Revenue / Employee (Pendapatan Tahunan ÷ karyawan (jumlah karyawan, yfinance). Turunan — bukan konsep SEC-XBRL yang tersimpan.)
≈$257.9K
·
·
·
nilai · ≈ rata-rata 5T · median industri · penilaian relatif terhadap median
Riwayat Pendapatan
EPS aktual vs perkiraan, kejutan %, tingkat keberhasilan, tanggal pendapatan berikutnya
14
Kejutan Rata-rata17.0%
Periode
Laporan
EPS Aktual
EPS Estimasi
Kejutan
30 Juni 2026
$-0.05
$-0.07
24.0%
31 Maret 2026
$-0.05
$-0.05
-4.4%
31 Des. 2025
$-0.05
$-0.07
24.0%
30 Sep. 2025
$-0.03
$-0.04
32.4%
30 Juni 2025
$-0.04
$-0.04
2.0%
31 Maret 2025
$-0.05
$-0.07
24.0%
Fundamental Lengkap
Semua metrik per tahun — laporan laba rugi, neraca, arus kas
15
Laporan Laba Rugi16
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue
$460M
$399M
$267M
$215M
$144M
$49M
$13M
Cost of Revenue
$191M
$147M
$96M
$74M
$52M
$17M
$4M
R&D Expense
$221M
$235M
$266M
$286M
$573M
$223M
$142M
SG&A Expense
$278M
$299M
$282M
$259M
$219M
$111M
$70M
Operating Income
$-229M
$-282M
$-367M
$-404M
$-700M
$-302M
$-203M
Interest Expense
·
$2M
$0
$0
$0
$181.0K
$293.0K
Interest Income
$33M
$37M
$40M
$15M
$2M
$5M
$8M
Other Non-op
$4M
$5M
$7M
$3M
$-10M
$7M
$938.0K
Pretax Income
$-178M
$-257M
$-335M
$-443M
$-704M
$-269M
$-194M
Income Tax
$-3M
$0
$0
$0
$0
$0
·
Net Income
$-176M
$-257M
$-335M
$-443M
$-704M
$-269M
$-195M
EPS (Basic)
$-0.16
$-0.26
$-0.35
$-0.46
$-0.76
$-0.35
·
EPS (Diluted)
$-0.16
$-0.26
$-0.35
$-0.46
$-0.76
$-0.35
·
Shares (Basic)
1,095,311,090
989,477,730
966,394,130
958,067,140
929,921,120
776,677,430
·
Shares (Diluted)
1,095,311,090
989,477,730
966,394,130
958,067,140
929,921,120
776,677,430
·
EBITDA
$-214M
$-270M
$-358M
·
$-694M
$-297M
·
Neraca26
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Cash & Equivalents
$680M
$450M
$790M
$1.01B
$964M
$442M
$76M
Short-term Investments
$10M
$330M
$16M
$0
$445M
$745M
$200M
Receivables
$106M
$85M
$59M
$40M
$47M
$5M
$4M
Inventory
$75M
$40M
$45M
$32M
$19M
$13M
$6M
Prepaid Expense
$37M
$42M
$23M
$36M
$18M
$11M
$7M
Current Assets
$1.02B
$1.05B
$940M
$1.12B
$1.50B
$1.22B
$292M
PP&E (Net)
$47M
$48M
$54M
$58M
$43M
$29M
$21M
PP&E (Gross)
$90M
$85M
$84M
$80M
$60M
$39M
$27M
Accum. Depreciation
$42M
$37M
$30M
$22M
$16M
$10M
$5M
Intangibles
$76M
$56M
$13M
$2M
$2M
$2M
$1M
Other Non-current Assets
$3M
$6M
·
·
·
·
·
Total Assets
$1.17B
$1.19B
$1.04B
$1.22B
$1.61B
$1.30B
$355M
Accounts Payable
$142M
$101M
$113M
$66M
$126M
$63M
$23M
Short-term Debt
$205M
$132M
$0
·
·
·
$6M
Current Liabilities
$416M
$299M
$203M
$140M
$193M
$98M
$47M
Capital Leases
$13M
$14M
$8M
$13M
$10M
$13M
$11M
Other Non-current Liabilities
$0
$325.0K
$325.0K
$0
·
·
·
Total Liabilities
$457M
$345M
$240M
$175M
$230M
$128M
$60M
Total Debt
$205M
$132M
·
·
·
·
·
Common Stock
$7.0K
$7.0K
$6.0K
$6.0K
$6.0K
$5.0K
$4.0K
Retained Earnings
$-2.63B
$-2.45B
$-2.20B
$-1.86B
$-1.42B
$-714M
$-445M
Treasury Stock
$29M
$21M
$21M
$12M
$4M
$0
·
AOCI
$30M
$51M
$38M
$26M
$-24M
$-15M
$5M
Stockholders' Equity
$716M
$841M
$796M
$1.05B
$1.38B
$1.17B
$295M
Liabilities + Equity
$1.17B
$1.19B
$1.04B
$1.22B
$1.61B
$1.30B
$355M
Shares Outstanding
1,106,389,340
1,082,614,740
977,151,270
962,455,850
955,363,980
878,110,260
682,372,470
Arus Kas13
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
D&A
$15M
$12M
$9M
$8M
$6M
$5M
$4M
Stock-based Comp
$66M
$71M
$80M
$61M
$41M
$25M
$20M
Amort. of Intangibles
$6M
$3M
$700.0K
$500.0K
$500.0K
$300.0K
$305.0K
Other Non-cash
$-56M
$-40M
$48M
·
$108M
$23M
·
Operating Cash Flow
$-151M
$-215M
$-198M
$-368M
$-549M
$-216M
$-191M
CapEx
$8M
$6M
$7M
$25M
$18M
$10M
$6M
Investing Cash Flow
$308M
$-375M
$-11M
$420M
$250M
$-555M
$-15M
Stock Issued
$0
$217M
$0
$0
·
·
·
Net Stock Activity
$0
$217M
·
·
·
·
·
Financing Cash Flow
$72M
$350M
$-6M
$-2M
$820M
$1.13B
$219M
Net Change in Cash
$230M
$-240M
$-218M
$44M
$522M
$366M
$13M
Free Cash Flow
$-159M
$-221M
$-205M
·
$-568M
$-226M
·
Levered FCF
·
$-223M
·
·
·
·
·
Profitabilitas7
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Operating Margin
-49.9%
-70.7%
-137.4%
·
-485.1%
-616.5%
·
Net Margin
-38.1%
-64.4%
-125.5%
·
-488.2%
-549.3%
·
Pretax Margin
-38.8%
-64.4%
-125.5%
·
-487.4%
-549.3%
·
EBITDA Margin
-46.6%
-67.7%
-134.1%
·
-480.6%
-607.0%
·
ROA
-14.9%
-23.1%
-29.7%
·
-48.5%
-32.5%
·
ROE
-23.3%
-34.1%
-39.9%
·
-47.5%
-23.3%
·
ROIC
-24.5%
-29.0%
-46.1%
·
·
·
·
Likuiditas & Solvabilitas4
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Current Ratio
2.4
3.5
4.6
·
7.8
12.4
·
Quick Ratio
1.9
2.9
4.3
·
7.6
12.2
·
Debt / Equity
0.3
0.2
·
·
·
·
·
Interest Coverage
·
-125.2
·
·
·
-1667.4
·
Efisiensi3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Asset Turnover
0.4
0.4
0.2
·
0.1
0.1
·
Inventory Turnover
3.3
3.5
2.5
·
3.3
1.7
·
Receivables Turnover
4.8
5.5
5.4
·
5.5
10.9
·
Per Saham5
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Book Value / Share
$0.65
$0.78
$0.82
·
$14.44
$13.32
·
Revenue / Share
$0.42
$0.40
$0.28
·
·
·
·
Cash Flow / Share
$-0.14
$-0.22
$-0.21
·
·
·
·
Cash / Share
$0.61
$0.42
$0.81
·
$10.09
$5.03
·
EPS (TTM)
$-0.16
$-0.26
$-0.35
$-0.46
$-0.76
$-0.35
·
Tingkat Pertumbuhan3
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue YoY
15.3%
49.6%
24.0%
49.0%
194.8%
·
·
Revenue CAGR 3Y
28.9%
40.4%
76.0%
·
·
·
·
Revenue CAGR 5Y
56.5%
·
·
·
·
·
·
Valuasi (TTM)14
Metrik
Tren
2025
2024
2023
2022
2021
2020
2019
Revenue TTM
$460M
$399M
$267M
$215M
$144M
$49M
·
Net Income TTM
$-176M
$-257M
$-335M
$-443M
$-704M
$-269M
·
Market Cap
$19.52B
$28.23B
$26.57B
·
$6.00B
$11.88B
·
Enterprise Value
$19.03B
$27.58B
·
·
·
·
·
P/E
-110.2
-100.7
-78.1
-66.7
-82.7
-386.7
·
P/S
42.4
70.7
99.6
·
41.6
242.7
·
P/B
27.3
33.6
33.4
·
4.4
10.2
·
P / Tangible Book
30.5
36.0
33.9
28.2
4.4
10.2
·
P / Cash Flow
-129.4
-131.4
-134.1
·
-10.9
-55.0
·
P / FCF
-122.8
-128.0
-129.4
·
-10.6
-52.5
·
EV / EBITDA
-88.8
-102.0
·
·
·
·
·
EV / FCF
-119.8
-125.1
·
·
·
·
·
EV / Revenue
41.4
69.1
·
·
·
·
·
Earnings Yield
-0.91%
-0.99%
-1.3%
-1.5%
-1.2%
-0.26%
·
Laporan Laba Rugi16
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$106M
$100M
$128M
$116M
$110M
$106M
$109M
$102M
$101M
$87M
$66M
$69M
$69M
$63M
$63M
$58M
Cost of Revenue
$48M
$38M
$62M
$47M
$43M
$38M
$42M
$37M
$35M
$34M
$25M
$25M
$24M
$21M
$21M
$20M
R&D Expense
$62M
$66M
$62M
$48M
$51M
$61M
$52M
$66M
$62M
$55M
$82M
$59M
$77M
$48M
$67M
$100M
SG&A Expense
$73M
$65M
$73M
$70M
$71M
$63M
$83M
$67M
$80M
$69M
$83M
$69M
$68M
$63M
$72M
$67M
Operating Income
$-76M
$-69M
$-69M
$-49M
$-55M
$-56M
$-68M
$-68M
$-76M
$-70M
$-124M
$-84M
$-90M
$-70M
$-97M
$-129M
Interest Expense
·
·
·
·
·
·
·
·
·
$113.0K
·
·
·
$0
·
·
Interest Income
$6M
$6M
$7M
$8M
$9M
$9M
$9M
$9M
$9M
$10M
$10M
$9M
$10M
$10M
$9M
$4M
Other Non-op
$5M
$162.0K
$495.0K
$-508.0K
$4M
$-197.0K
$1M
$3M
$-9M
$9M
$7M
$394.0K
$-1M
$1M
$10M
$4M
Pretax Income
$-52M
$-50M
$-53M
$-36M
$-41M
$-48M
$-82M
$-42M
$-80M
$-53M
$-95M
$-69M
$-121M
$-49M
$-62M
$-161M
Income Tax
$-1M
$1M
$-3M
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-51M
$-51M
$-50M
$-36M
$-41M
$-48M
$-82M
$-42M
$-80M
$-53M
$-95M
$-69M
$-121M
$-49M
$-62M
$-161M
EPS (Basic)
$-0.05
$-0.05
$-0.05
$-0.03
$-0.04
$-0.04
$-0.09
$-0.04
$-0.08
$-0.05
$-0.10
$-0.07
$-0.13
$-0.05
$-0.06
$-0.17
EPS (Diluted)
$-0.05
$-0.05
$-0.05
$-0.03
$-0.04
$-0.04
$-0.09
$-0.04
$-0.08
$-0.05
$-0.10
$-0.07
$-0.13
$-0.05
$-0.06
$-0.17
Shares (Basic)
1,116,973,380
1,107,390,590
·
1,102,072,680
1,091,933,150
1,080,825,300
·
981,687,390
975,937,790
973,145,760
·
968,767,730
964,817,310
961,444,780
·
959,085,960
Shares (Diluted)
1,116,973,380
1,107,390,590
·
1,102,072,680
1,091,933,150
1,080,825,300
·
981,687,390
975,937,790
973,145,760
·
968,767,730
964,817,310
961,444,780
·
959,085,960
EBITDA
$-76M
$-65M
·
$-49M
$-55M
$-53M
·
$-68M
$-76M
$-67M
·
$-84M
$-90M
$-67M
·
$-129M
Neraca26
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$608M
$651M
$680M
$717M
$732M
$757M
$450M
$616M
$630M
$651M
·
$789M
$859M
$880M
·
$1.12B
Short-term Investments
$10M
$10M
$10M
$0
$0
$0
$330M
$0
$0
$0
·
$32M
$16M
$51M
·
$0
Receivables
$70M
$54M
$106M
$85M
$88M
$77M
$85M
$50M
$70M
$60M
·
$42M
$47M
$43M
·
$28M
Inventory
$91M
$86M
$75M
$67M
$62M
$53M
$40M
$40M
$42M
$38M
·
$44M
$36M
$38M
·
$29M
Prepaid Expense
$33M
$35M
$37M
$44M
$41M
$44M
$42M
$36M
$20M
$24M
·
$30M
$38M
$43M
·
$22M
Current Assets
$914M
$945M
$1.02B
$1.03B
$1.03B
$1.04B
$1.05B
$861M
$870M
$889M
·
$960M
$1.02B
$1.07B
·
$1.21B
PP&E (Net)
$46M
$47M
$47M
$49M
$50M
$50M
$48M
$51M
$51M
$52M
·
$55M
$56M
$58M
·
$51M
PP&E (Gross)
$94M
$92M
$90M
$89M
$89M
$89M
$85M
$87M
$85M
$85M
·
$83M
$82M
$83M
·
$71M
Accum. Depreciation
$47M
$45M
$42M
$41M
$39M
$39M
$37M
$36M
$34M
$32M
·
$28M
$26M
$24M
·
$20M
Intangibles
$86M
$76M
$76M
$55M
$57M
$56M
$56M
$52M
$44M
$12M
·
$2M
$2M
$1M
·
$2M
Other Non-current Assets
$4M
$3M
$3M
$2M
$3M
$3M
$6M
·
·
·
·
·
·
·
·
·
Total Assets
$1.07B
$1.10B
$1.17B
$1.16B
$1.16B
$1.17B
$1.19B
$985M
$987M
$988M
·
$1.04B
$1.11B
$1.17B
·
$1.30B
Accounts Payable
$137M
$126M
$142M
$100M
$107M
$103M
$101M
$121M
$127M
$88M
·
$55M
$67M
$66M
·
$90M
Short-term Debt
$238M
$214M
$205M
$203M
$175M
$173M
$132M
$113M
$70M
$48M
·
·
·
·
·
·
Current Liabilities
$429M
$393M
$416M
$360M
$332M
$320M
$299M
$286M
$252M
$192M
·
$125M
$133M
$125M
·
$156M
Capital Leases
$11M
$12M
$13M
$11M
$11M
$12M
$14M
$6M
$6M
$8M
·
$10M
$12M
$13M
·
$14M
Other Non-current Liabilities
$225.0K
$40.0K
$0
$325.0K
$325.0K
$325.0K
$325.0K
$325.0K
$325.0K
$325.0K
·
$325.0K
$325.0K
$325.0K
·
·
Total Liabilities
$468M
$434M
$457M
$399M
$372M
$363M
$345M
$318M
$283M
$226M
·
$163M
$174M
$169M
·
$193M
Total Debt
$238M
$214M
·
$203M
$175M
$173M
·
$113M
$70M
$48M
·
·
·
·
·
·
Common Stock
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$7.0K
$6.0K
$6.0K
$6.0K
·
$6.0K
$6.0K
$6.0K
·
$6.0K
Retained Earnings
$-2.73B
$-2.68B
$-2.63B
$-2.58B
$-2.54B
$-2.50B
$-2.45B
$-2.37B
$-2.33B
$-2.25B
·
$-2.10B
$-2.03B
$-1.91B
·
$-1.80B
Treasury Stock
$34M
$31M
$29M
$29M
$21M
$21M
$21M
$21M
$21M
$21M
·
$21M
$21M
$17M
·
$11M
AOCI
$214.0K
$15M
$30M
$40M
$46M
$49M
$51M
$28M
$43M
$39M
·
$48M
$52M
$17M
·
$40M
Stockholders' Equity
$607M
$662M
$716M
$760M
$792M
$811M
$841M
$668M
$704M
$762M
$796M
$881M
$932M
$1.00B
$1.05B
$1.11B
Liabilities + Equity
$1.07B
$1.10B
$1.17B
$1.16B
$1.16B
$1.17B
$1.19B
$985M
$987M
$988M
·
$1.04B
$1.11B
$1.17B
·
$1.30B
Shares Outstanding
1,122,445,390
1,110,232,620
1,106,389,340
1,105,865,950
1,099,112,890
1,084,164,200
1,077,702,540
984,356,170
981,398,140
973,285,510
977,151,270
969,037,150
968,566,280
963,688,740
962,455,850
959,724,940
Arus Kas11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$4M
$4M
$4M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$2M
$3M
$2M
$2M
Stock-based Comp
$12M
$14M
$16M
$17M
$17M
$16M
$17M
$17M
$19M
$18M
$20M
$22M
$21M
$17M
$16M
$19M
Amort. of Intangibles
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$700.0K
$800.0K
$700.0K
$200.0K
$200.0K
·
·
·
·
Other Non-cash
·
$22M
·
·
·
$-33M
·
·
·
$-58M
·
·
·
$-39M
·
·
Operating Cash Flow
$-63M
$-12M
$-26M
$-32M
$-31M
$-62M
$-56M
$-27M
$-42M
$-90M
$-15M
$-55M
$-59M
$-69M
$-109M
$-126M
CapEx
$1M
$1M
$677.0K
$3M
$3M
$2M
$3M
$1M
$741.0K
$974.0K
$222.0K
$2M
$2M
$4M
$4M
$7M
Investing Cash Flow
$-1M
$-22M
$-11M
$-4M
$-3M
$326M
$-348M
$-30M
$-846.0K
$3M
$14M
$-14M
$43M
$-54M
$-4M
$568M
Financing Cash Flow
$19M
$6M
$-430.0K
$21M
$9M
$43M
$238M
$42M
$22M
$48M
$393.0K
$-1M
$-1M
$-4M
$-199.0K
$709.0K
Net Change in Cash
$-44M
$-28M
$-38M
$-15M
$-25M
$308M
$-166M
$-14M
$-21M
$-39M
$666.0K
$-70M
$-20M
$-128M
$-111M
$439M
Free Cash Flow
·
$-13M
·
·
·
$-63M
·
·
·
$-91M
·
·
·
$-73M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-91M
·
·
·
·
·
·
Profitabilitas7
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-72.0%
-69.7%
·
-42.0%
-49.9%
-52.9%
·
-66.3%
-75.7%
-80.7%
·
-120.7%
-130.0%
-110.7%
·
-223.5%
Net Margin
-47.8%
-51.2%
·
-31.0%
-37.0%
-45.5%
·
-40.8%
-79.9%
-61.4%
·
-99.9%
-175.6%
-78.3%
·
-280.1%
Pretax Margin
-48.8%
-49.8%
·
-31.0%
-37.0%
-45.5%
·
-40.8%
-79.9%
-61.4%
·
-99.9%
-175.6%
-78.3%
·
-280.1%
EBITDA Margin
-72.0%
-65.7%
·
-42.0%
-49.9%
-49.6%
·
-66.3%
-75.7%
-77.2%
·
-120.7%
-130.0%
-106.5%
·
-223.5%
ROA
-4.5%
-4.5%
·
-3.4%
-3.8%
-4.5%
·
-4.1%
-7.7%
-5.0%
·
-5.9%
-9.6%
-3.7%
·
-10.7%
ROE
-7.3%
-6.9%
·
-5.0%
-5.5%
-6.2%
·
-5.4%
-9.8%
-6.1%
·
-7.0%
-11.3%
-4.3%
·
-12.0%
ROIC
-8.9%
-8.2%
·
-5.1%
-5.7%
-5.7%
·
-8.7%
-9.8%
-8.7%
·
-9.5%
-9.6%
-6.9%
·
-11.6%
Likuiditas & Solvabilitas4
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.1
2.4
·
2.9
3.1
3.3
·
3.0
3.5
4.6
·
7.7
7.6
8.6
·
7.8
Quick Ratio
1.6
1.8
·
2.2
2.5
2.6
·
2.3
2.8
3.7
·
6.9
6.9
7.8
·
7.4
Debt / Equity
0.4
0.3
·
0.3
0.2
0.2
·
0.2
0.1
0.1
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
-622.2
·
·
·
·
·
·
Efisiensi3
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.0
·
0.0
Inventory Turnover
0.6
0.6
·
0.9
0.8
0.8
·
0.9
0.9
0.9
·
0.7
0.8
0.7
·
1.0
Receivables Turnover
1.3
1.5
·
1.7
1.4
1.6
·
2.2
1.7
1.7
·
2.0
1.9
1.6
·
2.4
Per Saham5
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.54
$0.60
·
$0.69
$0.72
$0.75
·
$0.68
$0.72
$0.78
·
$0.91
$0.96
$1.04
·
$1.15
Revenue / Share
$0.10
$0.09
·
$0.11
$0.10
$0.10
·
$0.10
$0.10
$0.09
·
$0.07
$0.07
$0.07
·
$0.06
Cash Flow / Share
·
$-0.01
·
·
·
$-0.06
·
·
·
$-0.09
·
·
·
$-0.07
·
·
Cash / Share
$0.54
$0.59
·
$0.65
$0.67
$0.70
·
$0.63
$0.64
$0.67
·
$0.81
$0.89
$0.91
·
$1.17
EPS (TTM)
$-0.18
$-0.17
·
$-0.20
$-0.21
$-0.25
·
$-0.27
$-0.30
$-0.35
·
$-0.31
$-0.41
$-0.42
·
$-0.63
Valuasi (TTM)11
Metrik
Tren
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$450M
$453M
·
$442M
$428M
$418M
·
$356M
$323M
$291M
·
$263M
$252M
$231M
·
$197M
Net Income TTM
$-188M
$-178M
·
$-207M
$-213M
$-252M
·
$-271M
$-298M
$-339M
·
$-301M
$-393M
$-410M
·
$-593M
Market Cap
$21.33B
$20.88B
·
$37.48B
$38.44B
$39.18B
·
$23.76B
$17.01B
$15.59B
·
$23.56B
$26.86B
$32.05B
·
$32.82B
Enterprise Value
$20.95B
$20.44B
·
$36.96B
$37.88B
$38.60B
·
$23.26B
$16.45B
$14.99B
·
·
·
·
·
·
P/E
-105.6
-110.6
·
-169.4
-166.5
-144.6
·
-89.4
-57.8
-45.8
·
-78.4
-67.6
-79.2
·
-54.3
P/S
47.4
46.1
·
84.9
89.8
93.7
·
66.8
52.7
53.6
·
89.4
106.7
138.7
·
166.9
P/B
35.1
31.5
·
49.3
48.5
48.3
·
35.6
24.2
20.5
·
26.7
28.8
32.0
·
29.7
P / Tangible Book
40.9
35.6
·
53.2
52.3
51.9
·
38.6
25.8
20.8
·
26.8
28.9
32.1
·
29.7
P / Cash Flow
·
-1753.1
·
·
·
-635.0
·
·
·
-173.0
·
·
·
-462.6
·
·
EV / Revenue
46.6
45.1
·
83.7
88.5
92.3
·
65.4
51.0
51.5
·
·
·
·
·
·
Earnings Yield
-0.95%
-0.90%
·
-0.59%
-0.60%
-0.69%
·
-1.1%
-1.7%
-2.2%
·
-1.3%
-1.5%
-1.3%
·
-1.8%
Periode terbaru di sebelah kiri · nilai null ditampilkan sebagai ·
Laporan Keuangan
Laporan laba rugi, neraca, arus kas — tahunan, 5 tahun terakhir
16
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Pendapatan
$460M
$399M
$267M
$215M
$144M
Margin Operasi %
-49.9%
-70.7%
-137.4%
·
-485.1%
Laba Bersih
$-176M
$-257M
$-335M
$-443M
$-704M
EPS Dilusian
$-0.16
$-0.26
$-0.35
$-0.46
$-0.76
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Utang / Ekuitas
0.3
0.2
·
·
·
Rasio Lancar
2.4
3.5
4.6
·
7.8
Rasio Cepat
1.9
2.9
4.3
·
7.6
Metrik
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Arus Kas Bebas
$-159M
$-221M
$-205M
·
$-568M
Pemilik institusional (13F)
97 pengaju
· $813.8M total
· Per tanggal 30 Juni 2026
17
Institusi yang melaporkan kepemilikan saham ini dalam SEC Form 13F triwulanan mereka. Hanya posisi panjang; satu pengaju dapat muncul dua kali untuk leg opsi terpisah. Kaki put/call offset yang besar biasanya mencerminkan pembuatan pasar atau inventaris yang dilindungi, bukan keyakinan arah.
Pemegang97
Nilai yang dipegang$813.8M
Posisi baru16
Posisi yang keluar21
Aktivitas institusional — Q2 2026 vs kuartal sebelumnya
Posisi baru
Posisi yang keluar
Meningkat
Menurun
Perubahan bersih saham
16 (-4 vs Kuartal sebelumnya)
21 (-20 vs Kuartal sebelumnya)
29 (+5 vs Kuartal sebelumnya)
26 (-17 vs Kuartal sebelumnya)
+15.2M
Dibandingkan dengan Q1 2026. Pengajuan Formulir 13F SEC jatuh tempo dalam waktu 45 hari setelah akhir kuartal ditambah kelonggaran singkat untuk pengaju terlambat — kuartal yang masih dalam jangka waktu tersebut dilewati demi pasangan terakhir yang dilaporkan sepenuhnya.
Orang dalam dari pengajuan SEC Form 3/4/5; bersih = hanya P/S pasar terbuka
Kepemilikan ETF
Dimiliki oleh 8 ETF
20
Bobot mencerminkan kepemilikan ekuitas langsung (N-PORT) saja; dana berbasis leverage atau derivatif mungkin memiliki eksposur swap tambahan yang tidak ditampilkan.