SFIX Stitch Fix, Inc. - Class A Common Stock
$3.02
株価 · 5月 20, 2026
ファンダメンタルズ（時点） 3月 12, 2026
52週レンジ
$3–$6
2% of range
アナリスト評価
HOLD
10 analysts
目標株価
$4
+49% upside
P/E (TTM)
-20.4
ROE
-14.3%
純利益率
-2.3%
SFIX 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$3.02
時価総額
—
P/E (TTM)
-20.4
EPS（TTM）
$-0.22
収益（TTM）
$1.27B
配当利回り
—
ROE
-14.3%
負債/自己資本
—
52週レンジ
$3 – $6
SFIX 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$1.27B
2016-07-30
→
2025-08-02
EPS
$-0.22
2016-07-30
→
2025-08-02
フリーキャッシュフロー
$9M
2018-07-28
→
2025-08-02
利益率
-2.3%
2018-07-28
→
2025-08-02
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
SFIX
競合中央値
P/E (TTM)
-20.4
16.9
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
SFIX
競合中央値
Gross Margin (粗利益率)
44.4%
46.5%
Operating Margin (営業利益率)
-3.1%
—
Net Profit Margin (純利益率)
-2.3%
4.3%
ROA
-5.9%
4.9%
ROE
-14.3%
10.4%
ROIC
-19.7%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
SFIX
競合中央値
Current Ratio (流動比率)
1.8
1.6
Quick Ratio (クイックレシオ)
1.1
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
SFIX
競合中央値
Revenue YoY (収益（前年比）)
-5.3%
—
Revenue CAGR 3Y (収益（3年CAGR）)
-14.4%
—
Revenue CAGR 5Y (収益（5年CAGR）)
-5.8%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
SFIX
競合中央値
SFIX アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
保有
10 アナリスト
- 強い買い 1 10.0%
- 買い 0 0.0%
- 保有 5 50.0%
- 売り 2 20.0%
- 強い売り 2 20.0%
12ヶ月目標株価
4 アナリスト · 2026-05-16
中央値
$4.50
現在
$3.02
安値
$3.00
高値
$6.00
中央値ターゲット
$4.50
+48.8%
平均値ターゲット
$4.50
+48.8%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
0.03%
次回決算
6月 08, 2026
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $-0.02 | $-0.05 | 0.03% |
| 2025年12月31日 | $-0.05 | $-0.05 | -0.00% |
| 2025年9月30日 | $-0.07 | $-0.10 | 0.03% |
| 2025年6月30日 | $-0.06 | $-0.11 | 0.05% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| SFIX | — | -20.4 | -5.3% | -2.3% | -14.3% | 44.4% |
| RVLV | $2.15B | 35.1 | 8.5% | 5.0% | 12.6% | 53.5% |
| REAL | $1.87B | -22.5 | 15.4% | -6.0% | 11.1% | 74.6% |
| TDUP | $812M | -37.6 | 19.5% | -6.5% | -33.9% | 79.4% |
| SCVL | — | 9.7 | -5.6% | 4.6% | 7.7% | 36.6% |
| ZUMZ | $415M | 31.4 | 4.5% | 1.4% | 4.3% | 35.8% |
| CAL | $414M | -58.2 | 1.3% | -0.24% | -1.1% | 43.0% |
| GCO | — | 23.1 | 4.8% | 0.54% | 2.5% | 46.3% |
| LE | $533M | 96.8 | 0.72% | 0.47% | 2.4% | 55.9% |
| DBI | — | -37.3 | -3.9% | -0.29% | -3.0% | 43.6% |
| CTRN | $358M | 68.0 | 8.9% | 0.64% | 4.5% | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 14
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.27B | $1.34B | $1.59B | $2.02B | $2.10B | $1.71B | $1.58B | $1.23B | $977M | |
| Cost of Revenue | $704M | $745M | $917M | $1.13B | $1.15B | $958M | $874M | $690M | $543M | |
| Gross Profit | $563M | $592M | $676M | $887M | $948M | $754M | $703M | $536M | $434M | |
| SG&A Expense | $602M | $725M | $831M | $1.07B | $1.01B | $806M | $680M | $493M | $403M | |
| Operating Income | $-39M | $-133M | $-155M | $-184M | $-63M | $-52M | $23M | $43M | $32M | |
| Other Non-op | $173.0K | $2M | $-25.0K | $-394.0K | $-366.0K | $-2M | $2M | $100.0K | $0 | |
| Pretax Income | $-28M | $-121M | $-149M | $-184M | $-61M | $-48M | $31M | $55M | $13M | |
| Income Tax | $821.0K | $-2M | $871.0K | $-2M | $-52M | $19M | $-6M | $10M | $13M | |
| Net Income | $-29M | $-129M | $-172M | $-207M | $-9M | $-67M | $37M | $45M | $-594.0K | |
| EPS (Basic) | $-0.22 | $-1.07 | $-1.50 | $-1.90 | $-0.08 | $-0.66 | $0.37 | $0.47 | $-0.02 | |
| EPS (Diluted) | $-0.22 | $-1.07 | $-1.50 | $-1.90 | $-0.08 | $-0.66 | $0.36 | $0.34 | $-0.02 | |
| Shares (Basic) | 128,784,547 | 120,214,198 | 114,684,980 | 108,762,589 | 105,975,403 | 102,383,282 | 100,013,462 | 75,947,759 | 24,973,931 | |
| Shares (Diluted) | 128,784,547 | 120,214,198 | 114,684,980 | 108,762,589 | 105,975,403 | 102,383,282 | 103,653,626 | 81,288,418 | 24,973,931 | |
| EBITDA | $-13M | $-89M | $-135M | $-173M | $-36M | $-29M | $40M | $54M | · |
貸借対照表 24
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $114M | $163M | $239M | $131M | $130M | $143M | $171M | $298M | $111M | |
| Short-term Investments | $121M | $84M | $18M | $82M | · | · | · | · | · | |
| Inventory | $118M | $98M | $131M | $197M | $212M | $125M | $118M | $85M | $68M | |
| Prepaid Expense | $21M | $22M | $28M | $39M | $51M | $33M | $50M | $34M | $19M | |
| Current Assets | $374M | $367M | $425M | $477M | $522M | $466M | $482M | $417M | $198M | |
| PP&E (Net) | $43M | $52M | $80M | $103M | $87M | $70M | $55M | $34M | $27M | |
| PP&E (Gross) | $223M | $207M | $217M | $205M | $166M | $124M | $86M | $55M | $37M | |
| Accum. Depreciation | $180M | $156M | $137M | $102M | $79M | $53M | $31M | $20M | $11M | |
| Other Non-current Assets | $4M | $5M | $3M | $8M | $6M | $4M | $3M | $4M | $4M | |
| Total Assets | $481M | $487M | $614M | $765M | $819M | $769M | $616M | $482M | $257M | |
| Accounts Payable | $89M | $87M | $97M | $144M | $73M | $85M | $91M | $80M | $44M | |
| Accrued Liabilities | $76M | $73M | $70M | $94M | $99M | $78M | $70M | $43M | $46M | |
| Current Liabilities | $206M | $204M | $238M | $296M | $228M | $212M | $183M | $142M | $134M | |
| Capital Leases | $71M | $96M | $125M | $141M | $122M | $140M | $0 | · | · | |
| Other Non-current Liabilities | $658.0K | $606.0K | $4M | $5M | $8M | $16M | $13M | $9M | $7M | |
| Total Liabilities | $278M | $300M | $367M | $442M | $358M | $368M | $220M | $167M | $153M | |
| Common Stock | · | · | · | · | · | · | · | · | $1.0K | |
| Paid-in Capital | $729M | $685M | $615M | $523M | $417M | $349M | $280M | $235M | $27M | |
| Retained Earnings | $-496M | $-467M | $-338M | $-166M | $41M | $50M | $117M | $80M | $35M | |
| Treasury Stock | $30M | $30M | $30M | $30M | $0 | · | · | · | · | |
| AOCI | $-434.0K | $-335.0K | $527.0K | $-4M | $3M | $3M | $-187.0K | $0 | · | |
| Stockholders' Equity | $203M | $187M | $247M | $323M | $461M | $401M | $396M | $315M | $62M | |
| Liabilities + Equity | $481M | $487M | $614M | $765M | $819M | $769M | $616M | $482M | $257M | |
| Shares Outstanding | · | · | · | · | · | · | · | 98,799,861 | 26,834,535 |
キャッシュフロー 14
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $26M | $44M | $42M | $34M | $28M | $23M | $16M | $10M | $8M | |
| Stock-based Comp | $57M | $77M | $102M | $126M | $101M | $68M | $35M | $15M | $4M | |
| Deferred Tax | $0 | $0 | $0 | · | · | $-20M | $-8M | $7M | $-7M | |
| Restructuring | · | $15M | $19M | $10M | · | $5M | · | · | · | |
| Other Non-cash | $-29M | $35M | $83M | $99M | $-135M | $40M | $-1M | $-5M | · | |
| Operating Cash Flow | $26M | $28M | $73M | $75M | $-16M | $43M | $79M | $72M | $39M | |
| CapEx | $16M | $14M | $19M | $45M | $35M | $30M | $31M | $17M | $17M | |
| Investing Cash Flow | · | $-79M | $64M | $12M | $39M | $-70M | $-225M | $-17M | $-17M | |
| Stock Repurchased | · | $0 | $0 | $30M | $0 | $0 | $0 | $39.0K | $4M | |
| Net Stock Activity | · | $0 | $0 | $-30M | · | $0 | $0 | $-39.0K | · | |
| Financing Cash Flow | · | $-15M | $-15M | $-60M | $-39M | $-1M | $7M | $135M | $-3M | |
| Net Change in Cash | $-49M | $-77M | $109M | $1M | $-14M | · | $-140M | $190M | $18M | |
| Taxes Paid | $814.0K | $1M | $1M | $868.0K | $461.0K | $365.0K | $966.0K | $10M | $28M | |
| Free Cash Flow | $9M | $14M | $39M | $9M | $-51M | $13M | $48M | $56M | · |
収益性 8
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 44.4% | 44.3% | 42.2% | 43.8% | 45.1% | 44.1% | 44.6% | 43.7% | · | |
| Operating Margin | -3.1% | -10.0% | -10.8% | -10.0% | -3.0% | -3.0% | 1.5% | 3.5% | · | |
| Net Margin | -2.3% | -9.6% | -10.5% | -10.0% | -0.42% | -3.9% | 2.3% | 3.7% | · | |
| Pretax Margin | -2.2% | -9.0% | -10.4% | -10.1% | -2.9% | -2.8% | 1.9% | 4.5% | · | |
| EBITDA Margin | -1.0% | -6.6% | -8.3% | -8.3% | -1.7% | -1.7% | 2.5% | 4.4% | · | |
| ROA | -5.9% | -23.4% | -24.9% | -26.2% | -1.1% | -9.7% | 6.7% | 12.2% | · | |
| ROE | -14.3% | -65.1% | -68.6% | -58.2% | -2.0% | -16.3% | 9.6% | 14.9% | · | |
| ROIC | -19.7% | -70.4% | -72.5% | -63.8% | -2.0% | -18.1% | 7.1% | 11.2% | · |
流動性と支払能力 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.8 | 1.8 | 1.8 | 1.6 | 2.3 | 2.2 | 2.6 | 2.9 | · | |
| Quick Ratio | 1.1 | 1.2 | 1.1 | 0.4 | 0.6 | 0.7 | 0.9 | 2.1 | · |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 2.6 | 2.4 | 2.4 | 2.6 | 2.6 | 2.5 | 2.9 | 3.3 | · | |
| Inventory Turnover | 6.5 | 6.5 | 5.7 | 5.7 | 6.8 | 7.9 | 8.6 | 9.0 | · |
成長率 3
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -5.3% | -16.0% | -21.1% | -4.0% | 22.8% | · | · | · | · | |
| Revenue CAGR 3Y | -14.4% | -14.0% | -2.4% | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -5.8% | · | · | · | · | · | · | · | · |
バリュエーション（TTM） 9
| 指標 | トレンド | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.27B | $1.34B | $1.59B | $2.02B | $2.10B | $1.71B | $1.58B | $1.23B | · | |
| Net Income TTM | $-29M | $-129M | $-172M | $-207M | $-9M | $-67M | $37M | $45M | · | |
| Market Cap | · | · | · | · | · | · | · | $2.92B | · | |
| P/E | -20.4 | -3.8 | -3.3 | -3.1 | -674.0 | -33.6 | 69.0 | 86.8 | · | |
| P/S | · | · | · | · | · | · | · | 2.4 | · | |
| P/B | · | · | · | · | · | · | · | 9.3 | · | |
| P / Cash Flow | · | · | · | · | · | · | · | 40.4 | · | |
| P / FCF | · | · | · | · | · | · | · | 52.4 | · | |
| Earnings Yield | -4.9% | -26.2% | -30.6% | -31.8% | -0.15% | -3.0% | 1.5% | 1.1% | · |
損益計算書 14
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $341M | $342M | $311M | $325M | $312M | $319M | $320M | $323M | $330M | $365M | $365M | $383M | $401M | $444M | $427M | $493M | |
| Cost of Revenue | $192M | $193M | $176M | $181M | $173M | $174M | $177M | $176M | $187M | $206M | $204M | $220M | $237M | $256M | $256M | $283M | |
| Gross Profit | $149M | $149M | $136M | $144M | $139M | $145M | $142M | $147M | $143M | $159M | $161M | $164M | $164M | $187M | $171M | $210M | |
| SG&A Expense | $154M | $158M | $147M | $153M | $148M | $154M | $184M | $172M | $182M | $188M | $184M | $184M | $227M | $236M | $246M | $287M | |
| Operating Income | $-5M | $-9M | $-11M | $-10M | $-9M | $-9M | $-42M | $-25M | $-38M | $-29M | $-23M | $-21M | $-63M | $-49M | $-75M | $-77M | |
| Other Non-op | $-30.0K | $-85.0K | $383.0K | $-59.0K | $-79.0K | $-72.0K | $651.0K | $-9.0K | $578.0K | $411.0K | $1M | $-203.0K | $-663.0K | $-177.0K | $702.0K | $-942.0K | |
| Pretax Income | $-3M | $-6M | $-8M | $-7M | $-6M | $-6M | $-38M | $-22M | $-35M | $-26M | $-20M | $-18M | $-63M | $-48M | $-74M | $-78M | |
| Income Tax | $66.0K | $58.0K | $241.0K | $241.0K | $182.0K | $157.0K | $-2M | $170.0K | $169.0K | $169.0K | $421.0K | $132.0K | $131.0K | $187.0K | $-3M | $412.0K | |
| Net Income | $-3M | $-6M | $-9M | $-7M | $-7M | $-6M | $-36M | $-21M | $-36M | $-35M | $-29M | $-22M | $-66M | $-56M | $-96M | $-78M | |
| EPS (Basic) | $-0.02 | $-0.05 | $-0.06 | $-0.06 | $-0.05 | $-0.05 | $-0.29 | $-0.18 | $-0.30 | $-0.30 | $-0.23 | $-0.19 | $-0.58 | $-0.50 | $-0.88 | $-0.72 | |
| EPS (Diluted) | $-0.02 | $-0.05 | $-0.06 | $-0.06 | $-0.05 | $-0.05 | $-0.29 | $-0.18 | $-0.30 | $-0.30 | $-0.23 | $-0.19 | $-0.58 | $-0.50 | $-0.88 | $-0.72 | |
| Shares (Basic) | 135,354,835 | 133,345,590 | -254,965,384 | 129,792,798 | 127,984,475 | 125,972,658 | -236,744,035 | 121,268,047 | 119,045,026 | 116,645,160 | -227,048,287 | 115,445,285 | 113,928,081 | 112,359,901 | -217,550,610 | 108,759,202 | |
| Shares (Diluted) | 135,354,835 | 133,345,590 | -254,965,384 | 129,792,798 | 127,984,475 | 125,972,658 | -236,744,035 | 121,268,047 | 119,045,026 | 116,645,160 | -227,048,287 | 115,445,285 | 113,928,081 | 112,359,901 | -217,550,610 | 108,759,202 | |
| EBITDA | $-5M | $-3M | · | $-10M | $-9M | $-2M | · | $-25M | $-38M | $-15M | · | $-25M | $-67M | $-45M | · | $-77M |
貸借対照表 22
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $119M | $114M | $114M | $109M | $113M | $137M | $163M | $197M | $228M | $257M | · | $194M | $139M | $113M | · | $138M | |
| Short-term Investments | $109M | $130M | $121M | $125M | $106M | $116M | $84M | $48M | $2M | $5M | · | $50M | $83M | $90M | · | · | |
| Inventory | $122M | $142M | $118M | $114M | $110M | $119M | $98M | $114M | $126M | $161M | · | $152M | $159M | $220M | · | $213M | |
| Prepaid Expense | $54M | $50M | $21M | $25M | $24M | $20M | $22M | $25M | $21M | $25M | · | $33M | $33M | $42M | · | $59M | |
| Current Assets | $404M | $435M | $374M | $373M | $353M | $393M | $367M | $385M | $378M | $450M | · | $456M | $414M | $467M | · | $534M | |
| PP&E (Net) | $41M | $43M | $43M | $45M | $47M | $49M | $52M | $58M | $64M | $71M | · | $87M | $92M | $100M | · | $105M | |
| PP&E (Gross) | · | · | $223M | · | · | · | $207M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $180M | · | · | · | $156M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $4M | $4M | $4M | $5M | $5M | $5M | $5M | $5M | $3M | $3M | · | $4M | $6M | $7M | · | $8M | |
| Total Assets | $508M | $531M | $481M | $485M | $473M | $507M | $487M | $537M | $538M | $624M | · | $660M | $661M | $745M | · | $864M | |
| Accounts Payable | $92M | $120M | $89M | $89M | $72M | $114M | $87M | $99M | $74M | $131M | · | $125M | $105M | $142M | · | $146M | |
| Accrued Liabilities | $107M | $101M | $76M | $75M | $74M | $69M | $73M | $65M | $76M | $75M | · | $81M | $92M | $98M | · | $113M | |
| Current Liabilities | $239M | $262M | $206M | $207M | $191M | $227M | $204M | $220M | $209M | $271M | · | $270M | $261M | $297M | · | $317M | |
| Capital Leases | $59M | $64M | $71M | $77M | $83M | $89M | $96M | $105M | $112M | $119M | · | $132M | $140M | $148M | · | $149M | |
| Other Non-current Liabilities | $787.0K | $658.0K | $658.0K | $607.0K | $606.0K | $606.0K | $606.0K | $3M | $4M | $4M | · | $4M | $5M | $5M | · | $8M | |
| Total Liabilities | $298M | $327M | $278M | $284M | $275M | $317M | $300M | $328M | $325M | $393M | · | $406M | $405M | $450M | · | $474M | |
| Paid-in Capital | $745M | $737M | $729M | $718M | $708M | $694M | $685M | $670M | $653M | $635M | · | $594M | $575M | $552M | · | $492M | |
| Retained Earnings | $-505M | $-502M | $-496M | $-487M | $-480M | $-474M | $-467M | $-431M | $-409M | $-374M | · | $-310M | $-288M | $-222M | · | $-70M | |
| Treasury Stock | $30M | $30M | $30M | $30M | $30M | $30M | $30M | $30M | $30M | $30M | · | $30M | $30M | $30M | · | $30M | |
| AOCI | $-338.0K | $-325.0K | $-434.0K | $-443.0K | $-352.0K | $-295.0K | $-335.0K | $-498.0K | $-432.0K | $-481.0K | · | $-632.0K | $-2M | $-5M | · | $-3M | |
| Stockholders' Equity | $209M | $204M | $203M | $200M | $198M | $190M | $187M | $209M | $213M | $231M | $247M | $254M | $255M | $295M | $323M | $390M | |
| Liabilities + Equity | $508M | $531M | $481M | $485M | $473M | $507M | $487M | $537M | $538M | $624M | · | $660M | $661M | $745M | · | $864M |
キャッシュフロー 12
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $6M | $6M | $6M | $6M | $7M | $7M | $8M | $10M | $13M | $14M | $11M | $9M | $11M | $10M | $6M | $10M | |
| Stock-based Comp | $14M | $11M | $13M | $14M | $17M | $13M | $17M | $19M | $21M | $20M | $24M | $21M | $25M | $31M | $30M | $32M | |
| Restructuring | · | · | · | · | · | · | · | · | $8M | $3M | · | $891.0K | $35M | $927.0K | · | · | |
| Other Non-cash | · | $-215.0K | · | · | · | $1M | · | · | · | $22M | · | · | · | $4M | · | · | |
| Operating Cash Flow | $7M | $11M | $7M | $21M | $-16M | $14M | $8M | $22M | $-22M | $21M | $23M | $40M | $31M | $-2M | $-19M | $-30M | |
| CapEx | $4M | $5M | $4M | $5M | $3M | $4M | $4M | $3M | $4M | $4M | $4M | $3M | $5M | $6M | $6M | $8M | |
| Investing Cash Flow | $4M | $-6M | · | $-21M | $-3M | $-36M | · | $-48M | $-624.0K | $9M | · | $32M | $5M | $-2M | $39M | $619.0K | |
| Stock Repurchased | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | $0 | $20M | |
| Financing Cash Flow | $-7M | $-5M | · | · | $-4M | $-4M | · | · | · | · | · | $-4M | $-3M | $-4M | $-3M | $-24M | |
| Net Change in Cash | $4M | $542.0K | $5M | $-4M | $-24M | $-26M | $-34M | $-31M | $-29M | $17M | $46M | $55M | $26M | $-18M | · | · | |
| Taxes Paid | $173.0K | $33.0K | $193.0K | $0 | $100.0K | $521.0K | $221.0K | $3.0K | $847.0K | $386.0K | $324.0K | $609.0K | $95.0K | $83.0K | $310.0K | $169.0K | |
| Free Cash Flow | · | $6M | · | · | · | $10M | · | · | · | $17M | · | · | · | $-16M | · | · |
収益性 8
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 43.6% | 43.6% | · | 44.2% | 44.5% | 45.4% | · | 45.5% | 43.4% | 43.6% | · | 42.5% | 41.0% | 42.1% | · | 42.6% | |
| Operating Margin | -1.4% | -2.5% | · | -3.0% | -2.9% | -2.8% | · | -7.7% | -11.5% | -7.9% | · | -6.3% | -16.2% | -12.1% | · | -15.6% | |
| Net Margin | -0.78% | -1.9% | · | -2.3% | -2.1% | -2.0% | · | -6.6% | -10.8% | -9.7% | · | -5.5% | -15.9% | -12.3% | · | -15.8% | |
| Pretax Margin | -0.76% | -1.8% | · | -2.2% | -2.1% | -1.9% | · | -6.8% | -10.5% | -7.1% | · | -5.4% | -15.9% | -12.2% | · | -15.8% | |
| EBITDA Margin | -1.4% | -0.75% | · | -3.0% | -2.9% | -0.66% | · | -7.7% | -11.5% | -4.1% | · | -6.3% | -16.2% | -9.9% | · | -15.6% | |
| ROA | -0.54% | -1.2% | · | -1.4% | -1.3% | -1.1% | · | -3.6% | -5.9% | -5.2% | · | -2.9% | -8.4% | -6.7% | · | -9.2% | |
| ROE | -1.3% | -3.2% | · | -3.6% | -3.2% | -3.0% | · | -9.2% | -15.2% | -13.5% | · | -6.8% | -18.3% | -14.5% | · | -19.1% | |
| ROIC | -2.3% | -4.2% | · | -5.0% | -4.7% | -4.8% | · | -12.0% | -17.9% | -12.5% | · | -9.9% | -26.2% | -18.8% | · | -19.8% |
流動性と支払能力 2
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.7 | 1.7 | · | 1.8 | 1.8 | 1.7 | · | 1.8 | 1.8 | 1.7 | · | 1.7 | 1.6 | 1.6 | · | 1.7 | |
| Quick Ratio | 1.0 | 0.9 | · | 1.1 | 1.1 | 1.1 | · | 1.1 | 1.1 | 1.0 | · | 0.9 | 0.8 | 0.7 | · | 0.4 |
効率性 2
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.7 | 0.7 | · | 0.6 | 0.6 | 0.6 | · | 0.5 | 0.6 | 0.5 | · | 0.5 | 0.5 | 0.5 | · | 0.6 | |
| Inventory Turnover | 1.7 | 1.5 | · | 1.6 | 1.5 | 1.2 | · | 1.3 | 1.3 | 1.1 | · | 1.2 | 1.4 | 1.3 | · | 1.3 |
バリュエーション（TTM） 4
| 指標 | トレンド | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2022 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $1.32B | $1.30B | · | $1.28B | $1.28B | $1.34B | · | $1.40B | $1.48B | $1.59B | · | $1.72B | $1.85B | $2.03B | · | $2.13B | |
| Net Income TTM | $-23M | $-27M | · | $-41M | $-70M | $-99M | · | $-114M | $-158M | $-179M | · | $-221M | $-230M | $-167M | · | $-130M | |
| P/E | -27.2 | -20.0 | · | -9.8 | -8.1 | -3.9 | · | -2.2 | -2.3 | -2.1 | · | -1.7 | -2.4 | -2.6 | · | -7.9 | |
| Earnings Yield | -3.7% | -5.0% | · | -10.2% | -12.3% | -25.5% | · | -44.9% | -42.7% | -48.0% | · | -58.4% | -42.1% | -38.3% | · | -12.6% |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-08-02 | 2024-08-03 | 2023-07-29 | 2022-07-30 | 2021-07-31 | |
|---|---|---|---|---|---|
| 収益 | $1.27B | $1.34B | $1.59B | $2.02B | $2.10B |
| 粗利益率 % | 44.4% | 44.3% | 42.2% | 43.8% | 45.1% |
| 営業利益率 % | -3.1% | -10.0% | -10.8% | -10.0% | -3.0% |
| 純利益 | $-29M | $-129M | $-172M | $-207M | $-9M |
| 希薄化後EPS | $-0.22 | $-1.07 | $-1.50 | $-1.90 | $-0.08 |
貸借対照表
| 2025-08-02 | 2024-08-03 | 2023-07-29 | 2022-07-30 | 2021-07-31 | |
|---|---|---|---|---|---|
| 流動比率 | 1.8 | 1.8 | 1.8 | 1.6 | 2.3 |
| クイックレシオ | 1.1 | 1.2 | 1.1 | 0.4 | 0.6 |
キャッシュフロー
| 2025-08-02 | 2024-08-03 | 2023-07-29 | 2022-07-30 | 2021-07-31 | |
|---|---|---|---|---|---|
| フリーキャッシュフロー | $9M | $14M | $39M | $9M | $-51M |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。