MYSEW Myseum, Inc. - Series A Warrant
$0.04
株価 · 5月 19, 2026
ファンダメンタルズ（時点） 5月 15, 2026
MYSEW 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$0.04
時価総額
$430.7K
P/E (TTM)
-0.2
EPS（TTM）
$-0.62
収益（TTM）
$550
配当利回り
—
ROE
-40.2%
負債/自己資本
—
52週レンジ
$0 – $0
MYSEW 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$550
2021-12-31
→
2025-12-31
EPS
$-0.62
2021-12-31
→
2025-12-31
フリーキャッシュフロー
$-4M
2021-12-31
→
2025-12-31
利益率
-474049.4%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
MYSEW
競合中央値
P/E (TTM)
-0.2
—
P/S (TTM) (株価売上高倍率（TTM）)
783.1
—
P/B (株価純資産倍率)
0.1
—
Price / FCF (株価FCF倍率)
-0.1
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
MYSEW
競合中央値
Operating Margin (営業利益率)
-998192.4%
—
Net Profit Margin (純利益率)
-474049.4%
—
ROA
-41.5%
—
ROE
-40.2%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
MYSEW
競合中央値
Current Ratio (流動比率)
4.3
—
Quick Ratio (クイックレシオ)
4.0
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
MYSEW
競合中央値
Revenue YoY (収益（前年比）)
26.2%
—
Revenue CAGR 3Y (収益（3年CAGR）)
-77.2%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
MYSEW
競合中央値
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 14
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $550 | $436 | $672 | $46.2K | $4.4K | |
| R&D Expense | · | $166.7K | $1M | $515.0K | · | |
| SG&A Expense | $730.2K | $589.9K | $893.0K | $991.9K | $607.6K | |
| Operating Expenses | $5M | $3M | $9M | $12M | · | |
| Operating Income | $-5M | $-3M | $-9M | $-12M | $-11M | |
| Interest Expense | · | · | · | · | $127 | |
| Interest Income | $172.8K | $268.8K | $384.1K | $12.3K | $3.5K | |
| Other Non-op | $235.4K | $268.8K | $379.1K | $88.2K | $9.5K | |
| Net Income | $-3M | $-4M | $-8M | $-12M | $-11M | |
| EPS (Basic) | $-0.62 | $-1.43 | $-4.14 | $-6.04 | $-0.71 | |
| EPS (Diluted) | $-0.62 | $-1.43 | $-4.14 | $-6.04 | $-0.71 | |
| Shares (Basic) | 4,196,767 | 2,958,821 | 2,028,584 | 2,010,427 | 15,334,338 | |
| Shares (Diluted) | 4,196,767 | 2,958,821 | 2,028,584 | 2,010,427 | 15,334,338 | |
| EBITDA | $-5M | $-5M | $-9M | · | · |
貸借対照表 22
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $749.0K | $767.0K | $953.4K | $2M | $20M | |
| Short-term Investments | $3M | $3M | $5M | $11M | · | |
| Receivables | $83 | $207 | $183 | $384 | $278 | |
| Prepaid Expense | $239.2K | $121.6K | $185.7K | $134.8K | $377.0K | |
| Current Assets | $4M | $4M | $6M | $13M | $21M | |
| PP&E (Net) | $17.4K | $33.4K | $56.6K | $79.7K | $53.7K | |
| PP&E (Gross) | $105.0K | $100.5K | $100.5K | · | · | |
| Accum. Depreciation | $87.6K | $67.1K | · | · | · | |
| Intangibles | · | $1M | · | · | · | |
| Total Assets | $7M | $5M | $7M | $13M | $21M | |
| Accounts Payable | $873.7K | $603.4K | $322.8K | $404.6K | $517.0K | |
| Current Liabilities | $924.8K | $630.3K | $406.6K | $473.4K | $580.0K | |
| Capital Leases | $167.9K | · | · | $83.7K | $151.0K | |
| Total Liabilities | $1M | $630.3K | $406.6K | $557.1K | $731.0K | |
| Common Stock | $433 | $308 | $210 | $206 | $2.0K | |
| Paid-in Capital | $61M | $60M | $55M | $52M | $48M | |
| Retained Earnings | $-55M | $-52M | $-48M | $-40M | $-28M | |
| Treasury Stock | $398.0K | $398.0K | $398.0K | · | · | |
| AOCI | · | · | $34.6K | · | · | |
| Stockholders' Equity | $6M | $7M | $6M | $13M | $20M | |
| Liabilities + Equity | $7M | $5M | $7M | $13M | $21M | |
| Shares Outstanding | 4,264,329 | 3,009,329 | 2,036,376 | 2,059,717 | 19,597,169 |
キャッシュフロー 12
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $41.4K | $23.1K | $28.9K | $127.5K | $2.3K | |
| Stock-based Comp | $740.7K | $16.8K | $2M | $3M | $1M | |
| Amort. of Intangibles | $20.9K | · | · | $109.0K | $43.2K | |
| Other Non-cash | · | · | $-156.0K | · | · | |
| Operating Cash Flow | $-4M | $-5M | $-7M | $-7M | $-8M | |
| CapEx | $4.5K | · | $49.5K | $44.5K | $56.0K | |
| Investing Cash Flow | $-244.2K | $2M | $6M | $-11M | $-56.0K | |
| Stock Issued | $5M | $559.3K | · | · | $14M | |
| Net Stock Activity | $5M | $559.3K | · | · | $14M | |
| Financing Cash Flow | $4M | $2M | $-398.3K | $1.1K | $28M | |
| Net Change in Cash | · | · | · | $-18M | $20M | |
| Free Cash Flow | $-4M | · | $-7M | · | $-9M |
収益性 5
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Operating Margin | -998192.4% | -1211216.3% | -1307147.5% | · | · | |
| Net Margin | -474049.4% | -972284.4% | -1250739.6% | · | -243622.8% | |
| EBITDA Margin | -998192.4% | -1211216.3% | -1302840.5% | · | · | |
| ROA | -41.5% | -71.4% | -85.7% | · | -100.5% | |
| ROE | -40.2% | -65.3% | -110.0% | · | -47.2% |
流動性と支払能力 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 4.3 | 6.8 | 15.7 | · | 35.5 | |
| Quick Ratio | 4.0 | 6.6 | 15.2 | · | 34.8 |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Receivables Turnover | 3.8 | 2.2 | 2.4 | · | 32.0 |
成長率 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | 26.2% | -35.1% | -98.6% | 939.7% | · | |
| Revenue CAGR 3Y | -77.2% | -53.9% | · | · | · |
バリュエーション（TTM） 10
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $550 | $436 | $672 | $46.2K | $4.4K | |
| Net Income TTM | $-3M | $-4M | $-8M | $-12M | $-11M | |
| Market Cap | $430.7K | $138.4K | $57.0K | · | $32M | |
| P/E | -0.2 | -0.0 | -0.0 | -0.0 | -2.3 | |
| P/S | 783.1 | 317.5 | 84.8 | · | 7274.6 | |
| P/B | 0.1 | 0.0 | 0.0 | · | 1.6 | |
| P / Tangible Book | 0.1 | 0.0 | 0.0 | 0.1 | 1.6 | |
| P / Cash Flow | -0.1 | -0.0 | -0.0 | · | -3.8 | |
| P / FCF | -0.1 | · | -0.0 | · | -3.8 | |
| Earnings Yield | -613.9% | -3108.7% | -14785.7% | -11843.1% | -43.0% |
損益計算書 13
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $73 | $61 | $328 | $78 | $83 | $92 | $62 | $151 | $131 | $171 | $175 | $172 | $154 | $3.9K | $3.5K | $37.9K | |
| R&D Expense | · | · | · | $5.0K | $6.0K | $-656.8K | $363.5K | $226.1K | $233.9K | $351.2K | $380.0K | $337.5K | $282.8K | $256.0K | $259.0K | · | |
| SG&A Expense | $140.1K | $67.4K | $229.6K | $239.7K | $153.4K | $-46.2K | $157.0K | $235.4K | $243.6K | $241.5K | $212.7K | $241.7K | $197.1K | $279.8K | $232.1K | $238.4K | |
| Operating Expenses | $2M | $1M | $1M | $1M | $1M | $-951.4K | $1M | $1M | $2M | $1M | $3M | $2M | $2M | $4M | $3M | · | |
| Operating Income | $-2M | $-1M | $-1M | $-1M | $-1M | $951.5K | $-1M | $-1M | $-2M | $-1M | $-3M | $-2M | $-2M | $-4M | $-3M | $-3M | |
| Interest Income | $17.9K | $32.7K | $49.1K | $49.6K | $41.3K | $36.6K | $54.7K | $63.0K | $114.5K | $138.7K | $177.6K | $39.6K | $28.2K | $4.2K | $4.7K | $1.8K | |
| Other Non-op | $-1M | $95.3K | $49.1K | $49.6K | $41.3K | $49.4K | $54.7K | $63.0K | $101.6K | $138.7K | $177.6K | $39.5K | $23.3K | $63.3K | $25.2K | $-1.9K | |
| Net Income | $-3M | $1M | $-1M | $-1M | $-1M | $-846.3K | $-1M | $-983.2K | $-1M | $-1M | $-2M | $-2M | $-2M | $-4M | $-3M | $-3M | |
| EPS (Basic) | $-0.67 | $0.31 | $-0.28 | $-0.29 | $-0.36 | $-0.27 | $-0.42 | $-0.33 | $-0.41 | $-0.75 | $-1.13 | $-1.10 | $-1.16 | $-4.45 | $-1.29 | $-0.13 | |
| EPS (Diluted) | $-0.67 | $0.31 | $-0.28 | $-0.29 | $-0.36 | $-0.27 | $-0.42 | $-0.33 | $-0.41 | $-0.75 | $-1.13 | $-1.10 | $-1.16 | $-3.91 | $-1.29 | $-0.13 | |
| Shares (Basic) | 4,281,662 | -8,323,774 | 4,221,883 | 4,209,329 | 4,089,329 | -5,866,022 | 3,009,329 | 3,009,329 | 2,806,185 | -4,194,695 | 2,088,516 | 2,074,042 | 2,060,721 | -39,255,142 | 2,059,742 | 19,608,408 | |
| Shares (Diluted) | 4,281,662 | -8,323,774 | 4,221,883 | 4,209,329 | 4,089,329 | -5,866,022 | 3,009,329 | 3,009,329 | 2,806,185 | -4,194,695 | 2,088,516 | 2,074,042 | 2,060,721 | -34,992,061 | 2,059,742 | 19,608,408 | |
| EBITDA | $-2M | · | $-1M | $-1M | $-2M | · | $-1M | $-1M | $-2M | · | $-3M | $-2M | $-2M | · | $-3M | $-3M |
貸借対照表 24
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $777.2K | $749.0K | $457.6K | $407.9K | $1M | $767.0K | $632.5K | $587.5K | $250.0K | $953.4K | $672.1K | $40.2K | $68.6K | $2M | · | · | |
| Short-term Investments | $2M | $3M | $4M | $5M | $6M | $3M | $4M | $5M | $6M | $5M | $7M | $8M | $10M | $11M | $8M | $8M | |
| Receivables | $73 | $83 | $224 | $220 | $247 | $207 | $196 | $192 | $200 | $183 | $142 | $107 | $422 | $384 | $192 | $243 | |
| Prepaid Expense | $492.1K | $239.2K | $276.9K | $72.3K | $154.6K | $121.6K | $204.7K | $105.4K | $230.5K | $185.7K | $277.9K | $117.2K | $254.0K | $134.8K | $259.6K | $53.4K | |
| Current Assets | $3M | $4M | $5M | $6M | $7M | $4M | $5M | $5M | $6M | $6M | $8M | $10M | $11M | $13M | $14M | $16M | |
| PP&E (Net) | $13.1K | $17.4K | $21.6K | $26.7K | $27.9K | $33.4K | $39.2K | $45.0K | $50.8K | $56.6K | $108.5K | $98.9K | $73.9K | $79.7K | $85.5K | $71.5K | |
| PP&E (Gross) | $105.0K | $105.0K | $105.0K | $105.0K | $100.5K | $100.5K | · | · | · | $100.5K | · | · | · | · | · | · | |
| Accum. Depreciation | $91.9K | $87.6K | $83.4K | $78.3K | $72.6K | $67.1K | · | · | · | · | · | · | · | · | · | · | |
| Intangibles | · | · | $1M | · | · | $1M | · | · | · | · | · | · | · | · | $1M | $1M | |
| Total Assets | $5M | $7M | $7M | $7M | $9M | $5M | $5M | $5M | $6M | $7M | $8M | $10M | $11M | $13M | $16M | $18M | |
| Accounts Payable | $871.7K | $873.7K | $798.9K | $597.7K | $699.3K | $603.4K | $508.1K | $361.3K | $384.4K | $322.8K | $390.3K | $428.3K | $450.5K | $404.6K | $381.2K | $432.1K | |
| Short-term Debt | · | · | $40.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Current Liabilities | $925.2K | $924.8K | $887.7K | $644.3K | $699.4K | $630.3K | $531.1K | $405.5K | $448.9K | $406.6K | $469.7K | $503.6K | $521.8K | $473.4K | $448.7K | $499.7K | |
| Capital Leases | $153.8K | $167.9K | $181.6K | $194.7K | · | · | · | · | · | · | $22.9K | $44.0K | $64.3K | $83.7K | $102.2K | $119.2K | |
| Total Liabilities | $1M | $1M | $1M | $839.0K | $699.4K | $630.3K | $531.1K | $405.5K | $448.9K | $406.6K | $492.6K | $547.6K | $586.1K | $557.1K | $550.9K | $618.9K | |
| Total Debt | · | · | $40.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Common Stock | $439 | $433 | $433 | $428 | $428 | $308 | $308 | $308 | $308 | $210 | $209 | $2.1K | $2.1K | $206 | $2.1K | $2.1K | |
| Paid-in Capital | $62M | $61M | $65M | $65M | $65M | $60M | $59M | $57M | $57M | $55M | $55M | $54M | $53M | $52M | $51M | $51M | |
| Retained Earnings | $-58M | $-55M | $-56M | $-55M | $-54M | $-52M | $-52M | $-50M | $-49M | $-48M | $-47M | $-44M | $-42M | $-40M | $-36M | $-34M | |
| Treasury Stock | $398.0K | $398.0K | $398.0K | $398.0K | $398.0K | $398.0K | $398.0K | $398.0K | $398.0K | $398.0K | $398.0K | $398.0K | $311.2K | · | · | · | |
| AOCI | · | · | · | · | · | · | · | · | · | $34.6K | $108.9K | $198.3K | $132.9K | · | · | · | |
| Stockholders' Equity | $4M | $6M | $8M | $9M | $10M | $7M | $7M | $6M | $7M | $6M | $7M | $9M | $11M | $13M | $15M | $17M | |
| Liabilities + Equity | $5M | $7M | $7M | $7M | $9M | $5M | $5M | $5M | $6M | $7M | $8M | $10M | $11M | $13M | $16M | $18M | |
| Shares Outstanding | 4,324,329 | 4,264,329 | 4,264,329 | 4,209,329 | 4,209,329 | 3,009,329 | 3,009,329 | 3,009,329 | 3,009,329 | 2,036,376 | 2,094,285 | 20,740,419 | 20,740,419 | 2,059,717 | 20,597,419 | 20,597,419 |
キャッシュフロー 11
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $4.3K | $15.9K | $14.3K | $5.6K | $5.5K | $5.8K | $5.8K | $5.8K | $5.8K | · | $7.7K | $7.2K | $5.8K | $60.3K | · | · | |
| Stock-based Comp | $225.9K | $230.9K | $197.7K | $157.1K | $155.1K | $3.4K | $3.4K | $3.3K | $6.7K | $23.0K | $624.4K | $752.2K | $603.3K | $791.0K | $787.6K | $569.9K | |
| Amort. of Intangibles | · | $11.7K | $9.2K | $0 | $0 | · | · | · | $0 | · | · | · | · | · | $54.5K | $-11.6K | |
| Other Non-cash | · | · | · | · | · | · | · | · | $-351.9K | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-1M | $-751.6K | $-904.5K | $-1M | $-1M | $-1M | $-956.8K | $-1M | $-1M | $-1M | $-2M | $-1M | $-2M | $-2M | $-2M | $-1M | |
| CapEx | · | $0 | $0 | · | · | · | · | · | · | $0 | $17.3K | · | · | $0 | $18.9K | $3.5K | |
| Investing Cash Flow | $1M | $1M | $944.2K | $372.0K | $-3M | $967.2K | $741.8K | $1M | $-648.4K | $2M | $2M | $2M | $1M | $-3M | $-333.7K | $-8M | |
| Stock Issued | · | $0 | $0 | $0 | $5M | $0 | $0 | $0 | $559.3K | · | · | $-86.8K | · | · | · | · | |
| Net Stock Activity | · | · | · | · | $5M | · | · | · | $559.3K | · | · | · | $-311.2K | · | · | · | |
| Financing Cash Flow | $-67.6K | $127.9K | $10.0K | $-24.0K | $4M | $478.2K | $260.0K | $236.0K | $1M | $0 | $1.0K | $-86.8K | $-312.5K | $1.3K | $0 | $0 | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | · | · | · | $-976.6K | · | $-2M | $-9M |
収益性 5
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -2308863.0% | · | -390427.1% | -1803625.6% | -2000537.4% | · | -1997071.0% | -839141.1% | -1269785.5% | · | -1452657.7% | -1352766.9% | -1614492.2% | · | -75760.2% | -6798.3% | |
| Net Margin | -3920013.7% | · | -366304.0% | -1560092.3% | -1774934.9% | · | -2051291.9% | -651156.9% | -868558.8% | · | -1351188.6% | -1329784.9% | -1557931.2% | · | -75048.2% | -6803.5% | |
| EBITDA Margin | -2308863.0% | · | -390427.1% | -1803625.6% | -2000537.4% | · | -1997071.0% | -839141.1% | -1265371.8% | · | -1452657.7% | -1352766.9% | -1614492.2% | · | -75760.2% | -6798.3% | |
| ROA | -42.5% | · | -20.8% | -18.9% | -19.7% | · | -19.9% | -13.0% | -12.8% | · | -19.9% | -16.7% | -16.2% | · | -12.7% | -27.2% | |
| ROE | -40.5% | · | -15.6% | -15.9% | -17.2% | · | -17.5% | -12.8% | -13.0% | · | -20.8% | -17.4% | -16.9% | · | -13.0% | -28.4% |
流動性と支払能力 3
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.1 | · | 5.7 | 9.0 | 10.3 | · | 9.0 | 13.2 | 14.1 | · | 16.6 | 18.9 | 21.3 | · | 32.3 | 32.6 | |
| Quick Ratio | 2.6 | · | 5.4 | 8.9 | 10.1 | · | 8.6 | 12.9 | 13.6 | · | 16.0 | 16.6 | 19.5 | · | 17.8 | 15.3 | |
| Debt / Equity | · | · | 0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · |
効率性 2
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | |
| Receivables Turnover | 0.5 | · | 1.6 | 0.4 | 0.4 | · | 0.4 | 1.0 | 0.4 | · | 1.0 | 1.0 | 0.7 | · | 36.9 | 312.3 |
バリュエーション（TTM） 12
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $562 | · | $551 | $374 | $427 | · | $519 | $629 | $632 | · | $4.0K | $41.8K | $42.5K | · | · | · | |
| Net Income TTM | $-7M | · | $-5M | $-5M | $-5M | · | $-6M | $-7M | $-8M | · | $-10M | $-10M | $-11M | · | $-10M | $-8M | |
| Market Cap | $173.0K | · | $302.8K | $926.1K | $2M | · | $99.3K | $120.4K | $135.4K | · | $104.7K | $2M | $2M | · | $5M | $6M | |
| Enterprise Value | · | · | $-4M | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/E | -0.0 | · | -0.1 | -0.2 | -0.3 | · | -0.0 | -0.0 | -0.0 | · | -0.0 | -0.0 | -0.0 | · | -0.1 | -0.3 | |
| P/S | 307.8 | · | 549.5 | 2476.1 | 4731.8 | · | 191.3 | 191.4 | 214.3 | · | 25.9 | 41.7 | 38.6 | · | · | · | |
| P/B | 0.0 | · | 0.0 | 0.1 | 0.2 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.2 | 0.2 | · | 0.4 | 0.3 | |
| P / Tangible Book | 0.0 | · | 0.0 | 0.1 | 0.2 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.2 | 0.2 | · | 0.4 | 0.3 | |
| P / Cash Flow | -0.1 | · | · | · | -1.4 | · | · | · | -0.1 | · | · | · | -0.9 | · | · | · | |
| EV / EBITDA | · | · | 3.5 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| EV / Revenue | · | · | -8096.5 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -4000.0% | · | -1901.4% | -636.4% | -316.7% | · | -6939.4% | -7425.0% | -8444.4% | · | -9360.0% | -4380.9% | -4164.6% | · | -842.7% | -374.1% |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 収益 | $550 | $436 | $672 | $46.2K | $4.4K |
| 営業利益率 % | -998192.4% | -1211216.3% | -1307147.5% | — | — |
| 純利益 | $-3M | $-4M | $-8M | $-12M | $-11M |
| 希薄化後EPS | $-0.62 | $-1.43 | $-4.14 | $-6.04 | $-0.71 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 流動比率 | 4.3 | 6.8 | 15.7 | — | 35.5 |
| クイックレシオ | 4.0 | 6.6 | 15.2 | — | 34.8 |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $-4M | — | $-7M | — | $-9M |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。