MAN ManpowerGroup Common Stock
$38,79
Prezzo · Lug 2, 2026
Fondamentali al Mag 8, 2026
Intervallo 52 sett.
$25–$47
61% of range
Rating Analisti
HOLD
15 analysts
Prezzo Obiettivo
$36
P/E (TTM)
-102.5
ROE
-0.64%
Margine di Profitto Netto
-0.07%
MAN Snapshot del titolo Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
Prezzo
$38.79
Capitalizzazione di Mercato
—
P/E (TTM)
-102.5
EPS (TTM)
$-0.29
Ricavi (TTM)
$17.96B
Rendimento div.
—
ROE
-0.64%
D/E Debito/Patrimonio
0.8
Intervallo 52 sett.
$25 – $47
MAN Grafico del prezzo delle azioni OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
Configure
Performance decennale Andamento di ricavi, utile netto, margini e EPS
Ricavi e Utile Netto
$17.96B
2016-12-31
→
2025-12-31
EPS
$-0.29
2016-12-31
→
2025-12-31
Flusso di cassa libero
$-161M
2016-12-31
→
2025-12-31
Margini
-0.07%
2018-12-31
→
2025-12-31
Valutazione Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
MAN
Mediana dei peer
P/E (TTM)
-102.5
20.1
Redditività Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
MAN
Mediana dei peer
Gross Margin (Margine lordo)
16.7%
45.5%
Operating Margin (Margine Operativo)
0.84%
—
Net Profit Margin (Margine di Profitto Netto)
-0.07%
3.1%
ROA
-0.15%
4.7%
ROE
-0.64%
13.9%
ROIC
-0.57%
—
Salute finanziaria Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
MAN
Mediana dei peer
Debt / Equity (Debito / Patrimonio Netto)
0.8
75.7
Current Ratio (Rapporto corrente)
1.1
1.1
Quick Ratio
1.1
—
Crescita Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
MAN
Mediana dei peer
Revenue YoY (Ricavi YoY)
0.58%
—
Revenue CAGR 3Y (CAGR Ricavi 3Y)
-3.2%
—
Revenue CAGR 5Y (CAGR Ricavi 5Y)
-0.05%
—
EPS YoY
71.0%
—
Net Income YoY (Utile Netto YoY)
63.4%
—
Efficienza del Capitale Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
MAN
Mediana dei peer
Payout Ratio (Rapporto di Distribuzione Utili)
-501.5%
—
Dividendi Rendimento, payout ratio, storico dividendi, CAGR 5Y
Dividend Yield
—
Rapporto di Distribuzione Utili
-501.5%
CAGR Dividendi 5Y
—
| Data ex-dividendo | Importo |
|---|---|
| 01 Giugno 2026 | $0,7200 |
| 01 Dicembre 2025 | $0,7200 |
| 02 Giugno 2025 | $0,7200 |
| 02 Dicembre 2024 | $1,5400 |
| 03 Giugno 2024 | $1,5400 |
| 30 Novembre 2023 | $1,4700 |
| 31 Maggio 2023 | $1,4700 |
| 30 Novembre 2022 | $1,3600 |
| 31 Maggio 2022 | $1,3600 |
| 30 Novembre 2021 | $1,2600 |
| 28 Maggio 2021 | $1,2600 |
| 30 Novembre 2020 | $1,1700 |
| 29 Maggio 2020 | $1,0900 |
| 29 Novembre 2019 | $1,0900 |
| 31 Maggio 2019 | $1,0900 |
| 30 Novembre 2018 | $1,0100 |
| 31 Maggio 2018 | $1,0100 |
| 30 Novembre 2017 | $0,9300 |
| 30 Maggio 2017 | $0,9300 |
| 29 Novembre 2016 | $0,8600 |
MAN Consenso degli analisti Opinioni degli analisti, sia rialziste che ribassiste, target price a 12 mesi, potenziale di rialzo
COMPRA
15 analisti
- Acquisto forte 3 20,0%
- Compra 3 20,0%
- Mantieni 9 60,0%
- Vendi 0 0,0%
- Vendita forte 0 0,0%
Target Price a 12 Mesi
9 analisti · 2026-07-01
Mediana
$34.00
Media
$35.94
Ora
$38.79
Basso
$30.00
Alto
$45.00
Target mediano
$34.00
-12,3%
Target medio
$35.94
-7,3%
Cronologia utili EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
Sorpresa media
0.03%
Prossimo report
Lug 16, 2026
| Periodo | EPS Actual | EPS Stimato | Sorpresa |
|---|---|---|---|
| 31 Marzo 2026 | $0.51 | $0.49 | 0.02% |
| 31 Dicembre 2025 | $0.92 | $0.83 | 0.09% |
| 30 Settembre 2025 | $0.83 | $0.82 | 0.01% |
| 30 Giugno 2025 | $0.78 | $0.69 | 0.09% |
| 31 Marzo 2025 | $0.44 | $0.50 | -0.06% |
Confronto tra pari Metriche chiave rispetto ai pari del settore
| Ticker | Capitalizzazione di Mercato | P/E | Rev YoY | Margine Netto | ROE | Margine lordo |
|---|---|---|---|---|---|---|
| MAN | — | -102.5 | 0.58% | -0.07% | -0.64% | 16.7% |
| RHI | $2.75B | 20.4 | -7.2% | 2.5% | 10.3% | 37.2% |
| FA | $2.53B | -72.7 | 83.0% | -2.2% | -2.7% | — |
| TNET | $2.80B | 18.5 | -0.85% | 3.1% | 192.6% | — |
| NSP | $1.46B | -203.8 | 3.5% | -0.10% | -8.9% | 13.2% |
| UPWK | $2.59B | 23.6 | 2.4% | 14.6% | 18.6% | 77.8% |
| BBSI | $912M | 17.4 | 8.4% | 4.4% | 23.3% | 21.0% |
| KFRC | — | 15.8 | -5.4% | 2.6% | 26.9% | 27.2% |
| KELYA | — | -1.2 | -1.9% | -6.0% | -23.0% | 20.1% |
| ADP | $124.99B | 30.9 | 7.1% | 19.8% | 72.4% | — |
Fondamentali Completi Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
Conto Economico 16
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.96B | $17.85B | $18.91B | $19.83B | $20.72B | $18.00B | $20.86B | $21.99B | $21.03B | $19.65B | |
| Cost of Revenue | $14.96B | $14.77B | $15.56B | $16.26B | $17.32B | $15.18B | $17.49B | $18.41B | $17.55B | $16.32B | |
| Gross Profit | $3.00B | $3.09B | $3.36B | $3.57B | $3.41B | $2.82B | $3.38B | $3.58B | $3.48B | $3.33B | |
| SG&A Expense | $2.85B | $2.78B | $3.10B | $2.99B | $2.82B | $2.64B | $2.73B | $2.78B | $2.70B | $2.59B | |
| Operating Expenses | · | · | · | · | · | · | · | $110M | $108M | $93M | |
| Operating Income | $150M | $306M | $256M | $582M | $585M | $188M | $645M | $797M | $789M | $746M | |
| Interest Expense | $-95M | $-90M | $-80M | $-47M | $39M | $43M | $44M | $47M | $49M | $50M | |
| Other Non-op | $17M | $14M | $17M | $16M | $15M | $5M | $86M | $400.0K | $-6M | $4M | |
| Pretax Income | $93M | $257M | $206M | $557M | $568M | $148M | $686M | $755M | $737M | $701M | |
| Income Tax | $107M | $112M | $117M | $183M | $186M | $124M | $220M | $198M | $192M | $258M | |
| Net Income | $-13M | $145M | $89M | $374M | $382M | $24M | $466M | $557M | $545M | $444M | |
| EPS (Basic) | $-0.29 | $3.04 | $1.78 | $7.17 | $7.01 | $0.41 | $7.78 | $8.62 | $8.13 | $6.33 | |
| EPS (Diluted) | $-0.29 | $3.01 | $1.76 | $7.08 | $6.91 | $0.41 | $7.72 | $8.56 | $8.04 | $6.27 | |
| Shares (Basic) | 46,600,000 | 47,800,000 | 49,800,000 | 52,200,000 | 54,500,000 | 58,000,000 | 59,900,000 | 64,600,000 | 67,100,000 | 70,100,000 | |
| Shares (Diluted) | 46,600,000 | 48,300,000 | 50,400,000 | 52,800,000 | 55,400,000 | 58,300,000 | 60,300,000 | 65,100,000 | 67,900,000 | 70,800,000 | |
| EBITDA | $236M | $393M | $344M | $666M | $659M | $264M | $722M | $882M | $873M | $836M |
Stato Patrimoniale 26
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $871M | $509M | $581M | $639M | $848M | $1.57B | $1.03B | $592M | $689M | $598M | |
| Receivables | $4.77B | $4.30B | $4.83B | $5.14B | $5.45B | $4.91B | $5.27B | $5.28B | $5.37B | $4.41B | |
| Prepaid Expense | $149M | $164M | $161M | $158M | $127M | $187M | $186M | $129M | $112M | · | |
| Current Assets | $5.79B | $4.97B | $5.57B | $5.93B | $6.42B | $6.67B | $6.48B | $6.00B | $6.17B | $5.13B | |
| PP&E (Net) | $123M | $118M | $130M | $112M | $117M | $135M | $143M | $153M | $158M | $147M | |
| PP&E (Gross) | $527M | $488M | $526M | $585M | $595M | $615M | $606M | $614M | $633M | $567M | |
| Accum. Depreciation | $404M | $370M | $397M | $473M | $478M | $480M | $462M | $461M | $476M | $420M | |
| Goodwill | $1.54B | $1.56B | $1.59B | $1.63B | $1.72B | $1.23B | $1.26B | $1.30B | $1.34B | $1.24B | |
| Intangibles | $430M | $486M | $520M | $550M | $584M | $249M | $269M | $246M | $284M | $294M | |
| Other Non-current Assets | $3.25B | $3.11B | $3.13B | $3.08B | $3.29B | $2.53B | $2.60B | $2.37B | $928M | $760M | |
| Total Assets | $9.16B | $8.20B | $8.83B | $9.13B | $9.83B | $9.33B | $9.22B | $8.52B | $8.88B | $7.57B | |
| Accrued Liabilities | $458M | $475M | $693M | $573M | $585M | $602M | $545M | $411M | $491M | $399M | |
| Short-term Debt | $35M | $21M | $9M | $22M | $17M | $20M | $61M | $50M | $49M | $40M | |
| Current Liabilities | $5.23B | $4.44B | $4.80B | $4.91B | $5.78B | $4.68B | $4.44B | $4.18B | $4.81B | $3.66B | |
| Capital Leases | $304M | $279M | $323M | $267M | $276M | $305M | $337M | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | $19M | $32M | $32M | $222M | |
| Other Non-current Liabilities | $510M | $429M | $483M | $534M | $675M | $781M | $672M | $620M | $738M | $683M | |
| Long-term Debt | $1.64B | $932M | $994M | $965M | $1.10B | $1.10B | $1.01B | $1.03B | $898M | $786M | |
| Total Debt | $1.68B | $953M | $1.00B | $986M | $1.12B | $1.12B | $1.07B | $1.08B | $527M | $825M | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Paid-in Capital | · | · | · | · | · | · | · | $3.34B | $3.30B | $3.23B | |
| Retained Earnings | $3.73B | $3.81B | $3.81B | $3.87B | $3.63B | $3.39B | $3.49B | $3.16B | $2.71B | $2.29B | |
| Treasury Stock | $4.83B | $4.79B | $4.64B | $4.45B | $4.17B | $3.95B | $3.68B | $3.47B | $2.95B | $2.73B | |
| AOCI | $-412M | $-443M | $-466M | $-459M | $-389M | $-397M | $-441M | $-400M | $-288M | $-426M | |
| Stockholders' Equity | $2.06B | $2.13B | $2.22B | $2.45B | $2.52B | $2.44B | $2.74B | $2.62B | $2.77B | $2.36B | |
| Liabilities + Equity | $9.16B | $8.20B | $8.83B | $9.13B | $9.83B | $9.33B | $9.22B | $8.52B | $8.88B | $7.57B |
Flusso di cassa 19
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $86M | $87M | $89M | $85M | $73M | $76M | $77M | $86M | $84M | $85M | |
| Stock-based Comp | $26M | $27M | $29M | $38M | $37M | $24M | $26M | $28M | $29M | $27M | |
| Deferred Tax | $-36M | $-32M | $-21M | $5M | $-1M | $-10M | $-43M | $-12M | $-197M | $74M | |
| Amort. of Intangibles | $31M | $33M | $35M | $37M | $24M | $27M | $30M | $35M | $35M | $36M | |
| Restructuring | · | · | $149M | $4M | $15M | $111M | $42M | $39M | $34M | · | |
| Other Non-cash | $-167M | $83M | $163M | $-78M | $154M | $822M | $288M | $-175M | $-61M | $-30M | |
| Operating Cash Flow | $-104M | $309M | $348M | $423M | $645M | $936M | $814M | $483M | $401M | $600M | |
| CapEx | $57M | $51M | $78M | $76M | $64M | $51M | $53M | $65M | $55M | $57M | |
| Investing Cash Flow | $-59M | $-68M | $-74M | $-85M | $-987M | $-42M | $-16M | $-55M | $-74M | · | |
| Debt Issued | $587M | $4M | $1M | $421M | $500.0K | $3M | $10M | $583M | $100.0K | $0 | |
| Net Debt Issued | $586M | $2M | $-3M | $9M | $-2M | $2M | $8M | $175M | $-300.0K | $-6M | |
| Stock Repurchased | $38M | $140M | $180M | $270M | $210M | $265M | $203M | $501M | $204M | $482M | |
| Net Stock Activity | $-38M | $-140M | $-180M | $-270M | $-210M | $-265M | $-203M | $-501M | $-204M | $-482M | |
| Dividends Paid | $67M | $146M | $144M | $140M | $137M | $129M | $129M | $127M | $124M | $118M | |
| Financing Cash Flow | $486M | $-282M | $-350M | $-482M | $-284M | $-435M | $-337M | $-485M | $-319M | · | |
| Net Change in Cash | $362M | $-72M | $-58M | $-209M | $-719M | $541M | $434M | $-97M | $90M | $-132M | |
| Taxes Paid | $148M | $188M | $182M | $202M | $140M | $150M | $179M | $185M | $127M | $164M | |
| Free Cash Flow | $-161M | $258M | $270M | $348M | $581M | $886M | $762M | $418M | $346M | $543M | |
| Levered FCF | $-175M | $309M | $236M | $316M | $554M | $879M | $731M | $384M | $318M | $519M |
Redditività 8
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 16.7% | 17.3% | 17.8% | 18.0% | 16.4% | 15.7% | 16.2% | 16.3% | · | · | |
| Operating Margin | 0.84% | 1.7% | 1.4% | 2.9% | 2.8% | 1.0% | 3.1% | 3.6% | · | · | |
| Net Margin | -0.07% | 0.81% | 0.47% | 1.9% | 1.8% | 0.13% | 2.2% | 2.5% | · | · | |
| Pretax Margin | 0.52% | 1.4% | 1.1% | 2.8% | 2.7% | 0.82% | 3.3% | 3.4% | · | · | |
| EBITDA Margin | 1.3% | 2.2% | 1.8% | 3.4% | 3.2% | 1.5% | 3.5% | 4.0% | · | · | |
| ROA | -0.15% | 1.7% | 0.99% | 3.9% | 4.0% | 0.26% | 5.2% | 6.4% | 6.6% | 5.9% | |
| ROE | -0.64% | 6.7% | 3.8% | 15.0% | 15.4% | 0.92% | 17.3% | 20.6% | 21.2% | 17.8% | |
| ROIC | -0.57% | 5.6% | 3.4% | 11.4% | 10.8% | 0.85% | 11.5% | 15.9% | 17.7% | 14.9% |
Liquidità e Solvibilità 5
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | 1.1 | 1.2 | 1.2 | 1.1 | 1.4 | 1.5 | 1.4 | 1.3 | 1.4 | |
| Quick Ratio | 1.1 | 1.1 | 1.1 | 1.2 | 1.1 | 1.4 | 1.4 | 1.4 | 1.3 | 1.4 | |
| Debt / Equity | 0.8 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.2 | 0.3 | |
| LT Debt / Equity | 0.5 | 0.4 | 0.4 | 0.4 | 0.2 | 0.5 | 0.4 | 0.4 | 0.2 | 0.3 | |
| Interest Coverage | -1.6 | -3.4 | 3.2 | 12.4 | 15.1 | 4.3 | 14.5 | 17.0 | 20.6 | 19.8 |
Efficienza 2
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 2.1 | 2.1 | 2.1 | 2.1 | 2.2 | 1.9 | 2.4 | 2.5 | · | · | |
| Receivables Turnover | 4.0 | 3.9 | 3.8 | 3.7 | 4.0 | 3.5 | 4.0 | 4.1 | · | · |
Tassi di Crescita 8
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 0.58% | -5.6% | -4.6% | -4.3% | 15.1% | · | · | · | · | · | |
| Revenue CAGR 3Y | -3.2% | -4.9% | 1.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -0.05% | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | 71.0% | -75.1% | 2.5% | 1585.4% | · | · | · | · | · | |
| EPS CAGR 3Y | · | -24.2% | 62.5% | · | · | · | · | · | · | · | |
| Net Income YoY | · | 63.4% | -76.2% | -2.2% | 1506.7% | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -27.6% | 55.1% | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -12.4% | · | · | · | · | · | · | · | · | · |
Valutazione (TTM) 6
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17.96B | $17.85B | $18.91B | $19.83B | $20.72B | $18.00B | $20.86B | $21.99B | $21.03B | $19.65B | |
| Net Income TTM | $-13M | $145M | $89M | $374M | $382M | $24M | $466M | $557M | $545M | $444M | |
| P/E | -102.5 | 19.2 | 45.2 | 11.8 | 14.1 | 220.0 | 12.6 | 7.6 | 15.7 | 14.2 | |
| Earnings Yield | -0.98% | 5.2% | 2.2% | 8.5% | 7.1% | 0.45% | 8.0% | 13.2% | 6.4% | 7.1% | |
| Payout Ratio | -501.5% | 100.5% | 162.5% | 37.4% | 35.7% | 542.4% | 27.8% | 22.9% | 22.7% | 26.7% | |
| Annual Payout | $67M | $146M | $144M | $140M | $137M | $129M | $129M | $127M | $124M | $118M |
Conto Economico 15
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.51B | $4.71B | $4.63B | $4.52B | $4.09B | $4.40B | $4.53B | $4.52B | $4.40B | $4.63B | $4.68B | $4.86B | $4.75B | $4.81B | $4.80B | $5.07B | |
| Cost of Revenue | $3.79B | $3.95B | $3.87B | $3.76B | $3.39B | $3.64B | $3.75B | $3.73B | $3.64B | $3.82B | $3.85B | $3.99B | $3.89B | $3.93B | $3.92B | $4.15B | |
| Gross Profit | $723M | $767M | $769M | $764M | $698M | $755M | $782M | $786M | $764M | $811M | $822M | $862M | $863M | $876M | $878M | $921M | |
| SG&A Expense | $52M | $686M | $702M | $789M | $41M | $687M | $711M | $685M | $698M | $850M | $752M | $755M | $745M | $775M | $717M | $740M | |
| Operating Income | $28M | $81M | $67M | $-25M | $28M | $68M | $71M | $101M | $66M | $-40M | $70M | $108M | $118M | $101M | $162M | $181M | |
| Interest Expense | $26M | $-168M | $24M | $26M | $22M | $-157M | $25M | $22M | $20M | $-139M | $21M | $20M | $19M | $-79M | $11M | $11M | |
| Other Non-op | $7M | $4M | $6M | $3M | $5M | $-5M | $6M | $6M | $6M | $2M | $4M | $5M | $6M | $-200.0K | $5M | $4M | |
| Pretax Income | $15M | $66M | $53M | $-42M | $17M | $48M | $59M | $92M | $58M | $-55M | $55M | $96M | $110M | $90M | $157M | $174M | |
| Income Tax | $13M | $35M | $35M | $25M | $11M | $25M | $36M | $32M | $18M | $95M | $24M | $31M | $-33M | $42M | $46M | $52M | |
| Net Income | $2M | $30M | $18M | $-67M | $6M | $22M | $23M | $60M | $40M | $-84M | $30M | $65M | $78M | $49M | $111M | $122M | |
| EPS (Basic) | $0.05 | $0.64 | $0.39 | $-1.44 | $0.12 | $0.49 | $0.48 | $1.25 | $0.82 | $-1.66 | $0.61 | $1.30 | $1.53 | $0.99 | $2.15 | $2.32 | |
| EPS (Diluted) | $0.05 | $0.65 | $0.38 | $-1.44 | $0.12 | $0.49 | $0.47 | $1.24 | $0.81 | $-1.64 | $0.60 | $1.29 | $1.51 | $0.98 | $2.13 | $2.29 | |
| Shares (Basic) | 46,700,000 | -93,200,000 | 46,500,000 | 46,500,000 | 46,800,000 | -96,000,000 | 47,600,000 | 47,900,000 | 48,300,000 | -100,800,000 | 49,500,000 | 50,200,000 | 50,900,000 | -105,800,000 | 51,700,000 | 52,700,000 | |
| Shares (Diluted) | 47,100,000 | -94,100,000 | 46,900,000 | 46,500,000 | 47,300,000 | -97,100,000 | 48,100,000 | 48,400,000 | 48,900,000 | -102,000,000 | 50,100,000 | 50,700,000 | 51,600,000 | -107,300,000 | 52,300,000 | 53,400,000 | |
| EBITDA | $48M | · | $67M | $-25M | $49M | · | $71M | $101M | $88M | · | $70M | $108M | $139M | · | $162M | $181M |
Stato Patrimoniale 23
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $225M | $871M | $275M | $290M | $395M | $509M | $411M | $469M | $605M | · | $571M | $408M | $707M | · | $528M | $886M | |
| Receivables | $4.63B | $4.77B | $4.63B | $4.64B | $4.17B | $4.30B | $4.59B | $4.60B | $4.46B | · | $4.60B | $5.00B | $4.77B | · | $4.72B | $5.34B | |
| Prepaid Expense | $210M | $149M | $194M | $212M | $186M | $164M | $179M | $169M | $186M | · | $165M | $188M | $178M | · | $174M | $172M | |
| Current Assets | $5.06B | $5.79B | $5.10B | $5.14B | $4.75B | $4.97B | $5.18B | $5.23B | $5.25B | · | $5.34B | $5.59B | $5.66B | · | $5.42B | $6.40B | |
| PP&E (Net) | $118M | $123M | $125M | $129M | $122M | $118M | $127M | $122M | $124M | · | $120M | $116M | $110M | · | $104M | $110M | |
| PP&E (Gross) | $523M | $527M | $543M | $546M | $512M | $488M | $540M | $514M | $518M | · | $511M | $517M | $595M | · | $537M | $568M | |
| Accum. Depreciation | $405M | $404M | $418M | $417M | $389M | $370M | $413M | $392M | $394M | · | $391M | $400M | $485M | · | $433M | $458M | |
| Goodwill | $1.54B | $1.54B | $1.54B | $1.55B | $1.58B | $1.56B | $1.59B | $1.57B | $1.57B | $1.59B | $1.62B | $1.64B | $1.63B | $1.63B | $1.64B | $1.67B | |
| Intangibles | $423M | $430M | $437M | $445M | $479M | $486M | $498M | $500M | $508M | · | $524M | $534M | $541M | · | $554M | $561M | |
| Other Non-current Assets | $3.21B | $3.25B | $3.22B | $3.23B | $3.17B | $3.11B | $3.17B | $3.10B | $3.11B | · | $3.13B | $3.16B | $3.12B | · | $3.03B | $3.11B | |
| Total Assets | $8.39B | $9.16B | $8.45B | $8.51B | $8.04B | $8.20B | $8.48B | $8.45B | $8.49B | $8.83B | $8.59B | $8.87B | $8.89B | $9.13B | $8.56B | $9.62B | |
| Accrued Liabilities | $485M | $458M | $428M | $500M | $472M | $475M | $627M | $572M | $604M | · | $564M | $545M | $577M | · | $536M | $541M | |
| Short-term Debt | · | $35M | · | · | · | $21M | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $4.50B | $5.23B | $5.12B | $5.27B | $4.24B | $4.44B | $4.53B | $4.58B | $4.50B | · | $4.43B | $4.62B | $4.58B | · | $4.45B | $5.40B | |
| Capital Leases | $288M | $304M | $314M | $328M | $295M | $279M | $299M | $295M | $316M | · | $306M | $309M | $283M | · | $217M | $222M | |
| Other Non-current Liabilities | $501M | $510M | $529M | $445M | $427M | $429M | $477M | $473M | $512M | · | $493M | $516M | $546M | · | $590M | $608M | |
| Long-term Debt | · | $1.64B | · | · | · | $932M | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | · | $1M | $1M | $1M | · | $1M | $1M | |
| Retained Earnings | $3.73B | $3.73B | $3.74B | $3.72B | $3.82B | $3.81B | $3.86B | $3.84B | $3.85B | · | $3.97B | $3.94B | $3.95B | · | $3.89B | $3.78B | |
| Treasury Stock | $4.84B | $4.83B | $4.83B | $4.83B | $4.82B | $4.79B | $4.76B | $4.73B | $4.70B | · | $4.59B | $4.54B | $4.49B | · | $4.42B | $4.34B | |
| AOCI | $-412M | $-412M | $-457M | $-451M | $-447M | $-443M | $-470M | $-500M | $-496M | · | $-483M | $-460M | $-452M | · | $-533M | $-472M | |
| Stockholders' Equity | $2.06B | $2.06B | $2.01B | $1.99B | $2.10B | $2.13B | $2.18B | $2.14B | $2.18B | · | $2.40B | $2.44B | $2.50B | · | $2.41B | $2.44B | |
| Liabilities + Equity | $8.39B | $9.16B | $8.45B | $8.51B | $8.04B | $8.20B | $8.48B | $8.45B | $8.49B | · | $8.59B | $8.87B | $8.89B | · | $8.56B | $9.62B |
Flusso di cassa 18
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $20M | $20M | $22M | $22M | $21M | $22M | $22M | $21M | $22M | $24M | $22M | $22M | $21M | $21M | $21M | $21M | |
| Stock-based Comp | $6M | $6M | $5M | $8M | $8M | $5M | $7M | $8M | $8M | $9M | $8M | $7M | $5M | $8M | $8M | $11M | |
| Amort. of Intangibles | $7M | $7M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $8M | $9M | $9M | $9M | $9M | $9M | $9M | |
| Restructuring | $16M | · | $21M | $14M | $16M | · | $38M | $0 | $0 | · | $38M | $14M | $7M | · | · | · | |
| Other Non-cash | $-155M | · | · | · | $-188M | · | · | · | $47M | · | · | · | $21M | · | · | · | |
| Operating Cash Flow | $-126M | $179M | $60M | $-190M | $-153M | $248M | $84M | $-138M | $116M | $114M | $266M | $-156M | $125M | $134M | $268M | $-49M | |
| CapEx | $9M | $11M | $15M | $18M | $14M | $11M | $16M | $12M | $12M | $23M | $20M | $21M | $13M | $20M | $14M | $22M | |
| Investing Cash Flow | $-9M | $-10M | $-15M | $-19M | $-15M | $-26M | $-20M | $-12M | $-10M | $-22M | $-18M | $-21M | $-13M | $-20M | $-25M | $-22M | |
| Debt Issued | $100.0K | $587M | $100.0K | $100.0K | $0 | $3M | $100.0K | $500.0K | $0 | $300.0K | $300.0K | $200.0K | $200.0K | $200.0K | $5M | $415M | |
| Net Debt Issued | $-582M | · | · | · | $-100.0K | · | · | · | $-200.0K | · | · | · | $0 | · | · | · | |
| Stock Repurchased | $300.0K | $0 | $0 | $13M | $25M | $34M | $29M | $27M | $50M | $50M | $50M | $50M | $30M | $25M | $85M | $100M | |
| Net Stock Activity | $-300.0K | · | · | · | $-25M | · | · | · | $-50M | · | · | · | $-30M | · | · | · | |
| Dividends Paid | · | $33M | $0 | · | · | $72M | $0 | · | · | $71M | $0 | · | · | $69M | $0 | · | |
| Financing Cash Flow | $-511M | $426M | $-64M | $78M | $46M | $-104M | $-140M | $19M | $-58M | $-124M | $-58M | $-118M | $-49M | $-87M | $-539M | $240M | |
| Net Change in Cash | $-646M | $596M | $-15M | $-105M | $-114M | $98M | $-58M | $-136M | $24M | $10M | $164M | $-299M | $68M | $112M | $-359M | $109M | |
| Taxes Paid | $24M | $24M | $32M | $66M | $26M | $47M | $51M | $54M | $36M | $40M | $50M | $63M | $29M | $51M | $61M | $76M | |
| Free Cash Flow | $-135M | · | · | · | $-167M | · | · | · | $104M | · | · | · | $111M | · | · | · | |
| Levered FCF | $-139M | · | · | · | $-174M | · | · | · | $77M | · | · | · | $98M | · | · | · |
Redditività 8
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 16.0% | · | 16.6% | 16.9% | 17.1% | · | 17.3% | 17.4% | 17.3% | · | 17.6% | 17.8% | 18.2% | · | 18.3% | 18.1% | |
| Operating Margin | 0.63% | · | 1.4% | -0.56% | 0.69% | · | 1.6% | 2.2% | 1.5% | · | 1.5% | 2.2% | 2.5% | · | 3.4% | 3.6% | |
| Net Margin | 0.06% | · | 0.39% | -1.5% | 0.14% | · | 0.50% | 1.3% | 0.90% | · | 0.65% | 1.3% | 1.6% | · | 2.3% | 2.4% | |
| Pretax Margin | 0.34% | · | 1.1% | -0.92% | 0.41% | · | 1.3% | 2.0% | 1.3% | · | 1.2% | 2.0% | 2.3% | · | 3.3% | 3.4% | |
| EBITDA Margin | 1.1% | · | 1.4% | -0.56% | 1.2% | · | 1.6% | 2.2% | 2.0% | · | 1.5% | 2.2% | 2.9% | · | 3.4% | 3.6% | |
| ROA | 0.03% | · | 0.21% | -0.79% | 0.07% | · | 0.27% | 0.69% | 0.46% | · | 0.35% | 0.71% | 0.84% | · | 1.2% | 1.3% | |
| ROE | 0.12% | · | 0.86% | -3.2% | 0.26% | · | 1.0% | 2.6% | 1.7% | · | 1.3% | 2.7% | 3.1% | · | 4.6% | 5.1% | |
| ROIC | 0.22% | · | 1.1% | -2.0% | 0.45% | · | 1.2% | 3.1% | 4.0% | · | 1.6% | 3.0% | 3.3% | · | 4.8% | 5.2% |
Liquidità e Solvibilità 3
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | · | 1.0 | 1.0 | 1.1 | · | 1.1 | 1.1 | 1.2 | · | 1.2 | 1.2 | 1.2 | · | 1.2 | 1.2 | |
| Quick Ratio | 1.1 | · | 1.0 | 0.9 | 1.1 | · | 1.1 | 1.1 | 1.1 | · | 1.2 | 1.2 | 1.2 | · | 1.2 | 1.2 | |
| Interest Coverage | 1.1 | · | 2.8 | -1.0 | 1.3 | · | 2.9 | 4.6 | 3.2 | · | 3.3 | 5.4 | 6.3 | · | 15.1 | 17.0 |
Efficienza 2
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | |
| Receivables Turnover | 1.0 | · | 1.0 | 1.0 | 0.9 | · | 1.0 | 0.9 | 1.0 | · | 1.0 | 0.9 | 0.9 | · | 1.0 | 1.0 |
Valutazione (TTM) 4
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17.75B | · | $17.77B | $17.66B | $17.54B | · | $18.13B | $18.46B | $18.69B | · | $19.08B | $19.48B | $19.77B | · | $20.16B | $20.64B | |
| Net Income TTM | $-41M | · | $-21M | $21M | $128M | · | $153M | $195M | $213M | · | $285M | $376M | $403M | · | $423M | $423M | |
| P/E | -33.1 | · | -80.6 | 103.6 | 21.9 | · | 23.6 | 17.7 | 18.4 | · | 13.3 | 11.0 | 10.8 | · | 8.2 | 9.8 | |
| Earnings Yield | -3.0% | · | -1.2% | 0.97% | 4.6% | · | 4.2% | 5.6% | 5.4% | · | 7.5% | 9.1% | 9.2% | · | 12.2% | 10.2% |
Bilanci Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
Conto Economico
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Ricavi | $17.96B | $17.85B | $18.91B | $19.83B | $20.72B |
| Margine Lordo % | 16.7% | 17.3% | 17.8% | 18.0% | 16.4% |
| Margine Operativo % | 0.84% | 1.7% | 1.4% | 2.9% | 2.8% |
| Utile netto | $-13M | $145M | $89M | $374M | $382M |
| EPS Diluito | $-0.29 | $3.01 | $1.76 | $7.08 | $6.91 |
Stato Patrimoniale
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Debito / Patrimonio Netto | 0.8 | 0.4 | 0.5 | 0.4 | 0.4 |
| Rapporto corrente | 1.1 | 1.1 | 1.2 | 1.2 | 1.1 |
| Quick Ratio | 1.1 | 1.1 | 1.1 | 1.2 | 1.1 |
Flusso di cassa
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flusso di cassa libero | $-161M | $258M | $270M | $348M | $581M |
Ultime notizie Notizie recenti che menzionano questa società
Le Mie Metriche La tua watchlist personale — righe selezionate da Fondamentali Completi
📊
Scegli le metriche che contano per te — fai clic sul ➕ accanto a qualsiasi riga nei Fondamentali Completi sopra.
La tua selezione è salvata e ti segue su tutti i ticker.