PM Philip Morris International Inc Common Stock
$178,53
Prezzo · Giu 22, 2026
Fondamentali al Apr 24, 2026
Intervallo 52 sett.
$142–$193
71% of range
Rating Analisti
BUY
26 analysts
Prezzo Obiettivo
$194
+9% upside
P/E (TTM)
22.1
ROE
-104.4%
Margine di Profitto Netto
27.9%
PM Snapshot del titolo Prezzo, capitalizzazione di mercato, P/E, EPS, ROE, debito/capitale proprio, intervallo 52 settimane
Prezzo
$178.53
Capitalizzazione di Mercato
—
P/E (TTM)
22.1
EPS (TTM)
$7.26
Ricavi (TTM)
$40.65B
Rendimento div.
—
ROE
-104.4%
D/E Debito/Patrimonio
-0.0
Intervallo 52 sett.
$142 – $193
PM Grafico del prezzo delle azioni OHLCV giornaliero con indicatori tecnici — panoramica, zoom e personalizza la tua visualizzazione
Configure
Performance decennale Andamento di ricavi, utile netto, margini e EPS
Ricavi e Utile Netto
$40.65B
2016-12-31
→
2025-12-31
EPS
$7.26
2016-12-31
→
2025-12-31
Flusso di cassa libero
$10.66B
2016-12-31
→
2025-12-31
Margini
27.9%
2016-12-31
→
2025-12-31
Valutazione Rapporti P/E, P/S, P/B, EV/EBITDA — il titolo è costoso o economico?
Metrica
Tendenza 5 anni
PM
Mediana dei peer
P/E (TTM)
22.1
18.5
Redditività Margini lordi, operativi e netti; ROE, ROA, ROIC
Metrica
Tendenza 5 anni
PM
Mediana dei peer
Gross Margin (Margine lordo)
67.1%
37.9%
Operating Margin (Margine Operativo)
36.6%
—
Net Profit Margin (Margine di Profitto Netto)
27.9%
7.8%
ROA
17.3%
5.8%
ROE
-104.4%
13.3%
ROIC
-121.7%
—
Salute finanziaria Debito, liquidità, solvibilità — solidità del bilancio
Metrica
Tendenza 5 anni
PM
Mediana dei peer
Debt / Equity (Debito / Patrimonio Netto)
-0.0
322.8
Current Ratio (Rapporto corrente)
1.0
1.8
Quick Ratio
0.4
—
Crescita Crescita di ricavi, EPS e utile netto: YoY, CAGR 3Y, CAGR 5Y
Metrica
Tendenza 5 anni
PM
Mediana dei peer
Revenue YoY (Ricavi YoY)
7.3%
—
Revenue CAGR 3Y (CAGR Ricavi 3Y)
8.6%
—
Revenue CAGR 5Y (CAGR Ricavi 5Y)
7.2%
—
EPS YoY
60.6%
—
Net Income YoY (Utile Netto YoY)
60.8%
—
Efficienza del Capitale Rotazione delle attività, rotazione delle scorte, rotazione dei crediti
Metrica
Tendenza 5 anni
PM
Mediana dei peer
Payout Ratio (Rapporto di Distribuzione Utili)
76.0%
—
Dividendi Rendimento, payout ratio, storico dividendi, CAGR 5Y
Dividend Yield
—
Rapporto di Distribuzione Utili
76.0%
CAGR Dividendi 5Y
—
| Data ex-dividendo | Importo |
|---|---|
| 19 Marzo 2026 | $1,4700 |
| 26 Dicembre 2025 | $1,4700 |
| 03 Ottobre 2025 | $1,4700 |
| 27 Giugno 2025 | $1,3500 |
| 20 Marzo 2025 | $1,3500 |
| 26 Dicembre 2024 | $1,3500 |
| 26 Settembre 2024 | $1,3500 |
| 21 Giugno 2024 | $1,3000 |
| 20 Marzo 2024 | $1,3000 |
| 20 Dicembre 2023 | $1,3000 |
| 26 Settembre 2023 | $1,3000 |
| 22 Giugno 2023 | $1,2700 |
| 22 Marzo 2023 | $1,2700 |
| 21 Dicembre 2022 | $1,2700 |
| 27 Settembre 2022 | $1,2700 |
| 30 Giugno 2022 | $1,2500 |
| 23 Marzo 2022 | $1,2500 |
| 22 Dicembre 2021 | $1,2500 |
| 28 Settembre 2021 | $1,2500 |
| 24 Giugno 2021 | $1,2000 |
PM Consenso degli analisti Opinioni degli analisti, sia rialziste che ribassiste, target price a 12 mesi, potenziale di rialzo
COMPRA
26 analisti
- Acquisto forte 8 30,8%
- Compra 11 42,3%
- Mantieni 7 26,9%
- Vendi 0 0,0%
- Vendita forte 0 0,0%
Target Price a 12 Mesi
14 analisti · 2026-06-17
Mediana
$200.00
Media
$193.86
Ora
$178.53
Basso
$168.00
Alto
$210.00
Target mediano
$200.00
+12,0%
Target medio
$193.86
+8,6%
Cronologia utili EPS effettivo vs stima, surprise %, tasso di superamento, data prossimi utili
Sorpresa media
0.03%
Prossimo report
Lug 22, 2026
| Periodo | EPS Actual | EPS Stimato | Sorpresa |
|---|---|---|---|
| 31 Marzo 2026 | $1.96 | $1.88 | 0.08% |
| 31 Dicembre 2025 | $1.69 | $1.75 | -0.06% |
| 30 Settembre 2025 | $2.24 | $2.16 | 0.08% |
| 30 Giugno 2025 | $1.91 | $1.91 | -0.00% |
| 31 Marzo 2025 | $1.69 | $1.66 | 0.03% |
Confronto tra pari Metriche chiave rispetto ai pari del settore
| Ticker | Capitalizzazione di Mercato | P/E | Rev YoY | Margine Netto | ROE | Margine lordo |
|---|---|---|---|---|---|---|
| PM | — | 22.1 | 7.3% | 27.9% | -104.4% | 67.1% |
| MO | — | 14.0 | -3.1% | — | — | — |
| TPB | — | 34.9 | 28.4% | 12.6% | 19.5% | 57.1% |
| UVV | $1.31B | 40.5 | -1.3% | 1.1% | 2.3% | — |
| ISPR | $146M | -3.7 | -16.1% | -30.8% | -316.0% | 17.8% |
| XXII | $393.0K | -0.0 | -27.9% | -28.7% | -47.3% | — |
Fondamentali Completi Tutte le metriche per anno — conto economico, stato patrimoniale, rendiconto finanziario
Conto Economico 16
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $40.65B | $37.88B | $35.17B | $31.76B | $31.41B | $28.69B | $29.80B | $29.62B | $28.75B | $26.68B | $73.91B | $80.11B | |
| Cost of Revenue | $13.37B | $13.33B | $12.89B | $11.40B | $10.03B | $9.57B | $10.51B | $10.76B | $10.43B | $9.39B | $9.37B | $10.44B | |
| Gross Profit | $27.28B | $24.55B | $22.28B | $20.36B | $21.38B | $19.12B | $19.29B | $18.87B | $18.32B | $17.29B | $17.43B | $19.33B | |
| R&D Expense | $756M | $759M | $709M | $642M | $617M | $495M | $465M | $383M | $453M | $429M | $423M | $433M | |
| SG&A Expense | · | · | · | · | · | · | · | · | $164M | $161M | $162M | $165M | |
| Operating Income | $14.89B | $13.40B | $11.56B | $12.25B | $12.97B | $11.67B | $10.53B | $11.38B | $11.58B | $10.90B | $10.62B | $11.70B | |
| Interest Expense | · | · | $1.53B | $768M | $737M | $728M | $796M | $855M | $1.10B | $1.07B | $1.13B | $1.17B | |
| Interest Income | $621M | $620M | $465M | $180M | $109M | $110M | $226M | $190M | $182M | $178M | $124M | $118M | |
| Pretax Income | $13.88B | $12.20B | $10.45B | $11.63B | $12.23B | $10.95B | $9.87B | $10.67B | $10.59B | $9.92B | $9.62B | $10.65B | |
| Income Tax | $2.74B | $3.02B | $2.34B | $2.24B | $2.67B | $2.38B | $2.29B | $2.44B | $4.31B | $2.77B | $2.69B | $3.10B | |
| Net Income | $11.35B | $7.06B | $7.81B | $9.05B | $9.11B | $8.06B | $7.18B | $7.91B | $6.04B | $6.97B | $6.87B | $7.49B | |
| EPS (Basic) | $7.27 | $4.53 | $5.02 | $5.82 | $5.83 | $5.16 | $4.61 | $5.08 | $3.88 | $4.48 | $4.42 | $4.76 | |
| EPS (Diluted) | $7.26 | $4.52 | $5.02 | $5.81 | $5.83 | $5.16 | $4.61 | $5.08 | $3.88 | $4.48 | $4.42 | $4.76 | |
| Shares (Basic) | 1,556,000,000 | 1,554,000,000 | 1,552,000,000 | 1,550,000,000 | 1,558,000,000 | 1,557,000,000 | 1,555,000,000 | 1,555,000,000 | 1,552,000,000 | 1,551,000,000 | 1,549,000,000 | · | |
| Shares (Diluted) | 1,558,000,000 | 1,556,000,000 | 1,553,000,000 | 1,552,000,000 | 1,559,000,000 | 1,558,000,000 | 1,556,000,000 | 1,555,000,000 | 1,553,000,000 | 1,551,000,000 | 1,549,000,000 | · | |
| EBITDA | $16.89B | $15.19B | $12.95B | $12.25B | $12.97B | $11.67B | $10.53B | $11.38B | $11.50B | $10.81B | $10.62B | $11.70B |
Stato Patrimoniale 26
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4.87B | $4.22B | $3.06B | $3.21B | $4.50B | $7.28B | $6.86B | $6.59B | $8.45B | $4.24B | $3.42B | $1.68B | |
| Receivables | $4.57B | $3.79B | $3.46B | $3.85B | $3.12B | $2.90B | $3.08B | $2.95B | $3.19B | $3.50B | $2.78B | $4.00B | |
| Inventory | $11.48B | $9.45B | $10.77B | $9.89B | $8.72B | $9.59B | $9.23B | $8.80B | $8.81B | $9.02B | $8.47B | $8.59B | |
| Other Current Assets | $2.20B | $1.83B | $1.53B | $1.77B | $561M | $860M | $701M | $481M | $603M | $853M | $648M | $673M | |
| Current Assets | $24.36B | $20.17B | $19.75B | $19.62B | $17.72B | $21.49B | $20.51B | $19.44B | $21.59B | $17.61B | $15.80B | $15.48B | |
| PP&E (Net) | · | · | · | · | · | $6.37B | $6.63B | $7.20B | $7.27B | $6.06B | $5.72B | $6.07B | |
| PP&E (Gross) | · | · | · | · | · | $14.91B | $14.45B | $14.56B | $14.57B | $12.36B | $11.77B | $12.76B | |
| Accum. Depreciation | · | · | · | · | · | $8.54B | $7.82B | $7.36B | $7.29B | $6.30B | $6.05B | $6.69B | |
| Goodwill | $17.26B | $16.60B | $16.78B | $19.66B | $6.68B | $5.96B | $5.86B | $7.19B | $7.67B | $7.32B | $7.42B | $8.39B | |
| Intangibles | $10.88B | $11.33B | $9.86B | $6.73B | $2.82B | $2.02B | $2.11B | $2.28B | $2.43B | $2.47B | $2.62B | $2.98B | |
| Other Non-current Assets | $4.14B | $2.78B | $5.65B | $3.93B | $2.55B | $2.77B | $1.97B | $1.45B | $1.92B | $1.51B | $1.14B | $1.18B | |
| Total Assets | $69.19B | $61.78B | $65.30B | $61.68B | $41.29B | $44.81B | $42.88B | $39.80B | $42.97B | $36.85B | $33.96B | $35.19B | |
| Accounts Payable | $4.41B | $3.95B | $4.14B | $4.08B | $3.33B | $2.78B | $2.30B | $2.07B | $2.24B | $1.67B | $1.29B | $1.24B | |
| Short-term Debt | $168M | $137M | $1.97B | $5.64B | $225M | $244M | $338M | $730M | $499M | $643M | $825M | $1.21B | |
| Current Liabilities | $25.43B | $22.91B | $26.38B | $27.34B | $19.25B | $19.61B | $18.83B | $17.19B | $15.96B | $16.47B | $15.39B | $15.11B | |
| Capital Leases | $526M | $427M | $456M | $436M | $344M | $517M | $569M | $33M | $28M | $13M | $13M | $14M | |
| Deferred Tax | $2.06B | $2.52B | $2.33B | $1.96B | $726M | $684M | $908M | $898M | $799M | $1.90B | $1.54B | $1.55B | |
| Other Non-current Liabilities | $2.18B | $1.12B | · | · | · | · | · | · | · | $736M | $687M | $598M | |
| Total Liabilities | $77.21B | $71.65B | $74.75B | $67.99B | $49.50B | $55.45B | $52.47B | $50.54B | $53.20B | $47.75B | $45.43B | $46.39B | |
| Total Debt | $168M | $137M | $1.97B | $5.64B | $225M | $244M | $338M | $730M | $499M | $643M | $825M | $1.21B | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Retained Earnings | $35.40B | $32.87B | $34.09B | $34.29B | $33.08B | $31.64B | $30.99B | $31.01B | $29.86B | $30.40B | $29.84B | $29.25B | |
| Treasury Stock | $35.55B | $35.64B | $35.78B | $35.92B | $35.84B | $35.13B | $35.22B | $35.30B | $35.38B | $35.49B | $35.61B | $35.76B | |
| AOCI | $-12.30B | $-11.31B | $-11.81B | $-9.56B | $-9.58B | $-11.18B | $-9.36B | $-10.11B | $-8.54B | $-9.56B | $-9.40B | $-6.83B | |
| Stockholders' Equity | $-9.99B | $-11.75B | $-11.22B | $-8.96B | $-10.11B | $-12.57B | $-11.58B | $-12.46B | $-12.09B | $-12.69B | $-13.24B | $-12.63B | |
| Liabilities + Equity | $69.19B | $61.78B | $65.30B | $61.68B | $41.29B | $44.81B | $42.88B | $39.80B | $42.97B | $36.85B | $33.96B | $35.19B |
Flusso di cassa 18
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2.00B | $1.79B | $1.40B | $1.08B | $998M | $981M | $964M | $989M | $875M | $743M | $754M | $889M | |
| Deferred Tax | $-847M | $-123M | $-330M | $-234M | $-17M | $-143M | $-141M | $-100M | $-501M | $182M | $-18M | $-62M | |
| Amort. of Intangibles | $1.00B | $835M | $497M | · | $96M | $73M | $66M | $82M | $88M | $74M | $82M | $93M | |
| Restructuring | $149M | $77M | $78M | $0 | $216M | $141M | · | · | · | $0 | $68M | $391M | |
| Other Non-cash | $-264M | $3.50B | $323M | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $12.23B | $12.22B | $9.20B | $10.80B | $11.97B | $9.81B | $10.09B | $9.48B | $8.91B | $8.08B | $7.87B | $7.74B | |
| CapEx | $1.57B | $1.44B | $1.32B | $1.08B | $748M | $602M | $852M | $1.44B | $1.55B | $1.17B | $960M | $1.15B | |
| Investing Cash Flow | $-3.97B | $-1.09B | $-3.60B | $-15.68B | $-2.36B | $-1.15B | $-1.81B | $-998M | $-3.08B | $-834M | $-708M | $-996M | |
| Debt Issued | $7.05B | $8.14B | $9.96B | $5.96B | $0 | $3.71B | $3.82B | $0 | $6.85B | $3.54B | $1.54B | $5.59B | |
| Net Debt Issued | $1.69B | $3.34B | · | · | $-3.04B | $-286M | $-179M | $-2.48B | $4.30B | $1.14B | $310M | $4.35B | |
| Stock Repurchased | · | $0 | $0 | $209M | $775M | $0 | $0 | · | $0 | $0 | $48M | $3.83B | |
| Net Stock Activity | · | $0 | $0 | $-209M | $-775M | · | · | · | $0 | $0 | $-48M | $-3.83B | |
| Dividends Paid | $8.62B | $8.20B | $7.96B | $7.81B | $7.58B | $7.36B | $7.16B | $6.88B | $6.52B | $6.38B | $6.25B | $6.04B | |
| Financing Cash Flow | $-8.13B | $-9.48B | $-5.58B | $3.81B | $-11.98B | $-8.50B | $-8.06B | $-9.65B | $-2.77B | $-5.41B | $-4.74B | $-6.84B | |
| Net Change in Cash | $638M | $1.11B | $-71M | $-1.28B | $-2.79B | $420M | $245M | $-1.86B | $4.14B | $865M | $1.74B | $-472M | |
| Taxes Paid | $3.85B | $3.18B | $2.95B | $2.75B | $2.94B | $2.79B | $2.43B | $2.75B | · | · | · | · | |
| Free Cash Flow | $10.66B | $10.77B | $7.88B | $9.73B | $11.22B | $9.21B | $9.24B | $8.04B | $7.36B | $6.91B | $6.91B | $6.59B | |
| Levered FCF | · | · | $6.70B | $9.11B | $10.64B | $8.64B | $8.63B | $7.38B | $6.71B | $6.13B | $6.09B | $5.76B |
Redditività 8
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 67.1% | 64.8% | 63.3% | 64.1% | 68.1% | 66.6% | 64.7% | 63.7% | 23.4% | 23.1% | 23.6% | 24.1% | |
| Operating Margin | 36.6% | 35.4% | 32.9% | 38.6% | 41.3% | 40.7% | 35.3% | 38.4% | 14.7% | 14.4% | 14.4% | 14.6% | |
| Net Margin | 27.9% | 18.6% | 22.2% | 28.5% | 29.0% | 28.1% | 24.1% | 26.7% | 7.7% | 9.3% | 9.3% | 9.3% | |
| Pretax Margin | 34.2% | 32.2% | 29.7% | 36.6% | 39.0% | 38.2% | 33.1% | 36.0% | 13.6% | 13.2% | 13.0% | 13.3% | |
| EBITDA Margin | 41.5% | 40.1% | 36.8% | 38.6% | 41.3% | 40.7% | 35.3% | 38.4% | 14.7% | 14.4% | 14.4% | 14.6% | |
| ROA | 17.3% | 11.1% | 12.3% | 17.6% | 21.2% | 18.4% | 17.4% | 19.1% | 15.1% | 19.7% | 19.9% | 20.4% | |
| ROE | -104.4% | -61.4% | -77.4% | -94.9% | -80.3% | -66.7% | -59.8% | -64.5% | -48.7% | -53.7% | -53.1% | -73.5% | |
| ROIC | -121.7% | -86.9% | -96.9% | -297.7% | -102.6% | -74.1% | -71.9% | -74.8% | -58.9% | -64.7% | -61.6% | -72.7% |
Liquidità e Solvibilità 4
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 0.9 | 0.7 | 0.7 | 0.9 | 1.1 | 1.1 | 1.1 | 1.4 | 1.1 | 1.0 | 1.0 | |
| Quick Ratio | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.8 | 0.5 | 0.4 | 0.4 | |
| Debt / Equity | -0.0 | -0.0 | -0.2 | -0.6 | -0.0 | -0.0 | -0.0 | -0.1 | -0.0 | -0.1 | -0.1 | -0.1 | |
| Interest Coverage | · | · | 7.6 | 15.9 | 17.6 | 16.0 | 13.2 | 13.3 | 10.5 | 10.1 | 9.4 | 10.0 |
Efficienza 3
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 2.0 | 2.1 | 2.1 | 2.2 | |
| Inventory Turnover | 1.3 | 1.3 | 1.2 | 1.2 | 1.1 | 1.0 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | |
| Receivables Turnover | 9.7 | 10.4 | 9.6 | 9.1 | 10.4 | 9.6 | 9.9 | 9.6 | 21.6 | 23.9 | 21.8 | 20.4 |
Tassi di Crescita 10
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 7.3% | 7.7% | 10.7% | 1.1% | 9.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 8.6% | 6.5% | 7.0% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 7.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 60.6% | -10.0% | -13.6% | -0.34% | 13.0% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 7.7% | -8.1% | -0.91% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 7.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 60.8% | -9.7% | -13.7% | -0.67% | 13.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 7.8% | -8.2% | -1.0% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 7.1% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 3.2% | · | · | · | · | · | · | · | · | · | · | · |
Valutazione (TTM) 6
| Metrica | Tendenza | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $40.65B | $37.88B | $35.17B | $31.76B | $31.41B | $28.69B | $29.80B | $29.62B | $28.75B | $26.68B | $73.91B | $80.11B | |
| Net Income TTM | $11.35B | $7.06B | $7.81B | $9.05B | $9.11B | $8.06B | $7.18B | $7.91B | $6.04B | $6.97B | $6.87B | $7.49B | |
| P/E | 22.1 | 26.6 | 18.7 | 17.4 | 16.3 | 16.0 | 18.5 | 13.1 | 27.2 | 20.4 | 19.9 | 17.1 | |
| Earnings Yield | 4.5% | 3.8% | 5.3% | 5.7% | 6.1% | 6.2% | 5.4% | 7.6% | 3.7% | 4.9% | 5.0% | 5.8% | |
| Payout Ratio | 76.0% | 116.1% | 101.9% | 86.3% | 83.2% | 91.4% | 99.7% | 87.0% | 108.0% | 91.5% | 90.9% | 80.5% | |
| Annual Payout | $8.62B | $8.20B | $7.96B | $7.81B | $7.58B | $7.36B | $7.16B | $6.88B | $6.52B | $6.38B | $6.25B | $6.04B |
Conto Economico 12
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $10.15B | $10.36B | $10.85B | $10.14B | $9.30B | $9.71B | $9.91B | $9.47B | $8.79B | $9.05B | $9.14B | $8.97B | $8.02B | $8.15B | $8.03B | $7.83B | |
| Cost of Revenue | $3.24B | $3.57B | $3.49B | $3.28B | $3.03B | $3.42B | $3.37B | $3.35B | $3.19B | $3.46B | $3.17B | $3.23B | $3.04B | $3.21B | $2.94B | $2.65B | |
| Gross Profit | $6.91B | $6.79B | $7.36B | $6.86B | $6.27B | $6.28B | $6.54B | $6.12B | $5.60B | $5.58B | $5.98B | $5.74B | $4.98B | $4.94B | $5.10B | $5.18B | |
| Operating Income | $3.89B | $3.37B | $4.26B | $3.71B | $3.54B | $3.26B | $3.65B | $3.44B | $3.04B | $2.89B | $3.37B | $2.57B | $2.73B | $2.92B | $2.97B | $3.06B | |
| Pretax Income | $3.66B | $3.15B | $4.02B | $3.42B | $3.29B | $2.92B | $3.45B | $3.10B | $2.73B | $2.61B | $3.10B | $2.26B | $2.48B | $2.75B | $2.82B | $2.92B | |
| Income Tax | $676M | $675M | $751M | $652M | $659M | $872M | $735M | $734M | $676M | $320M | $1.03B | $560M | $428M | $409M | $622M | $594M | |
| Net Income | $2.44B | $2.14B | $3.48B | $3.04B | $2.69B | $-579M | $3.08B | $2.41B | $2.15B | $2.20B | $2.05B | $1.57B | $2.00B | $2.40B | $2.09B | $2.23B | |
| EPS (Basic) | $1.56 | $1.37 | $2.23 | $1.95 | $1.72 | $-0.37 | $1.98 | $1.54 | $1.38 | $1.41 | $1.32 | $1.01 | $1.28 | $1.54 | $1.34 | $1.44 | |
| EPS (Diluted) | $1.56 | $1.36 | $2.23 | $1.95 | $1.72 | $-0.37 | $1.97 | $1.54 | $1.38 | $1.41 | $1.32 | $1.01 | $1.28 | $1.54 | $1.34 | $1.43 | |
| Shares (Basic) | 1,558,000,000 | -3,114,000,000 | 1,557,000,000 | 1,557,000,000 | 1,556,000,000 | -3,109,000,000 | 1,555,000,000 | 1,555,000,000 | 1,553,000,000 | -3,104,000,000 | 1,552,000,000 | 1,552,000,000 | 1,552,000,000 | -3,101,000,000 | 1,550,000,000 | 1,551,000,000 | |
| Shares (Diluted) | 1,559,000,000 | -3,115,000,000 | 1,558,000,000 | 1,558,000,000 | 1,557,000,000 | -3,111,000,000 | 1,556,000,000 | 1,556,000,000 | 1,555,000,000 | -3,107,000,000 | 1,554,000,000 | 1,553,000,000 | 1,553,000,000 | -3,104,000,000 | 1,552,000,000 | 1,552,000,000 | |
| EBITDA | $4.40B | · | $4.77B | $4.20B | $4.02B | · | $3.65B | $3.44B | $3.04B | · | $3.37B | $2.57B | $2.73B | · | $2.97B | $3.06B |
Stato Patrimoniale 23
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5.45B | $4.87B | $4.04B | $4.14B | $4.44B | $4.22B | $4.26B | $4.81B | $3.97B | · | $3.02B | $3.49B | $2.43B | · | $5.37B | $5.04B | |
| Receivables | $5.12B | $4.57B | $4.80B | $4.99B | $4.88B | $3.79B | $4.24B | $4.24B | $4.19B | · | $3.89B | $4.11B | $3.64B | · | $3.86B | $3.82B | |
| Inventory | $11.39B | $11.48B | $10.27B | $10.73B | $10.13B | $9.45B | $9.36B | $9.38B | $9.97B | · | $9.64B | $9.90B | $10.71B | · | $7.15B | $7.55B | |
| Other Current Assets | $2.37B | $2.20B | $2.54B | $2.61B | $1.83B | $1.83B | $1.99B | $1.72B | $1.88B | · | $1.74B | $1.43B | $1.83B | · | $1.90B | $1.20B | |
| Current Assets | $25.60B | $24.36B | $22.66B | $23.36B | $22.20B | $20.17B | $20.80B | $21.03B | $20.87B | · | $19.19B | $19.84B | $19.57B | · | $19.04B | $18.38B | |
| Goodwill | $17.07B | $17.26B | $17.18B | $17.23B | $16.86B | $16.60B | $17.14B | $16.82B | $16.46B | $16.78B | $16.51B | $19.24B | $19.87B | $19.66B | $6.13B | $6.32B | |
| Intangibles | $10.51B | $10.88B | $11.15B | $11.38B | $11.35B | $11.33B | $11.92B | $12.17B | $9.45B | $9.86B | $9.58B | $6.63B | $6.73B | · | $2.22B | $2.66B | |
| Other Non-current Assets | $3.80B | $4.14B | $3.76B | $4.03B | $2.88B | $2.78B | $2.85B | $2.62B | $5.47B | · | $5.50B | $3.85B | $4.01B | · | $2.95B | $2.60B | |
| Total Assets | $68.91B | $69.19B | $67.06B | $68.51B | $65.08B | $61.78B | $66.89B | $65.78B | $65.31B | · | $62.93B | $61.87B | $62.06B | · | $40.72B | $40.96B | |
| Accounts Payable | $3.93B | $4.41B | $3.98B | $3.87B | $3.75B | $3.95B | $3.51B | $3.59B | $3.65B | · | $3.53B | $3.79B | $3.94B | · | $3.34B | $3.28B | |
| Short-term Debt | $5.69B | $168M | $1.88B | $2.54B | $4.44B | $137M | $152M | $139M | $279M | · | $2.15B | $4.12B | $4.80B | · | $2.82B | $1.56B | |
| Current Liabilities | $26.22B | $25.43B | $26.72B | $28.15B | $28.09B | $22.91B | $23.37B | $22.42B | $22.17B | · | $21.55B | $23.25B | $22.98B | · | $20.77B | $20.55B | |
| Capital Leases | · | $526M | · | · | · | $427M | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $2.01B | $2.06B | $2.00B | $2.15B | $2.82B | $2.52B | $2.55B | $2.65B | $2.66B | · | $2.90B | $1.71B | $1.82B | · | $923M | $856M | |
| Other Non-current Liabilities | $1.83B | $2.18B | $2.24B | $2.49B | $1.33B | $1.12B | · | · | · | · | · | · | · | · | · | · | |
| Total Liabilities | $76.21B | $77.21B | $76.05B | $78.52B | $74.00B | $71.65B | $74.61B | $73.72B | $73.88B | · | $70.63B | $69.83B | $69.11B | · | $48.12B | $48.22B | |
| Total Debt | $5.69B | · | $1.88B | $2.54B | $4.44B | · | $152M | $139M | $279M | · | $2.15B | $4.12B | $4.80B | · | $2.82B | $1.56B | |
| Common Stock | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | |
| Retained Earnings | $35.54B | $35.40B | $35.56B | $34.38B | $33.45B | $32.87B | $35.56B | $34.58B | $34.21B | · | $33.92B | $33.89B | $34.30B | · | $33.87B | $33.76B | |
| Treasury Stock | $35.46B | $35.55B | $35.55B | $35.55B | $35.56B | $35.64B | $35.64B | $35.65B | $35.66B | · | $35.79B | $35.79B | $35.80B | · | $35.92B | $35.92B | |
| AOCI | $-11.79B | $-12.30B | $-13.32B | $-13.15B | $-11.12B | $-11.31B | $-11.89B | $-10.93B | $-11.06B | · | $-9.82B | $-10.04B | $-9.61B | · | $-9.29B | $-9.04B | |
| Stockholders' Equity | $-9.28B | $-9.99B | $-10.91B | $-11.97B | $-10.90B | $-11.75B | $-9.69B | $-9.74B | $-10.31B | · | $-9.43B | $-9.70B | $-8.92B | · | $-9.14B | $-9.04B | |
| Liabilities + Equity | $68.91B | $69.19B | $67.06B | $68.51B | $65.08B | $61.78B | $66.89B | $65.78B | $65.31B | · | $62.93B | $61.87B | $62.06B | · | $40.72B | $40.96B |
Flusso di cassa 16
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $510M | $521M | $505M | $490M | $480M | $477M | $498M | $445M | $367M | · | · | · | · | · | · | $287M | |
| Deferred Tax | $-67M | $-414M | $-159M | $-207M | $-67M | $-143M | $-39M | $-17M | $76M | $-364M | $245M | $-115M | $-96M | $-88M | $-58M | $-87M | |
| Amort. of Intangibles | $251M | $257M | $250M | $250M | $246M | $247M | $256M | $212M | $120M | · | $205M | $82M | $81M | · | $27M | $36M | |
| Restructuring | $19M | $-2M | $0 | $151M | $0 | · | $0 | $0 | $65M | · | $0 | $0 | $78M | · | $0 | $0 | |
| Other Non-cash | $-3.28B | · | · | · | $-3.45B | · | · | · | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-399M | $4.71B | $4.46B | $3.41B | $-350M | $4.00B | $3.34B | $4.63B | $241M | $3.30B | $3.42B | $3.44B | $-955M | $3.09B | $3.07B | $3.52B | |
| CapEx | $353M | $444M | $365M | $356M | $404M | $278M | $379M | $370M | $417M | $311M | $371M | $360M | $279M | $347M | $252M | $249M | |
| Investing Cash Flow | $-3M | $-428M | $-789M | $-2.32B | $-434M | $441M | $-1.00B | $-337M | $-193M | $-568M | $-1.96B | $-483M | $-591M | $-15.53B | $-96M | $141M | |
| Debt Issued | $0 | $3.46B | $0 | $3.60B | $0 | $2.95B | $0 | $535M | $4.66B | $0 | $2.31B | $2.45B | $5.20B | $5.96B | $0 | $0 | |
| Net Debt Issued | $-2.14B | · | · | · | $-822M | · | · | · | $4.66B | · | · | · | $4.52B | · | · | · | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | · | |
| Dividends Paid | $2.31B | $2.29B | $2.11B | $2.11B | $2.12B | $2.11B | $2.03B | $2.03B | $2.04B | $2.02B | $1.98B | $1.98B | $1.99B | $1.97B | $1.94B | $1.95B | |
| Financing Cash Flow | $1.10B | $-3.58B | $-3.66B | $-1.56B | $671M | $-4.10B | $-2.98B | $-3.53B | $1.14B | $-2.90B | $-1.76B | $-1.78B | $864M | $9.88B | $-2.27B | $-3.10B | |
| Net Change in Cash | $578M | $831M | $-115M | $-300M | $222M | $-47M | $-575M | $777M | $953M | $112M | $-478M | $1.07B | $-771M | $-2.16B | $331M | $417M | |
| Free Cash Flow | $-752M | · | · | · | $-754M | · | · | · | $-176M | · | · | · | $-1.23B | · | · | · |
Redditività 8
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 68.1% | · | 67.8% | 67.7% | 67.3% | · | 66.0% | 64.7% | 63.7% | · | 65.4% | 64.0% | 62.1% | · | 63.5% | 66.2% | |
| Operating Margin | 38.4% | · | 39.3% | 36.6% | 38.1% | · | 36.9% | 36.4% | 34.6% | · | 36.9% | 28.6% | 34.1% | · | 37.0% | 39.0% | |
| Net Margin | 24.0% | · | 32.1% | 30.0% | 28.9% | · | 31.1% | 25.4% | 24.4% | · | 22.5% | 17.5% | 24.9% | · | 26.0% | 28.5% | |
| Pretax Margin | 36.1% | · | 37.1% | 33.8% | 35.4% | · | 34.8% | 32.8% | 31.1% | · | 33.9% | 25.2% | 30.9% | · | 35.1% | 37.4% | |
| EBITDA Margin | 43.4% | · | 44.0% | 41.4% | 43.3% | · | 36.9% | 36.4% | 34.6% | · | 36.9% | 28.6% | 34.1% | · | 37.0% | 39.0% | |
| ROA | 3.6% | · | 5.2% | 4.5% | 4.1% | · | 4.8% | 3.8% | 3.4% | · | 4.0% | 3.0% | 3.8% | · | 5.1% | 5.5% | |
| ROE | -24.2% | · | -33.8% | -28.0% | -25.4% | · | -32.2% | -24.7% | -22.3% | · | -22.1% | -16.7% | -21.0% | · | -21.2% | -22.2% | |
| ROIC | -88.5% | · | -38.4% | -31.9% | -43.9% | · | -30.1% | -27.4% | -22.8% | · | -30.9% | -34.6% | -54.8% | · | -36.6% | -32.5% |
Liquidità e Solvibilità 3
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | · | 0.8 | 0.8 | 0.8 | · | 0.9 | 0.9 | 0.9 | · | 0.9 | 0.9 | 0.9 | · | 0.9 | 0.9 | |
| Quick Ratio | 0.4 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.3 | 0.3 | 0.3 | · | 0.4 | 0.4 | |
| Debt / Equity | -0.6 | · | -0.2 | -0.2 | -0.4 | · | -0.0 | -0.0 | -0.0 | · | -0.2 | -0.4 | -0.5 | · | -0.3 | -0.2 |
Efficienza 3
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.2 | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | |
| Inventory Turnover | 0.3 | · | 0.4 | 0.3 | 0.3 | · | 0.4 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.3 | · | 0.4 | 0.3 | |
| Receivables Turnover | 2.0 | · | 2.4 | 2.2 | 2.1 | · | 2.4 | 2.3 | 2.2 | · | 2.4 | 2.3 | 2.2 | · | 2.2 | 2.1 |
Valutazione (TTM) 5
| Metrica | Tendenza | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $40.43B | · | $40.20B | $38.82B | $37.47B | · | $37.31B | $36.37B | $34.92B | · | $34.16B | $32.85B | $31.63B | · | $31.73B | $31.29B | |
| Net Income TTM | $11.64B | · | $12.29B | $11.22B | $10.33B | · | $9.69B | $8.18B | $7.76B | · | $7.70B | $7.88B | $8.65B | · | $9.08B | $9.16B | |
| P/E | 22.2 | · | 20.6 | 25.4 | 24.0 | · | 19.5 | 19.3 | 18.4 | · | 18.7 | 19.3 | 17.5 | · | 14.3 | 16.8 | |
| Earnings Yield | 4.5% | · | 4.9% | 3.9% | 4.2% | · | 5.1% | 5.2% | 5.5% | · | 5.3% | 5.2% | 5.7% | · | 7.0% | 5.9% | |
| Payout Ratio | 94.6% | · | · | · | 78.7% | · | · | · | 94.8% | · | · | · | 99.6% | · | · | · |
Bilanci Conto economico, stato patrimoniale, flusso di cassa — annuale, ultimi 5 anni
Conto Economico
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Ricavi | $40.65B | $37.88B | $35.17B | $31.76B | $31.41B |
| Margine Lordo % | 67.1% | 64.8% | 63.3% | 64.1% | 68.1% |
| Margine Operativo % | 36.6% | 35.4% | 32.9% | 38.6% | 41.3% |
| Utile netto | $11.35B | $7.06B | $7.81B | $9.05B | $9.11B |
| EPS Diluito | $7.26 | $4.52 | $5.02 | $5.81 | $5.83 |
Stato Patrimoniale
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Debito / Patrimonio Netto | -0.0 | -0.0 | -0.2 | -0.6 | -0.0 |
| Rapporto corrente | 1.0 | 0.9 | 0.7 | 0.7 | 0.9 |
| Quick Ratio | 0.4 | 0.3 | 0.2 | 0.3 | 0.4 |
Flusso di cassa
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Flusso di cassa libero | $10.66B | $10.77B | $7.88B | $9.73B | $11.22B |
Ultime notizie Notizie recenti che menzionano questa società
- UK PM Starmer resigns as Britain faces its seventh leader in 10 years
- UK and Japan agree £18bn investment deal
- Polls Turn Against Netanyahu As Trump Says PM 'May Quit Politics'
- Why Collegium Pharmaceutical Inc. (COLL) Stock Is Gaining Attention for Its ADHD Portfolio
- Philip Morris (PM) Nomina Massimo Andolina come Group CFO
- Come può il PM migliorare la vita dei londinesi?
- Mercati europei aprono in rialzo, i gilt britannici si risollevano mentre Starmer respinge gli appelli alle dimissioni
- Cable, Gilts Sotto Pressione Mentre il Primo Ministro Britannico Starmer sull'Orlo Mentre la Ribellione si Diffonde
- Probabilità di 'Starmer Out' (& Rendimenti Gilt) in Aumento Mentre il Primo Ministro Britannico in Difficoltà Vows di 'Smentire i Dubbiosi'
- Trump Congratula il Nuovo Leader iracheno, Che Si Muove a Disarmare le Militias Pro-Iran
Le Mie Metriche La tua watchlist personale — righe selezionate da Fondamentali Completi
📊
Scegli le metriche che contano per te — fai clic sul ➕ accanto a qualsiasi riga nei Fondamentali Completi sopra.
La tua selezione è salvata e ti segue su tutti i ticker.