FFAIW Faraday Future Intelligent Electric Inc. - Warrant
$0.01
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 3月 31, 2026
FFAIW 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$0.01
時価総額
—
P/E (TTM)
—
EPS（TTM）
—
収益（TTM）
$536.0K
配当利回り
—
ROE
-694.8%
負債/自己資本
—
52週レンジ
$0 – $0
FFAIW 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$536.0K
2022-12-31
→
2025-12-31
EPS
—
フリーキャッシュフロー
$-115M
2021-12-31
→
2025-12-31
利益率
-72891.0%
2024-12-31
→
2025-12-31
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
FFAIW
競合中央値
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
FFAIW
競合中央値
Gross Margin (粗利益率)
-18239.9%
—
Operating Margin (営業利益率)
-61763.1%
—
Net Profit Margin (純利益率)
-72891.0%
—
ROA
-111.1%
—
ROE
-694.8%
—
ROIC
1211.1%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
FFAIW
競合中央値
Current Ratio (流動比率)
0.5
—
Quick Ratio (クイックレシオ)
0.2
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
FFAIW
競合中央値
Revenue YoY (収益（前年比）)
-0.56%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
FFAIW
競合中央値
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 11
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $536.0K | $539.0K | $784.0K | $0 | |
| Gross Profit | $-98M | $-83M | $-42M | $0 | |
| R&D Expense | $17M | $25M | $132M | $300M | |
| SG&A Expense | $56M | $43M | $83M | $113M | |
| Operating Expenses | $233M | $66M | $244M | $437M | |
| Operating Income | $-331M | $-150M | $-286M | $-437M | |
| Other Non-op | $5M | $-1M | $-2M | $-12M | |
| Pretax Income | $-397M | $-356M | $-432M | $-602M | |
| Income Tax | $63.0K | $-267.0K | $109.0K | $61.0K | |
| Net Income | $-391M | $-356M | $-432M | $-602M | |
| EBITDA | $-266M | $-78M | · | $-434M |
貸借対照表 25
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $35M | $7M | $2M | $17M | |
| Receivables | $257.0K | $0 | $7.0K | $0 | |
| Inventory | $3M | $27M | $34M | $4M | |
| Prepaid Expense | $7M | $5M | $13M | $14M | |
| Other Current Assets | $9M | $6M | $22M | $17M | |
| Current Assets | $69M | $72M | $91M | $85M | |
| PP&E (Net) | $155M | $349M | $418M | $406M | |
| PP&E (Gross) | $217M | $468M | $467M | · | |
| Accum. Depreciation | $61M | $120M | $50M | $10M | |
| Goodwill | $26M | $0 | · | · | |
| Intangibles | $5M | $1M | · | · | |
| Other Non-current Assets | $19M | $2M | $5M | $6M | |
| Total Assets | $278M | $425M | $531M | $529M | |
| Accounts Payable | $57M | $71M | $93M | $92M | |
| Accrued Liabilities | $59M | $57M | $62M | $66M | |
| Short-term Debt | · | · | · | $5M | |
| Current Liabilities | $148M | $193M | $261M | $268M | |
| Capital Leases | $3M | $14.0K | $14M | $18M | |
| Other Non-current Liabilities | $2M | $1M | $1M | $9M | |
| Total Liabilities | $270M | $310M | $302M | $328M | |
| Paid-in Capital | $4.67B | $4.42B | $4.18B | $3.72B | |
| Retained Earnings | $-4.71B | $-4.31B | $-3.96B | $-3.53B | |
| AOCI | $4M | $8M | $6M | $4M | |
| Stockholders' Equity | $-27M | $115M | $228M | $201M | |
| Liabilities + Equity | $278M | $425M | $531M | $529M |
キャッシュフロー 13
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $65M | $71M | $42M | $3M | |
| Stock-based Comp | $3M | $8M | $9M | $18M | |
| Deferred Tax | $-80M | $-32M | $-64M | $0 | |
| Other Non-cash | $295M | $238M | · | $199M | |
| Operating Cash Flow | $-108M | $-70M | $-278M | $-383M | |
| CapEx | $8M | $8M | $31M | $123M | |
| Investing Cash Flow | $-23M | $-7M | $-31M | $-123M | |
| Stock Repurchased | · | · | $0 | $767.0K | |
| Net Stock Activity | · | · | · | $-767.0K | |
| Financing Cash Flow | $161M | $81M | $291M | $-7M | |
| Net Change in Cash | $28M | $3M | $-14M | $-512M | |
| Taxes Paid | $14.0K | $0 | · | · | |
| Free Cash Flow | $-115M | $-78M | · | $-506M |
収益性 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Gross Margin | -18239.9% | -15489.8% | · | · | |
| Operating Margin | -61763.1% | -27780.7% | · | · | |
| Net Margin | -72891.0% | -66019.8% | · | · | |
| Pretax Margin | -74070.7% | -66069.4% | · | · | |
| EBITDA Margin | -49672.2% | -14526.2% | · | · | |
| ROA | -111.1% | -74.5% | · | · | |
| ROE | -694.8% | -269.9% | · | · | |
| ROIC | 1211.1% | -130.2% | · | · |
流動性と支払能力 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.4 | · | · | |
| Quick Ratio | 0.2 | 0.0 | · | · |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | · | |
| Receivables Turnover | 4.2 | 154.0 | · | · |
成長率 1
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | -0.56% | -31.2% | · | · |
バリュエーション（TTM） 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $536.0K | $539.0K | $784.0K | $0 | |
| Net Income TTM | $-391M | $-356M | $-432M | $-602M |
損益計算書 15
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $129.0K | $37.0K | $54.0K | $316.0K | $235.0K | $9.0K | $293.0K | $2.0K | $233.0K | $551.0K | $0 | $0 | $0 | $0 | $0 | |
| Gross Profit | $-16M | $-34M | $-27M | $-21M | $-21M | $-21M | $-21M | $-21M | $-20M | $-16M | $-7M | $0 | $0 | $0 | $0 | |
| R&D Expense | $-1M | $7M | $5M | $6M | $10M | $5M | $3M | $7M | $27M | $22M | $25M | $58M | $41M | $48M | $97M | |
| SG&A Expense | $8M | $20M | $14M | $14M | $4M | $8M | $17M | $14M | $15M | $24M | $17M | $27M | $23M | $29M | $33M | |
| Operating Expenses | $17M | $173M | $21M | $23M | $10M | $4M | $30M | $23M | $48M | $51M | $49M | $96M | $71M | $80M | $137M | |
| Operating Income | $-32M | $-207M | $-48M | $-44M | $-30M | $-25M | $-51M | $-44M | $-68M | $-66M | $-56M | $-96M | $-71M | $-80M | $-137M | |
| Other Non-op | $4M | $-99.0K | $-210.0K | $2M | $-2M | $361.0K | $-292.0K | $530.0K | $-515.0K | $-2M | $-1M | $1M | $2M | $-6M | $-7M | |
| Pretax Income | $-40M | $-222M | $-125M | $-10M | $-122M | $-78M | $-109M | $-48M | $-84M | $-78M | $-125M | $-145M | $-188M | $-120M | $-142M | |
| Income Tax | $48.0K | $5.0K | $0 | $10.0K | $-270.0K | $-1.0K | $4.0K | $0 | $81.0K | $0 | $28.0K | $0 | $52.0K | $0 | $9.0K | |
| Net Income | $-34M | $-222M | $-125M | $-10M | $-121M | $-78M | $-109M | $-48M | $-84M | $-78M | $-125M | $-145M | $-188M | $-120M | $-142M | |
| EPS (Basic) | · | · | · | · | · | · | · | · | · | · | · | $0.01 | · | · | · | |
| EPS (Diluted) | · | · | · | · | · | · | · | · | · | · | · | $-0.07 | · | · | · | |
| Shares (Basic) | · | · | · | · | · | · | · | · | · | · | · | 657,565,442 | · | · | · | |
| Shares (Diluted) | · | · | · | · | · | · | · | · | · | · | · | 988,638,662 | · | · | · | |
| EBITDA | · | $-207M | $-48M | $-26M | · | $-25M | $-51M | $-26M | · | $-66M | $-56M | $-95M | · | $-80M | $-137M |
貸借対照表 26
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $35M | $63M | $13M | $9M | $7M | $7M | $793.0K | $407.0K | $2M | $7M | $18M | $32M | $17M | $32M | $121M | |
| Receivables | $257.0K | $589.0K | $645.0K | $664.0K | $0 | $0 | $0 | $7.0K | $7.0K | · | · | · | $0 | · | · | |
| Inventory | $3M | $381.0K | $23M | $27M | $27M | $27M | $29M | $29M | $34M | $35M | $10M | $4M | $4M | · | · | |
| Prepaid Expense | $7M | $11M | $5M | $4M | $5M | $6M | $4M | $17M | $13M | $11M | $4M | $9M | $14M | $19M | $3M | |
| Other Current Assets | $9M | $12M | $6M | $5M | $6M | $15M | $13M | $25M | $22M | $21M | $15M | $15M | $17M | $24M | $6M | |
| Current Assets | $69M | $90M | $77M | $76M | $72M | $80M | $70M | $83M | $91M | $127M | $106M | $103M | $85M | $102M | $175M | |
| PP&E (Net) | $155M | $165M | $315M | $331M | $349M | $360M | $377M | $397M | $418M | $417M | $425M | $447M | $406M | $412M | $387M | |
| PP&E (Gross) | $217M | $219M | $472M | $469M | $468M | $463M | $462M | · | $467M | · | · | · | · | · | · | |
| Accum. Depreciation | $61M | $54M | $157M | $137M | $120M | $103M | $85M | $67M | $50M | $36M | $23M | $12M | $10M | $11M | $11M | |
| Goodwill | $26M | $28M | · | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| Intangibles | $5M | $3M | · | · | $1M | · | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $19M | $24M | $1M | $1M | $2M | $4M | $4M | $4M | $5M | $6M | $6M | $6M | $6M | $7M | $7M | |
| Total Assets | $278M | $316M | $400M | $411M | $425M | $449M | $458M | $500M | $531M | $580M | $567M | $576M | $529M | $541M | $588M | |
| Accounts Payable | $57M | $62M | $67M | $71M | $71M | $81M | $91M | $97M | $93M | $102M | $93M | $80M | $92M | $65M | $62M | |
| Accrued Liabilities | $59M | $73M | $66M | $61M | $57M | $59M | $64M | $61M | $62M | $68M | $56M | $67M | $66M | · | $92M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | $5M | · | $5M | $73M | |
| Current Liabilities | $148M | $211M | $223M | $189M | $193M | $248M | $268M | $257M | $261M | $191M | $188M | $194M | $268M | $177M | $258M | |
| Capital Leases | $3M | $4M | $4M | $10.0K | $14.0K | $12M | $13M | $14M | $14M | $15M | $17M | $17M | $18M | $19M | $18M | |
| Other Non-current Liabilities | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $11M | $10M | $10M | $9M | $4M | $4M | |
| Total Liabilities | $270M | $355M | $340M | $271M | $310M | $292M | $309M | $298M | $302M | $318M | $290M | $320M | $328M | $253M | $287M | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | $5M | · | $5M | $73M | |
| Paid-in Capital | $4.67B | $4.59B | $4.50B | $4.46B | $4.42B | $4.35B | $4.26B | $4.20B | $4.18B | $4.13B | $4.07B | $3.92B | $3.72B | $3.62B | $3.49B | |
| Retained Earnings | $-4.71B | $-4.67B | $-4.45B | $-4.32B | $-4.31B | $-4.19B | $-4.12B | $-4.01B | $-3.96B | $-3.87B | $-3.80B | $-3.67B | $-3.53B | $-3.34B | $-3.22B | |
| AOCI | $4M | $6M | $7M | $8M | $8M | $4M | $7M | $6M | $6M | $8M | $9M | $3M | $4M | $7M | $-3M | |
| Stockholders' Equity | $-27M | $-78M | $60M | $140M | $115M | $157M | $149M | $202M | $228M | $262M | $278M | $256M | $201M | $288M | $269M | |
| Liabilities + Equity | $278M | $316M | $400M | $411M | $425M | $449M | $458M | $500M | $531M | $580M | $567M | $576M | $529M | $541M | $588M |
キャッシュフロー 11
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $8M | $19M | $20M | $18M | $18M | $18M | $18M | $18M | $15M | $13M | $13M | $1M | $443.0K | $-7M | $5M | |
| Stock-based Comp | $658.0K | $1M | $897.0K | $301.0K | $6M | $2M | $116.0K | $542.0K | $261.0K | $-366.0K | $-6M | $9M | $9M | $3M | $3M | |
| Other Non-cash | · | · | · | $-28M | · | · | · | $15M | · | · | · | $32M | · | · | · | |
| Operating Cash Flow | $-2M | $-36M | $-23M | $-20M | $-18M | $-23M | $-14M | $-15M | $-38M | $-80M | $-58M | $-103M | $-28M | $-120M | $-113M | |
| CapEx | $1M | $2M | $3M | $2M | $7M | $301.0K | $259.0K | $99.0K | $20M | $-15M | $9M | $17M | $11M | $22M | $46M | |
| Investing Cash Flow | $-16M | $5M | $-3M | $-2M | $-7M | $-301.0K | $-259.0K | $-12.0K | $-20M | $15M | $-9M | $-17M | $-11M | $-22M | $-46M | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | |
| Financing Cash Flow | $-3M | $81M | $30M | $25M | $25M | $29M | $15M | $12M | $54M | $56M | $47M | $134M | $34M | $45M | $-164.0K | |
| Net Change in Cash | $-28M | $50M | $4M | $2M | $-175.0K | $6M | $72.0K | $-3M | $-5M | $-11M | $-14M | $15M | $-15M | $-88M | $-156M | |
| Taxes Paid | $14.0K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | · | · | · | · | · | · | |
| Free Cash Flow | · | · | · | $-22M | · | · | · | $-15M | · | · | · | $-120M | · | · | · |
収益性 8
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | -92483.8% | -49737.0% | -6666.1% | · | -238266.7% | -7057.0% | -1034250.0% | · | -2827.6% | · | · | · | · | · | |
| Operating Margin | · | -558937.8% | -89088.9% | -13870.6% | · | -280077.8% | -17272.7% | -2180400.0% | · | -12059.4% | · | · | · | · | · | |
| Net Margin | · | -600505.4% | -230881.5% | -3252.5% | · | -863177.8% | -37093.9% | -2410850.0% | · | -14164.4% | · | · | · | · | · | |
| Pretax Margin | · | -600491.9% | -230881.5% | -3249.4% | · | -863188.9% | -37092.5% | -2410850.0% | · | -14164.4% | · | · | · | · | · | |
| EBITDA Margin | · | -558937.8% | -89088.9% | -8324.0% | · | -280077.8% | -17272.7% | -1294000.0% | · | -12059.4% | · | · | · | · | · | |
| ROA | · | -58.1% | -29.1% | -2.3% | · | -15.1% | -21.2% | -9.0% | · | -13.9% | -21.6% | -22.6% | · | -15.3% | -34.6% | |
| ROE | · | -562.4% | -119.6% | -6.0% | · | -37.1% | -51.0% | -21.1% | · | -28.4% | -45.7% | -44.1% | · | -25.7% | -109.4% | |
| ROIC | · | 266.0% | -80.4% | -31.4% | · | -16.1% | -34.0% | -21.6% | · | -25.4% | -20.2% | -36.7% | · | -27.3% | -40.2% |
流動性と支払能力 3
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 0.4 | 0.3 | 0.4 | · | 0.3 | 0.3 | 0.3 | · | 0.7 | 0.6 | 0.5 | · | 0.6 | 0.7 | |
| Quick Ratio | · | 0.3 | 0.1 | 0.1 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.1 | 0.2 | · | 0.2 | 0.5 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | 0.0 | · | 0.0 | 0.3 |
効率性 2
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | · | · | |
| Receivables Turnover | · | 0.1 | 0.2 | 0.9 | · | · | · | 0.6 | · | · | · | · | · | · | · |
バリュエーション（TTM） 2
| 指標 | トレンド | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | $416.0K | $672.0K | $620.0K | · | $855.0K | $846.0K | $553.0K | · | $551.0K | $0 | · | · | · | · | |
| Net Income TTM | · | $-435M | $-321M | $-245M | · | $-313M | $-360M | $-396M | · | $-468M | $-531M | $-560M | · | $-719M | $-651M |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $536.0K | $539.0K | $784.0K | $0 | — |
| 粗利益率 % | -18239.9% | -15489.8% | — | — | — |
| 営業利益率 % | -61763.1% | -27780.7% | — | — | — |
| 純利益 | $-391M | $-356M | $-432M | $-602M | $-517M |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 負債資本倍率 | — | — | — | — | 0.2 |
| 流動比率 | 0.5 | 0.4 | — | — | 2.1 |
| クイックレシオ | 0.2 | 0.0 | — | — | 1.7 |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $-115M | $-78M | — | $-506M | $-435M |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。