OMC Omnicom Group Inc. Common Stock
$78,62
Prezzo · Lug 2, 2026
Fondamentali al Apr 29, 2026
Intervallo 52 sett.
$66–$87
59% of range
Rating Analisti
BUY
18 analysts
Prezzo Obiettivo
$103
+31% upside
P/E (TTM)
-299.1
ROE
-0.67%
Margine di Profitto Netto
-0.32%
OMC Snapshot del titolo Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
Prezzo
$78.62
Capitalizzazione di Mercato
$25.28B
P/E (TTM)
-299.1
EPS (TTM)
$-0.27
Ricavi (TTM)
$17.27B
Rendimento div.
2.2%
ROE
-0.67%
D/E Debito/Patrimonio
0.0
Intervallo 52 sett.
$66 – $87
OMC Grafico del prezzo delle azioni OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
Configure
Performance decennale Andamento di ricavi, utile netto, margini e EPS
Ricavi e Utile Netto
$17.27B
2017-12-31
→
2025-12-31
EPS
$-0.27
2017-12-31
→
2025-12-31
Flusso di cassa libero
$2.79B
2017-12-31
→
2025-12-31
Margini
-0.32%
Valutazione Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
OMC
Mediana dei peer
P/E (TTM)
-299.1
14.8
P/S (TTM)
1.5
0.5
P/B
2.1
1.8
Price / FCF (Prezzo / FCF)
9.1
—
Redditività Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
OMC
Mediana dei peer
Operating Margin (Margine Operativo)
2.6%
—
Net Profit Margin (Margine di Profitto Netto)
-0.32%
-9.0%
ROA
-0.13%
-2.7%
ROE
-0.67%
-4.7%
ROIC
0.48%
—
Salute finanziaria Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
OMC
Mediana dei peer
Debt / Equity (Debito / Patrimonio Netto)
0.0
121.3
Current Ratio (Rapporto corrente)
0.9
1.1
Quick Ratio
0.5
—
Crescita Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
OMC
Mediana dei peer
Revenue YoY (Ricavi YoY)
10.1%
—
Revenue CAGR 3Y (CAGR Ricavi 3Y)
6.5%
—
Revenue CAGR 5Y (CAGR Ricavi 5Y)
5.6%
—
EPS YoY
8.0%
—
Net Income YoY (Utile Netto YoY)
6.4%
—
Efficienza del Capitale Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
OMC
Mediana dei peer
Payout Ratio (Rapporto di Distribuzione Utili)
-1008.4%
—
Dividendi Rendimento, payout ratio, storico dividendi, CAGR 5Y
Dividend Yield
2.2%
Rapporto di Distribuzione Utili
-1008.4%
CAGR Dividendi 5Y
—
| Data ex-dividendo | Importo |
|---|---|
| 10 Giugno 2026 | $0,8000 |
| 11 Marzo 2026 | $0,8000 |
| 19 Dicembre 2025 | $0,8000 |
| 02 Settembre 2025 | $0,7000 |
| 10 Giugno 2025 | $0,7000 |
| 11 Marzo 2025 | $0,7000 |
| 20 Dicembre 2024 | $0,7000 |
| 20 Settembre 2024 | $0,7000 |
| 10 Giugno 2024 | $0,7000 |
| 08 Marzo 2024 | $0,7000 |
| 21 Dicembre 2023 | $0,7000 |
| 20 Settembre 2023 | $0,7000 |
| 08 Giugno 2023 | $0,7000 |
| 09 Marzo 2023 | $0,7000 |
| 20 Dicembre 2022 | $0,7000 |
| 20 Settembre 2022 | $0,7000 |
| 09 Giugno 2022 | $0,7000 |
| 09 Marzo 2022 | $0,7000 |
| 20 Dicembre 2021 | $0,7000 |
| 20 Settembre 2021 | $0,7000 |
OMC Consenso degli analisti Opinioni degli analisti, sia rialziste che ribassiste, target price a 12 mesi, potenziale di rialzo
COMPRA
18 analisti
- Acquisto forte 2 11,1%
- Compra 8 44,4%
- Mantieni 7 38,9%
- Vendi 1 5,6%
- Vendita forte 0 0,0%
Target Price a 12 Mesi
12 analisti · 2026-07-01
Mediana
$100.50
← Sotto tutti i target
$78.62
Basso
$79.00
Alto
$147.00
Target mediano
$100.50
+27,8%
Target medio
$102.83
+30,8%
Cronologia utili EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
Sorpresa media
0.03%
Prossimo report
Lug 13, 2026
| Periodo | EPS Actual | EPS Stimato | Sorpresa |
|---|---|---|---|
| 31 Marzo 2026 | $1.90 | $1.87 | 0.03% |
| 31 Dicembre 2025 | $2.59 | $2.64 | -0.05% |
| 30 Settembre 2025 | $2.24 | $2.18 | 0.06% |
| 30 Giugno 2025 | $2.05 | $2.02 | 0.03% |
| 31 Marzo 2025 | $1.70 | $1.63 | 0.07% |
Confronto tra pari Metriche chiave rispetto ai pari del settore
| Ticker | Capitalizzazione di Mercato | P/E | Rev YoY | Margine Netto | ROE | Margine lordo |
|---|---|---|---|---|---|---|
| OMC | $25.28B | -299.1 | 10.1% | -0.32% | -0.67% | — |
| TTD | $18.07B | 42.2 | 18.5% | 15.3% | 17.1% | — |
| MGNI | $2.32B | 17.1 | 6.9% | 20.3% | 17.1% | — |
| NIQ | $4.86B | -12.5 | 5.7% | -8.4% | -67.4% | — |
| STGW | — | -1.4 | 2.4% | 1.0% | 5.3% | — |
| DV | $1.85B | 38.1 | 13.9% | 6.8% | 4.6% | — |
| CCO | — | 55.2 | 6.6% | — | — | — |
| EEX | $884M | -29.8 | 16.2% | -6.6% | -8.4% | — |
| IBTA | $740M | 189.4 | -6.8% | 1.0% | 1.1% | 79.2% |
| MNTN | $0 | -91.8 | 28.6% | -2.2% | -2.4% | 77.2% |
Fondamentali Completi Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
Conto Economico 15
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.27B | $15.69B | $14.69B | $14.29B | $14.29B | $13.17B | $14.95B | $15.29B | $15.27B | $15.42B | $15.13B | $15.32B | |
| Cost of Revenue | $15.80B | $12.76B | $11.98B | $11.61B | $11.50B | $10.99B | $12.19B | $12.44B | $12.47B | $12.65B | $12.49B | $12.60B | |
| SG&A Expense | $746M | $408M | $394M | $378M | $380M | $360M | $406M | $455M | $440M | $444M | $432M | $477M | |
| Operating Expenses | $16.83B | $13.41B | $12.59B | $12.21B | $12.09B | $11.57B | $12.83B | $13.16B | $13.19B | $13.39B | $13.21B | $13.37B | |
| Operating Income | $445M | $2.27B | $2.10B | $2.08B | $2.20B | $1.60B | $2.12B | $2.13B | $2.08B | $2.03B | $1.92B | $1.94B | |
| Interest Expense | $263M | $248M | $218M | $209M | $236M | $222M | $244M | $266M | $249M | $231M | $181M | $177M | |
| Interest Income | $97M | $101M | $107M | $71M | $27M | $32M | $60M | $57M | $50M | $43M | $40M | $43M | |
| Pretax Income | $278M | $2.13B | $1.99B | $1.95B | $1.99B | $1.41B | $1.94B | $1.92B | $1.88B | $1.84B | $1.78B | $1.81B | |
| Income Tax | $242M | $560M | $525M | $547M | $489M | $382M | $504M | $493M | $696M | $600M | $584M | $593M | |
| Net Income | $-54M | $1.48B | $1.39B | $1.32B | $1.41B | $945M | $1.34B | $1.33B | $1.09B | $1.15B | $1.09B | $1.10B | |
| EPS (Basic) | $-0.27 | $7.54 | $6.98 | $6.40 | $6.57 | $4.38 | $6.09 | $5.85 | $4.68 | $4.80 | $4.43 | $4.27 | |
| EPS (Diluted) | $-0.27 | $7.46 | $6.91 | $6.36 | $6.53 | $4.37 | $6.06 | $5.83 | $4.65 | $4.78 | $4.41 | $4.24 | |
| Shares (Basic) | 204,900,000 | 196,400,000 | 199,400,000 | 205,600,000 | 214,300,000 | 215,600,000 | 219,800,000 | 226,600,000 | 232,300,000 | 237,900,000 | 244,200,000 | 253,900,000 | |
| Shares (Diluted) | 204,900,000 | 198,600,000 | 201,400,000 | 207,000,000 | 215,600,000 | 216,200,000 | 220,900,000 | 227,600,000 | 233,900,000 | 239,200,000 | 245,200,000 | 255,300,000 | |
| EBITDA | $445M | $2.27B | $2.10B | $2.08B | $2.20B | $1.60B | $2.12B | $2.13B | $2.06B | $2.01B | $1.92B | $1.94B |
Stato Patrimoniale 27
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | · | · | · | · | $5.32B | $5.60B | $4.31B | $3.65B | $3.80B | $3.00B | $2.61B | $2.39B | |
| Short-term Investments | · | · | $0 | $61M | $0 | $0 | $4M | $6M | $400.0K | $21M | $14M | $2M | |
| Receivables | $14.40B | $9.24B | $8.66B | $8.10B | $8.47B | $7.81B | $7.83B | $7.67B | $8.08B | $7.51B | $7.22B | $6.52B | |
| Other Current Assets | $1.77B | $1.02B | $950M | $919M | $919M | $1.07B | $1.19B | $1.24B | $1.13B | $1.06B | $1.02B | $998M | |
| Current Assets | $27.47B | $16.22B | $15.38B | $14.61B | $15.91B | $15.59B | $14.58B | $13.73B | $14.12B | $12.72B | $11.98B | $11.08B | |
| PP&E (Net) | · | · | · | · | · | $585M | $663M | $694M | $691M | $675M | $693M | $708M | |
| PP&E (Gross) | $2.00B | $1.52B | $1.62B | $1.68B | $1.81B | $1.43B | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | · | · | · | $1.16B | $1.14B | $1.19B | $1.28B | $1.23B | $1.21B | $1.22B | |
| Goodwill | $18.64B | $10.68B | $10.08B | $9.73B | $9.74B | $9.61B | $9.44B | $9.38B | $9.34B | $8.98B | $8.68B | $8.82B | |
| Intangibles | $5.10B | $522M | $367M | $313M | $298M | $298M | $338M | $383M | $368M | $427M | $345M | $389M | |
| Other Non-current Assets | $752M | $271M | $224M | $210M | $204M | $255M | $252M | $308M | $298M | $245M | $280M | $281M | |
| Total Assets | $54.42B | $29.62B | $28.04B | $27.00B | $28.42B | $27.65B | $26.78B | $24.62B | $24.93B | $23.17B | $22.11B | $21.43B | |
| Accounts Payable | $20.66B | $12.48B | $11.63B | $11.00B | $11.90B | $11.51B | $11.77B | $11.46B | $11.57B | $10.48B | $9.81B | $8.80B | |
| Short-term Debt | $62M | $21M | $11M | $17M | $10M | $4M | $10M | $8M | $12M | $29M | $5M | $7M | |
| Current Liabilities | $29.54B | $16.30B | $16.25B | $15.05B | $16.23B | $15.53B | $15.98B | $15.27B | $15.11B | $14.01B | $14.22B | $12.06B | |
| Capital Leases | $1.62B | $814M | $853M | $900M | $952M | $1.11B | $1.27B | $89M | $79M | $50M | $35M | $34M | |
| Deferred Tax | $1.45B | $492M | $529M | $476M | $477M | $444M | $408M | $414M | $484M | $480M | $469M | $544M | |
| Other Non-current Liabilities | $1.10B | $804M | $888M | $838M | $962M | $971M | $1.01B | $1.20B | $1.09B | $892M | $800M | $774M | |
| Long-term Debt | $9.27B | $6.07B | $5.67B | $5.61B | $5.73B | $5.82B | $5.12B | $4.90B | $4.90B | $4.90B | $4.50B | $4.50B | |
| Total Debt | $62M | $21M | $11M | $17M | $10M | $4M | $10M | $508M | $12M | $29M | $1.01B | $8M | |
| Common Stock | $63M | $45M | $45M | $45M | $45M | $45M | $45M | $45M | $45M | $45M | $60M | $60M | |
| Retained Earnings | $10.78B | $11.50B | $10.57B | $9.74B | $9.00B | $8.19B | $7.81B | $7.02B | $6.21B | $5.68B | $10.18B | $9.58B | |
| Treasury Stock | $6.96B | $6.35B | $6.15B | $5.67B | $5.14B | $4.68B | $4.56B | $4.01B | $3.51B | $3.00B | $7.63B | $6.99B | |
| AOCI | $-1.27B | $-1.48B | $-1.34B | $-1.44B | $-1.25B | $-1.21B | $-1.20B | $-1.23B | $-963M | $-1.36B | $-1.02B | $-618M | |
| Stockholders' Equity | $12.05B | $4.19B | $3.62B | $3.25B | $3.27B | $3.08B | $2.85B | $2.55B | $2.62B | $2.16B | $2.45B | $2.85B | |
| Liabilities + Equity | $54.42B | $29.62B | $28.04B | $27.00B | $28.42B | $27.65B | $26.78B | $24.62B | $24.93B | $23.17B | $22.11B | $21.43B | |
| Shares Outstanding | 313,100,000 | 196,400,000 | 198,000,000 | 202,700,000 | 209,100,000 | 215,000,000 | 217,100,000 | 223,900,000 | 230,100,000 | 234,700,000 | 239,700,000 | 246,700,000 |
Flusso di cassa 17
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $277M | $242M | $211M | $219M | $212M | $223M | $232M | $264M | $282M | $293M | $291M | $294M | |
| Stock-based Comp | $101M | $91M | $85M | $82M | $85M | $71M | $72M | $70M | $80M | $93M | $99M | $94M | |
| Deferred Tax | $-59M | $20M | $5M | $22M | $24M | $-19M | $-17M | $-122M | $-79M | $-126M | $-113M | $-146M | |
| Amort. of Intangibles | $132M | $106M | $80M | $80M | $80M | $83M | $84M | $102M | $114M | $115M | $109M | $107M | |
| Restructuring | $1.25B | $58M | $192M | $0 | $0 | $278M | $0 | $0 | · | · | · | · | |
| Operating Cash Flow | $2.94B | $1.73B | $1.42B | $926M | $1.95B | $1.72B | $1.86B | $1.72B | $2.02B | $1.95B | $2.20B | $1.48B | |
| CapEx | $150M | $141M | $78M | $78M | $666M | $75M | $102M | $196M | $156M | $166M | $203M | $213M | |
| Investing Cash Flow | $980M | $-1.06B | $79M | $-381M | $-709M | $-136M | $-31M | $-222M | $-115M | $-482M | $-264M | $-267M | |
| Debt Issued | $0 | $1.24B | $0 | $0 | $1.22B | $1.19B | $1.11B | $0 | $0 | $1.39B | $0 | $748M | |
| Net Debt Issued | $0 | $486M | $0 | $0 | $-29M | $587M | $212M | $0 | $0 | $390M | $0 | $748M | |
| Stock Repurchased | $708M | $371M | $571M | $611M | $527M | $222M | $610M | $581M | $568M | $602M | $728M | $1.06B | |
| Net Stock Activity | $-708M | $-371M | $-571M | $-611M | $-527M | $-222M | $-610M | $-581M | $-568M | $-602M | $-728M | $-1.06B | |
| Dividends Paid | $550M | $553M | $563M | $581M | $592M | $563M | $564M | $548M | $515M | $505M | $497M | $468M | |
| Financing Cash Flow | $-1.59B | $-582M | $-1.39B | $-1.36B | $-1.39B | $-408M | $-1.22B | $-1.44B | $-1.34B | $-998M | $-1.46B | $-1.26B | |
| Net Change in Cash | $2.54B | $-93M | $150M | $-1.03B | $-284M | $1.29B | $653M | $-144M | $794M | $397M | $217M | $-322M | |
| Free Cash Flow | $2.79B | $1.59B | $1.34B | $848M | $1.28B | $1.65B | $1.75B | $1.53B | $1.87B | $1.77B | $1.97B | $1.26B | |
| Levered FCF | $2.75B | $1.41B | $1.18B | $698M | $1.10B | $1.49B | $1.57B | $1.33B | $1.73B | $1.62B | $1.85B | $1.14B |
Redditività 7
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 2.6% | 14.5% | 14.3% | 14.6% | 15.4% | 12.1% | 14.2% | 14.0% | 13.5% | 13.0% | 12.7% | 12.7% | |
| Net Margin | -0.32% | 9.4% | 9.5% | 9.2% | 9.8% | 7.2% | 8.9% | 8.7% | 7.1% | 7.4% | 7.2% | 7.2% | |
| Pretax Margin | 1.6% | 13.6% | 13.6% | 13.6% | 13.9% | 10.7% | 13.0% | 12.6% | 12.3% | 11.9% | 11.8% | 11.8% | |
| EBITDA Margin | 2.6% | 14.5% | 14.3% | 14.6% | 15.4% | 12.1% | 14.2% | 14.0% | 13.5% | 13.0% | 12.7% | 12.7% | |
| ROA | -0.13% | 5.1% | 5.1% | 4.8% | 5.0% | 3.5% | 5.1% | 5.3% | 4.5% | 5.1% | 5.0% | 5.1% | |
| ROE | -0.67% | 37.9% | 40.5% | 40.4% | 44.3% | 31.8% | 49.6% | 51.4% | 45.6% | 49.8% | 41.3% | 34.3% | |
| ROIC | 0.48% | 39.8% | 42.7% | 45.8% | 50.5% | 37.8% | 54.8% | 52.0% | 49.5% | 61.8% | 37.3% | 45.7% |
Liquidità e Solvibilità 4
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | 1.0 | 0.9 | 1.0 | 1.0 | 1.0 | 0.9 | 0.9 | 0.9 | 0.9 | 0.8 | 0.9 | |
| Quick Ratio | 0.5 | 0.6 | 0.5 | 0.5 | 0.8 | 0.9 | 0.8 | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | |
| Debt / Equity | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.4 | 0.0 | |
| Interest Coverage | 1.7 | 9.2 | 9.6 | 10.0 | 9.3 | 7.2 | 8.7 | 8.0 | 9.2 | 9.6 | 10.6 | 11.0 |
Efficienza 2
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | |
| Receivables Turnover | 1.5 | 1.8 | 1.8 | 1.7 | 1.8 | 1.7 | 1.9 | 1.9 | 2.0 | 2.1 | 2.2 | 2.3 |
Tassi di Crescita 8
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 10.1% | 6.8% | 2.8% | 0.00% | 8.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 6.5% | 3.2% | 3.7% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 5.6% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | 8.0% | 8.6% | -2.6% | 49.4% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | 4.5% | 16.5% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | 6.4% | 5.7% | -6.5% | 48.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | 1.7% | 13.8% | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | -0.47% | · | · | · | · | · | · | · | · | · | · | · |
Valutazione (TTM) 16
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17.27B | $15.69B | $14.69B | $14.29B | $14.29B | $13.17B | $14.95B | $15.29B | $15.27B | $15.42B | $15.13B | $15.32B | |
| Net Income TTM | $-54M | $1.48B | $1.39B | $1.32B | $1.41B | $945M | $1.34B | $1.33B | $1.09B | $1.15B | $1.09B | $1.10B | |
| Market Cap | $25.28B | $16.90B | $17.13B | $16.53B | $15.32B | $13.41B | $17.59B | $16.40B | $16.76B | $19.98B | $18.14B | $19.11B | |
| Enterprise Value | · | · | · | · | $10.01B | $7.81B | $13.29B | $13.25B | $12.97B | $16.98B | $16.52B | $16.73B | |
| P/E | -299.1 | 11.5 | 12.5 | 12.8 | 11.2 | 14.3 | 13.4 | 12.6 | 15.7 | 17.8 | 17.2 | 18.3 | |
| P/S | 1.5 | 1.1 | 1.2 | 1.2 | 1.1 | 1.0 | 1.2 | 1.1 | 1.1 | 1.3 | 1.2 | 1.2 | |
| P/B | 2.1 | 4.0 | 4.7 | 5.1 | 4.7 | 4.3 | 6.2 | 6.4 | 6.4 | 9.2 | 7.4 | 6.7 | |
| P / Cash Flow | 8.6 | 9.7 | 12.0 | 17.8 | 7.9 | 7.8 | 9.5 | 9.5 | 8.3 | 10.3 | 8.3 | 12.9 | |
| P / FCF | 9.1 | 10.6 | 12.7 | 19.5 | 12.0 | 8.1 | 10.0 | 10.7 | 9.0 | 11.3 | 9.2 | 15.1 | |
| EV / EBITDA | · | · | · | · | 4.6 | 4.9 | 6.3 | 6.2 | 6.3 | 8.5 | 8.6 | 8.6 | |
| EV / FCF | · | · | · | · | 7.8 | 4.7 | 7.6 | 8.7 | 6.9 | 9.6 | 8.4 | 13.2 | |
| EV / Revenue | · | · | · | · | 0.7 | 0.6 | 0.9 | 0.9 | 0.8 | 1.1 | 1.1 | 1.1 | |
| Dividend Yield | 2.2% | 3.3% | 3.3% | 3.5% | 3.9% | 4.2% | 3.2% | 3.3% | 3.1% | 2.5% | 2.7% | 2.5% | |
| Earnings Yield | -0.33% | 8.7% | 8.0% | 7.8% | 8.9% | 7.0% | 7.5% | 8.0% | 6.4% | 5.6% | 5.8% | 5.5% | |
| Payout Ratio | -1008.4% | 37.3% | 40.4% | 44.1% | 42.1% | 59.5% | 42.1% | 41.3% | 47.3% | 44.0% | 45.4% | 42.4% | |
| Annual Payout | $550M | $553M | $563M | $581M | $592M | $563M | $564M | $548M | $515M | $505M | $497M | $468M |
Conto Economico 15
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.24B | $5.53B | $4.04B | $4.02B | $3.69B | $4.32B | $3.88B | $3.85B | $3.63B | $4.06B | $3.58B | $3.61B | $3.44B | $3.87B | $3.44B | $3.57B | |
| Cost of Revenue | $5.21B | $6.11B | $3.28B | $3.35B | $3.06B | $3.46B | $3.12B | $3.17B | $3.01B | $3.24B | $2.88B | $2.91B | $2.95B | $3.09B | $2.76B | $2.86B | |
| SG&A Expense | $224M | $294M | $164M | $170M | $118M | $112M | $100M | $111M | $85M | $116M | $90M | $99M | $89M | $84M | $86M | $111M | |
| Operating Expenses | $5.60B | $6.51B | $3.51B | $3.58B | $3.24B | $3.64B | $3.28B | $3.34B | $3.15B | $3.41B | $3.02B | $3.06B | $3.10B | $3.23B | $2.90B | $3.03B | |
| Operating Income | $646M | $-977M | $530M | $439M | $453M | $685M | $600M | $510M | $479M | $647M | $561M | $551M | $346M | $643M | $546M | $542M | |
| Interest Expense | $119M | $81M | $60M | $63M | $59M | $65M | $66M | $63M | $54M | $53M | $54M | $58M | $55M | $54M | $52M | $51M | |
| Interest Income | $47M | $28M | $17M | $22M | $30M | $27M | $26M | $21M | $27M | $26M | $15M | $30M | $36M | $28M | $23M | $11M | |
| Pretax Income | $574M | $-1.03B | $487M | $398M | $423M | $647M | $560M | $469M | $452M | $620M | $522M | $523M | $327M | $617M | $517M | $502M | |
| Income Tax | $155M | $-131M | $132M | $120M | $121M | $171M | $150M | $124M | $116M | $164M | $136M | $141M | $83M | $164M | $135M | $133M | |
| Net Income | $405M | $-941M | $341M | $258M | $288M | $448M | $386M | $328M | $319M | $426M | $372M | $366M | $228M | $430M | $364M | $348M | |
| EPS (Basic) | $1.36 | $-4.81 | $1.76 | $1.32 | $1.46 | $2.29 | $1.97 | $1.67 | $1.61 | $2.13 | $1.88 | $1.84 | $1.13 | $2.09 | $1.78 | $1.70 | |
| EPS (Diluted) | $1.35 | $-4.78 | $1.75 | $1.31 | $1.45 | $2.27 | $1.95 | $1.65 | $1.59 | $2.12 | $1.86 | $1.82 | $1.11 | $2.08 | $1.77 | $1.68 | |
| Shares (Basic) | 298,100,000 | -380,500,000 | 193,800,000 | 194,900,000 | 196,700,000 | -393,000,000 | 195,600,000 | 195,900,000 | 197,900,000 | -399,800,000 | 198,100,000 | 198,900,000 | 202,200,000 | -413,000,000 | 205,000,000 | 205,300,000 | |
| Shares (Diluted) | 299,200,000 | -384,300,000 | 194,900,000 | 196,000,000 | 198,300,000 | -398,200,000 | 198,200,000 | 198,500,000 | 200,100,000 | -404,600,000 | 199,900,000 | 201,600,000 | 204,500,000 | -416,000,000 | 206,300,000 | 206,900,000 | |
| EBITDA | $646M | · | $530M | $439M | $453M | · | $600M | $510M | $479M | · | $561M | $551M | $346M | · | $546M | $542M |
Stato Patrimoniale 24
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | $0 | $76M | $87M | · | $95M | $120M | |
| Receivables | $12.57B | $14.40B | $8.59B | $8.66B | $8.23B | $9.24B | $8.57B | $8.43B | $7.91B | · | $7.29B | $7.46B | $7.06B | · | $6.53B | $7.04B | |
| Other Current Assets | $1.90B | $1.77B | $1.18B | $1.09B | $1.10B | $1.02B | $1.11B | $1.03B | $1.08B | · | $892M | $904M | $975M | · | $842M | $892M | |
| Current Assets | $23.19B | $27.47B | $15.19B | $15.04B | $14.64B | $16.22B | $15.11B | $13.97B | $13.87B | · | $12.56B | $12.81B | $12.90B | · | $12.03B | $12.50B | |
| PP&E (Gross) | · | $2.00B | · | · | · | $1.52B | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $18.73B | $18.64B | $10.92B | $11.00B | $10.78B | $10.68B | $10.93B | $10.65B | $10.69B | $10.08B | $9.89B | $9.70B | $9.79B | $9.73B | $9.50B | $9.70B | |
| Intangibles | $4.95B | $5.10B | $489M | $508M | $513M | $522M | $539M | $523M | $533M | · | $385M | $289M | $300M | · | $319M | $332M | |
| Other Non-current Assets | $744M | $752M | $311M | $252M | $265M | $271M | $242M | $244M | $236M | · | $203M | $240M | $222M | · | $202M | $214M | |
| Total Assets | $49.96B | $54.42B | $28.84B | $28.79B | $28.11B | $29.62B | $28.80B | $27.32B | $27.28B | · | $25.01B | $25.07B | $25.24B | · | $24.13B | $24.91B | |
| Accounts Payable | $18.11B | $20.66B | $11.32B | $11.34B | $10.76B | $12.48B | $10.94B | $10.65B | $10.34B | · | $9.60B | $9.95B | $9.59B | · | $9.03B | $9.55B | |
| Short-term Debt | $67M | $62M | $24M | $22M | $19M | $21M | $17M | $15M | $11M | · | $14M | $20M | $18M | · | $10M | $12M | |
| Current Liabilities | $25.42B | $29.54B | $16.44B | $16.31B | $14.55B | $16.30B | $15.37B | $14.96B | $14.95B | · | $13.02B | $13.30B | $13.47B | · | $12.71B | $13.21B | |
| Capital Leases | $1.47B | $1.62B | $767M | $805M | $792M | $814M | $817M | $806M | $827M | · | $828M | $850M | $891M | · | $917M | $938M | |
| Deferred Tax | $1.46B | $1.45B | $492M | $508M | $486M | $492M | $558M | $534M | $515M | · | $531M | $507M | $440M | · | $502M | $508M | |
| Other Non-current Liabilities | $1.22B | $1.10B | $741M | $782M | $805M | $804M | $874M | $881M | $916M | · | $907M | $807M | $840M | · | $914M | $933M | |
| Long-term Debt | · | $9.27B | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | $67M | · | $24M | $22M | $19M | · | $17M | $15M | $11M | · | $14M | $20M | $18M | · | $10M | $12M | |
| Common Stock | $63M | $63M | $45M | $45M | $45M | $45M | $45M | $45M | $45M | · | $45M | $45M | $45M | · | $45M | $45M | |
| Retained Earnings | $10.96B | $10.78B | $11.98B | $11.77B | $11.65B | $11.50B | $11.19B | $10.94B | $10.75B | · | $10.28B | $10.05B | $9.83B | · | $9.45B | $9.23B | |
| Treasury Stock | $9.25B | $6.96B | $6.56B | $6.54B | $6.42B | $6.35B | $6.42B | $6.37B | $6.32B | · | $6.15B | $6.17B | $5.95B | · | $5.57B | $5.52B | |
| AOCI | $-1.31B | $-1.27B | $-1.33B | $-1.27B | $-1.40B | $-1.48B | $-1.27B | $-1.45B | $-1.42B | · | $-1.46B | $-1.35B | $-1.38B | $-1.44B | $-1.73B | $-1.49B | |
| Stockholders' Equity | $9.44B | $12.05B | $4.61B | $4.49B | $4.37B | $4.19B | $3.95B | $3.64B | $3.57B | · | $3.23B | $3.15B | $3.12B | · | $2.75B | $2.83B | |
| Liabilities + Equity | $49.96B | $54.42B | $28.84B | $28.79B | $28.11B | $29.62B | $28.80B | $27.32B | $27.28B | · | $25.01B | $25.07B | $25.24B | · | $24.13B | $24.91B | |
| Shares Outstanding | · | 313,100,000 | · | · | · | 196,400,000 | · | · | · | · | · | · | · | · | · | · |
Flusso di cassa 16
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $167M | $98M | $61M | $59M | $59M | $60M | $61M | $60M | $60M | $54M | $52M | $51M | $54M | $55M | $54M | $56M | |
| Stock-based Comp | $27M | $28M | $29M | $23M | $21M | $22M | $24M | $23M | $22M | $21M | $22M | $20M | $21M | $20M | $21M | $20M | |
| Amort. of Intangibles | $117M | $57M | $25M | $24M | $26M | $27M | $26M | $26M | $26M | $21M | $20M | $19M | $19M | $20M | $20M | $21M | |
| Restructuring | $4M | $1.12B | $39M | $89M | $0 | $0 | $0 | $58M | $0 | $0 | $0 | $72M | $119M | $0 | $0 | $0 | |
| Operating Cash Flow | $-553M | $3.04B | $478M | $210M | $-787M | $1.93B | $569M | $-142M | $-618M | $1.80B | $406M | $-262M | $-522M | $1.18B | $489M | $-195M | |
| CapEx | $61M | $39M | $39M | $42M | $30M | $47M | $31M | $39M | $23M | $14M | $24M | $17M | $23M | $13M | $23M | $19M | |
| Investing Cash Flow | $84M | $1.04B | $-40M | $-33M | $13M | $-65M | $-127M | $-28M | $-838M | $-30M | $-24M | $170M | $-38M | $26M | $-14M | $-31M | |
| Debt Issued | $2.38B | $0 | $0 | $0 | $0 | $-500.0K | $590M | $0 | $646M | $0 | $0 | $0 | $0 | $0 | $0 | · | |
| Net Debt Issued | $985M | · | · | · | $0 | · | · | · | $646M | · | · | · | · | · | · | · | |
| Stock Repurchased | $2.78B | $396M | $89M | $142M | $81M | $8M | $113M | $70M | $180M | $6M | $26M | $234M | $305M | $109M | $95M | $107M | |
| Net Stock Activity | $-2.78B | · | · | · | $-81M | · | · | · | $-180M | · | · | · | $-305M | · | · | · | |
| Dividends Paid | $252M | $136M | $136M | $140M | $138M | $137M | $137M | $140M | $139M | $139M | $139M | $143M | $142M | $143M | $144M | $146M | |
| Financing Cash Flow | $-2.07B | $-683M | $-305M | $-362M | $-241M | $-875M | $278M | $-268M | $283M | $-214M | $-277M | $-418M | $-479M | $-272M | $-308M | $-306M | |
| Net Change in Cash | $-2.59B | $3.47B | $106M | $-78M | $-961M | $806M | $822M | $-461M | $-1.26B | $1.66B | $36M | $-527M | $-1.02B | $1.08B | $-7M | $-720M | |
| Free Cash Flow | $-614M | · | · | · | $-816M | · | · | · | $-642M | · | · | · | $-545M | · | · | · | |
| Levered FCF | $-701M | · | · | · | $-859M | · | · | · | $-682M | · | · | · | $-586M | · | · | · |
Redditività 7
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | 10.3% | · | 13.1% | 10.9% | 12.3% | · | 15.5% | 13.2% | 13.2% | · | 15.7% | 15.3% | 10.1% | · | 15.9% | 15.2% | |
| Net Margin | 6.5% | · | 8.5% | 6.4% | 7.8% | · | 9.9% | 8.5% | 8.8% | · | 10.4% | 10.2% | 6.6% | · | 10.6% | 9.8% | |
| Pretax Margin | 9.2% | · | 12.1% | 9.9% | 11.5% | · | 14.4% | 12.2% | 12.4% | · | 14.6% | 14.5% | 9.5% | · | 15.0% | 14.1% | |
| EBITDA Margin | 10.3% | · | 13.1% | 10.9% | 12.3% | · | 15.5% | 13.2% | 13.2% | · | 15.7% | 15.3% | 10.1% | · | 15.9% | 15.2% | |
| ROA | 1.0% | · | 1.2% | 0.92% | 1.0% | · | 1.4% | 1.2% | 1.2% | · | 1.5% | 1.5% | 0.89% | · | 1.5% | 1.4% | |
| ROE | 5.9% | · | 8.0% | 6.3% | 7.2% | · | 10.8% | 9.7% | 9.5% | · | 12.4% | 12.2% | 7.4% | · | 12.1% | 11.3% | |
| ROIC | 5.0% | · | 8.3% | 6.8% | 7.4% | · | 11.1% | 10.3% | 9.9% | · | 12.8% | 12.7% | 8.2% | · | 14.6% | 14.0% |
Liquidità e Solvibilità 4
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.9 | · | 0.9 | 0.9 | 1.0 | · | 1.0 | 0.9 | 0.9 | · | 1.0 | 1.0 | 1.0 | · | 0.9 | 0.9 | |
| Quick Ratio | 0.5 | · | 0.5 | 0.5 | 0.6 | · | 0.6 | 0.6 | 0.5 | · | 0.6 | 0.6 | 0.5 | · | 0.5 | 0.5 | |
| Debt / Equity | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | |
| Interest Coverage | 5.4 | · | 8.8 | 7.0 | 7.7 | · | 9.0 | 8.1 | 8.9 | · | 10.5 | 9.6 | 6.3 | · | 10.5 | 10.6 |
Efficienza 2
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Receivables Turnover | 0.6 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.5 | 0.5 |
Valutazione (TTM) 5
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $17.99B | · | $15.63B | $15.44B | $15.06B | · | $14.95B | $14.67B | $14.26B | · | $14.07B | $14.06B | $13.86B | · | $13.86B | $13.98B | |
| Net Income TTM | $1.29B | · | $1.27B | $1.26B | $1.32B | · | $1.40B | $1.38B | $1.28B | · | $1.33B | $1.31B | $1.11B | · | $1.24B | $1.23B | |
| P/E | 12.9 | · | 12.6 | 11.3 | 12.5 | · | 14.7 | 13.0 | 15.2 | · | 11.4 | 14.9 | 17.5 | · | 10.6 | 11.0 | |
| Earnings Yield | 7.8% | · | 7.9% | 8.8% | 8.0% | · | 6.8% | 7.7% | 6.6% | · | 8.8% | 6.7% | 5.7% | · | 9.4% | 9.1% | |
| Payout Ratio | 62.1% | · | · | · | 47.9% | · | · | · | 43.6% | · | · | · | 62.5% | · | · | · |
Bilanci Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
Conto Economico
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Ricavi | $17.27B | $15.69B | $14.69B | $14.29B | $14.29B |
| Margine Operativo % | 2.6% | 14.5% | 14.3% | 14.6% | 15.4% |
| Utile netto | $-54M | $1.48B | $1.39B | $1.32B | $1.41B |
| EPS Diluito | $-0.27 | $7.46 | $6.91 | $6.36 | $6.53 |
Stato Patrimoniale
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Debito / Patrimonio Netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Rapporto corrente | 0.9 | 1.0 | 0.9 | 1.0 | 1.0 |
| Quick Ratio | 0.5 | 0.6 | 0.5 | 0.5 | 0.8 |
Flusso di cassa
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flusso di cassa libero | $2.79B | $1.59B | $1.34B | $848M | $1.28B |
Ultime notizie Notizie recenti che menzionano questa società
Le Mie Metriche La tua watchlist personale — righe selezionate da Fondamentali Completi
📊
Scegli le metriche che contano per te — fai clic sul ➕ accanto a qualsiasi riga nei Fondamentali Completi sopra.
La tua selezione è salvata e ti segue su tutti i ticker.