MSI Motorola Solutions, Inc. Common Stock
$399.94
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 5月 7, 2026
52週レンジ
$359–$492
31% of range
アナリスト評価
BUY
19 analysts
目標株価
$507
+27% upside
P/E (TTM)
30.1
ROE
104.7%
純利益率
18.4%
MSI 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$399.94
時価総額
$63.52B
P/E (TTM)
30.1
EPS（TTM）
$12.75
収益（TTM）
$11.68B
配当利回り
1.1%
ROE
104.7%
負債/自己資本
3.8
52週レンジ
$359 – $492
MSI 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$11.68B
2016-12-31
→
2025-12-31
EPS
$12.75
2016-12-31
→
2025-12-31
フリーキャッシュフロー
$2.57B
2016-12-31
→
2025-12-31
利益率
18.4%
2016-12-31
→
2025-12-31
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
MSI
競合中央値
P/E (TTM)
30.1
64.5
P/S (TTM) (株価売上高倍率（TTM）)
5.4
9.8
P/B (株価純資産倍率)
26.4
7.8
EV / EBITDA (EV/EBITDA)
21.0
—
Price / FCF (株価FCF倍率)
24.7
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
MSI
競合中央値
Gross Margin (粗利益率)
51.7%
48.5%
Operating Margin (営業利益率)
25.6%
—
Net Profit Margin (純利益率)
18.4%
12.3%
ROA
12.7%
6.5%
ROE
104.7%
16.3%
ROIC
19.8%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
MSI
競合中央値
Debt / Equity (負債資本倍率)
3.8
111.5
Current Ratio (流動比率)
1.0
2.0
Quick Ratio (クイックレシオ)
0.6
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
MSI
競合中央値
Revenue YoY (収益（前年比）)
8.0%
—
Revenue CAGR 3Y (収益（3年CAGR）)
8.6%
—
Revenue CAGR 5Y (収益（5年CAGR）)
9.5%
—
EPS YoY
38.1%
—
Net Income YoY (純利益（前年比）)
36.6%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
MSI
競合中央値
Payout Ratio (配当性向)
33.8%
—
配当金 利回り、配当性向、配当履歴、5年CAGR
配当利回り
1.1%
配当性向
33.8%
5年配当CAGR
—
| 権利落ち日 | 金額 |
|---|---|
| 2026年3月20日 | $1.2100 |
| 2025年12月15日 | $1.2100 |
| 2025年9月15日 | $1.0900 |
| 2025年6月13日 | $1.0900 |
| 2025年3月14日 | $1.0900 |
| 2024年12月13日 | $1.0900 |
| 2024年9月13日 | $0.9800 |
| 2024年6月14日 | $0.9800 |
| 2024年3月14日 | $0.9800 |
| 2023年12月14日 | $0.9800 |
| 2023年9月14日 | $0.8800 |
| 2023年6月14日 | $0.8800 |
| 2023年3月14日 | $0.8800 |
| 2022年12月14日 | $0.8800 |
| 2022年9月14日 | $0.7900 |
| 2022年6月14日 | $0.7900 |
| 2022年3月14日 | $0.7900 |
| 2021年12月14日 | $0.7900 |
| 2021年9月14日 | $0.7100 |
| 2021年6月14日 | $0.7100 |
MSI アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
19 アナリスト
- 強い買い 5 26.3%
- 買い 10 52.6%
- 保有 4 21.1%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
11 アナリスト · 2026-05-14
中央値
$509.00
← 全目標を下回る
$399.94
安値
$470.00
高値
$530.00
中央値ターゲット
$509.00
+27.3%
平均値ターゲット
$506.55
+26.7%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
0.16%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $3.37 | $3.28 | 0.09% |
| 2025年12月31日 | $4.59 | $4.39 | 0.20% |
| 2025年9月30日 | $4.06 | $3.89 | 0.17% |
| 2025年6月30日 | $3.57 | $3.38 | 0.19% |
| 2025年3月31日 | $3.18 | $3.04 | 0.14% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| MSI | $63.52B | 30.1 | 8.0% | 18.4% | 104.7% | 51.7% |
| CSCO | $272.01B | 26.9 | 5.3% | 18.0% | 22.0% | 64.9% |
| ANET | $164.64B | 47.6 | 28.6% | 39.0% | 30.2% | 64.1% |
| CIEN | $26.78B | 223.4 | 18.8% | 2.6% | 4.5% | 42.0% |
| LITE | $6.61B | 256.1 | 21.0% | 1.6% | 2.6% | 28.0% |
| UI | $24.90B | 35.0 | 33.5% | 27.7% | 148.5% | 43.4% |
| FFIV | $18.64B | 27.4 | 9.7% | 22.4% | 20.1% | 81.4% |
| AAOI | $2.61B | -54.5 | 82.8% | -8.4% | -6.6% | 30.0% |
| VIAV | $2.23B | 66.7 | 8.4% | 3.2% | 4.8% | 57.3% |
| VSAT | $1.36B | -2.3 | 5.5% | -12.7% | -12.0% | — |
| ONDS | $3.72B | -15.7 | 605.3% | -260.7% | -57.0% | 39.7% |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 16
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $11.68B | $10.82B | $9.98B | $9.11B | $8.17B | $7.41B | $7.89B | $7.34B | $6.38B | $6.04B | $5.70B | $5.88B | |
| Cost of Revenue | $5.65B | $5.30B | $5.01B | $4.88B | $4.13B | $3.81B | $3.96B | $3.86B | $3.36B | $3.17B | $2.98B | $3.05B | |
| Gross Profit | $6.04B | $5.51B | $4.97B | $4.23B | $4.04B | $3.61B | $3.93B | $3.48B | $3.02B | $2.87B | $2.72B | $2.83B | |
| R&D Expense | $970M | $917M | $858M | $779M | $734M | $686M | $687M | $637M | $568M | $553M | $620M | $681M | |
| SG&A Expense | $1.87B | $1.75B | $1.56B | $1.45B | $1.35B | $1.29B | $1.40B | $1.25B | $1.02B | $1.04B | $1.02B | $1.18B | |
| Operating Income | $2.99B | $2.69B | $2.29B | $1.66B | $1.67B | $1.38B | $1.58B | $1.25B | $1.28B | $1.05B | $994M | $-1.01B | |
| Interest Expense | $360M | $295M | $249M | $240M | $215M | $233M | $237M | $240M | $215M | $225M | $186M | $147M | |
| Other Non-op | $126M | $-489M | $68M | $77M | $92M | $13M | $-365M | $53M | $-10M | $7M | $-11M | $-34M | |
| Pretax Income | $2.81B | $1.97B | $2.15B | $1.51B | $1.55B | $1.17B | $1.00B | $1.10B | $1.08B | $844M | $917M | $-1.16B | |
| Income Tax | $652M | $390M | $432M | $148M | $302M | $221M | $130M | $133M | $1.23B | $282M | $274M | $-465M | |
| Net Income | $2.15B | $1.58B | $1.71B | $1.36B | $1.25B | $949M | $868M | $966M | $-155M | $560M | $610M | $1.30B | |
| EPS (Basic) | $12.93 | $9.45 | $10.23 | $8.14 | $7.36 | $5.58 | $5.21 | $5.95 | $-0.95 | $3.30 | $3.06 | $5.29 | |
| EPS (Diluted) | $12.75 | $9.23 | $9.93 | $7.93 | $7.17 | $5.45 | $4.95 | $5.62 | $-0.95 | $3.24 | $3.02 | $5.29 | |
| Shares (Basic) | 166,600,000 | 166,800,000 | 167,000,000 | 167,500,000 | 169,200,000 | 170,000,000 | 166,600,000 | 162,400,000 | 162,900,000 | 169,600,000 | 199,600,000 | 245,600,000 | |
| Shares (Diluted) | 169,000,000 | 170,800,000 | 172,100,000 | 171,900,000 | 173,600,000 | 174,100,000 | 175,600,000 | 172,000,000 | 162,900,000 | 173,100,000 | 201,800,000 | 245,600,000 | |
| EBITDA | $3.41B | $3.02B | $2.65B | $2.10B | $2.10B | $1.79B | $1.98B | $1.61B | $1.62B | $1.36B | $1.14B | $-833M |
貸借対照表 28
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.17B | $2.10B | $1.71B | $1.32B | $1.87B | $1.25B | $1.00B | $1.26B | $1.21B | $967M | $1.98B | $3.95B | |
| Short-term Investments | · | · | · | · | · | · | · | · | $0 | $46M | $438M | $0 | |
| Receivables | $2.20B | $1.95B | $1.71B | $1.52B | $1.39B | $1.39B | $1.41B | $1.29B | $1.52B | $1.41B | $1.36B | $1.41B | |
| Inventory | $983M | $766M | $827M | $1.05B | $788M | $508M | $447M | $356M | $327M | $273M | $296M | $345M | |
| Other Current Assets | $378M | $429M | $357M | $383M | $259M | $242M | $272M | $354M | $832M | $755M | $954M | $740M | |
| Current Assets | $6.30B | $6.48B | $5.72B | $5.25B | $5.41B | $4.33B | $4.18B | $4.27B | $3.95B | $3.47B | $4.62B | $6.88B | |
| PP&E (Net) | $1.17B | $1.02B | $964M | $927M | $1.04B | $1.02B | $992M | $895M | $856M | $789M | $487M | $549M | |
| PP&E (Gross) | $3.14B | $2.69B | $2.85B | $2.76B | $2.92B | $2.72B | $2.48B | $2.26B | $2.45B | $2.24B | $2.12B | $2.25B | |
| Accum. Depreciation | $1.97B | $1.67B | $1.89B | $1.84B | $1.88B | $1.70B | $1.48B | $1.36B | $1.59B | $1.45B | $1.64B | $1.70B | |
| Goodwill | $6.80B | $3.53B | $3.40B | $3.31B | $2.56B | $2.22B | $2.07B | $1.51B | $938M | $728M | $420M | $383M | |
| Intangibles | $3.10B | $1.25B | $1.25B | $1.34B | $1.10B | $1.23B | $1.33B | $1.23B | $861M | $821M | $49M | $23M | |
| Other Non-current Assets | $491M | $375M | $274M | $310M | $558M | $482M | $422M | $344M | $333M | $200M | $271M | $145M | |
| Total Assets | $19.39B | $14.60B | $13.34B | $12.81B | $12.19B | $10.88B | $10.64B | $9.41B | $8.21B | $8.46B | $8.35B | $10.42B | |
| Accounts Payable | $1.13B | $1.02B | $881M | $1.06B | $851M | $612M | $618M | $592M | $593M | $553M | $518M | $540M | |
| Accrued Liabilities | $1.93B | $1.64B | $1.50B | $1.64B | $1.56B | $1.31B | $1.36B | $1.21B | $2.29B | $2.11B | $1.67B | $1.71B | |
| Short-term Debt | $749M | $0 | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $6.08B | $5.05B | $5.74B | $4.56B | $4.06B | $3.49B | $3.44B | $3.10B | $2.93B | $2.67B | $2.19B | $2.25B | |
| Capital Leases | $471M | $427M | $407M | $419M | $313M | $402M | $497M | · | · | · | · | · | |
| Deferred Tax | $124M | $87M | $55M | $73M | $183M | $180M | $184M | $201M | $115M | $121M | $12M | · | |
| Other Non-current Liabilities | $2.00B | $1.72B | $1.74B | $1.69B | $2.15B | $2.36B | $2.28B | $2.30B | $2.58B | $2.35B | $1.90B | $2.01B | |
| Long-term Debt | $8.41B | $6.00B | $6.02B | $6.01B | $5.69B | $5.17B | $5.13B | $5.32B | $4.47B | $4.40B | $4.35B | $3.40B | |
| Total Debt | $9.16B | $6.00B | $6.02B | $6.01B | $5.69B | $5.17B | $5.13B | $5.32B | $4.47B | $4.40B | $4.39B | $3.40B | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Retained Earnings | $2.55B | $2.30B | $1.64B | $1.34B | $1.35B | $1.13B | $1.24B | $1.05B | $467M | $1.15B | $1.72B | $3.41B | |
| AOCI | $-2.42B | $-2.54B | $-2.54B | $-2.54B | $-2.38B | $-2.45B | $-2.44B | $-2.77B | $-2.56B | $-2.32B | $-1.87B | $-1.85B | |
| Stockholders' Equity | $2.41B | $1.70B | $724M | $116M | $-40M | $-558M | $-700M | $-1.29B | $-1.74B | $-964M | $-106M | $2.73B | |
| Liabilities + Equity | $19.39B | $14.60B | $13.34B | $12.81B | $12.19B | $10.88B | $10.64B | $9.41B | $8.21B | $8.46B | $8.35B | $10.42B | |
| Shares Outstanding | 165,700,000 | 167,100,000 | 166,200,000 | 167,500,000 | 168,700,000 | 169,400,000 | 170,500,000 | 163,500,000 | 161,200,000 | 164,700,000 | 174,300,000 | 219,800,000 |
キャッシュフロー 19
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $425M | $336M | $356M | $440M | $438M | $409M | $394M | $360M | $343M | $295M | $150M | $173M | |
| Stock-based Comp | $293M | $243M | $212M | $172M | $129M | $129M | $118M | $73M | $66M | $68M | $78M | $94M | |
| Deferred Tax | $94M | $-215M | $-32M | $-334M | $34M | $-25M | $-84M | $9M | $1.10B | $213M | $160M | $-557M | |
| Amort. of Intangibles | $234M | $152M | $177M | $257M | $236M | $215M | $208M | $188M | $151M | $113M | $8M | $4M | |
| Restructuring | $0 | $0 | $24M | $0 | $0 | · | · | $138M | $51M | $125M | $84M | $100M | |
| Other Non-cash | $-129M | $450M | $-201M | $182M | $-9M | $151M | $527M | $-333M | $-8M | $29M | $7M | $-1.69B | |
| Operating Cash Flow | $2.84B | $2.39B | $2.04B | $1.82B | $1.84B | $1.61B | $1.82B | $1.07B | $1.35B | $1.17B | $1.02B | $-637M | |
| CapEx | $265M | $257M | $253M | $256M | $243M | $217M | $248M | $197M | $227M | $271M | $175M | $181M | |
| Investing Cash Flow | $-5.16B | $-507M | $-414M | $-1.39B | $-742M | $-437M | $-934M | $-1.27B | $-448M | $-1.00B | $-528M | $3.21B | |
| Net Debt Issued | $-322M | $-1.91B | $-1M | $-285M | $-353M | $-914M | $-2.04B | $-723M | $-21M | $-686M | $-4M | $-465M | |
| Stock Issued | $46M | $75M | $104M | $156M | $102M | $108M | $114M | $168M | $82M | $93M | $84M | $87M | |
| Stock Repurchased | $1.15B | $244M | $804M | $836M | $528M | $612M | $315M | $132M | $483M | $842M | $3.18B | $2.55B | |
| Net Stock Activity | $-1.11B | $-169M | $-700M | $-680M | $-426M | $-504M | $-201M | $36M | $-401M | $-749M | $-3.08B | $-2.41B | |
| Dividends Paid | $728M | $654M | $589M | $530M | $482M | $436M | $379M | $337M | $307M | $280M | $277M | $318M | |
| Financing Cash Flow | $1.31B | $-1.45B | $-1.29B | $-906M | $-429M | $-966M | $-1.14B | $220M | $-722M | $-1.04B | $-2.40B | $-1.76B | |
| Net Change in Cash | $-937M | $397M | $380M | $-549M | $620M | $253M | $-256M | $-11M | $238M | $-950M | $-1.97B | $729M | |
| Taxes Paid | $569M | $627M | $587M | $307M | $257M | $181M | $138M | $119M | $122M | $66M | $105M | $105M | |
| Free Cash Flow | $2.57B | $2.13B | $1.79B | $1.57B | $1.59B | $1.40B | $1.57B | $878M | $1.12B | $894M | $830M | $-866M | |
| Levered FCF | $2.30B | $1.90B | $1.59B | $1.35B | $1.42B | $1.21B | $1.37B | $667M | $1.14B | $744M | $700M | $-954M |
収益性 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 51.7% | 51.0% | 49.8% | 46.4% | 49.4% | 48.7% | 49.8% | 47.4% | 47.4% | 47.5% | 47.7% | 48.1% | |
| Operating Margin | 25.6% | 24.9% | 23.0% | 18.2% | 20.4% | 18.6% | 20.1% | 17.1% | 20.1% | 17.7% | 17.4% | -17.1% | |
| Net Margin | 18.4% | 14.6% | 17.1% | 15.0% | 15.2% | 12.8% | 11.0% | 13.2% | -2.4% | 9.3% | 10.7% | 22.1% | |
| Pretax Margin | 24.1% | 18.2% | 21.5% | 16.6% | 19.0% | 15.8% | 12.7% | 15.0% | 16.9% | 14.0% | 16.1% | -19.7% | |
| EBITDA Margin | 29.2% | 28.0% | 26.6% | 23.1% | 25.8% | 24.2% | 25.0% | 22.0% | 25.5% | 22.6% | 20.1% | -14.2% | |
| ROA | 12.7% | 11.3% | 13.1% | 10.9% | 10.8% | 8.8% | 8.7% | 11.0% | -1.9% | 6.7% | 6.5% | 11.7% | |
| ROE | 104.7% | 130.0% | 406.9% | 3586.8% | -416.4% | -150.9% | -87.1% | -63.7% | 11.5% | -104.7% | 46.4% | 40.6% | |
| ROIC | 19.8% | 28.0% | 27.2% | 24.4% | 23.8% | 24.3% | 31.1% | 27.4% | -5.4% | 20.7% | 16.3% | -9.8% |
流動性と支払能力 5
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | 1.3 | 1.0 | 1.2 | 1.3 | 1.2 | 1.2 | 1.4 | 1.3 | 1.3 | 2.1 | 3.1 | |
| Quick Ratio | 0.6 | 0.8 | 0.6 | 0.6 | 0.8 | 0.8 | 0.7 | 0.8 | 0.9 | 0.9 | 1.7 | 2.5 | |
| Debt / Equity | 3.8 | 3.5 | 8.3 | 51.8 | -142.3 | -9.3 | -7.3 | -4.1 | -2.6 | -4.6 | -41.4 | 1.2 | |
| LT Debt / Equity | 3.5 | 3.3 | 6.5 | 51.8 | -142.2 | -9.3 | -7.3 | -4.1 | -2.5 | -4.6 | -41.4 | 1.2 | |
| Interest Coverage | 8.3 | 9.1 | 9.2 | 6.9 | 7.8 | 5.9 | 6.7 | 5.2 | 6.0 | 4.7 | 5.3 | -6.8 |
効率性 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.6 | 0.5 | |
| Inventory Turnover | 6.5 | 6.7 | 5.3 | 5.3 | 6.4 | 8.0 | 9.9 | 11.3 | 11.2 | 11.1 | 9.3 | 8.8 | |
| Receivables Turnover | 5.6 | 5.9 | 6.2 | 6.3 | 5.9 | 5.3 | 5.8 | 5.9 | 4.4 | 4.4 | 4.1 | 4.2 |
成長率 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 8.0% | 8.4% | 9.5% | 11.5% | 10.2% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 8.6% | 9.8% | 10.4% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 9.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 38.1% | -7.0% | 25.2% | 10.6% | 31.6% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | 17.2% | 8.8% | 22.1% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 18.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 36.6% | -7.7% | 25.4% | 9.5% | 31.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | 16.5% | 8.2% | 21.7% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 17.8% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividend CAGR 5Y | 10.8% | · | · | · | · | · | · | · | · | · | · | · |
バリュエーション（TTM） 16
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11.68B | $10.82B | $9.98B | $9.11B | $8.17B | $7.41B | $7.89B | $7.34B | $6.38B | $6.04B | $5.70B | $5.88B | |
| Net Income TTM | $2.15B | $1.58B | $1.71B | $1.36B | $1.25B | $949M | $868M | $966M | $-155M | $560M | $610M | $1.30B | |
| Market Cap | $63.52B | $77.24B | $52.04B | $43.17B | $45.84B | $28.81B | $27.47B | $18.81B | $14.56B | $13.65B | $11.93B | $14.74B | |
| Enterprise Value | $71.51B | $81.13B | $56.35B | $47.86B | $49.65B | $32.73B | $31.60B | $22.88B | $17.83B | $16.97B | $13.94B | $13.94B | |
| P/E | 30.1 | 50.1 | 31.5 | 32.5 | 37.9 | 31.2 | 32.6 | 20.5 | -95.1 | 25.6 | 22.7 | 12.7 | |
| P/S | 5.4 | 7.1 | 5.2 | 4.7 | 5.6 | 3.9 | 3.5 | 2.6 | 2.3 | 2.3 | 2.1 | 2.5 | |
| P/B | 26.4 | 45.4 | 71.9 | 372.1 | -1145.9 | -51.6 | -39.2 | -14.5 | -8.4 | -14.2 | -112.6 | 5.4 | |
| P / Cash Flow | 22.4 | 32.3 | 25.5 | 23.7 | 25.0 | 17.9 | 15.1 | 17.5 | 10.8 | 11.7 | 11.9 | -21.5 | |
| P / FCF | 24.7 | 36.2 | 29.1 | 27.5 | 28.8 | 20.6 | 17.4 | 21.4 | 13.0 | 15.3 | 14.4 | -17.0 | |
| EV / EBITDA | 21.0 | 26.8 | 21.3 | 22.8 | 23.6 | 18.3 | 16.0 | 14.2 | 11.0 | 12.5 | 12.2 | -16.7 | |
| EV / FCF | 27.8 | 38.0 | 31.5 | 30.5 | 31.2 | 23.4 | 20.1 | 26.1 | 15.9 | 19.0 | 16.8 | -16.1 | |
| EV / Revenue | 6.1 | 7.5 | 5.6 | 5.3 | 6.1 | 4.4 | 4.0 | 3.1 | 2.8 | 2.8 | 2.4 | 2.4 | |
| Dividend Yield | 1.1% | 0.85% | 1.1% | 1.2% | 1.1% | 1.5% | 1.4% | 1.8% | 2.1% | 2.1% | 2.3% | 2.2% | |
| Earnings Yield | 3.3% | 2.0% | 3.2% | 3.1% | 2.6% | 3.2% | 3.1% | 4.9% | -1.1% | 3.9% | 4.4% | 7.9% | |
| Payout Ratio | 33.8% | 41.5% | 34.5% | 38.9% | 38.7% | 45.9% | 43.7% | 34.9% | -198.1% | 50.0% | 45.4% | 24.5% | |
| Annual Payout | $728M | $654M | $589M | $530M | $482M | $436M | $379M | $337M | $307M | $280M | $277M | $318M |
損益計算書 16
| 指標 | トレンド | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.71B | $3.38B | $3.01B | $2.77B | $2.53B | $3.01B | $2.79B | $2.63B | $2.39B | $2.85B | $2.56B | $2.40B | $2.17B | $2.71B | $2.37B | $2.14B | |
| Cost of Revenue | $1.35B | $1.61B | $1.46B | $1.35B | $1.23B | $1.46B | $1.36B | $1.29B | $1.20B | $1.39B | $1.28B | $1.21B | $1.12B | $1.36B | $1.34B | $1.15B | |
| Gross Profit | $1.36B | $1.77B | $1.55B | $1.41B | $1.30B | $1.55B | $1.43B | $1.34B | $1.19B | $1.46B | $1.28B | $1.19B | $1.05B | $1.35B | $1.03B | $990M | |
| R&D Expense | $252M | $269M | $237M | $231M | $233M | $245M | $234M | $220M | $218M | $218M | $215M | $215M | $210M | $202M | $197M | $191M | |
| SG&A Expense | $439M | $499M | $485M | $450M | $436M | $486M | $439M | $430M | $397M | $423M | $380M | $390M | $368M | $381M | $378M | $356M | |
| Operating Income | $525M | $944M | $770M | $692M | $582M | $814M | $711M | $644M | $519M | $738M | $639M | $518M | $399M | $691M | $373M | $358M | |
| Interest Expense | $111M | $117M | $103M | $71M | $69M | $74M | $73M | $87M | $61M | $63M | $60M | $63M | $63M | $61M | $62M | $59M | |
| Other Non-op | $20M | $26M | $41M | $43M | $16M | $29M | $42M | $5M | $-565M | $22M | $7M | $26M | $12M | $27M | $19M | $-2M | |
| Pretax Income | $441M | $860M | $725M | $680M | $547M | $787M | $695M | $580M | $-90M | $708M | $592M | $487M | $358M | $663M | $333M | $300M | |
| Income Tax | $73M | $211M | $161M | $165M | $115M | $175M | $132M | $135M | $-52M | $111M | $127M | $114M | $79M | $73M | $53M | $71M | |
| Net Income | $366M | $649M | $562M | $513M | $430M | $611M | $562M | $443M | $-39M | $596M | $464M | $371M | $278M | $589M | $279M | $228M | |
| EPS (Basic) | $2.21 | $3.90 | $3.37 | $3.08 | $2.58 | $3.67 | $3.36 | $2.65 | $-0.23 | $3.57 | $2.78 | $2.21 | $1.66 | $3.52 | $1.67 | $1.36 | |
| EPS (Diluted) | $2.18 | $3.85 | $3.33 | $3.04 | $2.53 | $3.57 | $3.29 | $2.60 | $-0.23 | $3.47 | $2.70 | $2.15 | $1.61 | $3.43 | $1.63 | $1.33 | |
| Shares (Basic) | 165,800,000 | -333,700,000 | 166,600,000 | 166,800,000 | 166,900,000 | -333,500,000 | 167,100,000 | 166,900,000 | 166,300,000 | -200,000 | 166,700,000 | 167,500,000 | 167,400,000 | 0 | 167,200,000 | 167,200,000 | |
| Shares (Diluted) | 168,000,000 | -338,600,000 | 169,000,000 | 168,800,000 | 169,800,000 | -336,700,000 | 170,900,000 | 170,300,000 | 166,300,000 | -100,000 | 171,700,000 | 172,600,000 | 172,600,000 | 0 | 171,500,000 | 170,900,000 | |
| EBITDA | $668M | · | $770M | $692M | $663M | · | $711M | $644M | $602M | · | $639M | $518M | $497M | · | $373M | $358M |
貸借対照表 27
| 指標 | トレンド | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $886M | $1.17B | $894M | $3.21B | $1.56B | $2.10B | $1.40B | $1.38B | $1.51B | · | $910M | $710M | $1.02B | · | $822M | $717M | |
| Receivables | $2.05B | $2.20B | $2.02B | $1.85B | $1.77B | $1.95B | $1.85B | $1.76B | $1.59B | $1.71B | $1.67B | $1.51B | $1.34B | $1.52B | $1.37B | $1.28B | |
| Inventory | $1.18B | $983M | $943M | $861M | $833M | $766M | $816M | $803M | $840M | · | $959M | $1.02B | $1.08B | · | $1.16B | $1.07B | |
| Other Current Assets | $450M | $378M | $441M | $415M | $444M | $429M | $439M | $415M | $450M | · | $404M | $350M | $358M | · | $327M | $294M | |
| Current Assets | $5.95B | $6.30B | $5.81B | $7.71B | $5.90B | $6.48B | $5.81B | $5.57B | $5.52B | · | $5.03B | $4.63B | $4.83B | · | $4.71B | $4.41B | |
| PP&E (Net) | · | $1.17B | · | · | · | $1.02B | · | · | · | · | · | · | · | · | · | · | |
| PP&E (Gross) | · | $3.14B | · | · | · | $2.69B | · | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $1.97B | · | · | · | $1.67B | · | · | · | · | · | · | · | · | · | · | |
| Goodwill | $6.88B | $6.80B | $6.78B | $3.84B | $3.84B | $3.53B | $3.52B | $3.40B | $3.41B | $3.40B | $3.28B | $3.29B | $3.29B | $3.31B | $2.85B | $2.87B | |
| Intangibles | $3.05B | $3.10B | $3.13B | $1.36B | $1.35B | $1.25B | $1.29B | $1.21B | $1.23B | · | $1.22B | $1.26B | $1.30B | · | $1.18B | $1.25B | |
| Other Non-current Assets | $493M | $491M | $446M | $427M | $383M | $375M | $334M | $300M | $287M | · | $336M | $323M | $322M | · | $552M | $562M | |
| Total Assets | $19.08B | $19.39B | $18.80B | $16.41B | $14.43B | $14.60B | $13.89B | $13.35B | $13.33B | $13.34B | $12.44B | $12.25B | $12.35B | $12.81B | $11.62B | $11.67B | |
| Accounts Payable | $928M | $1.13B | $940M | $913M | $845M | $1.02B | $872M | $861M | $822M | · | $722M | $676M | $719M | · | $885M | $919M | |
| Accrued Liabilities | $1.78B | $1.93B | $1.72B | $1.47B | $1.77B | $1.64B | $1.53B | $1.37B | $1.60B | · | $1.35B | $1.33B | $1.45B | · | $1.33B | $1.32B | |
| Short-term Debt | $550M | $749M | $928M | · | · | $0 | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $5.56B | $6.08B | $5.66B | $4.46B | $4.92B | $5.05B | $4.67B | $4.64B | $4.63B | · | $5.29B | $3.77B | $3.97B | · | $3.77B | $3.80B | |
| Capital Leases | $494M | $471M | $469M | $472M | $412M | $427M | $444M | $421M | $447M | · | $368M | $391M | $398M | · | $302M | $308M | |
| Deferred Tax | $123M | $124M | $106M | $91M | $87M | $87M | $59M | $57M | $59M | · | $72M | $71M | $74M | · | $129M | $140M | |
| Other Non-current Liabilities | $2.05B | $2.00B | $1.92B | $1.83B | $1.76B | $1.72B | $1.76B | $1.72B | $1.72B | · | $1.70B | $1.73B | $1.73B | · | $1.94B | $1.98B | |
| Long-term Debt | · | $8.41B | $8.41B | $7.73B | · | $6.00B | $6.00B | $6.31B | $6.31B | · | · | · | · | · | $6.01B | $6.01B | |
| Total Debt | · | · | $9.34B | $7.73B | $5.68B | · | $6.00B | $6.31B | $6.31B | · | $4.70B | · | · | · | · | · | |
| Common Stock | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | · | $2M | $2M | $2M | · | $2M | $2M | |
| Retained Earnings | $2.60B | $2.55B | $2.59B | $2.33B | $2.22B | $2.30B | $1.97B | $1.61B | $1.40B | · | $1.33B | $1.33B | $1.33B | · | $989M | $936M | |
| AOCI | $-2.42B | $-2.42B | $-2.42B | $-2.41B | $-2.50B | $-2.54B | $-2.47B | $-2.55B | $-2.55B | · | $-2.50B | $-2.45B | $-2.49B | · | $-2.64B | $-2.49B | |
| Stockholders' Equity | $2.54B | $2.41B | $2.33B | $1.97B | $1.64B | $1.70B | $1.33B | $802M | $521M | · | $362M | $337M | $234M | · | $-408M | $-443M | |
| Liabilities + Equity | $19.08B | $19.39B | $18.80B | $16.41B | $14.43B | $14.60B | $13.89B | $13.35B | $13.33B | · | $12.44B | $12.25B | $12.35B | · | $11.62B | $11.67B | |
| Shares Outstanding | 166,200,000 | 165,700,000 | 166,700,000 | 166,600,000 | 166,900,000 | 167,100,000 | 166,900,000 | 166,800,000 | 166,800,000 | · | 166,200,000 | 167,100,000 | 167,700,000 | · | 167,500,000 | 166,900,000 |
キャッシュフロー 19
| 指標 | トレンド | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $143M | $143M | $115M | $86M | $81M | $86M | $84M | $83M | $83M | $85M | $86M | · | $98M | $109M | $108M | · | |
| Stock-based Comp | $100M | $80M | $73M | $74M | $66M | $63M | $61M | $63M | $56M | $52M | $52M | · | $55M | $46M | $45M | · | |
| Deferred Tax | $0 | $-1M | $78M | $0 | $17M | $-60M | $15M | $11M | $-181M | $-30M | $118M | · | $-18M | $-122M | $-91M | · | |
| Amort. of Intangibles | $90M | $92M | $66M | $39M | $37M | $39M | $38M | $36M | $39M | $40M | $39M | $43M | $55M | $63M | $63M | $65M | |
| Restructuring | · | $-48M | $14M | $15M | $19M | $-30M | $8M | $10M | $12M | $-8M | $8M | · | $15M | $-40M | · | · | |
| Other Non-cash | $-158M | · | · | · | $-84M | · | · | · | $463M | · | · | · | $-421M | · | · | · | |
| Operating Cash Flow | $451M | $1.26B | $798M | $273M | $510M | $1.07B | $759M | $180M | $382M | $1.25B | $714M | · | $-8M | $1.27B | $388M | · | |
| CapEx | $62M | $114M | $66M | $48M | $37M | $86M | $57M | $68M | $46M | $81M | $65M | · | $54M | $73M | $70M | · | |
| Investing Cash Flow | $-183M | $-192M | $-4.43B | $-60M | $-477M | $-107M | $-282M | $-71M | $-47M | $-242M | $-61M | · | $-53M | $-652M | $-62M | · | |
| Net Debt Issued | · | · | · | · | $0 | · | · | · | $-1.59B | · | · | · | $0 | · | · | · | |
| Stock Issued | $-6M | · | · | · | $-90M | $56M | $18M | $6M | $-5M | $28M | $40M | · | $26M | $19M | $86M | · | |
| Stock Repurchased | $118M | $490M | $121M | $218M | $325M | $103M | $31M | $71M | $39M | $134M | $306M | · | $140M | $87M | $94M | · | |
| Net Stock Activity | $-124M | · | · | · | $-325M | · | · | · | $-44M | · | $-306M | · | $-114M | · | · | · | |
| Dividends Paid | $201M | $182M | $182M | $182M | $182M | $164M | $164M | $163M | $163M | $146M | $147M | $148M | $148M | $132M | $132M | $132M | |
| Financing Cash Flow | $-525M | $-802M | $1.33B | $1.38B | $-597M | $-214M | $-491M | $-231M | $-512M | $-252M | $-414M | · | $-263M | $-202M | $-140M | · | |
| Net Change in Cash | $-279M | $271M | $-2.31B | $1.64B | $-538M | $698M | $23M | $-131M | $-193M | $795M | $200M | · | $-303M | $503M | $105M | · | |
| Taxes Paid | $69M | $156M | $98M | $276M | $39M | $174M | $103M | $324M | $26M | $110M | $72M | · | $100M | $37M | $69M | · | |
| Free Cash Flow | $389M | · | · | · | $473M | · | · | · | $336M | · | · | · | $-62M | · | · | · | |
| Levered FCF | $296M | · | · | · | $419M | · | · | · | $310M | · | · | · | $-111M | · | · | · |
収益性 8
| 指標 | トレンド | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 50.2% | · | 51.6% | 51.1% | 51.4% | · | 51.4% | 50.9% | 49.9% | · | 50.1% | 49.5% | 48.2% | · | 43.5% | 46.3% | |
| Operating Margin | 19.3% | · | 25.6% | 25.0% | 23.0% | · | 25.5% | 24.5% | 21.7% | · | 25.0% | 21.6% | 18.4% | · | 15.7% | 16.7% | |
| Net Margin | 13.5% | · | 18.7% | 18.6% | 17.0% | · | 20.1% | 16.9% | -1.6% | · | 18.1% | 15.4% | 12.8% | · | 11.8% | 10.7% | |
| Pretax Margin | 16.2% | · | 24.1% | 24.6% | 21.6% | · | 24.9% | 22.1% | -3.8% | · | 23.2% | 20.3% | 16.5% | · | 14.0% | 14.0% | |
| EBITDA Margin | 24.6% | · | 25.6% | 25.0% | 26.2% | · | 25.5% | 24.5% | 25.2% | · | 25.0% | 21.6% | 22.9% | · | 15.7% | 16.7% | |
| ROA | · | · | 3.4% | 3.5% | 3.1% | · | 4.3% | 3.5% | -0.30% | · | 3.9% | · | · | · | · | · | |
| ROE | · | · | 30.8% | 37.0% | 39.8% | · | 66.6% | 77.8% | -10.3% | · | -2017.4% | · | · | · | · | · | |
| ROIC | · | · | 5.1% | 5.4% | 6.3% | · | 7.9% | 7.0% | 3.2% | · | 9.9% | · | · | · | · | · |
流動性と支払能力 5
| 指標 | トレンド | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | 1.0 | 1.7 | 1.2 | · | 1.2 | 1.2 | 1.2 | · | 1.0 | · | · | · | · | · | |
| Quick Ratio | · | · | 0.5 | 1.1 | 0.7 | · | 0.7 | 0.7 | 0.7 | · | 0.5 | · | · | · | · | · | |
| Debt / Equity | · | · | 4.0 | 3.9 | 3.5 | · | 4.5 | 7.9 | 12.1 | · | 13.0 | · | · | · | · | · | |
| LT Debt / Equity | · | · | 3.6 | 3.9 | 3.5 | · | 4.3 | 7.2 | 11.5 | · | 13.0 | · | · | · | · | · | |
| Interest Coverage | 4.7 | · | 7.5 | 9.7 | 8.4 | · | 9.7 | 7.4 | 8.5 | · | 10.7 | 8.2 | 6.3 | · | 6.0 | 6.1 |
効率性 3
| 指標 | トレンド | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | · | · | · | · | · | |
| Inventory Turnover | · | · | 1.7 | 1.6 | 1.5 | · | 1.5 | 1.4 | 1.2 | · | 1.2 | · | · | · | · | · | |
| Receivables Turnover | · | · | 1.6 | 1.5 | 1.5 | · | 1.6 | 1.6 | 1.6 | · | 1.7 | · | · | · | · | · |
バリュエーション（TTM） 16
| 指標 | トレンド | Q2 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q3 2023 | Q2 2023 | Q4 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $11.02B | · | $11.09B | $10.71B | $10.34B | · | $10.36B | $9.98B | $9.52B | · | $9.50B | $9.09B | $8.58B | · | $8.51B | $8.11B | |
| Net Income TTM | $1.87B | · | $2.07B | $1.95B | $1.40B | · | $1.43B | $1.24B | $1.07B | · | $1.39B | $1.16B | $1.05B | · | $1.08B | $1.09B | |
| Market Cap | · | · | $76.10B | $69.75B | $72.27B | · | $74.50B | $64.39B | $59.21B | · | $45.25B | · | · | · | · | · | |
| Enterprise Value | · | · | $84.55B | $74.27B | $76.38B | · | $79.09B | $69.32B | $64.01B | · | $49.04B | · | · | · | · | · | |
| P/E | 39.6 | · | 37.5 | 36.5 | 52.9 | · | 53.4 | 53.5 | 57.0 | · | 33.7 | 43.6 | 46.8 | · | 35.8 | 33.2 | |
| P/S | · | · | 6.9 | 6.5 | 7.0 | · | 7.2 | 6.5 | 6.2 | · | 4.8 | · | · | · | · | · | |
| P/B | · | · | 32.7 | 35.4 | 44.0 | · | 56.2 | 80.3 | 113.6 | · | 125.0 | · | · | · | · | · | |
| P / Cash Flow | · | · | · | · | 141.7 | · | · | · | 155.0 | · | · | · | · | · | · | · | |
| P / FCF | · | · | · | · | 152.8 | · | · | · | 176.2 | · | · | · | · | · | · | · | |
| EV / EBITDA | · | · | 109.8 | 107.3 | 115.2 | · | 111.2 | 107.6 | 106.3 | · | 76.7 | · | · | · | · | · | |
| EV / FCF | · | · | · | · | 161.5 | · | · | · | 190.5 | · | · | · | · | · | · | · | |
| EV / Revenue | · | · | 7.6 | 6.9 | 7.4 | · | 7.6 | 6.9 | 6.7 | · | 5.2 | · | · | · | · | · | |
| Dividend Yield | · | · | 0.93% | 0.99% | 0.93% | · | 0.86% | 0.96% | 1.0% | · | 1.3% | · | · | · | · | · | |
| Earnings Yield | 2.5% | · | 2.7% | 2.7% | 1.9% | · | 1.9% | 1.9% | 1.8% | · | 3.0% | 2.3% | 2.1% | · | 2.8% | 3.0% | |
| Payout Ratio | 54.9% | · | 32.4% | 35.5% | 42.3% | · | 29.2% | 36.8% | -417.9% | · | 31.7% | 39.9% | 53.2% | · | 47.3% | 57.9% | |
| Annual Payout | $747M | · | $710M | $691M | $672M | · | $637M | $621M | $606M | · | $575M | $560M | $546M | · | $518M | $507M |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $11.68B | $10.82B | $9.98B | $9.11B | $8.17B |
| 粗利益率 % | 51.7% | 51.0% | 49.8% | 46.4% | 49.4% |
| 営業利益率 % | 25.6% | 24.9% | 23.0% | 18.2% | 20.4% |
| 純利益 | $2.15B | $1.58B | $1.71B | $1.36B | $1.25B |
| 希薄化後EPS | $12.75 | $9.23 | $9.93 | $7.93 | $7.17 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 負債資本倍率 | 3.8 | 3.5 | 8.3 | 51.8 | -142.3 |
| 流動比率 | 1.0 | 1.3 | 1.0 | 1.2 | 1.3 |
| クイックレシオ | 0.6 | 0.8 | 0.6 | 0.6 | 0.8 |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $2.57B | $2.13B | $1.79B | $1.57B | $1.59B |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。