CAGR Dividendi 5Y≈-24.2%Per azione, rettificato per lo split
Data ex-dividendo
Importo
Valuta
Rendimento
Ago 17, 2026
$0,50
USD
≈28.1%
Mag 18, 2026
$0,50
USD
≈26.2%
Mar 9, 2026
$0,50
USD
≈26.3%
Nov 17, 2025
$0,50
USD
≈25.2%
Ago 18, 2025
$0,50
USD
≈35.0%
Mag 19, 2025
$0,50
USD
≈28.2%
Mar 10, 2025
$0,50
USD
≈32.7%
Nov 18, 2024
$0,50
USD
≈28.9%
Ago 19, 2024
$1,00
USD
≈24.7%
Mag 17, 2024
$1,00
USD
≈35.7%
Mar 8, 2024
$1,00
USD
≈38.7%
Nov 16, 2023
$1,00
USD
≈34.8%
Ago 17, 2023
$1,00
USD
≈31.6%
Mag 19, 2023
$2,00
USD
≈24.8%
Mar 10, 2023
$2,00
USD
≈15.9%
Nov 17, 2022
$2,00
USD
≈15.3%
Ago 18, 2022
$2,00
USD
≈15.4%
Mag 19, 2022
$2,00
USD
≈15.5%
Mar 17, 2022
$2,00
USD
≈15.3%
Nov 15, 2021
$2,00
USD
≈14.7%
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media-291.7%
Prossimo reportNov 03, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
31 Marzo 2026
Mag 13, 2026
$-0.71
$0.10
-789.3%
31 Dicembre 2025
$0.00
$0.17
-98.8%
30 Settembre 2025
$0.49
$0.14
246.5%
30 Giugno 2025
$-0.30
$0.14
-313.7%
31 Marzo 2025
$-0.79
$0.20
-503.3%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico13
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$9.66B
$10.02B
$10.93B
$14.20B
$11.34B
$6.12B
$8.99B
$11.78B
$12.62B
$7.38B
$15.27B
$19.16B
Cost of Revenue
·
·
·
·
·
·
·
·
$15.01B
$13.41B
$12.74B
$16.48B
SG&A Expense
$837M
$783M
$852M
$1.25B
$1.24B
$1.19B
$1.38B
$1.39B
$1.27B
$1.00B
$1.91B
$1.62B
Operating Expenses
$10.00B
$10.59B
$11.86B
$14.19B
$11.92B
$8.71B
$10.73B
$11.55B
$10.75B
$9.75B
$17.33B
·
Interest Expense
$504M
$523M
$554M
$568M
$666M
$688M
$605M
$524M
$655M
$692M
$1.15B
$847M
Interest Income
$288M
$477M
$636M
$328M
$137M
$169M
$265M
$148M
$127M
$124M
$194M
$217M
Other Non-op
·
·
$-69M
$-177M
$-84M
$-31M
$19M
$0
$-22M
$42M
$35M
$182M
Pretax Income
$-345M
$-567M
$-922M
$9M
$-578M
$-2.58B
$-1.74B
$223M
$1.87B
$-2.37B
$-2.06B
$-632M
Income Tax
$-19M
$-25M
$90M
$34M
$-78M
$-116M
$20M
$-14M
$-532M
$-88M
$68M
$-103M
Net Income
$-299M
$-445M
$-684M
$-183M
$-518M
$-1.65B
$-1.10B
$1.48B
$2.45B
$-1.13B
$-1.19B
$-373M
Shares (Basic)
·
·
·
·
·
·
·
·
·
·
126,000,000
119,000,000
Shares (Diluted)
·
·
·
·
·
·
·
·
·
·
126,000,000
119,000,000
EBITDA
$603M
$511M
$518M
$509M
$517M
$510M
$519M
$447M
$1.00B
$1.01B
$849M
$787M
Stato Patrimoniale13
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$1.45B
$2.60B
$2.95B
$2.34B
$2.32B
$1.68B
$3.79B
$2.66B
$1.16B
$1.83B
$2.08B
$2.91B
Inventory
$845M
$897M
$1.05B
$1.53B
$1.48B
$1.58B
$1.79B
$1.78B
$1.73B
$2.98B
$2.26B
$1.88B
PP&E (Net)
$3.67B
$3.84B
$3.97B
$4.04B
$4.08B
$4.23B
$4.45B
$4.69B
$5.19B
$10.12B
$9.54B
$8.81B
PP&E (Gross)
$8.34B
$8.40B
$8.20B
$7.97B
$7.67B
$7.21B
$7.12B
$6.99B
$7.14B
$14.01B
$13.64B
$12.42B
Accum. Depreciation
$4.67B
$4.55B
$4.23B
$3.93B
$3.58B
$2.98B
$2.67B
$2.30B
$1.95B
$3.89B
$4.11B
$3.61B
Goodwill
$290M
$288M
$288M
$288M
$290M
$294M
$282M
$247M
$327M
$1.14B
$1.50B
$2.00B
Intangibles
$349M
$409M
$466M
$533M
$595M
$660M
$431M
$501M
$544M
$1.12B
$1.11B
$1.09B
Total Assets
$14.21B
$16.28B
$20.86B
$27.91B
$27.75B
$24.99B
$24.64B
$23.49B
$31.80B
$33.37B
$36.41B
$35.79B
Deferred Tax
$314M
$331M
$399M
$338M
$390M
$568M
$639M
·
·
·
·
·
Total Liabilities
$10.79B
$11.66B
$14.79B
$18.36B
$18.40B
$15.73B
$13.70B
$10.51B
$20.43B
$25.35B
$26.37B
$23.40B
AOCI
·
$-61M
$-55M
$-70M
$-74M
$-80M
$-82M
$-85M
$-1.38B
$-1.58B
$-1.46B
$-1.29B
Stockholders' Equity
·
·
·
·
·
·
·
$6.56B
$5.11B
$2.15B
$3.99B
$5.44B
Liabilities + Equity
$14.21B
$16.28B
$20.86B
$27.91B
$27.75B
$24.99B
$24.64B
$23.49B
$31.80B
$33.37B
$36.41B
$35.79B
Flusso di cassa14
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$603M
$511M
$518M
$509M
$517M
$510M
$519M
$508M
$518M
$526M
$849M
$788M
Deferred Tax
$-23M
$-36M
$-48M
$-148M
$-168M
$-49M
$-89M
$-29M
$-560M
$-134M
$-4M
$-183M
Amort. of Intangibles
$58M
$57M
$58M
$61M
$62M
$62M
$44M
$44M
$47M
$32M
$92M
$83M
Restructuring
$10M
$3M
$1M
$2M
$5M
$10M
$18M
$21M
$4M
$5M
$97M
$84M
Other Non-cash
$-594M
$802M
$3.95B
$877M
$490M
$776M
$-792M
$-1.02B
$-4.36B
$1.88B
$1.06B
$-621M
Operating Cash Flow
$-313M
$832M
$3.74B
$1.05B
$321M
$-416M
$-1.46B
$923M
$-1.35B
$1.22B
$748M
$-390M
CapEx
$341M
$280M
$303M
$338M
$305M
$199M
$250M
$272M
$316M
$247M
$1.36B
$1.41B
Investing Cash Flow
$-402M
$-215M
$-290M
$-260M
$528M
$-581M
$586M
$2.59B
$682M
$-1.84B
$-2.38B
$-1.96B
Dividends Paid
·
·
·
·
·
$526M
$112M
$97M
$81M
$103M
·
·
Financing Cash Flow
$-1.10B
$-1.32B
$-2.38B
$-344M
$293M
$-653M
$566M
$-157M
$369M
$58M
$826M
$2.01B
Net Change in Cash
$-1.82B
$-707M
$1.06B
$450M
$1.15B
$-1.65B
$-393M
$3.43B
$27M
$-734M
$-830M
$-349M
Taxes Paid
$-6M
$-66M
$-105M
$180M
$72M
$22M
$-64M
$-20M
$39M
$10M
$-1M
$115M
Free Cash Flow
$-654M
$552M
$3.43B
$717M
$16M
$-615M
$-1.71B
$643M
$-2.43B
$829M
$-645M
$-1.80B
Levered FCF
$-1.13B
$52M
$2.82B
$2.29B
$-560M
$-1.27B
$-2.32B
$111M
$-3.44B
$-63M
$-1.84B
$-2.51B
Redditività5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Net Margin
-3.1%
-4.4%
-6.3%
-1.3%
-4.6%
-27.0%
-12.2%
12.8%
11.2%
-6.9%
-7.8%
-1.9%
Pretax Margin
-3.6%
-5.7%
-8.5%
0.06%
-5.1%
-42.2%
-19.3%
2.4%
9.9%
-13.4%
-13.5%
-3.3%
EBITDA Margin
6.2%
5.1%
4.8%
3.6%
4.6%
8.3%
5.8%
3.8%
4.6%
6.2%
5.6%
4.1%
ROA
-2.0%
-2.4%
-2.8%
-0.66%
-2.0%
-6.7%
-4.6%
5.5%
7.5%
-3.2%
-3.3%
-1.1%
ROE
·
·
·
·
·
·
·
25.9%
66.9%
-36.7%
-25.3%
-6.5%
Efficienza2
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.6
0.5
0.4
0.5
0.4
0.2
0.4
0.4
0.7
0.5
0.4
0.6
Inventory Turnover
·
·
·
·
·
·
·
·
4.8
5.1
6.2
8.7
Per Azione3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
·
·
·
·
·
·
·
·
·
·
$121.21
$160.98
Cash Flow / Share
·
·
·
·
·
·
·
·
·
·
$5.67
$-3.28
Dividend / Share
·
·
·
·
·
·
·
·
$6.00
$6.00
·
$6.00
Tassi di Crescita3
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-3.6%
-8.4%
-23.0%
25.2%
85.2%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-12.0%
-4.0%
21.3%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
9.5%
·
·
·
·
·
·
·
·
·
·
·
Valutazione (TTM)4
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$9.66B
$10.02B
$10.93B
$14.20B
$11.34B
$6.12B
$8.99B
$11.78B
$12.62B
$7.38B
$15.27B
$19.16B
Net Income TTM
$-299M
$-445M
$-684M
$-183M
$-518M
$-1.65B
$-1.10B
$1.48B
$2.45B
$-1.13B
$-1.19B
$-373M
Payout Ratio
·
·
·
·
·
-31.8%
-10.2%
6.4%
·
·
·
·
Annual Payout
·
·
·
·
·
$526M
$112M
$97M
$81M
$103M
·
·
Conto Economico10
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue
$2.98B
$2.21B
$2.70B
$2.73B
$2.37B
$1.87B
$2.56B
$2.79B
$2.20B
$2.47B
$2.69B
$3.01B
$2.56B
$2.67B
$3.40B
$3.50B
SG&A Expense
$203M
$209M
$211M
$218M
$207M
$201M
$205M
$202M
$183M
$193M
$199M
$209M
$215M
$229M
$305M
$315M
Operating Expenses
$3.36B
$2.82B
$2.68B
$2.19B
$2.62B
$2.52B
$2.69B
$2.72B
$2.68B
$2.49B
$2.89B
$2.94B
$2.98B
$3.05B
$3.63B
$3.79B
Interest Expense
$121M
$123M
$125M
$122M
$129M
$128M
$129M
$130M
$128M
$136M
$128M
$148M
$136M
$142M
$139M
$151M
Interest Income
$49M
$47M
$66M
$70M
$69M
$83M
$97M
$115M
$122M
$143M
$155M
$143M
$167M
$171M
$88M
$50M
Other Non-op
·
·
·
·
·
·
·
$-7M
$-4M
$-18M
·
$-3M
$-7M
$-32M
$-28M
$-98M
Pretax Income
$-386M
$-612M
$17M
$538M
$-246M
$-654M
$-133M
$67M
$-482M
$-19M
$-197M
$66M
$-417M
$-374M
$-222M
$-285M
Income Tax
$2M
$-49M
$-27M
$127M
$-45M
$-74M
$-23M
$-13M
$4M
$7M
$8M
$96M
$2M
$-16M
$-7M
$2M
Net Income
$-355M
$-459M
$1M
$287M
$-165M
$-422M
$-98M
$22M
$-331M
$-38M
$-139M
$-6M
$-269M
$-270M
$-123M
$-128M
EBITDA
$124M
$123M
·
$158M
$132M
$118M
·
$126M
$127M
$129M
·
$133M
$129M
$122M
$131M
$127M
Stato Patrimoniale12
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Cash & Equivalents
$1.22B
$1.30B
$1.45B
$1.79B
$1.80B
$2.18B
$2.60B
$2.29B
$2.22B
$2.47B
·
$2.89B
$2.49B
$2.61B
$2.43B
$2.45B
Inventory
$978M
$927M
$845M
$892M
$905M
$1.00B
$897M
$883M
$970M
$1.04B
·
$1.08B
$1.01B
$1.10B
$1.67B
$1.79B
PP&E (Net)
$3.62B
$3.63B
$3.67B
$3.74B
$3.79B
$3.82B
$3.84B
$3.87B
$3.91B
$3.94B
·
$3.94B
$3.96B
$3.99B
$4.06B
$4.04B
PP&E (Gross)
·
·
$8.34B
·
·
·
$8.40B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$4.67B
·
·
·
$4.55B
·
·
·
·
·
·
·
·
·
Goodwill
$289M
$290M
$290M
$290M
$290M
$288M
$288M
$289M
$288M
$288M
·
$288M
$288M
$288M
$286M
$288M
Intangibles
$330M
$340M
$349M
$368M
$381M
$395M
$409M
$423M
$437M
$452M
·
$487M
$502M
$517M
$547M
$563M
Total Assets
$12.89B
$12.93B
$14.21B
$14.83B
$14.84B
$15.48B
$16.28B
$17.44B
$17.99B
$20.06B
·
$21.76B
$22.21B
$26.27B
$27.52B
$26.89B
Deferred Tax
$282M
$276M
$314M
$317M
$233M
$278M
$331M
$369M
$341M
$390M
·
$354M
$354M
$336M
$344M
$374M
Total Liabilities
$10.74B
$10.59B
$10.79B
$11.41B
$11.42B
$11.74B
$11.66B
$12.62B
$12.60B
$14.44B
·
$15.13B
$15.03B
$17.77B
$17.65B
$16.74B
AOCI
·
·
·
·
$-50M
$-58M
·
$-55M
$-61M
$-57M
·
$-69M
$-63M
$-66M
$-86M
$-81M
Liabilities + Equity
$12.89B
$12.93B
$14.21B
$14.83B
$14.84B
$15.48B
$16.28B
$17.44B
$17.99B
$20.06B
·
$21.76B
$22.21B
$26.27B
$27.52B
$26.89B
Flusso di cassa12
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
D&A
$124M
$123M
$195M
$158M
$132M
$118M
$129M
$126M
$127M
$129M
$134M
$133M
$129M
$122M
$131M
$127M
Amort. of Intangibles
$10M
$9M
$16M
$14M
$14M
$14M
$14M
$14M
$15M
$14M
$14M
$15M
$14M
$15M
$16M
$16M
Restructuring
$2M
·
$3M
$2M
$-2M
$7M
$2M
$0
$1M
·
$0
$1M
·
·
·
·
Other Non-cash
·
$733M
·
·
·
$122M
·
·
·
$-342M
·
·
·
$395M
·
·
Operating Cash Flow
$116M
$397M
$-421M
$15M
$275M
$-182M
$244M
$-54M
$893M
$-251M
$115M
$1.64B
$1.75B
$265M
$711M
$709M
CapEx
$80M
$114M
$75M
$82M
$96M
$88M
$88M
$58M
$66M
$68M
$102M
$70M
$73M
$58M
$100M
$99M
Investing Cash Flow
$-76M
$-110M
$-65M
$-33M
$-186M
$-118M
$11M
$-59M
$-92M
$-75M
$-209M
$75M
$-128M
$-63M
$-102M
$-107M
Financing Cash Flow
$-142M
$-412M
$-124M
$-431M
$-485M
$-65M
$250M
$-815M
$-171M
$-587M
$-71M
$-693M
$-1.62B
$1M
$-70M
$102M
Net Change in Cash
$-102M
$-125M
$-606M
$-451M
$-399M
$-364M
$505M
$-926M
$627M
$-913M
$-166M
$1.03B
$-3M
$203M
$541M
$708M
Taxes Paid
$4M
$1M
$-17M
$10M
$-1M
$2M
$-132M
$4M
$37M
$25M
$-200M
$138M
$48M
$5M
$199M
$-61M
Free Cash Flow
·
$283M
·
·
·
$-270M
·
·
·
$-319M
·
·
·
$189M
·
·
Levered FCF
·
$170M
·
·
·
$-384M
·
·
·
$-505M
·
·
·
$53M
·
·
Redditività4
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Net Margin
-11.9%
-20.8%
·
10.5%
-7.0%
-22.6%
·
0.79%
-15.0%
-1.5%
·
-0.20%
-10.6%
-10.2%
-3.6%
-3.6%
Pretax Margin
-13.0%
-27.7%
·
19.7%
-10.4%
-35.0%
·
2.4%
-21.9%
-0.77%
·
2.2%
-16.4%
-14.2%
-6.5%
-8.1%
EBITDA Margin
4.2%
5.6%
·
5.8%
5.6%
6.3%
·
4.5%
5.8%
5.2%
·
4.5%
5.1%
4.6%
3.9%
3.6%
ROA
-2.6%
-3.2%
·
1.8%
-1.0%
-2.4%
·
0.11%
-1.7%
-0.16%
·
-0.02%
-1.1%
-1.0%
-0.44%
-0.47%
Efficienza1
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Asset Turnover
0.2
0.2
·
0.2
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
0.1
0.1
Valutazione (TTM)2
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q3 2022
Q2 2022
Revenue TTM
$10.60B
$10.00B
·
$9.52B
$9.59B
$9.42B
·
$10.15B
$10.37B
$10.73B
·
$11.44B
$11.83B
$12.78B
$13.32B
$12.56B
Net Income TTM
$-526M
$-336M
·
$-398M
$-663M
$-829M
·
$-486M
$-514M
$-452M
·
$-800M
$-917M
$-776M
$-324M
$-349M
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$9.66B
$10.02B
$10.93B
$14.20B
$11.34B
Utile netto
$-299M
$-445M
$-684M
$-183M
$-518M
Nessun dato per questo bilancio
Dati fondamentali insufficienti per creare questo bilancio al momento.
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flusso di cassa libero
$-654M
$552M
$3.43B
$717M
$16M
Proprietari istituzionali (13F)
131 filer
· $4.6B totale
· Aggiornato al 30 Settembre 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori131
Valore detenuto$4.6B
Nuove posizioni17
Posizioni chiuse13
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
17 (+2 vs trimestre precedente)
13 (-5 vs trimestre precedente)
60 (+29 vs trimestre precedente)
17 (-17 vs trimestre precedente)
+70.7M
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 3 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.