FMC FMC Corporation Common Stock
FMC Corporation Common Stock について Wikipediaからの企業概要
FMC Corporation is an American chemical manufacturing company headquartered in Philadelphia, Pennsylvania, which originated as an insecticide producer in 1883 and later diversified into other industries. In 1941 at the beginning of U.S. direct involvement in WWII, the company received a contract to design and build amphibious tracked landing vehicles for the United States Department of War, and afterwards the company continued to diversify its products. FMC employs 7,000 people worldwide, and had gross revenues of US$4.7 billion in 2018.
続きを読む
FMC Corporation is an American chemical manufacturing company headquartered in Philadelphia, Pennsylvania, which originated as an insecticide producer in 1883 and later diversified into other industries. In 1941 at the beginning of U.S. direct involvement in WWII, the company received a contract to design and build amphibious tracked landing vehicles for the United States Department of War, and afterwards the company continued to diversify its products. FMC employs 7,000 people worldwide, and had gross revenues of US$4.7 billion in 2018.
History
The Bean Spray Pump Company
Founded in 1883 as the Bean Spray Pump Company in Los Gatos, California, by chemist John Bean. The company's first product was a piston pump. Bean invented the pump to spray insecticide on the many fruit orchards in the area. A Bean sprayer was on display at the Forbes Mill museum in Los Gatos until its closure in 2014. Bean Avenue in downtown Los Gatos is named after John Bean.
FMC
In 1928, Bean Spray Pump purchased two companies: the Anderson-Barngrover Co. and Sprague-Sells Co. The Anderson-Barngrover Co. manufactured a sealed can rotary pressure sterilizer and the Sprague-Sells Co. manufactured canning machinery. At this time the company changed its name to Food Machinery Corporation, and began using the initials FMC. In 1948, the company name changed again, to Food Machinery & Chemical Corporation. In 1961, Food Machinery & Chemical Corporation was changed to simply FMC.
FMC was awarded a contract to design and build amphibious tracked landing vehicles for the United States Department of War in 1941. FMC ranked 64th among United States corporations in the value of World War II military production contracts.
In 1961, the United States Navy's Bureau of Ships issued bids for a high performance amphibious ship-to-shore cargo carrier capable of moving over water at 35 knots (approx. 40 mph) and over ground at the same speed. It had to carry five tons of cargo across water, through the surf, across the beach, and inland. The vehicle also had to be quickly loaded and unloaded under combat conditions. FMC's Ordnance Division in San Jose, California built and tested two prototypes named "LVHX2 Landing Vehicle, Hydrofoil" for the United States Marine Corps. These were the first amphibious landing vehicles to make use of hydrofoils for high speed ship-to-shore operation. Although the LVHX2 never went into production, the Marine Corps used the prototypes in their continuous research and development program to develop better equipment for amphibious assault operations.
FMC later built the M113 Armored Personnel Carrier (APC), the Bradley Fighting Vehicle, and the XR311 at its former facility in Santa Clara, California. It also purchased the rights to manufacture some foreign military hardware, including the Brazilian EE-9 Cascavel, under license. Bean also manufactured firefighting equipment in the 1960s through the 1980s under the FMC and the Bean names.
In 1967, FMC acquired Link-Belt.
In 1972, personnel were transferred from ordnance to designing and building recreational vehicles (motorcoaches). The oil crisis and high prices led production to end after five years.
FMC also produced fire truck fire pumps and pumper bodies. It had an original equipment manufacturer (OEM) arrangement with Ladder Towers Inc. (LTI) to market aerial ladders. In the early 1980s the firefighting apparatus division of FMC tried to expand its role in aerial ladders on fire trucks, leveraging the Link-Belt crane division. FMC's expansion into production of aerial ladders failed: the FMC Fire Apparatus division was shut down in 1990.
FMC sells chemical products used by beef and poultry processors to reduce pathogens, such as E. coli and salmonella, on uncooked beef and poultry. FMC obtained a patent on a method for sanitizing fowl that have been killed, plucked and eviscerated by contacting the fowl with an aqueous acid solution and maintaining that contact for a time sufficient to sanitize the fowl.
Spinoffs
In 1946, FMC bought Bolens Lawn and Garden Equipment. FMC changed its name again in 1948, becoming Food Machinery and Chemical Corporation. In 1961 the name was changed to FMC Corporation.
In 1967, the FMC Corporation merged with the Link-Belt Company. The company produced FMC Link-Belt branded cranes and excavators. In 1986, the Link-Belt Construction Equipment Company was formed as a joint venture between FMC Corporation and Sumitomo Heavy Industries.
Between 1965 and 1985 FMC was the owner of the Gunderson metal works in Springfield, Oregon, during that period it was known as the "Marine and Rail Equipment Division of FMC" (MRED), it was sold in 1985 to The Greenbrier Companies.
FMC Gold
FMC Gold was formed in 1987 through a combination of FMC Corporation's North American Precious Metals interests. In June 1987, FMC Gold sold 11.4 percent of its shares to the public.
In May 1990, FMC Gold acquired all of the stock of Meridian Gold Company from a subsidiary of Burlington Resources, Inc., for 8 million shares FMC Gold common stock. The acquired net assets were recorded at $56.7 million based on the estimated market value of the shares issued. As a result of the stock issuance, FMC's ownership interest in FMC Gold was reduced to 79 percent from 89 percent. In 1994, the Company purchased additional shares of FMC Gold Company on the open market, bringing its ownership interest to 80 percent. The results of operations of the acquired properties are included in the consolidated financial statements of FMC Corporation effective after the acquisition date of May 15, 1990.
In May 1990, FMC Gold issued eight million new shares of stock to acquire Meridian Gold Company. FMC Corporation held the remaining 80% as of December 31, 1994. On January 10, 1990, FMC Corp. sold $75 million of 6 3/4% Exchangeable Senior Subordinated Debentures due 2005. The debentures were exchangeable into FMC Gold common stock held by FMC Corp. The lead underwriter was Morgan Stanley International. The debentures were not registered with the U.S. Securities and Exchange Commission "SEC".
In the 1980s, 1990s, and 2000s, FMC Corporation began spinning several of its divisions into separate companies, including United Defense and FMC Technologies, and selling its divisions, including its automotive division to Snap-on Equipment, a division of Snap-on, in 1996. Snap-on renamed the division the "John Bean Company". Bolens was sold to Troy-Bilt in 1988. FMC entered a partnership with Sumitomo Heavy Industries forming Link-Belt.
FMC totally exited the partnership in 1998.
21st century
In 2001, FMC spun off its energy, airport, and food equipment businesses into a separate company named FMC Technologies.
In 2006 FMC Corporation celebrated 75 years being listed on the New York Stock Exchange.
Pierre Brondeau was named president and chief executive officer succeeding William G. Walter, effective January 1, 2010. Brondeau had been with Dow Chemical and prior to that Rohm & Haas.
A former FMC site in San Jose, California is the location for PayPal Park, a new soccer stadium for the San Jose Earthquakes.
In 2014, FMC announced their acquisition of Cheminova, a multinational crop protection company, which aligns with the company's corporate strategy to focus its portfolio on agriculture, health and nutrition end markets, and lithium technologies. In 2015, FMC completed the sale of its Alkali Chemicals business to Tronox.
In 2017 FMC entered into an agreement with Dupont following the antitrust order for the latter to divest part of its portfolio of sulfonylureas herbicides in the Dow–Dupont merger.
In 2019 FMC spun off Livent (originally Lithium Corporation of America, later to merge with Allkem to form Arcadium Lithium.) to shareholders.
FMC Technologies
FMC Technologies was an American company that produced equipment for exploration and production of hydrocarbons. FMC Technologies was incorporated in 2000 when FMC Corporation divested its machinery businesses. It exists today as a part of TechnipFMC, after a merger with Technip in 2017.
JBT Corporation
JBT Corporation is an American food processing machinery and airport equipment company. JBT Corporation was incorporated in 2008 when FMC Technologies divested its non-energy businesses.
Controversies
Superfund sites
Idaho
FMC Corporation operated a phosphate mine and plant in Idaho on the Fort Hall Indian Reservation of the federally recognized Shoshone-Bannock Tribes. Between 1949 and 2001, it produced an estimated 250 million pounds of elemental phosphorus annually. In 1989, as part of what is termed the Eastern Michaud Flats Contamination, its 1500-acre plant site was designated by EPA under the Comprehensive Environmental Response, Compensation, and Liability Act of 1980 (CERCLA) as a superfund site because of water and land pollution caused by these operations. After working to improve operations and air quality, the company eventually deactivated operations and abandoned the plant and related mine in 2001. Seventeen mines in the area have been designated as superfund sites because of selenium poisoning.
Minnesota
FMC Corporation operated a plant in Fridley Minnesota several hundred feet east of the Mississippi river from the 1940s until 1969 where it disposed of waste such as solvents, paint sludge, and plating wastes in an on-site dump. In the early 1980s, contamination from the on-site dump contaminated the Mississippi River, and nearby drinking water for the city of Minneapolis.
Washington State
FMC Corporation operated a pesticide formulation plant from 1951 until 1986 in Yakima, Washington. From 1952 to 1969, FMC disposed of agricultural pesticides in a pit on site. In 1983 the site was listed in the EPA Superfund list, after groundwater and soil was found to be contaminated with pesticides. After an EPA order, FMC was forced to dispose of 850 tons of contaminated soil between 1988 and 1989. In 1990, EPA required FMC to incinerate soils on-site.
New York State
At its Dublin Road Site, located in north-western New York in Orleans County, FMC Corporation from 1933 to 1968 disposed of coal ash cinders, laboratory wastes consisting of glass bottles and chemical residues, residues from lime sulfur filtration, building debris and residues from pesticide production areas. These materials contained metals in the form of salts and pesticides/insecticides.
African lion program
In 2009, CBS 60 Minutes ran an exposé on the use by farmers in Kenya of an FMC-produced pesticide, Furadan, as a poison to kill African lions. The piece suggested that Furadan was a serious threat to the future of the lion population in Africa. FMC has commented extensively on this issue through the media and their websites, including furadanfacts.com. They engaged with government officials, non-governmental organizations, and others to try and resolve the illegal use of their pesticides to kill wildlife. The company took action to stop the sale of this product and instituted a buy-back program in East Africa when it determined that the illegal and intentional misuse of chemicals against wildlife could not be controlled by education or stewardship programs alone.
In popular culture
The development of the M2 Bradley vehicle was satirized in the 1998 HBO movie The Pentagon Wars. In the movie FMC was fictionalized as A.O.C. Corporation.
FMC Equipment is the manufacturer of many characters on the Canadian TV Series, Mighty Machines, including Dusty the street sweeper from “In the City”, Tug from “At the Airport”, and Blower the snowblower from “In the Snowstorm.”
== Gallery ==
出典: Wikipedia (英語), CC BY-SA 4.0 · Wikipediaで表示 ↗
FMC 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
FMC 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か?
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
成長 収益、EPS、純利益の成長率:前年比、3年CAGR、5年CAGR
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
配当金 利回り、配当性向、配当履歴、5年CAGR
| 権利落ち日 | 金額 |
|---|---|
| 2026年6月30日 | $0.0800 |
| 2026年3月31日 | $0.0800 |
| 2025年12月31日 | $0.0800 |
| 2025年9月30日 | $0.5800 |
| 2025年6月30日 | $0.5800 |
| 2025年3月31日 | $0.5800 |
| 2024年12月31日 | $0.5800 |
| 2024年9月30日 | $0.5800 |
| 2024年6月28日 | $0.5800 |
| 2024年3月27日 | $0.5800 |
| 2023年12月28日 | $0.5800 |
| 2023年9月28日 | $0.5800 |
| 2023年6月29日 | $0.5800 |
| 2023年3月30日 | $0.5800 |
| 2022年12月29日 | $0.5800 |
| 2022年9月29日 | $0.5300 |
| 2022年6月29日 | $0.5300 |
| 2022年3月30日 | $0.5300 |
| 2021年12月30日 | $0.5300 |
| 2021年9月29日 | $0.4800 |
FMC アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
- 強い買い 2 10.0%
- 買い 5 25.0%
- 保有 11 55.0%
- 売り 2 10.0%
- 強い売り 0 0.0%
12ヶ月目標株価
14 アナリスト · 2026-08-18決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年6月30日 | $0.26 | $0.23 | 0.03% |
| 2026年3月31日 | $-0.23 | $-0.34 | 0.11% |
| 2025年12月31日 | $1.20 | $1.21 | -0.01% |
| 2025年9月30日 | $0.89 | $0.86 | 0.03% |
| 2025年6月30日 | $0.69 | $0.62 | 0.07% |
| 2025年3月31日 | $0.18 | $0.10 | 0.08% |
同業他社比較(GICSサブインダストリー) 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| FMC | — | -0.8 | -18.3% | -64.6% | -68.3% | 37.0% |
| CTVA | $45.06B | 41.9 | 2.9% | 6.3% | 4.6% | — |
| CF | $11.88B | 8.6 | 19.3% | 25.4% | 36.6% | 38.5% |
| MOS | — | 14.2 | 8.4% | — | — | — |
| SMG | $3.29B | 23.1 | -3.9% | 4.2% | -44.8% | 30.6% |
| UAN | — | 11.0 | 15.4% | 16.3% | — | — |
| IPI | $364M | 32.6 | 17.1% | 3.8% | 2.3% | 18.4% |
| AVD | — | -2.2 | -5.9% | -9.7% | -23.6% | 28.6% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 16
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.47B | $4.25B | $4.49B | $5.80B | $5.05B | $4.64B | $4.61B | $4.29B | $2.53B | $2.54B | $2.49B | $3.26B | |
| Cost of Revenue | $2.18B | $2.60B | $2.66B | $3.48B | $2.88B | $2.60B | $2.53B | $2.41B | $1.58B | $1.61B | $1.69B | $2.05B | |
| Gross Profit | $1.28B | $1.65B | $1.83B | $2.33B | $2.16B | $2.05B | $2.08B | $1.88B | $952M | $931M | $800M | $1.21B | |
| SG&A Expense | $685M | $645M | $734M | $775M | $714M | $730M | $793M | $790M | $582M | $435M | $661M | $590M | |
| Operating Expenses | $5.10B | $3.74B | $3.93B | $4.66B | $4.01B | $3.75B | $3.79B | · | · | · | · | · | |
| Operating Income | $-1.63B | $506M | $556M | $1.14B | $1.03B | $897M | $822M | $741M | $158M | $267M | $-146M | $415M | |
| Interest Expense | · | · | $237M | $152M | $131M | $151M | $160M | $134M | $80M | $64M | $62M | $51M | |
| Interest Income | · | · | · | $0 | $0 | $100.0K | $2M | $1M | $900.0K | $600.0K | $1M | $200.0K | |
| Pretax Income | $-1.89B | $252M | $300M | $984M | $898M | $731M | $655M | $608M | $96M | $181M | · | · | |
| Income Tax | $314M | $-151M | $-1.12B | $145M | $92M | $151M | $112M | $71M | $229M | $50M | $5M | $56M | |
| Net Income | $-2.24B | $341M | $1.32B | $736M | $740M | $552M | $477M | $502M | $536M | $209M | $489M | $308M | |
| EPS (Basic) | $-17.88 | $2.73 | $10.55 | $5.83 | $5.76 | $4.26 | $3.64 | $3.72 | $3.99 | $1.56 | $3.66 | $2.30 | |
| EPS (Diluted) | $-17.88 | $2.72 | $10.53 | $5.81 | $5.73 | $4.23 | $3.62 | $3.69 | $3.99 | $1.56 | $3.66 | $2.29 | |
| Shares (Basic) | 125,162,000 | 125,004,000 | 125,060,000 | 125,975,000 | 128,403,000 | 129,701,000 | 130,761,000 | 134,406,000 | 134,255,000 | 133,890,000 | 133,696,000 | 133,327,000 | |
| Shares (Diluted) | 125,162,000 | 125,358,000 | 125,533,000 | 126,707,000 | 129,146,000 | 130,584,000 | 132,002,000 | 135,879,000 | 134,255,000 | 134,538,000 | 133,696,000 | 134,282,000 | |
| EBITDA | $-1.45B | $683M | $740M | $1.31B | $1.22B | $1.06B | $972M | $1.05B | $373M | $559M | $66M | $677M |
貸借対照表 28
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $584M | $357M | $302M | $572M | $517M | $569M | $339M | $134M | $283M | $64M | $79M | $110M | |
| Receivables | $2.06B | $2.90B | $2.70B | $2.87B | $2.58B | $2.33B | $2.23B | $2.14B | $2.04B | $1.69B | $1.85B | $1.60B | |
| Inventory | $1.22B | $1.20B | $1.72B | $1.65B | $1.52B | $1.10B | $1.02B | $1.03B | $992M | $479M | $800M | $608M | |
| Prepaid Expense | $481M | $496M | $399M | $344M | $431M | $381M | $488M | $433M | $326M | $232M | $242M | $189M | |
| Other Current Assets | $82M | $60M | $75M | $105M | $128M | $140M | $197M | $138M | $119M | $89M | $103M | $56M | |
| Current Assets | $4.96B | $4.96B | $5.13B | $5.44B | $5.05B | $4.38B | $4.07B | $4.03B | $3.65B | $2.85B | $2.97B | $2.93B | |
| PP&E (Net) | $707M | $850M | $892M | $850M | $817M | $772M | $758M | $757M | $1.03B | $538M | $1.02B | $930M | |
| PP&E (Gross) | $1.60B | $1.60B | $1.56B | $1.42B | $1.33B | $1.19B | $1.11B | $1.04B | $1.46B | $922M | $1.78B | $1.62B | |
| Accum. Depreciation | $895M | $748M | $667M | $566M | $512M | $420M | $351M | $288M | $436M | $384M | $768M | $689M | |
| Goodwill | $0 | $1.51B | $1.59B | $1.59B | $1.46B | $1.47B | $1.47B | $1.47B | $1.20B | $499M | $480M | $352M | |
| Intangibles | $2.36B | $2.36B | $2.47B | $2.51B | $2.52B | $2.63B | $2.63B | $2.70B | $2.63B | $720M | $837M | $247M | |
| Other Non-current Assets | $423M | $428M | $490M | $560M | $614M | $712M | $685M | $383M | $444M | $455M | $435M | $255M | |
| Total Assets | $9.69B | $11.65B | $11.93B | $11.17B | $10.67B | $10.19B | $9.87B | $9.97B | $9.21B | $6.14B | $6.33B | $5.33B | |
| Accounts Payable | $771M | $768M | $602M | $1.25B | $1.14B | $947M | $900M | $796M | $714M | $317M | $404M | $378M | |
| Accrued Liabilities | $574M | $755M | $685M | $602M | $631M | $675M | $681M | $571M | $498M | $358M | $338M | $407M | |
| Short-term Debt | $720M | $261M | $838M | $452M | $356M | $245M | $145M | $162M | $91M | $92M | $111M | $523M | |
| Current Liabilities | $3.76B | $3.02B | $3.38B | $3.80B | $3.52B | $2.83B | $2.72B | $2.99B | $2.21B | $1.44B | $1.45B | $1.91B | |
| Capital Leases | $98M | $106M | $123M | $129M | $140M | $151M | $163M | $17M | $22M | $28M | $34M | $34M | |
| Deferred Tax | $54M | $86M | $158M | $322M | $342M | $350M | $333M | $331M | $173M | $130M | $173M | $51M | |
| Other Non-current Liabilities | $388M | $471M | $407M | $445M | $477M | $604M | $708M | $743M | $718M | $268M | $279M | $208M | |
| Long-term Debt | $3.36B | $3.10B | $3.12B | $2.82B | $2.82B | $3.02B | $3.11B | $2.53B | $3.09B | $1.80B | $2.04B | $1.14B | |
| Total Debt | $4.07B | $3.37B | $3.96B | $3.27B | $3.17B | $3.27B | $3.26B | $2.73B | $3.19B | $1.89B | $2.15B | $1.68B | |
| Common Stock | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | |
| Retained Earnings | $4.17B | $6.64B | $6.59B | $5.56B | $5.09B | $4.51B | $4.19B | $4.33B | $3.95B | $3.51B | $3.38B | $2.98B | |
| Treasury Stock | $2.72B | $2.72B | $2.72B | $2.65B | $2.54B | $2.14B | $2.09B | $1.70B | $1.50B | $1.51B | $1.50B | $1.50B | |
| AOCI | $-369M | $-411M | $-406M | $-460M | $-326M | $-282M | $-412M | $-309M | $-240M | $-478M | $-457M | $-376M | |
| Stockholders' Equity | $2.07B | $4.49B | $4.41B | $3.38B | $3.12B | $2.96B | $2.53B | $3.12B | $2.68B | $1.96B | $1.87B | $1.53B | |
| Liabilities + Equity | $9.69B | $11.65B | $11.93B | $11.17B | $10.67B | $10.19B | $9.87B | $9.97B | $9.21B | $6.14B | $6.33B | $5.33B |
キャッシュフロー 20
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $174M | $176M | $184M | $169M | $171M | $163M | $150M | $150M | $98M | $101M | $77M | $94M | |
| Stock-based Comp | $24M | $24M | $26M | $24M | $18M | $19M | $26M | $22M | $21M | $20M | $15M | $15M | |
| Deferred Tax | $305M | $-340M | $-1.29B | $-53M | $11M | $34M | $46M | $-44M | $113M | $53M | $18M | $-58M | |
| Amort. of Intangibles | $73M | $66M | $64M | $61M | $63M | $62M | $63M | $62M | $27M | $24M | $18M | $11M | |
| Restructuring | $272M | $303M | $48M | $-26M | $41M | $43M | $62M | $124M | $8M | $43M | $124M | $17M | |
| Other Non-cash | $1.73B | $536M | $-539M | $-217M | $-36M | $-30M | $-144M | $-200M | $-460M | $113M | $-917M | $26M | |
| Operating Cash Flow | $-6M | $737M | $-300M | $660M | $899M | $737M | $556M | $363M | $232M | $369M | $-471M | $285M | |
| CapEx | $96M | $68M | $134M | $142M | $100M | $67M | $94M | $83M | $38M | $91M | $53M | $182M | |
| Investing Cash Flow | $-100M | $264M | $-154M | $-266M | · | · | · | · | · | · | · | · | |
| Debt Issued | $750M | $0 | $1.50B | $0 | $1.00B | $27M | $1.50B | $0 | $1.60B | $3M | $1.65B | $3M | |
| Net Debt Issued | $249M | $0 | $299M | $-1M | $-203M | $-73M | $598M | $-518M | $1.30B | $-240M | $613M | $-32M | |
| Stock Issued | $200.0K | $200.0K | $5M | $9M | · | · | · | · | · | · | · | · | |
| Stock Repurchased | $0 | $0 | $75M | $100M | $400M | $50M | $400M | $200M | $0 | $11M | $0 | $0 | |
| Net Stock Activity | $200.0K | $200.0K | $-75M | $-100M | $-400M | $-50M | $-400M | $-200M | $0 | $-11M | $0 | $0 | |
| Dividends Paid | $291M | $291M | $290M | $268M | $247M | $228M | $210M | $89M | $89M | $89M | $86M | $78M | |
| Financing Cash Flow | $386M | $-870M | $332M | $-237M | $-748M | $-250M | · | $-363M | $1.21B | $-377M | · | · | |
| Net Change in Cash | $227M | $55M | $-270M | $55M | $-52M | $230M | $177M | $-121M | $219M | $-14M | $-31M | $-14M | |
| Taxes Paid | $196M | $156M | $180M | $122M | $139M | $82M | $131M | $135M | $33M | $63M | $340M | $109M | |
| Free Cash Flow | $-102M | $669M | $-434M | $518M | $798M | $670M | $462M | $289M | $229M | $406M | $-386M | $194M | |
| Levered FCF | · | · | $-1.56B | $388M | $681M | $550M | $329M | $171M | · | · | · | · |
収益性 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 37.0% | 38.8% | 40.8% | 40.1% | 43.0% | 44.2% | 45.2% | 44.1% | 38.3% | 36.5% | 32.8% | 34.1% | |
| Operating Margin | -47.0% | 11.9% | 12.4% | 19.7% | 20.7% | 19.4% | 17.8% | 18.6% | 9.0% | 12.8% | -1.5% | 13.5% | |
| Net Margin | -64.6% | 8.0% | 29.4% | 12.7% | 14.6% | 11.9% | 10.4% | 10.6% | 18.6% | 6.4% | 14.9% | 7.6% | |
| Pretax Margin | -54.4% | 5.9% | 6.7% | 17.0% | 17.7% | 15.7% | 14.2% | 15.7% | · | · | · | · | |
| EBITDA Margin | -41.9% | 16.1% | 16.5% | 22.6% | 24.1% | 22.9% | 21.1% | 22.2% | 13.0% | 17.0% | 2.0% | 16.8% | |
| ROA | -21.0% | 2.9% | 11.4% | 6.7% | 7.1% | 5.5% | 4.8% | 5.2% | 7.0% | 3.4% | 8.4% | 5.8% | |
| ROE | -68.3% | 7.7% | 33.9% | 22.7% | 24.6% | 20.1% | 16.9% | 17.3% | 23.1% | 10.9% | 28.8% | 20.2% | |
| ROIC | -30.9% | 10.3% | 31.4% | 14.7% | 15.1% | 11.5% | 11.8% | 13.3% | · | · | · | · |
流動性と支払能力 5
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.3 | 1.6 | 1.5 | 1.4 | 1.4 | 1.5 | 1.5 | 1.3 | 1.7 | 2.0 | 2.0 | 1.5 | |
| Quick Ratio | 0.7 | 1.1 | 0.9 | 0.9 | 0.9 | 1.0 | 0.9 | 0.8 | 1.1 | 1.3 | 1.3 | 1.0 | |
| Debt / Equity | 2.0 | 0.7 | 0.9 | 1.0 | 1.0 | 1.1 | 1.3 | 0.9 | 1.2 | 1.0 | 1.2 | 1.1 | |
| LT Debt / Equity | 1.3 | 0.7 | 0.7 | 0.8 | 0.9 | 1.0 | 1.2 | 0.7 | 1.1 | 0.9 | 1.1 | 0.8 | |
| Interest Coverage | · | · | 2.3 | 7.5 | 8.0 | 6.0 | 5.1 | 6.5 | 3.2 | 5.1 | -0.6 | 9.1 |
効率性 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.6 | 0.8 | |
| Inventory Turnover | 1.8 | 1.8 | 1.6 | 2.2 | 2.3 | 2.5 | 2.5 | 2.5 | 2.4 | 2.8 | 3.1 | 4.0 | |
| Receivables Turnover | 1.4 | 1.5 | 1.6 | 2.1 | 2.1 | 2.0 | 2.1 | 2.2 | 1.5 | 1.8 | 1.9 | 2.5 |
成長率 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -18.3% | -5.4% | -22.7% | 15.0% | 8.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -15.8% | -5.6% | -1.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -5.7% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | -74.2% | 81.2% | 1.4% | 35.5% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | -22.0% | 35.5% | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | -74.2% | 79.4% | -0.42% | 33.9% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | -22.7% | 33.7% | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 5.0% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション(TTM) 6
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.47B | $4.25B | $4.49B | $5.80B | $5.05B | $4.64B | $4.61B | $4.29B | $2.53B | $2.54B | $2.49B | $3.26B | |
| Net Income TTM | $-2.24B | $341M | $1.32B | $736M | $740M | $552M | $477M | $502M | $536M | $209M | $489M | $308M | |
| P/E | -0.8 | 17.9 | 6.0 | 21.5 | 19.2 | 27.2 | 27.6 | 17.4 | 20.6 | 31.4 | 9.3 | 21.6 | |
| Earnings Yield | -128.9% | 5.6% | 16.7% | 4.7% | 5.2% | 3.7% | 3.6% | 5.8% | 4.9% | 3.2% | 10.8% | 4.6% | |
| Payout Ratio | -13.0% | 85.2% | 22.0% | 36.3% | 33.6% | 41.4% | 44.0% | 17.8% | 16.6% | 42.4% | 17.7% | 25.4% | |
| Annual Payout | $291M | $291M | $290M | $268M | $247M | $228M | $210M | $89M | $89M | $89M | $86M | $78M |
損益計算書 14
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $867M | $759M | $1.08B | $542M | $1.05B | $791M | $1.22B | $1.07B | $1.04B | $918M | $1.15B | $982M | $1.01B | $1.34B | $1.62B | $1.38B | |
| Cost of Revenue | $525M | $512M | $652M | $413M | $644M | $475M | $700M | $679M | $640M | $578M | $710M | $601M | $582M | $763M | $936M | $900M | |
| Gross Profit | $342M | $247M | $431M | $129M | $406M | $317M | $525M | $386M | $398M | $340M | $436M | $381M | $433M | $581M | $686M | $478M | |
| SG&A Expense | $179M | $185M | $169M | $167M | $177M | $172M | $157M | $159M | $165M | $164M | $172M | $171M | $206M | $186M | $212M | $179M | |
| Operating Expenses | $987M | $840M | $2.50B | $938M | $924M | $733M | $990M | $930M | $976M | $844M | $1.13B | $881M | $882M | $1.04B | $1.23B | $1.17B | |
| Operating Income | $-120M | $-81M | $-1.42B | $-396M | $126M | $58M | $235M | $136M | $62M | $74M | $18M | $101M | $132M | $304M | $394M | $211M | |
| Pretax Income | $-194M | $-149M | $-1.48B | $-466M | $59M | $5M | $178M | $72M | $-6M | $8M | $-43M | $32M | $63M | $248M | $348M | $170M | |
| Income Tax | $-2M | $112M | $204M | $82M | $14M | $14M | $148M | $6M | $-304M | $-1M | $-1.20B | $27M | $9M | $41M | $12M | $36M | |
| Net Income | $-187M | $-281M | $-1.72B | $-569M | $67M | $-16M | $-16M | $65M | $295M | $-3M | $1.10B | $-4M | $30M | $196M | $274M | $121M | |
| EPS (Basic) | $-1.49 | $-2.25 | $-13.74 | $-4.52 | $0.53 | $-0.12 | $-0.13 | $0.52 | $2.35 | $-0.02 | $8.78 | $-0.03 | $0.24 | $1.56 | $2.16 | $0.96 | |
| EPS (Diluted) | $-1.49 | $-2.25 | $-13.74 | $-4.52 | $0.53 | $-0.12 | $-0.13 | $0.52 | $2.35 | $-0.02 | $8.77 | $-0.03 | $0.24 | $1.55 | $2.16 | $0.95 | |
| Shares (Basic) | 125,404,000 | 125,281,000 | 125,200,000 | 125,200,000 | 125,161,000 | 125,081,000 | 125,000,000 | 125,000,000 | 125,000,000 | 124,900,000 | -250,253,000 | 124,900,000 | 125,100,000 | 125,300,000 | -252,517,000 | 126,200,000 | |
| Shares (Diluted) | 125,404,000 | 125,281,000 | 125,200,000 | 125,200,000 | 125,568,000 | 125,081,000 | 125,500,000 | 125,500,000 | 125,400,000 | 125,200,000 | -251,522,000 | 125,300,000 | 125,700,000 | 126,100,000 | -253,969,000 | 126,900,000 | |
| EBITDA | $-120M | $-39M | · | $-396M | $126M | $102M | · | $136M | $62M | $120M | · | $101M | $132M | $349M | · | $211M |
貸借対照表 28
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $477M | $391M | $584M | $498M | $438M | $315M | $357M | $417M | $472M | $418M | · | $324M | $942M | $494M | · | $364M | |
| Receivables | $2.07B | $2.24B | $2.06B | $2.33B | $3.08B | $2.90B | $2.90B | $2.89B | $2.70B | $2.82B | · | $2.56B | $2.78B | $3.20B | · | $2.60B | |
| Inventory | $1.21B | $1.24B | $1.22B | $1.38B | $1.40B | $1.37B | $1.20B | $1.39B | $1.44B | $1.59B | · | $2.00B | $2.07B | $1.91B | · | $1.73B | |
| Prepaid Expense | $571M | $534M | $481M | $537M | $557M | $488M | $496M | $616M | $601M | $375M | · | $435M | $470M | $414M | · | $415M | |
| Other Current Assets | · | · | $82M | · | · | · | $60M | · | · | · | · | · | · | · | · | · | |
| Current Assets | $4.73B | $4.90B | $4.96B | $5.57B | $5.47B | $5.08B | $4.96B | $5.32B | $5.21B | $5.20B | · | $5.32B | $6.27B | $6.02B | · | $5.11B | |
| PP&E (Net) | $555M | $628M | $707M | $855M | $891M | $859M | $850M | $869M | $861M | $876M | · | $872M | $868M | $863M | · | $790M | |
| PP&E (Gross) | $1.60B | $1.60B | $1.60B | $1.70B | $1.68B | $1.62B | $1.60B | $1.62B | $1.57B | $1.57B | · | $1.51B | $1.48B | $1.45B | · | $1.36B | |
| Accum. Depreciation | $1.04B | $976M | $895M | $840M | $792M | $762M | $748M | $747M | $707M | $692M | · | $639M | $614M | $586M | · | $572M | |
| Goodwill | · | · | $0 | $1.36B | $1.53B | $1.52B | $1.51B | $1.52B | $1.51B | $1.59B | $1.59B | $1.58B | $1.59B | $1.59B | $1.59B | $1.57B | |
| Intangibles | $2.31B | $2.33B | $2.36B | $2.38B | $2.40B | $2.37B | $2.36B | $2.42B | $2.41B | $2.43B | · | $2.45B | $2.49B | $2.50B | · | $2.47B | |
| Other Non-current Assets | $398M | $437M | $423M | $438M | $434M | $430M | $428M | $448M | $450M | $489M | · | $495M | $500M | $519M | · | $623M | |
| Total Assets | $9.14B | $9.42B | $9.69B | $12.08B | $12.30B | $11.80B | $11.65B | $12.22B | $12.13B | $11.98B | · | $10.96B | $11.95B | $11.73B | · | $10.76B | |
| Accounts Payable | $658M | $634M | $771M | $734M | $906M | $802M | $768M | $803M | $697M | $589M | · | $662M | $1.03B | $1.18B | · | $1.05B | |
| Accrued Liabilities | $607M | $626M | $574M | $718M | $820M | $777M | $755M | $739M | $700M | $692M | · | $673M | $685M | $596M | · | $611M | |
| Short-term Debt | $317M | $1.17B | $720M | $1.18B | $807M | $894M | $261M | $957M | $1.07B | $1.22B | · | $600M | $1.16B | $1.39B | · | $740M | |
| Current Liabilities | $2.38B | $3.81B | $3.76B | $3.99B | $3.57B | $3.31B | $3.02B | $3.59B | $3.52B | $3.55B | · | $3.45B | $4.35B | $4.67B | · | $3.63B | |
| Capital Leases | $94M | $96M | $98M | $95M | $99M | $110M | $106M | $114M | $116M | $121M | · | $124M | $126M | $130M | · | $128M | |
| Deferred Tax | $50M | $49M | $54M | $92M | $94M | $86M | $86M | $104M | $110M | $152M | · | $321M | $324M | $324M | · | $352M | |
| Other Non-current Liabilities | $520M | $340M | $388M | $388M | $387M | $430M | $471M | $386M | $401M | $414M | · | $406M | $415M | $456M | · | $449M | |
| Long-term Debt | $3.96B | $3.36B | $3.36B | $3.36B | $3.36B | $3.11B | $3.10B | $3.11B | $3.11B | $3.12B | · | $3.52B | $3.52B | $2.82B | · | $2.82B | |
| Total Debt | $4.28B | $4.53B | · | $4.54B | $4.16B | $4.00B | · | $4.07B | $4.18B | $4.34B | · | $4.12B | $4.68B | $4.21B | · | $3.56B | |
| Common Stock | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | $19M | · | $19M | $19M | $19M | · | $19M | |
| Retained Earnings | $3.68B | $3.88B | $4.17B | $5.90B | $6.54B | $6.55B | $6.64B | $6.73B | $6.73B | $6.51B | · | $5.56B | $5.64B | $5.68B | · | $5.35B | |
| Treasury Stock | $2.72B | $2.72B | $2.72B | $2.72B | $2.72B | $2.72B | $2.72B | $2.72B | $2.72B | $2.72B | · | $2.72B | $2.72B | $2.67B | · | $2.55B | |
| AOCI | $-325M | $-329M | $-369M | $-391M | $-404M | $-415M | $-411M | $-373M | $-424M | $-437M | · | $-494M | $-501M | $-469M | · | $-542M | |
| Stockholders' Equity | $1.64B | $1.82B | $2.07B | $3.77B | $4.40B | $4.38B | $4.49B | $4.61B | $4.56B | $4.31B | · | $3.29B | $3.35B | $3.47B | · | $3.19B | |
| Liabilities + Equity | $9.14B | $9.42B | $9.69B | $12.08B | $12.30B | $11.80B | $11.65B | $12.22B | $12.13B | $11.98B | · | $10.96B | $11.95B | $11.73B | · | $10.76B |
キャッシュフロー 17
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $41M | $42M | $43M | $43M | $43M | $44M | $43M | $43M | $44M | $46M | $46M | $46M | $48M | $45M | $43M | $41M | |
| Stock-based Comp | $8M | $3M | $6M | $7M | $7M | $4M | $6M | $6M | $5M | $8M | $6M | $6M | $6M | $7M | $5M | $6M | |
| Amort. of Intangibles | $19M | $19M | $18M | $18M | $18M | $18M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $16M | $15M | $15M | |
| Restructuring | $140M | $94M | $195M | $50M | $13M | $14M | $170M | $16M | $84M | $34M | $46M | $3M | $-900.0K | $900.0K | $-34M | $-6M | |
| Other Non-cash | · | $-365M | · | · | · | $-577M | · | · | · | $-193M | · | · | · | $-1.10B | · | · | |
| Operating Cash Flow | $363M | $-601M | $657M | $-184M | $66M | $-545M | $428M | $160M | $292M | $-143M | $318M | $102M | $132M | $-851M | $644M | $418M | |
| CapEx | $5M | $17M | $26M | $24M | $15M | $32M | $22M | $16M | $10M | $21M | $25M | $33M | $29M | $47M | $34M | $35M | |
| Investing Cash Flow | $6M | $-16M | $-15M | $-33M | $-13M | $-38M | $320M | $-16M | $-16M | $-24M | $-28M | $-48M | $-24M | $-54M | $28M | $-229M | |
| Debt Issued | · | · | $0 | $0 | · | · | $0 | $0 | · | · | $0 | $0 | · | · | $0 | $0 | |
| Stock Issued | $0 | $0 | $0 | $0 | $0 | $200.0K | $0 | $0 | $200.0K | $0 | $100.0K | $1M | $2M | $2M | $1M | $100.0K | |
| Stock Repurchased | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $50M | $25M | $100M | $0 | |
| Net Stock Activity | · | $0 | · | · | · | $200.0K | · | · | · | $0 | · | · | · | $-23M | · | · | |
| Dividends Paid | $10M | $10M | $73M | $73M | $73M | $73M | $73M | $73M | $73M | $72M | $73M | $72M | $73M | $73M | $67M | $67M | |
| Financing Cash Flow | $-263M | $442M | $-546M | $303M | $77M | $552M | $-769M | $-186M | $-221M | $306M | $-231M | $-632M | $354M | $840M | $-435M | $-388M | |
| Net Change in Cash | $86M | $-194M | $87M | $60M | $123M | $-42M | $-59M | $-55M | $54M | $115M | $-21M | $-618M | $447M | $-78M | $208M | $-228M | |
| Taxes Paid | $21M | $7M | $40M | $30M | $89M | $37M | $19M | $29M | $87M | $21M | $37M | $38M | $82M | $23M | $30M | $38M | |
| Free Cash Flow | · | $-618M | · | · | · | $-577M | · | · | · | $-164M | · | · | · | $-898M | · | · |
収益性 8
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 39.5% | 32.5% | · | 23.8% | 38.7% | 40.0% | · | 36.3% | 38.3% | 37.0% | · | 38.8% | 42.7% | 43.2% | · | 34.7% | |
| Operating Margin | -13.8% | -10.7% | · | -73.1% | 12.0% | 7.3% | · | 12.7% | 6.0% | 8.1% | · | 10.3% | 13.0% | 22.7% | · | 15.3% | |
| Net Margin | -21.5% | -37.1% | · | -105.0% | 6.3% | -2.0% | · | 6.1% | 28.4% | -0.29% | · | -0.36% | 3.0% | 14.6% | · | 8.8% | |
| Pretax Margin | -22.4% | -19.7% | · | -86.0% | 5.6% | 0.62% | · | 6.8% | -0.53% | 0.87% | · | 3.3% | 6.2% | 18.5% | · | 12.4% | |
| EBITDA Margin | -13.8% | -5.1% | · | -73.1% | 12.0% | 12.9% | · | 12.7% | 6.0% | 13.0% | · | 10.3% | 13.0% | 26.0% | · | 15.3% | |
| ROA | -1.7% | -2.6% | · | -4.7% | 0.55% | -0.13% | · | 0.56% | 2.5% | -0.02% | · | -0.03% | 0.27% | 1.7% | · | 1.1% | |
| ROE | -6.2% | -9.1% | · | -13.6% | 1.5% | -0.36% | · | 1.7% | 7.5% | -0.07% | · | -0.11% | 0.94% | 6.0% | · | 3.9% | |
| ROIC | -2.0% | -2.2% | · | -5.6% | 1.1% | -1.2% | · | 1.4% | -38.6% | 1.0% | · | 0.20% | 1.4% | 3.3% | · | 2.5% |
流動性と支払能力 4
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.0 | 1.3 | · | 1.4 | 1.5 | 1.5 | · | 1.5 | 1.5 | 1.5 | · | 1.5 | 1.4 | 1.3 | · | 1.4 | |
| Quick Ratio | 1.1 | 0.7 | · | 0.7 | 1.0 | 1.0 | · | 0.9 | 0.9 | 0.9 | · | 0.8 | 0.9 | 0.8 | · | 0.8 | |
| Debt / Equity | 2.6 | 2.5 | · | 1.2 | 0.9 | 0.9 | · | 0.9 | 0.9 | 1.0 | · | 1.3 | 1.4 | 1.2 | · | 1.1 | |
| LT Debt / Equity | 2.4 | 1.5 | · | 0.9 | 0.7 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.9 | 0.9 | 0.7 | · | 0.9 |
効率性 3
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | 0.1 | · | 0.0 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | |
| Inventory Turnover | 0.4 | 0.4 | · | 0.3 | 0.5 | 0.3 | · | 0.4 | 0.4 | 0.3 | · | 0.3 | 0.3 | 0.4 | · | 0.6 | |
| Receivables Turnover | 0.3 | 0.3 | · | 0.2 | 0.4 | 0.3 | · | 0.4 | 0.4 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.5 |
バリュエーション(TTM) 5
| 指標 | トレンド | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $3.25B | $3.43B | · | $3.61B | $4.13B | $4.12B | · | $4.17B | $4.08B | $4.06B | · | $4.96B | $5.36B | $5.80B | · | $5.59B | |
| Net Income TTM | $-2.76B | $-2.50B | · | $-534M | $100M | $328M | · | $1.46B | $1.39B | $1.12B | · | $497M | $621M | $725M | · | $653M | |
| P/E | -0.5 | -0.9 | · | -7.9 | 52.2 | 16.1 | · | 5.7 | 5.2 | 7.1 | · | 17.0 | 21.3 | 21.3 | · | 20.5 | |
| Earnings Yield | -191.3% | -116.0% | · | -12.6% | 1.9% | 6.2% | · | 17.6% | 19.2% | 14.1% | · | 5.9% | 4.7% | 4.7% | · | 4.9% | |
| Payout Ratio | · | -3.5% | · | · | · | -469.0% | · | · | · | -2685.2% | · | · | · | 37.1% | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $3.47B | $4.25B | $4.49B | $5.80B | $5.05B |
| 粗利益率 % | 37.0% | 38.8% | 40.8% | 40.1% | 43.0% |
| 営業利益率 % | -47.0% | 11.9% | 12.4% | 19.7% | 20.7% |
| 純利益 | $-2.24B | $341M | $1.32B | $736M | $740M |
| 希薄化後EPS | $-17.88 | $2.72 | $10.53 | $5.81 | $5.73 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 負債資本倍率 | 2.0 | 0.7 | 0.9 | 1.0 | 1.0 |
| 流動比率 | 1.3 | 1.6 | 1.5 | 1.4 | 1.4 |
| クイックレシオ | 0.7 | 1.1 | 0.9 | 0.9 | 0.9 |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $-102M | $669M | $-434M | $518M | $798M |
最新ニュース この会社に言及した最近の見出し
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。
機関投資家(13F) 485 提出者 · $969.9M合計 · 時点 2026年6月30日
四半期SECフォーム13Fでこの株式の保有を報告している機関。ロングポジションのみ。単一の提出者は、別々のオプションレッグで2回表示される場合があります。 大きな反対売買のプット/コール・レッグは、通常、マーケットメイクまたはヘッジされた在庫を反映しており、方向性への確信を示すものではありません。
| 新規ポジション | 解消済みポジション | 増加 | 減少 | 純株式数増減 |
|---|---|---|---|---|
| 72 (-34 前期比) | 83 (+7 前期比) | 124 (-21 前期比) | 162 (+25 前期比) | +7.3M |
Q1 2026と比較しました。 SECフォーム13Fの提出期限は四半期末から45日後ですが、遅延提出者向けの短いバッファーが含まれます。この期間内の四半期は、直近で完全に報告されたペアを優先するためスキップされます。
| 機関投資家 | 評価額 | 株式数 | % 追跡された13Fのうち | タイプ |
|---|---|---|---|---|
| VANGUARD PORTFOLIO MANAGEMENT LLC | $88,773,859 | 7,719,466 | 9.15% | 株式数 |
| STATE STREET CORP | $75,364,323 | 6,508,595 | 7.77% | 株式数 |
| VANGUARD CAPITAL MANAGEMENT LLC | $66,226,672 | 5,758,841 | 6.83% | 株式数 |
| AMERICAN CENTURY COMPANIES INC | $58,115,652 | 5,053,535 | 5.99% | 株式数 |
| D. E. Shaw & Co., Inc. | $33,881,001 | 2,946,174 | 3.49% | 株式数 |
| TWO SIGMA INVESTMENTS, LP | $32,541,872 | 2,829,728 | 3.36% | 株式数 |
| GEODE CAPITAL MANAGEMENT, LLC | $32,159,987 | 2,795,848 | 3.32% | 株式数 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $27,277,655 | 2,371,970 | 2.81% | 株式数 |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $25,513,785 | 2,218,590 | 2.63% | 株式数 |
| JPMORGAN CHASE & CO | $19,475,677 | 1,681,869 | 2.01% | 株式数 |
| GOLDMAN SACHS GROUP INC | $17,161,013 | 1,492,262 | 1.77% | 株式数 |
| CAPITAL FUND MANAGEMENT S.A. | $13,795,618 | 1,199,619 | 1.42% | 株式数 |
| MILLENNIUM MANAGEMENT LLC | $12,591,154 | 1,094,883 | 1.30% | 株式数 |
| KING LUTHER CAPITAL MANAGEMENT CORP | $12,262,358 | 1,066,292 | 1.26% | 株式数 |
| GENDELL JEFFREY L | $12,031,795 | 1,046,243 | 1.24% | 株式数 |
| BNP PARIBAS FINANCIAL MARKETS | $11,734,290 | 1,020,373 | 1.21% | 株式数 |
| M&G PLC | $11,460,420 | 955,035 | 1.18% | 株式数 |
| Trexquant Investment LP | $11,426,745 | 993,630 | 1.18% | 株式数 |
| Woodline Partners LP | $10,666,561 | 927,527 | 1.10% | 株式数 |
| VANGUARD FIDUCIARY TRUST CO | $9,544,172 | 829,928 | 0.98% | 株式数 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $9,022,429 | 784,559 | 0.93% | 株式数 |
| GAMCO INVESTORS, INC. ET AL | $8,672,150 | 754,100 | 0.89% | 株式数 |
| Lighthouse Investment Partners, LLC | $8,539,773 | 742,589 | 0.88% | 株式数 |
| Allianz Asset Management GmbH | $8,510,069 | 740,006 | 0.88% | 株式数 |
| PRIMECAP MANAGEMENT CO/CA/ | $7,994,708 | 695,192 | 0.82% | 株式数 |
| Flat Footed LLC | $7,448,228 | 647,672 | 0.77% | 株式数 |
| Point72 Asset Management, L.P. | $7,327,168 | 637,145 | 0.76% | 株式数 |
| BANK OF AMERICA CORP /DE/ | $7,229,176 | 628,624 | 0.75% | 株式数 |
| HBK INVESTMENTS L P | $6,844,800 | 595,200 | 0.71% | 株式数 |
| PDT Partners, LLC | $6,628,451 | 576,387 | 0.68% | 株式数 |
| HITE Hedge Asset Management LLC | $6,560,773 | 570,502 | 0.68% | 株式数 |
| CITADEL ADVISORS LLC | $6,415,850 | 557,900 | 0.66% | コールオプション |
| DIMENSIONAL FUND ADVISORS LP | $6,247,099 | 543,226 | 0.64% | 株式数 |
| BlackRock, Inc. | $5,817,528 | 505,872 | 0.60% | 株式数 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $5,755,750 | 500,500 | 0.59% | コールオプション |
| ARGA Investment Management, LP | $5,744,698 | 499,539 | 0.59% | 株式数 |
| WOLVERINE TRADING, LLC | $5,542,554 | 165,400 | 0.57% | コールオプション |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $5,483,200 | 476,800 | 0.57% | プットオプション |
| MILLENNIUM MANAGEMENT LLC | $5,405,000 | 470,000 | 0.56% | コールオプション |
| Northeast Financial Consultants Inc | $5,344,000 | 128,000 | 0.55% | 株式数 |
| Engineers Gate Manager LP | $5,177,634 | 450,229 | 0.53% | 株式数 |
| Auto-Owners Insurance Co | $5,175,000 | 450,000 | 0.53% | 株式数 |
| Schonfeld Strategic Advisors LLC | $5,140,487 | 446,999 | 0.53% | 株式数 |
| TWO SIGMA ADVISERS, LP | $4,984,878 | 359,400 | 0.51% | 株式数 |
| Public Sector Pension Investment Board | $4,940,780 | 429,633 | 0.51% | 株式数 |
| Susquehanna Portfolio Strategies, LLC | $4,805,448 | 417,865 | 0.50% | 株式数 |
| AMERIPRISE FINANCIAL INC | $4,509,645 | 392,011 | 0.46% | 株式数 |
| OCCUDO QUANTITATIVE STRATEGIES LP | $4,498,122 | 391,141 | 0.46% | 株式数 |
| Point72 Asset Management, L.P. | $4,440,150 | 386,100 | 0.46% | プットオプション |
| AXQ CAPITAL, LP | $4,216,602 | 366,661 | 0.43% | 株式数 |
| JONES FINANCIAL COMPANIES LLLP | $4,038,128 | 343,671 | 0.42% | 株式数 |
| CITADEL ADVISORS LLC | $4,000,850 | 347,900 | 0.41% | プットオプション |
| Edgestream Partners, L.P. | $3,993,881 | 347,294 | 0.41% | 株式数 |
| Bank of New York Mellon Corp | $3,981,381 | 346,207 | 0.41% | 株式数 |
| CastleKnight Management LP | $3,777,750 | 328,500 | 0.39% | 株式数 |
| Quantbot Technologies LP | $3,776,968 | 328,432 | 0.39% | 株式数 |
| RHUMBLINE ADVISERS | $3,734,119 | 324,707 | 0.39% | 株式数 |
| VAN ECK ASSOCIATES CORP | $3,700,056 | 321,744 | 0.38% | 株式数 |
| HBK INVESTMENTS L P | $3,542,000 | 308,000 | 0.37% | コールオプション |
| NATIONAL BANK OF CANADA /FI/ | $3,455,773 | 300,502 | 0.36% | 株式数 |
| NORGES BANK | $3,448,977 | 299,911 | 0.36% | 株式数 |
| Mariner, LLC | $3,426,530 | 297,949 | 0.35% | 株式数 |
| TUDOR INVESTMENT CORP ET AL | $3,381,955 | 294,083 | 0.35% | 株式数 |
| XTX Topco Ltd | $3,370,213 | 293,062 | 0.35% | 株式数 |
| LPL Financial LLC | $3,176,596 | 276,226 | 0.33% | 株式数 |
| Advisors Asset Management, Inc. | $3,163,955 | 228,115 | 0.33% | 株式数 |
| WOLVERINE TRADING, LLC | $3,153,291 | 94,100 | 0.33% | プットオプション |
| Point72 Asset Management, L.P. | $3,102,700 | 269,800 | 0.32% | コールオプション |
| ALLIANCEBERNSTEIN L.P. | $3,047,888 | 176,997 | 0.31% | 株式数 |
| UBS Group AG | $2,912,950 | 253,300 | 0.30% | コールオプション |
| Swiss National Bank | $2,885,350 | 250,900 | 0.30% | 株式数 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $2,855,059 | 165,799 | 0.29% | 株式数 |
| CAXTON ASSOCIATES LLP | $2,823,400 | 245,513 | 0.29% | 株式数 |
| Quantinno Capital Management LP | $2,799,062 | 243,396 | 0.29% | 株式数 |
| FMR LLC | $2,697,693 | 234,582 | 0.28% | 株式数 |
| Corient Private Wealth LP | $2,543,367 | 221,162 | 0.26% | 株式数 |
| CWM, LLC | $2,502,288 | 145,313 | 0.26% | 株式数 |
| DARK FOREST CAPITAL MANAGEMENT LP | $2,350,876 | 204,424 | 0.24% | 株式数 |
| Legal & General Group Plc | $2,201,952 | 191,474 | 0.23% | 株式数 |
| FIRST TRUST ADVISORS LP | $2,191,520 | 190,567 | 0.23% | 株式数 |
| JANE STREET GROUP, LLC | $2,141,300 | 186,200 | 0.22% | プットオプション |
| Hedges Asset Management LLC | $2,137,850 | 185,900 | 0.22% | 株式数 |
| Nuveen Asset Management, LLC | $1,876,006 | 38,593 | 0.19% | 株式数 |
| INTECH INVESTMENT MANAGEMENT LLC | $1,822,877 | 158,511 | 0.19% | 株式数 |
| CITADEL ADVISORS LLC | $1,758,511 | 152,914 | 0.18% | 株式数 |
| Vanguard Global Advisers, LLC | $1,744,309 | 151,679 | 0.18% | 株式数 |
| IQ EQ FUND MANAGEMENT (IRELAND) Ltd | $1,603,721 | 139,454 | 0.17% | 株式数 |
| GROUP ONE TRADING LLC | $1,576,064 | 137,049 | 0.16% | 株式数 |
| VANGUARD ASSET MANAGEMENT, Ltd | $1,573,177 | 136,798 | 0.16% | 株式数 |
| PRUDENTIAL FINANCIAL INC | $1,503,855 | 130,770 | 0.16% | 株式数 |
| IEQ CAPITAL, LLC | $1,486,122 | 129,228 | 0.15% | 株式数 |
| Silver Point Capital L.P. | $1,426,000 | 124,000 | 0.15% | 株式数 |
| CANADA PENSION PLAN INVESTMENT BOARD | $1,397,250 | 121,500 | 0.14% | 株式数 |
| Ethic Inc. | $1,393,322 | 121,158 | 0.14% | 株式数 |
| Skylands Capital, LLC | $1,361,600 | 118,400 | 0.14% | 株式数 |
| CAPITAL FUND MANAGEMENT S.A. | $1,334,000 | 116,000 | 0.14% | プットオプション |
| Private Capital Management, LLC | $1,322,500 | 115,000 | 0.14% | コールオプション |
| JANE STREET GROUP, LLC | $1,267,300 | 110,200 | 0.13% | コールオプション |
| MIZUHO SECURITIES USA LLC | $1,265,000 | 110,000 | 0.13% | 株式数 |
| Skopos Labs, Inc. | $1,229,672 | 71,410 | 0.13% | 株式数 |
企業インサイダー 50 人のインサイダー · 18人の役員 · 21人の取締役
| インサイダー | 役職 | 最終アクティビティ | 保有株式数 | 12ヶ月購入 | 12ヶ月売却 | 12ヶ月純額 |
|---|---|---|---|---|---|---|
| Pierre R Brondeau | Chairman, CEO and President | 2026年7月16日 A | 533,913 | 0 | 0 | $0 |
| Mark Douglas | President and CEO | 2024年3月4日 I | 48,151 | 0 | 0 | $0 |
| Andrew D Sandifer | EVP and CFO | 2026年2月23日 F | 147,093 | 0 | 0 | $0 |
| Ronaldo Pereira | President, FMC | 2025年3月4日 P | 48,837 | 0 | 0 | $0 |
| Eric Norris | President Health Nutrition | 2017年5月16日 M | 23,320 | 0 | 0 | $0 |
| Sara Ponessa | EVP, General Counsel & Sec. | 2026年4月28日 F | 41,105 | 0 | 0 | $0 |
| Thaisa Hugenneyer | EVP, Integrated Supply Chain | 2026年2月24日 F | 35,205 | 0 | 0 | $0 |
| Vsevolod Rostovtsev | EVP & Chief Technology Officer | 2026年2月23日 F | 38,925 | 0 | 0 | $0 |
| Jacqueline Scanlan | Executive VP & Chief HRO | 2026年2月23日 F | 68,695 | 0 | 1 | $-128,860 |
| Nicholas Pfeiffer | Corporate Controller and CAO | 2026年2月23日 F | 29,764 | 0 | 0 | $0 |
| Brian Paul Angeli | Ex. VP & Chief Marketing Off. | 2025年2月24日 F | 10,145 | 0 | 0 | $0 |
| Michael Finian Reilly | EVP, General Counsel & Sec. | 2025年2月24日 F | 33,831 | 0 | 0 | $0 |
| Diane Allemang | EVP & Chief Marketing Officer | 2024年2月26日 F | 9,078 | 0 | 0 | $0 |
| Kathleen Shelton | EVP, Chief Technology Officer | 2023年2月27日 F | 10,325 | 0 | 0 | $0 |
| Paul W Graves | Executive Vice President | 2019年3月1日 D | 68,087 | 0 | 0 | $0 |
| Andrea E Utecht | Exec. VP, General Counsel, Sec | 2019年3月1日 A | 14,336 | 0 | 0 | $0 |
| Thomas C Deas JR | VP and Treasurer | 2016年2月25日 A | 53,425 | 0 | 0 | $0 |
| HARRIES ROBERT I | Sr. VP and General Manager | 2003年10月27日 S | 6,015 | 0 | 0 | $0 |
| John Mitchell Raines | 取締役 | 2026年7月16日 A | 23,044 | 1 | 0 | $96,390 |
| Kathy Lynn Fortmann | 取締役 | 2026年7月16日 A | 23,653 | 0 | 0 | $0 |
| Steven T Merkt | 取締役 | 2026年7月16日 A | 15,094 | 0 | 0 | $0 |
| Klynne Johnson | 取締役 | 2026年7月16日 A | 44,535 | 0 | 0 | $0 |
| Patricia Verduin | 取締役 | 2026年7月16日 A | 16,376 | 0 | 0 | $0 |
| Carol Anthony Davidson | 取締役 | 2026年7月16日 A | 32,574 | 1 | 0 | $136,000 |
| Michael F Barry | 取締役 | 2026年7月16日 A | 28,820 | 1 | 0 | $249,936 |
| Eduardo E Cordeiro | 取締役 | 2026年7月16日 A | 41,011 | 0 | 0 | $0 |
| Margareth Oevrum | 取締役 | 2026年4月28日 F | 21,813 | 0 | 0 | $0 |
| Robert C Pallash | 取締役 | 2026年4月28日 F | 41,827 | 0 | 0 | $0 |
| Scott C Greer | 取締役 | 2026年4月28日 F | 73,568 | 0 | 0 | $0 |
| Dirk A Kempthorne | 取締役 | 2026年4月16日 A | 56,912 | 0 | 0 | $0 |
| Anthony Disilvestro | 取締役 | 2025年10月16日 A | 4,366 | 0 | 0 | $0 |
| Vincent R Volpe JR | 取締役 | 2023年4月27日 F | 52,083 | 0 | 0 | $0 |
| Paul J Norris | 取締役 | 2023年4月20日 A | 78,762 | 0 | 0 | $0 |
| William Howard Powell | 取締役 | 2021年1月21日 A | 17,202 | 0 | 0 | $0 |
| Peter G Daloia | 取締役 | 2020年4月28日 F | 58,104 | 0 | 0 | $0 |
| James R Thompson | 取締役 | 2007年1月18日 A | 14,794 | 0 | 0 | $0 |
| Mark P Frissora | 取締役 | 2006年5月1日 A | 4,229 | 0 | 0 | $0 |
| FMC CORP | 10%オーナー | 2019年3月1日 J | 0 | 0 | 0 | $0 |
| Edward T Flynn | — | 2015年2月16日 F | 17,984 | 0 | 0 | $0 |
| Edward J Mooney | — | 2014年4月17日 A | 17,034 | 0 | 0 | $0 |
| Smith Michael P. | — | 2014年3月4日 M | 8,794 | 0 | 0 | $0 |
| Graham R Wood | — | 2013年8月13日 S | 4,414 | 0 | 0 | $0 |
| Michael D Wilson | — | 2013年2月18日 A | 41,992 | 0 | 0 | $0 |
| Milton Steele | — | 2012年8月14日 S | 114,554 | 0 | 0 | $0 |
| Enrique Sosa | — | 2012年4月19日 A | 9,671 | 0 | 0 | $0 |
| Kim W Foster | — | 2012年3月2日 S | 17,459 | 0 | 0 | $0 |
| Patricia A Buffler | — | 2011年4月21日 A | 4,779 | 0 | 0 | $0 |
| Theodore H Butz | — | 2010年12月16日 M | 39,127 | 0 | 0 | $0 |
| WALTER WILLIAM G | — | 2010年9月30日 F | 63,461 | 0 | 0 | $0 |
| William F Reilly | — | 2008年10月16日 A | 46,228 | 0 | 0 | $0 |
SECフォーム3/4/5提出書類からのインサイダー;純額=公開市場のP/Sのみ
アクティビストおよび5%超のオーナー 1保有
SECスケジュール13Dを提出した投資家 — 発行体の影響を与える意図(アクティビストの保有、取締役会キャンペーン、M&A)を持つ5%超の受益権所有。各行は、その提出者のポジションの最新の既知の状態を示します。
| 提出者 | 提出済み | 保有 | ステータス | 目的 | 提出書類 |
|---|---|---|---|---|---|
| 未開示の報告者 | 2001年9月25日 | — | 初回提出 | M&A / 売却 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF保有状況 76のETFが保有
ウェイトは直接株式保有(N-PORT)のみを反映しています。レバレッジ型またはデリバティブベースのファンドは、表示されていない追加のスワップエクスポージャーを保有している可能性があります。
| ファンド | ウェイト | 単位 | 時点 | ソース |
|---|---|---|---|---|
| KROP · Global X Funds | 4.01% | 26,923 NS | 2026年5月31日 | N-PORT |
| PSCM · Invesco Exchange-Traded Fund Trust … | 1.92% | 36,957 SH | 2026年8月21日 | 日次 |
| CVY · Invesco Exchange-Traded Fund Trust | 0.80% | 91,642 SH | 2026年8月21日 | 日次 |
| FXZ · First Trust Exchange-Traded AlphaDE… | 0.71% | 176,966 NS | 2026年4月30日 | N-PORT |
| CVAR · ETF Opportunities Trust | 0.51% | 12,802 NS | 2026年4月30日 | N-PORT |
| RZV · Invesco Exchange-Traded Fund Trust | 0.47% | 128,652 SH | 2026年8月21日 | 日次 |
| CCNR · Financial Investors Trust | 0.32% | 80,733 NS | 2026年4月30日 | N-PORT |
| FTAG · First Trust Exchange-Traded Fund II | 0.29% | 3,602 NS | 2026年6月30日 | N-PORT |
| VEGI · iShares, Inc. | 0.25% | 34,833 SH | 2026年8月21日 | 日次 |
| RWJ · Invesco Exchange-Traded Fund Trust … | 0.22% | 411,060 SH | 2026年8月21日 | 日次 |
| VRP · Invesco Exchange-Traded Fund Trust … | 0.19% | 7,721,000 | 2026年8月21日 | 日次 |
| NUSC · Nushares ETF Trust | 0.16% | 129,956 NS | 2026年4月30日 | N-PORT |
| VIOV · VANGUARD ADMIRAL FUNDS | 0.15% | 265,337 SH | 2026年8月19日 | 日次 |
| AVUV · AMERICAN CENTURY ETF TRUST | 0.14% | 2,849,565 NS | 2026年5月31日 | N-PORT |
| COPY · RBB Fund Trust | 0.13% | 33,799 NS | 2026年5月31日 | N-PORT |
| FMAT · FIDELITY COVINGTON TRUST | 0.12% | 48,318 NS | 2026年4月30日 | N-PORT |
| VFVA · VANGUARD WELLINGTON FUND | 0.12% | 85,457 SH | 2026年8月19日 | 日次 |
| FLCV · Federated Hermes ETF Trust | 0.12% | 8,291 NS | 2026年5月31日 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0.09% | 44,352 NS | 2026年4月30日 | N-PORT |
| VTWV · VANGUARD SCOTTSDALE FUNDS | 0.09% | 110,604 SH | 2026年8月19日 | 日次 |
| VAW · VANGUARD WORLD FUND | 0.09% | 367,077 SH | 2026年8月19日 | 日次 |
| IWN · iShares Trust | 0.09% | 1,182,028 SH | 2026年8月21日 | 日次 |
| VIOO · VANGUARD ADMIRAL FUNDS | 0.08% | 438,566 SH | 2026年8月19日 | 日次 |
| JVAL · J.P. Morgan Exchange-Traded Fund Tr… | 0.08% | 36,369 NS | 2026年4月30日 | N-PORT |
| SAA · ProShares Trust | 0.08% | 1,492 NS | 2026年5月31日 | N-PORT |
| IWM · iShares Trust | 0.04% | 3,243,378 SH | 2026年8月21日 | 日次 |
| ISCV · iShares Trust | 0.04% | 27,252 SH | 2026年8月21日 | 日次 |
| AVIE · AMERICAN CENTURY ETF TRUST | 0.04% | 304 NS | 2026年5月31日 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.04% | 732,041 SH | 2026年8月19日 | 日次 |
| ESML · iShares Trust | 0.04% | 104,454 SH | 2026年8月21日 | 日次 |
| DFAS · Dimensional ETF Trust | 0.04% | 334,654 NS | 2026年4月30日 | N-PORT |
| FLCC · Federated Hermes ETF Trust | 0.04% | 3,261 NS | 2026年5月31日 | N-PORT |
| SCHA · SCHWAB STRATEGIC TRUST | 0.04% | 596,603 NS | 2026年5月31日 | N-PORT |
| SCHM · SCHWAB STRATEGIC TRUST | 0.03% | 338,190 NS | 2026年5月31日 | N-PORT |
| VBR · VANGUARD INDEX FUNDS | 0.03% | 1,816,949 SH | 2026年8月19日 | 日次 |
| VFQY · VANGUARD WELLINGTON FUND | 0.03% | 13,813 SH | 2026年8月19日 | 日次 |
| AVSC · AMERICAN CENTURY ETF TRUST | 0.02% | 50,371 NS | 2026年5月31日 | N-PORT |
| FNDX · SCHWAB STRATEGIC TRUST | 0.02% | 427,181 NS | 2026年5月31日 | N-PORT |
| DXUV · Dimensional ETF Trust | 0.02% | 5,750 NS | 2026年4月30日 | N-PORT |
| FNDB · SCHWAB STRATEGIC TRUST | 0.02% | 20,537 NS | 2026年5月31日 | N-PORT |
| ISCB · iShares Trust | 0.02% | 5,536 SH | 2026年8月21日 | 日次 |
| PRF · Invesco Exchange-Traded Fund Trust | 0.02% | 189,933 SH | 2026年8月21日 | 日次 |
| VXF · VANGUARD INDEX FUNDS | 0.02% | 1,439,489 SH | 2026年8月19日 | 日次 |
| VB · VANGUARD INDEX FUNDS | 0.02% | 2,859,567 SH | 2026年8月19日 | 日次 |
| TILT · FlexShares Trust | 0.02% | 23,100 NS | 2026年4月30日 | N-PORT |
| SMDX · Tidal Trust III | 0.02% | 1,408 NS | 2026年4月30日 | N-PORT |
| NEAR · iShares U.S. ETF Trust | 0.01% | 725,000 SH | 2026年8月21日 | 日次 |
| AVSU · AMERICAN CENTURY ETF TRUST | 0.01% | 3,640 NS | 2026年5月31日 | N-PORT |
| VYM · VANGUARD WHITEHALL FUNDS | 0.01% | 495,449 SH | 2026年8月19日 | 日次 |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.01% | 5,051 NS | 2026年5月31日 | N-PORT |