MAN Snapshot del titolo
Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
03
Prezzo$51.87
P/E-102.5
EPS$-0.29
Ricavi$17.96B
ROE-0.64%
D/E Debito/Patrimonio0.8
Intervallo 52 sett.$25–$64
MAN Grafico del prezzo delle azioni
OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
04
intervallo
barre
La granularità delle barre si adatta al periodo selezionato — passa il mouse sul grafico per vedere apertura/massimo/minimo/chiusura di una barra.
Performance decennale
Andamento di ricavi, utile netto, margini e EPS
06
Ricavi$17.96B2016-12-31 → 2025-12-31
EPS$-0.292016-12-31 → 2025-12-31
Flusso di cassa libero$-161M2016-12-31 → 2025-12-31
Margine netto-0.07%2018-12-31 → 2025-12-31
Valutazione e Rapporti07–12
Valutazione
Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
MAN
media 5 anni
Mediana dei peer
Verdetto
P/E
-102.5media 5 anni ≈-2.5
≈-2.5
20.5
Sottovalutato
La mediana dei peer viene calcolata su base standardizzata per metrica e potrebbe non corrispondere sempre alla base TTM/MRQ mostrata per questo titolo.
Redditività
Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
MAN
media 5 anni
Mediana dei peer
Verdetto
Margine lordo (TTM)
16.2%media 5 anni ≈17.2%
≈17.2%
24.4%
Debole
Margine Operativo (TTM)
1.5%media 5 anni ≈1.9%
≈1.9%
4.8%
Debole
Margine EBITDA (TTM)
2.0%media 5 anni ≈2.4%
≈2.4%
4.8%
Debole
Margine ante imposte (TTM)
1.2%media 5 anni ≈1.7%
≈1.7%
5.5%
Debole
Net Profit Margin (Margine di Profitto Netto)
-0.07%media 5 anni ≈0.99%
≈0.99%
3.9%
Debole
ROA
-0.15%media 5 anni ≈2.1%
≈2.1%
5.8%
Debole
ROE
-0.64%media 5 anni ≈8.1%
≈8.1%
16.5%
Debole
ROIC
-0.57%media 5 anni ≈6.1%
≈6.1%
9.8%
Debole
Salute finanziaria
Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
MAN
media 5 anni
Mediana dei peer
Verdetto
Debt / Equity (Debito / Patrimonio Netto)
0.8media 5 anni ≈0.5
≈0.5
0.8
In linea
Rapporto corrente (MRQ)
1.0media 5 anni ≈1.1
≈1.1
1.3
Bassa liquidità
Quick Ratio
1.1media 5 anni ≈1.1
≈1.1
1.0
In linea
Long-Term Debt / Equity (Debito a lungo termine / Patrimonio netto)
0.5media 5 anni ≈0.4
≈0.4
0.8
Basso indebitamento
Interest Coverage (Copertura degli interessi)
-1.6media 5 anni ≈5.1
≈5.1
·
·
Crescita
Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
MAN
media 5 anni
Mediana dei peer
Verdetto
Revenue YoY (Ricavi YoY)
0.58%media 5 anni ≈0.23%
≈0.23%
·
·
Revenue CAGR 3Y (CAGR Ricavi 3Y)
-3.2%media 5 anni ≈-2.1%
≈-2.1%
·
·
Revenue CAGR 5Y (CAGR Ricavi 5Y)
-0.05%
·
·
·
EPS YoY
71.0%media 5 anni ≈395.9%
≈395.9%
·
·
Net Income YoY (Utile Netto YoY)
63.4%media 5 anni ≈372.9%
≈372.9%
·
·
EPS CAGR 3Y (CAGR EPS 3 anni)
-24.2%
·
·
·
Net Income CAGR 3Y (CAGR Utile Netto 3 anni)
-27.6%
·
·
·
Metriche per Azione
EPS, valore contabile per azione, flusso di cassa per azione, dividendo per azione
Metrica
Tendenza 5 anni
MAN
media 5 anni
Mediana dei peer
Verdetto
EPS (Diluted) (EPS (Diluito))
$-0.29media 5 anni ≈$3.69
≈$3.69
·
·
Revenue / Share (Ricavi / Azione)
$385.35media 5 anni ≈$375.98
≈$375.98
·
·
Cash Flow / Share (Flusso di cassa / Azione)
$-2.23media 5 anni ≈$6.15
≈$6.15
·
·
Efficienza del Capitale
Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
MAN
media 5 anni
Mediana dei peer
Verdetto
Asset Turnover (Rotazione delle attività)
2.1media 5 anni ≈2.1
≈2.1
1.4
Di prim'ordine
Receivables Turnover (Rotazione dei crediti)
4.0media 5 anni ≈3.9
≈3.9
6.4
Debole
Revenue / Employee (Ricavi / Dipendente)
≈$707.0K
·
·
·
valore · ≈ media 5 anni · mediana del settore · giudizio rispetto alla mediana
CAGR Dividendi 5Y≈-8.6%Per azione, rettificato per lo split
Data ex-dividendo
Importo
Valuta
Rendimento
Giu 1, 2026
$0,72
USD
≈4.4%
Dic 1, 2025
$0,72
USD
≈10.5%
Giu 2, 2025
$0,72
USD
≈5.6%
Dic 2, 2024
$1,54
USD
≈4.9%
Giu 3, 2024
$1,54
USD
≈4.1%
Nov 30, 2023
$1,47
USD
≈4.0%
Mag 31, 2023
$1,47
USD
≈4.0%
Nov 30, 2022
$1,36
USD
≈3.1%
Mag 31, 2022
$1,36
USD
≈2.9%
Nov 30, 2021
$1,26
USD
≈2.8%
Mag 28, 2021
$1,26
USD
≈2.0%
Nov 30, 2020
$1,17
USD
≈2.6%
Mag 29, 2020
$1,09
USD
≈3.2%
Nov 29, 2019
$1,09
USD
≈2.4%
Mag 31, 2019
$1,09
USD
≈2.5%
Nov 30, 2018
$1,01
USD
≈2.5%
Mag 31, 2018
$1,01
USD
≈2.2%
Nov 30, 2017
$0,93
USD
≈1.4%
Mag 30, 2017
$0,93
USD
≈1.8%
Nov 29, 2016
$0,86
USD
≈2.0%
Cronologia utili
EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
14
Sorpresa media3.2%
Prossimo reportOtt 15, 2026
Periodo
Rapporto
EPS Actual
EPS Stimato
Sorpresa
30 Giugno 2026
Lug 16, 2026
$0.99
$0.96
3.0%
31 Marzo 2026
$0.51
$0.49
3.3%
31 Dicembre 2025
$0.92
$0.83
11.3%
30 Settembre 2025
$0.83
$0.82
1.1%
30 Giugno 2025
$0.78
$0.69
12.9%
31 Marzo 2025
$0.44
$0.50
-12.4%
Fondamentali Completi
Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
15
Conto Economico16
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$17.96B
$17.85B
$18.91B
$19.83B
$20.72B
$18.00B
$20.86B
$21.99B
$21.03B
$19.65B
Cost of Revenue
$14.96B
$14.77B
$15.56B
$16.26B
$17.32B
$15.18B
$17.49B
$18.41B
$17.55B
$16.32B
Gross Profit
$3.00B
$3.09B
$3.36B
$3.57B
$3.41B
$2.82B
$3.38B
$3.58B
$3.48B
$3.33B
SG&A Expense
$2.85B
$2.78B
$3.10B
$2.99B
$2.82B
$2.64B
$2.73B
$2.78B
$2.70B
$2.59B
Operating Expenses
·
·
·
·
·
·
·
$110M
$108M
$93M
Operating Income
$150M
$306M
$256M
$582M
$585M
$188M
$645M
$797M
$789M
$746M
Interest Expense
$-95M
$-90M
$-80M
$-47M
$39M
$43M
$44M
$47M
$49M
$50M
Other Non-op
$17M
$14M
$17M
$16M
$15M
$5M
$86M
$400.0K
$-6M
$4M
Pretax Income
$93M
$257M
$206M
$557M
$568M
$148M
$686M
$755M
$737M
$701M
Income Tax
$107M
$112M
$117M
$183M
$186M
$124M
$220M
$198M
$192M
$258M
Net Income
$-13M
$145M
$89M
$374M
$382M
$24M
$466M
$557M
$545M
$444M
EPS (Basic)
$-0.29
$3.04
$1.78
$7.17
$7.01
$0.41
$7.78
$8.62
$8.13
$6.33
EPS (Diluted)
$-0.29
$3.01
$1.76
$7.08
$6.91
$0.41
$7.72
$8.56
$8.04
$6.27
Shares (Basic)
46,600,000
47,800,000
49,800,000
52,200,000
54,500,000
58,000,000
59,900,000
64,600,000
67,100,000
70,100,000
Shares (Diluted)
46,600,000
48,300,000
50,400,000
52,800,000
55,400,000
58,300,000
60,300,000
65,100,000
67,900,000
70,800,000
EBITDA
$236M
$393M
$344M
$666M
$659M
$264M
$722M
$882M
$873M
$836M
Stato Patrimoniale26
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$871M
$509M
$581M
$639M
$848M
$1.57B
$1.03B
$592M
$689M
$598M
Receivables
$4.77B
$4.30B
$4.83B
$5.14B
$5.45B
$4.91B
$5.27B
$5.28B
$5.37B
$4.41B
Prepaid Expense
$149M
$164M
$161M
$158M
$127M
$187M
$186M
$129M
$112M
·
Current Assets
$5.79B
$4.97B
$5.57B
$5.93B
$6.42B
$6.67B
$6.48B
$6.00B
$6.17B
$5.13B
PP&E (Net)
$123M
$118M
$130M
$112M
$117M
$135M
$143M
$153M
$158M
$147M
PP&E (Gross)
$527M
$488M
$526M
$585M
$595M
$615M
$606M
$614M
$633M
$567M
Accum. Depreciation
$404M
$370M
$397M
$473M
$478M
$480M
$462M
$461M
$476M
$420M
Goodwill
$1.54B
$1.56B
$1.59B
$1.63B
$1.72B
$1.23B
$1.26B
$1.30B
$1.34B
$1.24B
Intangibles
$430M
$486M
$520M
$550M
$584M
$249M
$269M
$246M
$284M
$294M
Other Non-current Assets
$3.25B
$3.11B
$3.13B
$3.08B
$3.29B
$2.53B
$2.60B
$2.37B
$928M
$760M
Total Assets
$9.16B
$8.20B
$8.83B
$9.13B
$9.83B
$9.33B
$9.22B
$8.52B
$8.88B
$7.57B
Accrued Liabilities
$458M
$475M
$693M
$573M
$585M
$602M
$545M
$411M
$491M
$399M
Short-term Debt
$35M
$21M
$9M
$22M
$17M
$20M
$61M
$50M
$49M
$40M
Current Liabilities
$5.23B
$4.44B
$4.80B
$4.91B
$5.78B
$4.68B
$4.44B
$4.18B
$4.81B
$3.66B
Capital Leases
$304M
$279M
$323M
$267M
$276M
$305M
$337M
·
·
·
Deferred Tax
·
·
·
·
·
·
$19M
$32M
$32M
$222M
Other Non-current Liabilities
$510M
$429M
$483M
$534M
$675M
$781M
$672M
$620M
$738M
$683M
Long-term Debt
$1.64B
$932M
$994M
$965M
$1.10B
$1.10B
$1.01B
$1.03B
$898M
$786M
Total Debt
$1.68B
$953M
$1.00B
$986M
$1.12B
$1.12B
$1.07B
$1.08B
$527M
$825M
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Paid-in Capital
·
·
·
·
·
·
·
$3.34B
$3.30B
$3.23B
Retained Earnings
$3.73B
$3.81B
$3.81B
$3.87B
$3.63B
$3.39B
$3.49B
$3.16B
$2.71B
$2.29B
Treasury Stock
$4.83B
$4.79B
$4.64B
$4.45B
$4.17B
$3.95B
$3.68B
$3.47B
$2.95B
$2.73B
AOCI
$-412M
$-443M
$-466M
$-459M
$-389M
$-397M
$-441M
$-400M
$-288M
$-426M
Stockholders' Equity
$2.06B
$2.13B
$2.22B
$2.45B
$2.52B
$2.44B
$2.74B
$2.62B
$2.77B
$2.36B
Liabilities + Equity
$9.16B
$8.20B
$8.83B
$9.13B
$9.83B
$9.33B
$9.22B
$8.52B
$8.88B
$7.57B
Flusso di cassa19
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$86M
$87M
$89M
$85M
$73M
$76M
$77M
$86M
$84M
$85M
Stock-based Comp
$26M
$27M
$29M
$38M
$37M
$24M
$26M
$28M
$29M
$27M
Deferred Tax
$-36M
$-32M
$-21M
$5M
$-1M
$-10M
$-43M
$-12M
$-197M
$74M
Amort. of Intangibles
$31M
$33M
$35M
$37M
$24M
$27M
$30M
$35M
$35M
$36M
Restructuring
·
·
$149M
$4M
$15M
$111M
$42M
$39M
$34M
·
Other Non-cash
$-167M
$83M
$163M
$-78M
$154M
$822M
$288M
$-175M
$-61M
$-30M
Operating Cash Flow
$-104M
$309M
$348M
$423M
$645M
$936M
$814M
$483M
$401M
$600M
CapEx
$57M
$51M
$78M
$76M
$64M
$51M
$53M
$65M
$55M
$57M
Investing Cash Flow
$-59M
$-68M
$-74M
$-85M
$-987M
$-42M
$-16M
$-55M
$-74M
·
Debt Issued
$587M
$4M
$1M
$421M
$500.0K
$3M
$10M
$583M
$100.0K
$0
Net Debt Issued
$586M
$2M
$-3M
$9M
$-2M
$2M
$8M
$175M
$-300.0K
$-6M
Stock Repurchased
$38M
$140M
$180M
$270M
$210M
$265M
$203M
$501M
$204M
$482M
Net Stock Activity
$-38M
$-140M
$-180M
$-270M
$-210M
$-265M
$-203M
$-501M
$-204M
$-482M
Dividends Paid
$67M
$146M
$144M
$140M
$137M
$129M
$129M
$127M
$124M
$118M
Financing Cash Flow
$486M
$-282M
$-350M
$-482M
$-284M
$-435M
$-337M
$-485M
$-319M
·
Net Change in Cash
$362M
$-72M
$-58M
$-209M
$-719M
$541M
$434M
$-97M
$90M
$-132M
Taxes Paid
$148M
$188M
$182M
$202M
$140M
$150M
$179M
$185M
$127M
$164M
Free Cash Flow
$-161M
$258M
$270M
$348M
$581M
$886M
$762M
$418M
$346M
$543M
Levered FCF
$-175M
$309M
$236M
$316M
$554M
$879M
$731M
$384M
$318M
$519M
Redditività8
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
16.7%
17.3%
17.8%
18.0%
16.4%
15.7%
16.2%
16.3%
·
·
Operating Margin
0.84%
1.7%
1.4%
2.9%
2.8%
1.0%
3.1%
3.6%
·
·
Net Margin
-0.07%
0.81%
0.47%
1.9%
1.8%
0.13%
2.2%
2.5%
·
·
Pretax Margin
0.52%
1.4%
1.1%
2.8%
2.7%
0.82%
3.3%
3.4%
·
·
EBITDA Margin
1.3%
2.2%
1.8%
3.4%
3.2%
1.5%
3.5%
4.0%
·
·
ROA
-0.15%
1.7%
0.99%
3.9%
4.0%
0.26%
5.2%
6.4%
6.6%
5.9%
ROE
-0.64%
6.7%
3.8%
15.0%
15.4%
0.92%
17.3%
20.6%
21.2%
17.8%
ROIC
-0.57%
5.6%
3.4%
11.4%
10.8%
0.85%
11.5%
15.9%
17.7%
14.9%
Liquidità e Solvibilità5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.1
1.1
1.2
1.2
1.1
1.4
1.5
1.4
1.3
1.4
Quick Ratio
1.1
1.1
1.1
1.2
1.1
1.4
1.4
1.4
1.3
1.4
Debt / Equity
0.8
0.4
0.5
0.4
0.4
0.5
0.4
0.4
0.2
0.3
LT Debt / Equity
0.5
0.4
0.4
0.4
0.2
0.5
0.4
0.4
0.2
0.3
Interest Coverage
-1.6
-3.4
3.2
12.4
15.1
4.3
14.5
17.0
20.6
19.8
Efficienza2
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
2.1
2.1
2.1
2.1
2.2
1.9
2.4
2.5
·
·
Receivables Turnover
4.0
3.9
3.8
3.7
4.0
3.5
4.0
4.1
·
·
Per Azione5
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue / Share
$385.35
$369.65
$375.29
$375.52
$374.09
$308.76
$346.00
$337.81
·
·
Cash Flow / Share
$-2.23
$6.40
$6.91
$8.02
$11.64
$16.06
$13.51
$7.42
$5.90
$8.47
Dividend / Share
$1.44
$3.08
$2.94
$2.72
$2.52
$2.26
$2.18
$2.02
$1.86
$1.72
Dividend Paid / Share
$1.44
$3.08
$2.94
$2.72
$2.52
$2.26
$2.18
$2.02
$1.86
$1.72
EPS (TTM)
$-0.29
$3.01
$1.76
$7.08
$6.91
$0.41
$7.72
$8.56
$8.04
$6.27
Tassi di Crescita8
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
0.58%
-5.6%
-4.6%
-4.3%
15.1%
·
·
·
·
·
Revenue CAGR 3Y
-3.2%
-4.9%
1.7%
·
·
·
·
·
·
·
Revenue CAGR 5Y
-0.05%
·
·
·
·
·
·
·
·
·
EPS YoY
·
71.0%
-75.1%
2.5%
1585.4%
·
·
·
·
·
EPS CAGR 3Y
·
-24.2%
62.5%
·
·
·
·
·
·
·
Net Income YoY
·
63.4%
-76.2%
-2.2%
1506.7%
·
·
·
·
·
Net Income CAGR 3Y
·
-27.6%
55.1%
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-12.4%
·
·
·
·
·
·
·
·
·
Valutazione (TTM)6
Metrica
Tendenza
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$17.96B
$17.85B
$18.91B
$19.83B
$20.72B
$18.00B
$20.86B
$21.99B
$21.03B
$19.65B
Net Income TTM
$-13M
$145M
$89M
$374M
$382M
$24M
$466M
$557M
$545M
$444M
P/E
-102.5
19.2
45.2
11.8
14.1
220.0
12.6
7.6
15.7
14.2
Earnings Yield
-0.98%
5.2%
2.2%
8.5%
7.1%
0.45%
8.0%
13.2%
6.4%
7.1%
Payout Ratio
-501.5%
100.5%
162.5%
37.4%
35.7%
542.4%
27.8%
22.9%
22.7%
26.7%
Annual Payout
$67M
$146M
$144M
$140M
$137M
$129M
$129M
$127M
$124M
$118M
Conto Economico15
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$4.86B
$4.51B
$4.71B
$4.63B
$4.52B
$4.09B
$4.40B
$4.53B
$4.52B
$4.40B
$4.63B
$4.68B
$4.86B
$4.75B
$4.81B
$4.80B
Cost of Revenue
$4.08B
$3.79B
$3.95B
$3.87B
$3.76B
$3.39B
$3.64B
$3.75B
$3.73B
$3.64B
$3.82B
$3.85B
$3.99B
$3.89B
$3.93B
$3.92B
Gross Profit
$780M
$723M
$767M
$769M
$764M
$698M
$755M
$782M
$786M
$764M
$811M
$822M
$862M
$863M
$876M
$878M
SG&A Expense
$668M
$52M
$686M
$702M
$789M
$41M
$687M
$711M
$685M
$698M
$850M
$752M
$755M
$745M
$775M
$717M
Operating Income
$112M
$28M
$81M
$67M
$-25M
$28M
$68M
$71M
$101M
$66M
$-40M
$70M
$108M
$118M
$101M
$162M
Interest Expense
$24M
$26M
$-168M
$24M
$26M
$22M
$-157M
$25M
$22M
$20M
$-139M
$21M
$20M
$19M
$-79M
$11M
Other Non-op
$1M
$7M
$4M
$6M
$3M
$5M
$-5M
$6M
$6M
$6M
$2M
$4M
$5M
$6M
$-200.0K
$5M
Pretax Income
$92M
$15M
$66M
$53M
$-42M
$17M
$48M
$59M
$92M
$58M
$-55M
$55M
$96M
$110M
$90M
$157M
Income Tax
$39M
$13M
$35M
$35M
$25M
$11M
$25M
$36M
$32M
$18M
$95M
$24M
$31M
$-33M
$42M
$46M
Net Income
·
$2M
$30M
$18M
$-67M
$6M
$22M
$23M
$60M
$40M
$-84M
$30M
$65M
$78M
$49M
$111M
EPS (Basic)
$1.14
$0.05
$0.64
$0.39
$-1.44
$0.12
$0.49
$0.48
$1.25
$0.82
$-1.66
$0.61
$1.30
$1.53
$0.99
$2.15
EPS (Diluted)
$1.13
$0.05
$0.65
$0.38
$-1.44
$0.12
$0.49
$0.47
$1.24
$0.81
$-1.64
$0.60
$1.29
$1.51
$0.98
$2.13
Shares (Basic)
46,900,000
46,700,000
·
46,500,000
46,500,000
46,800,000
·
47,600,000
47,900,000
48,300,000
·
49,500,000
50,200,000
50,900,000
·
51,700,000
Shares (Diluted)
47,400,000
47,100,000
·
46,900,000
46,500,000
47,300,000
·
48,100,000
48,400,000
48,900,000
·
50,100,000
50,700,000
51,600,000
·
52,300,000
EBITDA
$112M
·
·
$67M
$-25M
$49M
·
$71M
$101M
$88M
·
$70M
$108M
$139M
·
$162M
Stato Patrimoniale23
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$181M
$225M
$871M
$275M
$290M
$395M
$509M
$411M
$469M
$605M
·
$571M
$408M
$707M
·
$528M
Receivables
$4.73B
$4.63B
$4.77B
$4.63B
$4.64B
$4.17B
$4.30B
$4.59B
$4.60B
$4.46B
·
$4.60B
$5.00B
$4.77B
·
$4.72B
Prepaid Expense
$217M
$210M
$149M
$194M
$212M
$186M
$164M
$179M
$169M
$186M
·
$165M
$188M
$178M
·
$174M
Current Assets
$5.13B
$5.06B
$5.79B
$5.10B
$5.14B
$4.75B
$4.97B
$5.18B
$5.23B
$5.25B
·
$5.34B
$5.59B
$5.66B
·
$5.42B
PP&E (Net)
$115M
$118M
$123M
$125M
$129M
$122M
$118M
$127M
$122M
$124M
·
$120M
$116M
$110M
·
$104M
PP&E (Gross)
$522M
$523M
$527M
$543M
$546M
$512M
$488M
$540M
$514M
$518M
·
$511M
$517M
$595M
·
$537M
Accum. Depreciation
$407M
$405M
$404M
$418M
$417M
$389M
$370M
$413M
$392M
$394M
·
$391M
$400M
$485M
·
$433M
Goodwill
$1.48B
$1.54B
$1.54B
$1.54B
$1.55B
$1.58B
$1.56B
$1.59B
$1.57B
$1.57B
$1.59B
$1.62B
$1.64B
$1.63B
$1.63B
$1.64B
Intangibles
$416M
$423M
$430M
$437M
$445M
$479M
$486M
$498M
$500M
$508M
·
$524M
$534M
$541M
·
$554M
Other Non-current Assets
$3.13B
$3.21B
$3.25B
$3.22B
$3.23B
$3.17B
$3.11B
$3.17B
$3.10B
$3.11B
·
$3.13B
$3.16B
$3.12B
·
$3.03B
Total Assets
$8.37B
$8.39B
$9.16B
$8.45B
$8.51B
$8.04B
$8.20B
$8.48B
$8.45B
$8.49B
$8.83B
$8.59B
$8.87B
$8.89B
$9.13B
$8.56B
Accrued Liabilities
$452M
$485M
$458M
$428M
$500M
$472M
$475M
$627M
$572M
$604M
·
$564M
$545M
$577M
·
$536M
Short-term Debt
·
·
$35M
·
·
·
$21M
·
·
·
·
·
·
·
·
·
Current Liabilities
$4.92B
$4.50B
$5.23B
$5.12B
$5.27B
$4.24B
$4.44B
$4.53B
$4.58B
$4.50B
·
$4.43B
$4.62B
$4.58B
·
$4.45B
Capital Leases
$274M
$288M
$304M
$314M
$328M
$295M
$279M
$299M
$295M
$316M
·
$306M
$309M
$283M
·
$217M
Other Non-current Liabilities
$508M
$501M
$510M
$529M
$445M
$427M
$429M
$477M
$473M
$512M
·
$493M
$516M
$546M
·
$590M
Long-term Debt
·
·
$1.64B
·
·
·
$932M
·
·
·
·
·
·
·
·
·
Common Stock
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
·
$1M
$1M
$1M
·
$1M
Retained Earnings
$3.75B
$3.73B
$3.73B
$3.74B
$3.72B
$3.82B
$3.81B
$3.86B
$3.84B
$3.85B
·
$3.97B
$3.94B
$3.95B
·
$3.89B
Treasury Stock
$4.84B
$4.84B
$4.83B
$4.83B
$4.83B
$4.82B
$4.79B
$4.76B
$4.73B
$4.70B
·
$4.59B
$4.54B
$4.49B
·
$4.42B
AOCI
$-399M
$-412M
$-412M
$-457M
$-451M
$-447M
$-443M
$-470M
$-500M
$-496M
·
$-483M
$-460M
$-452M
·
$-533M
Stockholders' Equity
$2.11B
$2.06B
$2.06B
$2.01B
$1.99B
$2.10B
$2.13B
$2.18B
$2.14B
$2.18B
·
$2.40B
$2.44B
$2.50B
·
$2.41B
Liabilities + Equity
$8.37B
$8.39B
$9.16B
$8.45B
$8.51B
$8.04B
$8.20B
$8.48B
$8.45B
$8.49B
·
$8.59B
$8.87B
$8.89B
·
$8.56B
Flusso di cassa18
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$22M
$20M
$20M
$22M
$22M
$21M
$22M
$22M
$21M
$22M
$24M
$22M
$22M
$21M
$21M
$21M
Stock-based Comp
$8M
$6M
$6M
$5M
$8M
$8M
$5M
$7M
$8M
$8M
$9M
$8M
$7M
$5M
$8M
$8M
Amort. of Intangibles
$7M
$7M
$7M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
$9M
$9M
Restructuring
$7M
$16M
·
$21M
$14M
$16M
·
$38M
$0
$0
·
$38M
$14M
$7M
·
·
Other Non-cash
·
·
·
·
·
$-188M
·
·
·
$47M
·
·
·
$21M
·
·
Operating Cash Flow
$-3M
$-126M
$179M
$60M
$-190M
$-153M
$248M
$84M
$-138M
$116M
$114M
$266M
$-156M
$125M
$134M
$268M
CapEx
$6M
$9M
$11M
$15M
$18M
$14M
$11M
$16M
$12M
$12M
$23M
$20M
$21M
$13M
$20M
$14M
Investing Cash Flow
$82M
$-9M
$-10M
$-15M
$-19M
$-15M
$-26M
$-20M
$-12M
$-10M
$-22M
$-18M
$-21M
$-13M
$-20M
$-25M
Debt Issued
$3M
$100.0K
$587M
$100.0K
$100.0K
$0
$3M
$100.0K
$500.0K
$0
$300.0K
$300.0K
$200.0K
$200.0K
$200.0K
$5M
Net Debt Issued
·
·
·
·
·
$-100.0K
·
·
·
$-200.0K
·
·
·
$0
·
·
Stock Repurchased
$0
$300.0K
$0
$0
$13M
$25M
$34M
$29M
$27M
$50M
$50M
$50M
$50M
$30M
$25M
$85M
Net Stock Activity
·
·
·
·
·
$-25M
·
·
·
$-50M
·
·
·
$-30M
·
·
Dividends Paid
·
·
$33M
$0
·
·
$72M
$0
·
·
$71M
$0
·
·
$69M
$0
Financing Cash Flow
$-126M
$-511M
$426M
$-64M
$78M
$46M
$-104M
$-140M
$19M
$-58M
$-124M
$-58M
$-118M
$-49M
$-87M
$-539M
Net Change in Cash
$-44M
$-646M
$596M
$-15M
$-105M
$-114M
$98M
$-58M
$-136M
$24M
$10M
$164M
$-299M
$68M
$112M
$-359M
Taxes Paid
$14M
$24M
$24M
$32M
$66M
$26M
$47M
$51M
$54M
$36M
$40M
$50M
$63M
$29M
$51M
$61M
Free Cash Flow
·
·
·
·
·
$-167M
·
·
·
$104M
·
·
·
$111M
·
·
Levered FCF
·
·
·
·
·
$-174M
·
·
·
$77M
·
·
·
$98M
·
·
Redditività8
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
16.1%
·
·
16.6%
16.9%
17.1%
·
17.3%
17.4%
17.3%
·
17.6%
17.8%
18.2%
·
18.3%
Operating Margin
2.3%
·
·
1.4%
-0.56%
0.69%
·
1.6%
2.2%
1.5%
·
1.5%
2.2%
2.5%
·
3.4%
Net Margin
·
·
·
0.39%
-1.5%
0.14%
·
0.50%
1.3%
0.90%
·
0.65%
1.3%
1.6%
·
2.3%
Pretax Margin
1.9%
·
·
1.1%
-0.92%
0.41%
·
1.3%
2.0%
1.3%
·
1.2%
2.0%
2.3%
·
3.3%
EBITDA Margin
2.3%
·
·
1.4%
-0.56%
1.2%
·
1.6%
2.2%
2.0%
·
1.5%
2.2%
2.9%
·
3.4%
ROA
·
·
·
0.21%
-0.79%
0.07%
·
0.27%
0.69%
0.46%
·
0.35%
0.71%
0.84%
·
1.2%
ROE
·
·
·
0.86%
-3.2%
0.26%
·
1.0%
2.6%
1.7%
·
1.3%
2.7%
3.1%
·
4.6%
ROIC
3.1%
·
·
1.1%
-2.0%
0.45%
·
1.2%
3.1%
4.0%
·
1.6%
3.0%
3.3%
·
4.8%
Liquidità e Solvibilità3
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.0
·
·
1.0
1.0
1.1
·
1.1
1.1
1.2
·
1.2
1.2
1.2
·
1.2
Quick Ratio
1.0
·
·
1.0
0.9
1.1
·
1.1
1.1
1.1
·
1.2
1.2
1.2
·
1.2
Interest Coverage
4.7
·
·
2.8
-1.0
1.3
·
2.9
4.6
3.2
·
3.3
5.4
6.3
·
15.1
Efficienza2
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.6
·
·
0.5
0.5
0.5
·
0.5
0.5
0.5
·
0.5
0.5
0.5
·
0.5
Receivables Turnover
1.0
·
·
1.0
1.0
0.9
·
1.0
0.9
1.0
·
1.0
0.9
0.9
·
1.0
Per Azione4
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$102.54
·
·
$98.81
$97.19
$86.48
·
$94.18
$93.40
$90.05
·
$93.33
$95.78
$92.10
·
$91.80
Cash Flow / Share
·
·
·
·
·
$-3.24
·
·
·
$2.37
·
·
·
$2.41
·
·
Dividend / Share
·
$0.72
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
$2.21
$-0.89
·
$-0.45
$-0.36
$2.32
·
$0.88
$1.01
$1.06
·
$4.38
$5.91
$6.91
·
$8.11
Valutazione (TTM)4
Metrica
Tendenza
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$18.72B
$17.75B
·
$17.64B
$17.54B
$17.54B
·
$18.08B
$18.23B
$18.57B
·
$19.09B
$19.22B
$19.44B
·
$20.40B
Net Income TTM
$-16M
$-41M
·
$-21M
$-16M
$111M
·
$38M
$46M
$51M
·
$222M
$303M
$360M
·
$436M
P/E
15.3
-33.1
·
-84.2
-112.2
24.9
·
83.5
69.1
73.2
·
16.7
13.4
11.9
·
8.0
Earnings Yield
6.5%
-3.0%
·
-1.2%
-0.89%
4.0%
·
1.2%
1.5%
1.4%
·
6.0%
7.4%
8.4%
·
12.5%
Periodo più recente a sinistra · valori nulli mostrati come ·
Bilanci
Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
16
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Ricavi
$17.96B
$17.85B
$18.91B
$19.83B
$20.72B
Margine Lordo %
16.7%
17.3%
17.8%
18.0%
16.4%
Margine Operativo %
0.84%
1.7%
1.4%
2.9%
2.8%
Utile netto
$-13M
$145M
$89M
$374M
$382M
EPS Diluito
$-0.29
$3.01
$1.76
$7.08
$6.91
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Debito / Patrimonio Netto
0.8
0.4
0.5
0.4
0.4
Rapporto corrente
1.1
1.1
1.2
1.2
1.1
Quick Ratio
1.1
1.1
1.1
1.2
1.1
Metrica
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
Flusso di cassa libero
$-161M
$258M
$270M
$348M
$581M
Proprietari istituzionali (13F)
338 filer
· $2.0B totale
· Aggiornato al 30 Settembre 2026
17
Istituzioni che segnalano il possesso di questo titolo nel loro Modulo SEC 13F trimestrale. Solo posizioni lunghe; un singolo depositante può apparire due volte per diverse gambe di opzioni. Grandi posizioni put/call contrapposte riflettono tipicamente market-making o inventario coperto, non convinzione direzionale.
Detentori338
Valore detenuto$2.0B
Nuove posizioni54
Posizioni chiuse45
Attività istituzionale — Q2 2026 vs trimestre precedente
Nuove posizioni
Posizioni chiuse
Aumentato
Diminuito
Variazione netta delle azioni
54 (-19 vs trimestre precedente)
45 (-2 vs trimestre precedente)
123 (+4 vs trimestre precedente)
95 (+10 vs trimestre precedente)
+3.3M
Confrontato con Q1 2026. Le dichiarazioni SEC Form 13F sono dovute entro 45 giorni dalla fine del trimestre più un breve margine per i dichiaranti in ritardo — i trimestri ancora all'interno di questa finestra vengono saltati a favore della coppia più recente completamente riportata.
Investitori che hanno depositato SEC Schedule 13D — proprietà effettiva superiore al 5% con l'intento di influenzare l'emittente (partecipazioni attiviste, campagne per il consiglio di amministrazione, M&A). Ogni riga mostra lo stato più recente noto della posizione di quel depositante.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insider dai depositi SEC Modulo 3/4/5; netto = solo acquisti/vendite di mercato
Proprietà ETF
Posseduti da 56 ETF
20
Il peso riflette solo le partecipazioni azionarie dirette (N-PORT); fondi a leva o basati su derivati possono detenere ulteriore esposizione swap non mostrata.