Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$339.3K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Dividen
Yield, rasio pembayaran, riwayat dividen, CAGR 5 tahun
13
Tanggal ex-dividen
Jumlah
Mata Uang
Imbal Hasil
Mar 25, 2022
$0,40
USD
≈3.4%
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata-434.8%
Laporan BerikutnyaNov 02, 2026
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
Sep 1, 2026
$-0.79
—
—
31 Maret 2026
Jun 8, 2026
$-1.13
—
—
30 Sep. 2025
$-0.04
—
—
30 Juni 2025
$-0.39
—
—
31 Maret 2025
$-1.13
—
—
31 Des. 2024
$-1.40
$0.42
-434.8%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$259M
$183M
$353M
$614M
$6.25B
$6.43B
$5.81B
$3.65B
$2.05B
$1.56B
Cost of Revenue
$160M
$112M
$261M
$495M
$4.94B
$5.10B
$4.34B
$2.71B
$1.55B
$1.28B
Gross Profit
$99M
$70M
$92M
$119M
$1.31B
$1.33B
$1.47B
$939M
$495M
$276M
R&D Expense
$45M
$46M
$52M
$77M
$515M
$538M
$431M
$263M
$154M
$132M
SG&A Expense
$29M
$25M
$27M
$35M
$258M
$262M
$248M
$214M
$115M
$103M
Operating Expenses
$128M
$117M
$123M
$181M
$1.21B
$1.16B
$861M
$574M
$313M
$263M
Operating Income
$-29M
$-47M
$-30M
$-62M
$94M
$174M
$606M
$366M
$182M
$13M
Interest Expense
·
·
$48M
$57M
$45M
$23M
·
·
·
·
Pretax Income
$-35M
$-58M
$-35M
$-56M
$107M
$266M
$652M
$387M
$192M
$29M
Income Tax
$3M
$14M
$-2M
$-10M
$11M
$31M
$78M
$52M
$28M
$3M
Net Income
$-40M
$-76M
$-31M
$-43M
$138M
$229M
$575M
$340M
$168M
$24M
EPS (Basic)
$-0.16
$-0.29
$-0.13
$-0.18
$0.55
$0.92
$2.35
$0.54
$0.68
$-0.22
EPS (Diluted)
$-0.16
$-0.29
$-0.13
$-0.18
$0.52
$0.88
$2.24
$0.51
$0.65
$-0.22
Shares (Basic)
254,431,492
258,876,120
243,135,964
246,283,328
252,167,610
248,470,684
243,648,186
211,873,704
67,777,592
55,612,626
Shares (Diluted)
254,431,492
258,876,120
243,135,964
246,283,328
264,368,629
260,351,994
255,959,172
225,034,650
76,291,901
55,612,626
EBITDA
$-25M
$-42M
$-153M
$-352M
$146M
$201M
$606M
$366M
$182M
·
Neraca32
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$57M
$91M
$134M
$129M
$1.47B
$2.27B
$1.80B
$1.44B
$366M
$153M
Short-term Investments
·
$997.0K
$5M
$34M
$19M
$18M
$17M
$50M
$14M
$9M
Receivables
$67M
$63M
$61M
$682M
$537M
$298M
$189M
$59M
$33M
$20M
Inventory
$73M
$57M
$85M
$1.02B
$1.25B
$1.22B
$894M
$485M
$250M
$192M
Prepaid Expense
$34M
$17M
$17M
$108M
$315M
$153M
$67M
$58M
$51M
$9M
Other Current Assets
$2M
$235.0K
·
·
·
·
·
·
·
·
Current Assets
$294M
$252M
$317M
$2.96B
$3.93B
$4.83B
$4.39B
$2.86B
$1.30B
$860M
PP&E (Net)
$6M
$7M
$9M
$101M
$134M
$125M
$64M
$40M
$29M
$11M
PP&E (Gross)
·
·
$211M
$203M
$195M
$159M
$82M
$44M
$35M
$13M
Accum. Depreciation
$23M
$21M
$21M
$112M
$71M
$36M
$21M
$12M
$6M
$3M
Goodwill
$10M
$10M
$10M
$66M
$61M
$63M
$6M
$6M
$6M
$0
Intangibles
$14M
$7M
$10M
$123M
$136M
$145M
$86M
$64M
$5M
$1M
Other Non-current Assets
$4M
$5M
$10M
$50M
$20M
$28M
$9M
$7M
$3M
·
Total Assets
$565M
$529M
$636M
$5.27B
$6.09B
$5.90B
$5.17B
$3.26B
$1.47B
$973M
Accounts Payable
$81M
$51M
$37M
$457M
$1.32B
$1.95B
$2.00B
$1.06B
$708M
$524M
Accrued Liabilities
$757.0K
$123.0K
$832.0K
$7M
$17M
$15M
$18M
$6M
$4M
$1M
Short-term Debt
$112M
$62M
$67M
$456M
$104M
·
$2M
$19M
$5M
$3M
Current Liabilities
$287M
$195M
$155M
$1.67B
$2.15B
$2.79B
$2.48B
$1.39B
$877M
$634M
Capital Leases
$1M
$2M
$3M
$32M
$71M
$116M
$76M
·
·
·
Deferred Tax
$3M
$3M
$4M
$36M
$27M
$22M
$5M
·
·
·
Other Non-current Liabilities
$209.0K
$133.0K
$270.0K
$163M
$175M
$185M
$114M
$56M
$5M
·
Total Liabilities
$350M
$276M
$283M
$2.58B
$3.15B
$3.17B
$2.68B
$1.45B
$888M
$634M
Long-term Debt
$59M
$75M
$120M
$684M
$727M
$60M
·
·
·
·
Total Debt
$112M
$62M
$476M
$456M
$104M
·
$2M
$19M
$5M
·
Common Stock
·
·
·
·
·
·
·
·
$56.0K
$56.0K
Paid-in Capital
$281M
$278M
$273M
$1.69B
$1.64B
$1.55B
$1.48B
$1.37B
$72M
$51M
Retained Earnings
$-11M
$29M
$104M
$943M
$1.27B
$1.13B
$911M
$340M
$131M
$-36M
Treasury Stock
$16M
$15M
$13M
$67M
$22M
·
·
·
·
·
AOCI
$-39M
$-40M
$-14M
$106M
$29M
$45M
$111M
$97M
$22M
$16M
Stockholders' Equity
$215M
$252M
$351M
$2.67B
$2.92B
$2.73B
$2.50B
$1.81B
$226M
$30M
Liabilities + Equity
$565M
$529M
$636M
$5.27B
$6.09B
$5.90B
$5.17B
$3.26B
$1.47B
$973M
Shares Outstanding
·
·
·
·
·
·
·
0
91,304,327
91,169,327
Arus Kas14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$5M
$5M
$8M
$9M
$52M
$27M
$17M
$6M
·
·
Stock-based Comp
$2M
$5M
$9M
$7M
$83M
$65M
$55M
$135M
$63M
$58M
Deferred Tax
$2M
$13M
$-3M
$-10M
$-21M
$-11M
$-28M
$-33M
$-19M
$-18M
Amort. of Intangibles
$3M
$2M
$2M
$3M
$17M
$12M
$8M
$443.0K
$175.0K
·
Other Non-cash
$5M
$28M
$415M
$-541M
$-484M
$-153M
·
·
·
·
Operating Cash Flow
$-26M
$-24M
$43M
$-117M
$-232M
$157M
$428M
$708M
$238M
$17M
CapEx
$516.0K
$1M
$2M
$1M
$46M
$84M
$34M
$17M
$21M
$10M
Investing Cash Flow
$1M
$-2M
$8M
$-6M
$-1.07B
$-207M
$-113M
$-325M
$-39M
$-99M
Stock Repurchased
$1M
$2M
$3M
$8M
$14M
·
·
$8M
·
·
Net Stock Activity
$-1M
$-2M
$-18M
$-53M
$-14M
·
·
$-8M
·
·
Dividends Paid
·
·
·
$6M
·
·
$5M
·
·
·
Financing Cash Flow
$25M
$477.0K
$-42M
$42M
$551M
$565M
$26M
$639M
$20M
$10M
Free Cash Flow
$-26M
$-26M
$287M
$-796M
$-278M
$74M
$394M
$690M
$217M
·
Levered FCF
·
·
$243M
$-843M
$-319M
·
·
·
·
·
Profitabilitas8
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
38.3%
38.5%
26.4%
19.4%
20.9%
20.7%
25.2%
25.8%
24.1%
·
Operating Margin
-11.3%
-25.9%
-8.3%
-9.9%
1.5%
2.7%
10.4%
10.0%
8.9%
·
Net Margin
-15.5%
-41.5%
-8.5%
-7.0%
2.2%
3.6%
9.9%
9.3%
8.2%
·
Pretax Margin
-13.7%
-31.7%
-9.5%
-9.0%
1.7%
4.1%
11.2%
10.6%
9.4%
·
EBITDA Margin
-9.5%
-23.1%
-6.1%
-8.5%
2.3%
3.1%
10.4%
10.0%
8.9%
·
ROA
-7.3%
-13.0%
-4.3%
-5.1%
2.3%
4.1%
13.6%
14.4%
13.8%
·
ROE
-17.2%
-25.1%
-8.2%
-10.3%
4.9%
8.8%
26.7%
33.4%
131.0%
·
ROIC
-9.6%
-18.6%
-6.5%
-10.8%
2.8%
5.6%
21.3%
17.3%
67.4%
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.0
1.3
2.0
1.8
1.8
1.7
1.8
2.1
1.5
·
Quick Ratio
0.4
0.8
1.3
1.0
0.9
0.9
0.8
1.1
0.5
·
Debt / Equity
0.5
0.2
0.2
0.2
0.0
·
0.0
0.0
0.0
·
Interest Coverage
·
·
-4.3
-7.2
2.1
·
·
·
·
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.5
0.3
0.5
0.7
1.0
1.2
1.4
1.5
1.7
·
Inventory Turnover
2.5
1.6
2.3
2.9
4.0
4.8
6.3
7.4
6.2
·
Receivables Turnover
4.0
3.0
4.5
6.8
15.0
26.4
46.9
79.4
77.9
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
·
·
·
·
·
·
·
·
$2.47
·
Revenue / Share
$1.02
$0.71
$10.26
$16.82
$23.64
$24.71
$22.71
$16.20
$26.86
·
Cash Flow / Share
$-0.10
$-0.09
$1.23
$-3.20
$-0.88
$0.60
$1.67
$3.14
$3.12
·
Cash / Share
·
·
·
·
·
·
·
·
$4.01
·
EPS (TTM)
$-0.16
$-0.29
$-0.13
$-0.18
$0.52
$0.88
$2.24
$0.51
$0.65
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$259M
$183M
$353M
$614M
$6.25B
$6.43B
$5.81B
$3.65B
$2.05B
·
Net Income TTM
$-40M
$-76M
$-31M
$-43M
$138M
$229M
$575M
$340M
$168M
·
Market Cap
·
·
·
·
·
·
·
$0
·
·
Enterprise Value
·
·
·
·
·
·
·
$-1.47B
·
·
P/E
-168.4
-9.0
-43.7
-32.2
38.8
53.9
21.5
77.1
·
·
P/S
·
·
·
·
·
·
·
0.0
·
·
P / Cash Flow
·
·
·
·
·
·
·
0.0
·
·
P / FCF
·
·
·
·
·
·
·
0.0
·
·
EV / EBITDA
·
·
·
·
·
·
·
-4.0
·
·
EV / FCF
·
·
·
·
·
·
·
-2.1
·
·
EV / Revenue
·
·
·
·
·
·
·
-0.4
·
·
Earnings Yield
-0.59%
-11.2%
-2.3%
-3.1%
2.6%
1.9%
4.7%
1.3%
·
·
Payout Ratio
·
·
·
-13.9%
·
·
0.79%
·
·
·
Annual Payout
·
·
·
$6M
·
·
$5M
·
·
·
Per Saham1
Metrik
Tren
Q4 2024
Q4 2023
Q4 2022
Q4 2019
EPS (TTM)
$-0.29
$-0.13
$-0.18
$2.24
Valuasi (TTM)5
Metrik
Tren
Q4 2024
Q4 2023
Q4 2022
Q4 2019
Revenue TTM
$183M
$353M
$614M
$5.81B
Net Income TTM
$-76M
$-31M
$-43M
$575M
P/E
-9.0
-43.7
-32.2
21.5
Earnings Yield
-11.2%
-2.3%
-3.1%
4.7%
Annual Payout
·
·
$6M
$5M
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$259M
$183M
$353M
$614M
$6.25B
Margin Kotor %
38.3%
38.5%
26.4%
19.4%
20.9%
Margin Operasi %
-11.3%
-25.9%
-8.3%
-9.9%
1.5%
Laba Bersih
$-40M
$-76M
$-31M
$-43M
$138M
EPS Dilusian
$-0.16
$-0.29
$-0.13
$-0.18
$0.52
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.5
0.2
0.2
0.2
0.0
Rasio Lancar
1.0
1.3
2.0
1.8
1.8
Rasio Cepat
0.4
0.8
1.3
1.0
0.9
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-26M
$-26M
$287M
$-796M
$-278M
Pemilik institusional (13F)
32 pengaju
· $35.6M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang32
Nilai yang dipegang$35.6M
Posisi baru7
Posisi yang keluar13
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
7 (0 vs Kuartal sebelumnya)
13 (+1 vs Kuartal sebelumnya)
10 (-2 vs Kuartal sebelumnya)
9 (-5 vs Kuartal sebelumnya)
-1.3M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Investor yang mengajukan Jadwal 13D SEC — kepemilikan manfaat di atas 5% dengan niat untuk memengaruhi penerbit (kepemilikan aktivis, kampanye dewan, M&A). Setiap baris menunjukkan status terbaru yang diketahui dari posisi pengaju tersebut.
Pengaju
Diajukan
Kepemilikan
Status
Tujuan
Pengajuan
Banyan Capital Holdings Co., Ltd., Banyan Partners Fund I, L.P., Banyan Partners Ltd.
×3 pengajuan
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Orang dalam perusahaan
3 orang dalam
· 3 pejabat · 0 direktur