CROX Snapshot del titolo
Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
03
Prezzo$120.22
Capitalizzazione di Mercato (MRQ)$5.78B
P/E (TTM)10.6
EPS (TTM)$11.33
Ricavi (TTM)$4.05B
ROE (TTM)42.3%
D/E Debito/Patrimonio (MRQ)0.9
Intervallo 52 sett.$73–$141
CROX Grafico del prezzo delle azioni
OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
04
intervallo
barre
La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.
Split azionari1
Data ex-dividendo
Split
Tipo
15 Giugno 2007
2-for-1
Avanti
Informazioni su Crocs, Inc. - Common Stock
Panoramica della società da Wikipedia
05 · wikidata
Crocs Inc. (nel NASDAQ CROX) è una compagnia statunitense fondata da Lyndon Hanson, Scott Seamans, e George Boedecker nel luglio 2002.
Storia
Ha sede a Boulder, e commercializza sotto il proprio marchio una sorta di zoccoli in plastica leggera (realizzati precedentemente dalla canadese Foam Creations Inc). La prima vendita di 200 modelli avvenne nel novembre 2002, presso una fiera navale. Nonostante una campagna pubblicitaria modesta, la vendita si è sviluppata anche al di fuori degli Stati Uniti. La linea dei prodotti è infatti nota per il design e la praticità. Pur essendo concepiti per la navigazione, sono infatti usati in diversi tipi di contesti, soprattutto l'estate quando emerge l'esigenza di usare una calzatura che sia fresca e che prevenga cattivi odori grazie al materiale appositamente concepito.
Prodotti e brevetti
Nel 2006 la Crocs ha acquistato la Foam Creations e con essa il brevetto proprietario della resina schiumosa "croslite", realizzata in etilene vinil acetato (spesso indicato con la sigla EVA), che dovrebbe garantire dei benefici podologici. L'azienda detiene quattro brevetti riconosciuti dagli Stati Uniti riguardanti caratteristiche diverse della sua produzione calzaturiera, e ha anche intentato azioni legali contro 11 società a cui imputa una violazione dei suoi brevetti.
La linea di prodotti conta vari modelli, venduti in tinte unite di diversi toni, oppure in combinazioni di due colori.
Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$4.04B2016-12-31 → 2025-12-31
EPS$-1.502016-12-31 → 2025-12-31
Flusso di cassa libero$659M2016-12-31 → 2025-12-31
Margine netto14.6%2016-12-31 → 2025-12-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
CROX
media 5 anni
Mediana dei peer
Verdetto
P/E (TTM)
10.6media 5 anni ≈-3.8
≈-3.8
12.5
Sottovalutato
P/S (TTM)
1.4media 5 anni ≈1.8
≈1.8
1.3
Sopravvalutato
P/B (MRQ)
4.2media 5 anni ≈109.9
≈109.9
3.7
Sopravvalutato
EV / EBITDA
31.3media 5 anni ≈11.6
≈11.6
·
·
Prezzo / FCF (TTM)
8.2media 5 anni ≈9.6
≈9.6
·
·
Prezzo / Flusso di cassa (TTM)
7.6media 5 anni ≈8.5
≈8.5
12.7
Sottovalutato
EV / Revenue (EV / Ricavi)
1.8media 5 anni ≈2.2
≈2.2
·
·
EV / FCF
10.9media 5 anni ≈11.7
≈11.7
·
·
Prezzo / Valore contabile tangibile (MRQ)
86.3
·
·
·
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
CROX
media 5 anni
Mediana dei peer
Verdetto
Margine lordo (TTM)
57.5%media 5 anni ≈57.3%
≈57.3%
46.5%
Di prim'ordine
Margine Operativo (TTM)
20.7%media 5 anni ≈21.6%
≈21.6%
12.3%
Di prim'ordine
Margine EBITDA (TTM)
22.7%media 5 anni ≈23.1%
≈23.1%
9.3%
Di prim'ordine
Margine ante imposte (TTM)
18.7%media 5 anni ≈19.0%
≈19.0%
8.1%
Di prim'ordine
Margine di Profitto Netto (TTM)
14.6%media 5 anni ≈17.5%
≈17.5%
6.3%
Di prim'ordine
ROA (TTM)
13.5%media 5 anni ≈21.6%
≈21.6%
4.8%
Debole
ROE (TTM)
42.3%media 5 anni ≈115.4%
≈115.4%
9.1%
Debole
ROIC
-6.6%media 5 anni ≈34.5%
≈34.5%
4.6%
Debole
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
CROX
media 5 anni
Mediana dei peer
Verdetto
Debito / Patrimonio Netto (MRQ)
0.9media 5 anni ≈12.1
≈12.1
0.5
Debito elevato
Rapporto corrente (MRQ)
1.5media 5 anni ≈1.4
≈1.4
2.1
Bassa liquidità
Quick Ratio
0.6media 5 anni ≈0.7
≈0.7
0.8
Bassa liquidità
Debito a lungo termine / Patrimonio netto (MRQ)
0.9media 5 anni ≈12.1
≈12.1
0.4
Debito elevato
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
CROX
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
-1.5%media 5 anni ≈26.8%
≈26.8%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
4.4%media 5 anni ≈22.4%
≈22.4%
·
·
Revenue CAGR 5Y (CAGR Ricavi 5Y)
23.9%
·
·
·
EPS YoY
24.2%media 5 anni ≈49.3%
≈49.3%
·
·
Net Income YoY (Utile Netto YoY)
19.9%media 5 anni ≈43.2%
≈43.2%
·
·
EPS CAGR 3Y (CAGR EPS 3 anni)
11.7%
·
·
·
Net Income CAGR 3Y (CAGR Utile Netto 3 anni)
9.4%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
CROX
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$-1.50media 5 anni ≈$9.45
≈$9.45
·
·
Revenue / Share (Ricavi / Azione)
$74.54media 5 anni ≈$60.14
≈$60.14
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$13.11media 5 anni ≈$12.67
≈$12.67
·
·
Cash / Share (Liquidità / Azione)
$2.60media 5 anni ≈$3.00
≈$3.00
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
CROX
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
0.9media 5 anni ≈1.1
≈1.1
1.1
Debole
Inventory Turnover (Rotazione delle scorte)
4.6media 5 anni ≈4.6
≈4.6
4.1
Di prim'ordine
Receivables Turnover (Rotazione dei crediti)
15.1media 5 anni ≈14.3
≈14.3
12.6
Di prim'ordine
Revenue / Employee (Ricavi / Dipendente)
≈$504.5K
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media11.6%
Prossimo reportOtt 28, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2026
Ago 5, 2026
$4.55
$4.43
2.8%
31 Marzo 2026
$2.99
$2.83
5.8%
31 Dicembre 2025
$2.29
$1.94
18.2%
30 Settembre 2025
$2.92
$2.41
21.1%
30 Giugno 2025
$4.23
$4.09
3.5%
31 Marzo 2025
$3.00
$2.53
18.4%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico16
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$4.04B
$4.10B
$3.96B
$3.55B
$2.31B
$1.39B
$1.23B
$1.09B
$1.02B
$1.04B
$1.09B
$1.20B
Cost of Revenue
$1.68B
$1.69B
$1.75B
$1.69B
$893M
$636M
$614M
$528M
$506M
$536M
$580M
$604M
Gross Profit
$2.36B
$2.41B
$2.21B
$1.86B
$1.42B
$750M
$617M
$560M
$517M
$500M
$511M
$590M
R&D Expense
$30M
$26M
$21M
$19M
$14M
$10M
$12M
$14M
$13M
$12M
$14M
$17M
SG&A Expense
$1.47B
$1.36B
$1.16B
$1.01B
$737M
$515M
$488M
$495M
$495M
$503M
$568M
$566M
Operating Income
$150M
$1.02B
$1.04B
$851M
$683M
$214M
$129M
$63M
$17M
$-6M
$-72M
$-5M
Interest Expense
·
·
$161M
$136M
$22M
$7M
$9M
$955.0K
$869.0K
$836.0K
$969.0K
$806.0K
Other Non-op
$63.0K
$1M
$-326.0K
$-338.0K
$2M
$510.0K
$31.0K
$569.0K
$280.0K
$2M
$914.0K
$204.0K
Pretax Income
$73M
$911M
$876M
$719M
$664M
$207M
$119M
$65M
$18M
$-7M
$-75M
$-9M
Income Tax
$154M
$-39M
$84M
$178M
$-62M
$-106M
$-175.0K
$15M
$8M
$9M
$8M
$-4M
Net Income
$-81M
$950M
$793M
$540M
$726M
$313M
$119M
$50M
$10M
$-16M
$-83M
$-5M
EPS (Basic)
$-1.50
$16.00
$12.91
$8.82
$11.62
$4.64
$1.70
$-1.01
$-0.07
$-0.43
$-1.30
$-0.22
EPS (Diluted)
$-1.50
$15.88
$12.79
$8.71
$11.39
$4.56
$1.66
$-1.01
$-0.07
$-0.43
$-1.30
$-0.22
Shares (Basic)
54,208,000
59,381,000
61,386,000
61,220,000
62,464,000
67,386,000
70,357,000
68,421,000
72,255,000
·
·
·
Shares (Diluted)
54,208,000
59,832,000
61,952,000
62,006,000
63,718,000
68,544,000
71,771,000
68,421,000
72,255,000
73,371,000
75,604,000
85,140,000
EBITDA
$229M
$1.09B
$1.09B
$890M
$715M
$242M
$153M
$92M
$50M
$28M
$-36M
$33M
Stato Patrimoniale27
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$130M
$180M
$149M
$192M
$213M
$136M
$108M
$123M
$172M
$148M
$143M
$268M
Receivables
$278M
$258M
$306M
$296M
$183M
$150M
$108M
$98M
$84M
$78M
$84M
$101M
Inventory
$369M
$356M
$385M
$472M
$214M
$175M
$172M
$124M
$130M
$147M
$168M
$171M
Prepaid Expense
$54M
$52M
$45M
$34M
$23M
$18M
$25M
$22M
$23M
$32M
$24M
$30M
Current Assets
$886M
$872M
$911M
$1.03B
$667M
$493M
$425M
$380M
$425M
$425M
$446M
$595M
PP&E (Net)
$238M
$244M
$238M
$182M
$108M
$57M
$47M
$22M
$35M
$44M
$49M
$68M
PP&E (Gross)
$448M
$398M
$359M
$279M
$192M
$144M
$127M
$103M
$127M
$133M
$147M
$168M
Accum. Depreciation
$210M
$153M
$121M
$97M
$84M
$86M
$80M
$81M
$92M
$89M
$98M
$100M
Goodwill
$405M
$711M
$712M
$715M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$2M
Intangibles
$1.32B
$1.78B
$1.79B
$1.80B
$29M
$38M
$47M
$46M
$56M
$73M
$82M
$97M
Other Non-current Assets
$44M
$24M
$31M
$8M
$8M
$9M
$8M
$8M
$13M
$13M
$18M
$26M
Total Assets
$4.17B
$4.81B
$4.64B
$4.50B
$1.55B
$1.12B
$739M
$469M
$544M
$566M
$608M
$807M
Accounts Payable
$266M
$265M
$261M
$231M
$162M
$113M
$96M
$77M
$66M
$62M
$63M
$43M
Accrued Liabilities
$301M
$298M
$286M
$239M
$167M
$127M
$109M
$102M
$84M
$78M
$93M
$80M
Current Liabilities
$700M
$740M
$698M
$641M
$388M
$292M
$257M
$184M
$157M
$149M
$167M
$154M
Capital Leases
$297M
$283M
$270M
$215M
$149M
$146M
$140M
·
·
·
·
·
Deferred Tax
$882.0K
$4M
$13M
$302M
$176.0K
·
·
·
·
·
·
·
Other Non-current Liabilities
$3M
$4M
$3M
$3M
$2M
$4M
$4.0K
$9M
$12M
$14M
$13M
$12M
Total Liabilities
$2.88B
$2.98B
$3.19B
$3.68B
$1.53B
$828M
$607M
$319M
$175M
$167M
$186M
$182M
Long-term Debt
$1.23B
$1.35B
$1.66B
$2.32B
$771M
$180M
$205M
$120M
$662.0K
·
·
$12M
Total Debt
$1.23B
$1.35B
$1.66B
$2.32B
$771M
$180M
$205M
$120M
·
·
·
$5M
Retained Earnings
$3.48B
$3.56B
$2.61B
$1.82B
$1.28B
$553M
$240M
$121M
$190M
$196M
$227M
$325M
Treasury Stock
$3.04B
$2.45B
$1.89B
$1.70B
$1.68B
$689M
$546M
$397M
$334M
$284M
$284M
$200M
AOCI
$-44M
$-133M
$-96M
$-103M
$-77M
$-56M
$-58M
$-55M
$-43M
$-56M
$-51M
$-18M
Stockholders' Equity
$1.29B
$1.84B
$1.45B
$818M
$14M
$291M
$132M
$150M
$186M
$220M
$246M
$453M
Liabilities + Equity
$4.17B
$4.81B
$4.64B
$4.50B
$1.55B
$1.12B
$739M
$469M
$544M
$566M
$608M
$807M
Shares Outstanding
50,200,000
56,475,000
60,495,000
61,749,000
58,330,000
65,856,000
68,232,000
73,300,000
68,800,000
73,600,000
72,900,000
78,516,566
Flusso di cassa17
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$79M
$70M
$54M
$39M
$32M
$28M
$24M
$29M
$33M
$34M
$36M
$37M
Stock-based Comp
$37M
$33M
$29M
$31M
$38M
$16M
$14M
$13M
$10M
$11M
$11M
$13M
Deferred Tax
$47M
$-254M
$-410M
$-5M
$-241M
$-325M
$-16M
$959.0K
$-3M
$-388.0K
$289.0K
$829.0K
Amort. of Intangibles
$24M
$23M
$23M
$20M
$17M
$16M
$15M
$17M
$18M
$19M
$20M
$14M
Restructuring
·
·
·
·
·
·
·
·
·
·
$9M
$25M
Other Non-cash
$629M
$194M
$465M
$-3M
$13M
$235M
$-52M
$20M
$48M
$12M
$45M
$-57M
Operating Cash Flow
$710M
$992M
$930M
$603M
$567M
$267M
$90M
$114M
$98M
$40M
$10M
$-12M
CapEx
$51M
$69M
$116M
$104M
$56M
$42M
$37M
$12M
$13M
$22M
$18M
$16M
Investing Cash Flow
$-51M
$-69M
$-116M
$-2.15B
$-56M
$-42M
$-36M
$-10M
$-12M
$-20M
$-19M
·
Stock Issued
·
·
·
·
·
·
·
·
·
$420.0K
$2M
$1M
Stock Repurchased
$582M
$552M
$175M
$0
$1.00B
$171M
$147M
$63M
$50M
$0
$86M
$146M
Net Stock Activity
$-582M
$-552M
$-175M
$0
$-1.00B
$-171M
$-147M
$-63M
$-50M
$420.0K
$-84M
$-145M
Financing Cash Flow
$-715M
$-886M
$-860M
$1.53B
$-430M
$-198M
$-69M
$-149M
$-65M
$-16M
$-101M
·
Net Change in Cash
$-50M
$31M
$-42M
$-22M
$78M
$27M
$-15M
$-50M
$24M
$3M
$-124M
$-50M
Taxes Paid
$185M
$123M
$177M
·
·
·
·
·
·
·
·
·
Free Cash Flow
$659M
$923M
$815M
$499M
$511M
$225M
$53M
$102M
$85M
$27M
$-3M
$-28M
Levered FCF
·
·
$669M
$397M
$488M
$215M
$45M
$101M
$85M
$25M
$-4M
$-28M
Redditività8
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
58.3%
58.8%
55.8%
52.3%
61.4%
54.1%
50.1%
51.5%
50.5%
48.3%
46.8%
49.3%
Operating Margin
3.7%
24.9%
26.2%
23.9%
29.5%
15.4%
10.4%
5.8%
1.7%
-0.59%
-6.6%
-0.39%
Net Margin
-2.0%
23.2%
20.0%
15.2%
31.4%
22.6%
9.7%
4.6%
1.0%
-1.6%
-7.6%
-0.41%
Pretax Margin
1.8%
22.2%
22.1%
20.2%
28.7%
14.9%
9.7%
6.0%
1.8%
-0.70%
-6.9%
-0.71%
EBITDA Margin
5.7%
26.6%
27.5%
25.0%
30.9%
17.4%
12.4%
8.5%
4.9%
2.7%
-3.3%
2.7%
ROA
-1.8%
20.1%
17.3%
17.9%
54.5%
33.7%
19.8%
10.0%
1.8%
-2.8%
-11.8%
-0.59%
ROE
-6.0%
53.4%
59.7%
74.6%
395.6%
120.6%
95.8%
29.0%
5.0%
-7.1%
-23.8%
-0.91%
ROIC
-6.6%
33.5%
30.1%
20.4%
95.1%
68.8%
38.2%
18.0%
5.2%
-6.4%
-32.7%
-0.59%
Liquidità e Solvibilità5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.3
1.2
1.3
1.6
1.7
1.7
1.7
2.1
2.7
2.9
2.7
3.9
Quick Ratio
0.6
0.6
0.7
0.8
1.0
1.0
0.8
1.2
1.6
1.5
1.4
2.4
Debt / Equity
1.0
0.7
1.1
2.8
54.8
0.6
1.6
0.8
·
·
·
0.0
LT Debt / Equity
1.0
0.7
1.1
2.8
54.8
0.6
1.6
0.8
·
·
·
·
Interest Coverage
·
·
6.4
6.2
31.6
31.8
14.9
65.9
19.9
-7.4
-74.6
-5.9
Efficienza3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
0.9
0.9
1.2
1.7
1.5
2.0
2.1
1.8
1.8
1.5
1.4
Inventory Turnover
4.6
4.6
4.1
4.9
4.6
3.7
4.1
4.1
3.7
3.4
3.4
3.6
Receivables Turnover
15.1
14.6
13.2
14.9
13.9
10.7
12.0
11.9
12.7
12.8
11.8
11.7
Per Azione5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$25.76
$32.49
$24.03
$13.26
$0.24
$4.41
$1.93
$2.05
$2.70
$2.99
$3.38
$5.76
Revenue / Share
$74.54
$68.56
$63.96
$57.33
$36.31
$20.22
$17.15
$15.90
$14.17
·
$14.43
$14073.56
Cash Flow / Share
$13.11
$16.59
$15.02
$9.73
$8.90
$3.89
$1.25
$1.67
$1.36
·
$0.13
$-136.85
Cash / Share
$2.60
$3.19
$2.47
$3.11
$3.66
$2.06
$1.59
$1.68
$2.50
$2.00
$1.97
$3.41
EPS (TTM)
$-1.50
$15.88
$12.79
$8.71
$11.39
$4.56
$1.66
$-1.01
$-0.07
$-0.43
$-1.30
$-0.22
Tassi di Crescita7
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-1.5%
3.5%
11.5%
53.7%
66.9%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.4%
21.0%
41.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
23.9%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
24.2%
46.8%
-23.5%
149.8%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
11.7%
41.0%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
19.9%
46.7%
-25.6%
131.9%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
9.4%
36.3%
·
·
·
·
·
·
·
·
·
Valutazione (TTM)14
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$4.04B
$4.10B
$3.96B
$3.55B
$2.31B
$1.39B
$1.23B
$1.09B
$1.02B
$1.04B
$1.09B
$1.20B
Net Income TTM
$-81M
$950M
$793M
$540M
$726M
$313M
$119M
$50M
$10M
$-16M
$-83M
$-5M
Market Cap
$4.29B
$6.19B
$5.65B
$6.69B
$7.48B
$4.13B
$2.86B
$1.90B
$870M
$505M
$746M
$981M
Enterprise Value
$5.39B
$7.36B
$7.17B
$8.82B
$8.03B
$4.17B
$2.95B
$1.90B
·
·
·
$718M
P/E
-57.0
6.9
7.3
12.4
11.3
13.7
25.2
-25.7
-180.6
-16.0
-7.9
-56.8
P/S
1.1
1.5
1.4
1.9
3.2
3.0
2.3
1.8
0.8
0.5
0.7
0.8
P/B
3.3
3.4
3.9
8.2
530.8
14.2
21.7
12.7
4.7
2.3
3.0
2.2
P / Tangible Book
·
·
·
·
·
16.4
·
·
·
·
·
·
P / Cash Flow
6.0
6.2
6.1
11.1
13.2
15.5
31.8
16.7
8.8
12.7
76.9
-84.2
P / FCF
6.5
6.7
6.9
13.4
14.6
18.4
53.5
18.6
10.2
19.0
-238.5
-35.5
EV / EBITDA
23.6
6.7
6.6
9.9
11.2
17.3
19.3
20.6
·
·
·
22.0
EV / FCF
8.2
8.0
8.8
17.7
15.7
18.6
55.3
18.6
·
·
·
-26.0
EV / Revenue
1.3
1.8
1.8
2.5
3.5
3.0
2.4
1.7
·
·
·
0.6
Earnings Yield
-1.8%
14.5%
13.7%
8.0%
8.9%
7.3%
4.0%
-3.9%
-0.55%
-6.3%
-12.7%
-1.8%
Conto Economico15
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1.18B
$921M
$958M
$996M
$1.15B
$937M
$990M
$1.06B
$1.11B
$939M
$960M
$1.05B
$1.07B
$884M
$945M
$985M
Cost of Revenue
$479M
$399M
$434M
$413M
$441M
$396M
$417M
$429M
$430M
$417M
$429M
$464M
$451M
$408M
$449M
$444M
Gross Profit
$701M
$523M
$524M
$583M
$709M
$542M
$573M
$633M
$682M
$522M
$531M
$582M
$621M
$476M
$496M
$541M
SG&A Expense
$415M
$322M
$377M
$375M
$398M
$319M
$349M
$364M
$356M
$296M
$312M
$308M
$303M
$241M
$276M
$277M
Operating Income
$286M
$201M
$146M
$208M
$-428M
$223M
$200M
$270M
$326M
$226M
$210M
$274M
$318M
$235M
$220M
$264M
Interest Expense
·
·
·
·
·
·
·
·
·
$31M
·
$39M
$43M
$43M
·
$34M
Other Non-op
$-127.0K
·
$-80.0K
$-9.0K
$627.0K
$-475.0K
$929.0K
$237.0K
$45.0K
$20.0K
$-774.0K
$24.0K
$717.0K
$-293.0K
$174.0K
$16.0K
Pretax Income
$264M
$179M
$127M
$189M
$-449M
$205M
$175M
$245M
$296M
$194M
$174M
$233M
$277M
$192M
$176M
$230M
Income Tax
$59M
$41M
$22M
$44M
$44M
$45M
$-194M
$45M
$68M
$42M
$-80M
$56M
$65M
$42M
$38M
$60M
Net Income
$205M
$138M
$105M
$146M
$-492M
$160M
$369M
$200M
$229M
$152M
$254M
$177M
$212M
$150M
$138M
$169M
EPS (Basic)
$4.17
$2.74
$1.75
$2.72
$-8.82
$2.85
$6.31
$3.38
$3.79
$2.52
$4.17
$2.90
$3.42
$2.42
$2.25
$2.75
EPS (Diluted)
$4.13
$2.71
$1.79
$2.70
$-8.82
$2.83
$6.25
$3.36
$3.77
$2.50
$4.14
$2.87
$3.39
$2.39
$2.22
$2.72
Shares (Basic)
49,115,000
50,282,000
·
·
55,783,000
56,110,000
·
·
·
·
·
·
·
·
·
·
Shares (Diluted)
49,628,000
50,707,000
·
53,989,000
55,783,000
56,502,000
·
59,501,000
60,766,000
61,054,000
·
61,615,000
62,603,000
62,629,000
·
62,367,000
EBITDA
$306M
$221M
·
$228M
$-408M
$242M
·
$288M
$343M
$243M
·
$289M
$331M
$248M
·
$274M
Stato Patrimoniale27
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$170M
$131M
$130M
$154M
$201M
$166M
$180M
$186M
$168M
$159M
·
$127M
$166M
$126M
·
$143M
Receivables
$430M
$442M
$278M
$335M
$417M
$446M
$258M
$362M
$420M
$482M
·
$391M
$410M
$419M
·
$398M
Inventory
$389M
$398M
$369M
$397M
$405M
$391M
$356M
$367M
$377M
$392M
·
$390M
$436M
$476M
·
$514M
Prepaid Expense
$67M
$67M
$54M
$61M
$50M
$46M
$52M
$51M
$40M
$44M
·
$44M
$59M
$59M
·
$43M
Current Assets
$1.08B
$1.07B
$886M
$971M
$1.10B
$1.07B
$872M
$990M
$1.03B
$1.11B
·
$979M
$1.10B
$1.11B
·
$1.12B
PP&E (Net)
$246M
$237M
$238M
$242M
$249M
$246M
$244M
$243M
$244M
$243M
·
$223M
$214M
$190M
·
$163M
PP&E (Gross)
·
·
$448M
·
·
·
$398M
·
·
·
·
$342M
·
·
·
$254M
Accum. Depreciation
$240M
$223M
$210M
$197M
$183M
$167M
$153M
$147M
$133M
$129M
·
$119M
$111M
$104M
·
$91M
Goodwill
$405M
$405M
$405M
$405M
$405M
$712M
$711M
$712M
$712M
$712M
$712M
$712M
$712M
$712M
$715M
$714M
Intangibles
$1.32B
$1.32B
$1.32B
$1.33B
$1.34B
$1.77B
$1.78B
$1.78B
$1.79B
$1.79B
·
$1.79B
$1.80B
$1.80B
·
$1.80B
Other Non-current Assets
$51M
$47M
$44M
$40M
$35M
$29M
$24M
$17M
$16M
$16M
·
$29M
$10M
$9M
·
$6M
Total Assets
$4.36B
$4.34B
$4.17B
$4.30B
$4.45B
$5.07B
$4.81B
$4.71B
$4.72B
$4.80B
·
$4.58B
$4.60B
$4.60B
·
$4.54B
Accounts Payable
$263M
$242M
$266M
$217M
$263M
$245M
$265M
$241M
$245M
$236M
·
$210M
$262M
$232M
·
$190M
Accrued Liabilities
$306M
$259M
$301M
$275M
$273M
$247M
$298M
$278M
$285M
$247M
·
$248M
$242M
$202M
·
$229M
Current Liabilities
$728M
$640M
$700M
$692M
$715M
$705M
$740M
$693M
$686M
$629M
·
$648M
$666M
$634M
·
$571M
Capital Leases
$291M
$301M
$297M
$303M
$312M
$303M
$283M
$285M
$277M
$268M
·
$287M
$204M
$210M
·
$225M
Deferred Tax
$861.0K
$902.0K
$882.0K
$1M
$1M
$1M
$4M
$13M
$13M
$13M
·
$299M
$302M
$302M
·
$313M
Other Non-current Liabilities
$4M
$3M
$3M
$4M
$5M
$4M
$4M
$3M
$3M
$3M
·
$2M
$2M
$3M
·
$2M
Total Liabilities
$2.97B
$2.92B
$2.88B
$2.94B
$3.03B
$3.10B
$2.98B
$2.99B
$3.07B
$3.20B
·
$3.38B
$3.41B
$3.63B
·
$3.91B
Long-term Debt
·
$1.34B
·
·
·
·
·
$1.42B
$1.53B
$1.73B
·
$1.94B
$2.03B
$2.28B
·
$2.62B
Total Debt
$1.31B
$1.34B
·
$1.32B
$1.38B
$1.48B
·
$1.42B
$1.53B
$1.73B
·
$1.94B
$2.03B
$2.28B
·
$2.62B
Retained Earnings
$3.82B
$3.62B
$3.48B
$3.38B
$3.23B
$3.72B
$3.56B
$3.19B
$2.99B
$2.76B
·
$2.36B
$2.18B
$1.97B
·
$1.68B
Treasury Stock
$3.30B
$3.04B
$3.04B
$2.86B
$2.65B
$2.52B
$2.45B
$2.23B
$2.07B
$1.89B
·
$1.86B
$1.71B
$1.71B
·
$1.70B
AOCI
$-63M
$-55M
$-44M
$-42M
$-35M
$-103M
$-133M
$-93M
$-113M
$-107M
·
$-116M
$-98M
$-100M
·
$-147M
Stockholders' Equity
$1.38B
$1.43B
$1.29B
$1.36B
$1.42B
$1.97B
$1.84B
$1.73B
$1.65B
$1.60B
$1.45B
$1.20B
$1.19B
$968M
$818M
$631M
Liabilities + Equity
$4.36B
$4.34B
$4.17B
$4.30B
$4.45B
$5.07B
$4.81B
$4.71B
$4.72B
$4.80B
·
$4.58B
$4.60B
$4.60B
·
$4.54B
Shares Outstanding
48,100,000
50,400,000
50,200,000
52,400,000
54,800,000
56,100,000
56,500,000
58,500,000
59,600,000
60,700,000
60,495,000
60,800,000
62,100,000
62,000,000
61,749,000
61,700,000
Flusso di cassa14
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$20M
$20M
$21M
$20M
$19M
$19M
$18M
$18M
$18M
$16M
$14M
$15M
$13M
$13M
$13M
$10M
Stock-based Comp
$14M
$11M
$8M
$8M
$11M
$9M
$9M
$7M
$10M
$8M
$6M
$8M
$8M
$7M
$6M
$8M
Deferred Tax
$-1M
$954.0K
$30M
$3M
$367.0K
$14M
$-268M
$6M
$0
$7M
·
·
·
·
·
·
Other Non-cash
·
$-250M
·
·
·
$-268M
·
·
·
$-204M
·
·
·
$-160M
·
·
Operating Cash Flow
$352M
$-81M
$253M
$239M
$286M
$-67M
$322M
$297M
$401M
$-28M
$350M
$250M
$321M
$10M
$356M
$162M
CapEx
$21M
$18M
$6M
$13M
$17M
$15M
$18M
$18M
$17M
$16M
$29M
$35M
$24M
$28M
$15M
$33M
Investing Cash Flow
$-21M
$-18M
$-6M
$-13M
$-17M
$-15M
$-18M
$-18M
$-17M
$-16M
$-29M
$-35M
$-24M
$-28M
$-15M
$-39M
Stock Repurchased
$256M
$0
$180M
$208M
$133M
$61M
$226M
$151M
$175M
$0
$25M
$150M
·
·
$0
$0
Net Stock Activity
·
$0
·
·
·
$-61M
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$-287M
$100M
$-270M
$-271M
$-239M
$66M
$-302M
$-263M
$-375M
$55M
$-302M
$-247M
$-259M
$-52M
$-298M
$-160M
Net Change in Cash
$39M
$437.0K
$-24M
$-47M
$34M
$-14M
$-6M
$19M
$8M
$10M
$22M
$-39M
$41M
$-66M
$49M
$-45M
Taxes Paid
$34M
$17M
·
·
$95M
$12M
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-99M
·
·
·
$-83M
·
·
·
$-43M
·
·
·
$-18M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$-67M
·
·
·
$-51M
·
·
Redditività8
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
59.4%
56.8%
·
58.5%
61.7%
57.8%
·
59.6%
61.4%
55.6%
·
55.6%
57.9%
53.9%
·
54.9%
Operating Margin
24.2%
21.8%
·
20.8%
-37.2%
23.8%
·
25.4%
29.3%
24.1%
·
26.2%
29.7%
26.6%
·
26.8%
Net Margin
17.4%
14.9%
·
14.6%
-42.8%
17.1%
·
18.8%
20.6%
16.2%
·
16.9%
19.8%
16.9%
·
17.2%
Pretax Margin
22.4%
19.4%
·
19.0%
-39.0%
21.9%
·
23.1%
26.7%
20.7%
·
22.3%
25.9%
21.7%
·
23.3%
EBITDA Margin
25.9%
24.0%
·
22.9%
-35.5%
25.8%
·
27.1%
30.9%
25.9%
·
27.6%
30.9%
28.1%
·
27.8%
ROA
4.7%
2.9%
·
3.2%
-10.7%
3.2%
·
4.3%
4.9%
3.2%
·
3.9%
4.6%
3.3%
·
5.4%
ROE
14.6%
8.1%
·
9.4%
-32.0%
9.0%
·
13.7%
16.1%
11.9%
·
19.3%
25.3%
22.7%
·
34.4%
ROIC
8.2%
5.6%
·
6.0%
-16.8%
5.1%
·
7.0%
7.9%
5.3%
·
6.6%
7.6%
5.6%
·
6.0%
Liquidità e Solvibilità5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.5
1.7
·
1.4
1.5
1.5
·
1.4
1.5
1.8
·
1.5
1.7
1.8
·
2.0
Quick Ratio
0.8
0.9
·
0.7
0.9
0.9
·
0.8
0.9
1.0
·
0.8
0.9
0.9
·
0.9
Debt / Equity
0.9
0.9
·
1.0
1.0
0.8
·
0.8
0.9
1.1
·
1.6
1.7
2.4
·
4.1
LT Debt / Equity
0.9
0.9
·
1.0
1.0
0.8
·
0.8
0.9
1.1
·
1.6
1.7
2.3
·
4.1
Interest Coverage
·
·
·
·
·
·
·
·
·
7.4
·
7.0
7.4
5.5
·
7.7
Efficienza3
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.3
0.2
·
0.2
0.3
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.3
Inventory Turnover
1.2
1.0
·
1.1
1.1
1.0
·
1.1
1.1
1.0
·
1.0
1.0
0.9
·
1.2
Receivables Turnover
2.8
2.1
·
2.9
2.7
2.0
·
2.8
2.7
2.1
·
2.7
2.6
2.2
·
3.1
Per Azione5
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$28.79
$28.32
·
$26.01
$25.93
$35.11
·
$29.49
$27.74
$26.31
·
$19.74
$19.16
$15.62
·
$10.22
Revenue / Share
$23.77
$18.17
·
$18.45
$20.60
$16.59
·
$17.85
$18.29
$15.37
·
$16.97
$17.13
$14.12
·
$15.80
Cash Flow / Share
·
$-1.60
·
·
·
$-1.19
·
·
·
$-0.45
·
·
·
$0.16
·
·
Cash / Share
$3.54
$2.60
·
$2.94
$3.66
$2.97
·
$3.18
$2.81
$2.62
·
$2.09
$2.68
$2.03
·
$2.32
EPS (TTM)
$11.33
$-1.62
·
$2.96
$3.62
$16.21
·
$13.77
$13.28
$12.90
·
$10.87
$10.72
$9.91
·
$9.06
Valutazione (TTM)10
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$4.05B
$4.02B
·
$4.07B
$4.14B
$4.10B
·
$4.07B
$4.06B
$4.02B
·
$3.95B
$3.89B
$3.78B
·
$3.20B
Net Income TTM
$593M
$-104M
·
$183M
$237M
$958M
·
$835M
$812M
$795M
·
$677M
$669M
$617M
·
$557M
Market Cap
$5.80B
$4.18B
·
$4.38B
$5.55B
$5.96B
·
$8.47B
$8.70B
$8.73B
·
$5.36B
$6.98B
$7.84B
·
$4.24B
Enterprise Value
$6.94B
$5.39B
·
$5.54B
$6.73B
$7.27B
·
$9.71B
$10.06B
$10.30B
·
$7.18B
$8.84B
$10.00B
·
$6.71B
P/E
10.6
-51.2
·
28.2
28.0
6.6
·
10.5
11.0
11.1
·
8.1
10.5
12.8
·
7.6
P/S
1.4
1.0
·
1.1
1.3
1.5
·
2.1
2.1
2.2
·
1.4
1.8
2.1
·
1.3
P/B
4.2
2.9
·
3.2
3.9
3.0
·
4.9
5.3
5.5
·
4.5
5.9
8.1
·
6.7
P / Cash Flow
·
-51.7
·
·
·
-88.6
·
·
·
-316.6
·
·
·
789.4
·
·
EV / Revenue
1.7
1.3
·
1.4
1.6
1.8
·
2.4
2.5
2.6
·
1.8
2.3
2.6
·
2.1
Earnings Yield
9.4%
-1.9%
·
3.5%
3.6%
15.3%
·
9.5%
9.1%
9.0%
·
12.3%
9.5%
7.8%
·
13.2%
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$4.04B
$4.10B
$3.96B
$3.55B
$2.31B
Margine Lordo %
58.3%
58.8%
55.8%
52.3%
61.4%
Margine Operativo %
3.7%
24.9%
26.2%
23.9%
29.5%
Utile netto
$-81M
$950M
$793M
$540M
$726M
EPS Diluito
$-1.50
$15.88
$12.79
$8.71
$11.39
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debito / Patrimonio Netto
1.0
0.7
1.1
2.8
54.8
Rapporto corrente
1.3
1.2
1.3
1.6
1.7
Quick Ratio
0.6
0.6
0.7
0.8
1.0
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flusso di cassa libero
$659M
$923M
$815M
$499M
$511M
Proprietari istituzionali (13F)
571 filer
· $6.2B totale
· Aggiornato al 30 Settembre 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori571
Valore detenuto$6.2B
Nuove posizioni114
Posizioni chiuse56
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
114 (+26 vs trimestre precedente)
56 (-10 vs trimestre precedente)
138 (-21 vs trimestre precedente)
206 (+33 vs trimestre precedente)
-650K
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.
Depositante
Depositato
Partecipazione
Stato
Scopo
Deposito
BLACKSTONE CAPITAL PARTNERS VI L.P., BLACKSTONE FAMILY INVESTMENT PARTNERSHIP VI-ESC L.P., BLACKSTONE MANAGEMENT ASSOCIATES VI L.L.C., BMA VI L.L.C., BCP VI SIDE-BY-SIDE GP L.L.C., BLACKSTONE HOLDINGS III L.P., BLACKSTONE HOLDINGS III GP L.P., BLACKSTONE HOLDINGS III GP MANAGEMENT L.L.C., THE BLACKSTONE GROUP INC. (f/k/a The Blackstone Group L.P.), BLACKSTONE GROUP MANAGEMENT L.L.C., STEPHEN A. SCHWARZMAN
×3 depositi
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 70 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.