STUB StubHub Holdings, Inc. Class A Common Stock
$9.97
株価 · 5月 22, 2026
ファンダメンタルズ（時点） 5月 14, 2026
52週レンジ
$6–$28
19% of range
アナリスト評価
HOLD
21 analysts
目標株価
$13
+33% upside
P/E (TTM)
-2.2
ROE
-192.2%
純利益率
-109.2%
STUB 株価スナップショット 価格、時価総額、P/E、EPS、ROE、負債/資本、52週レンジ
株価
$9.96
時価総額
$4.68B
P/E (TTM)
-2.2
EPS（TTM）
$-6.27
収益（TTM）
$1.75B
配当利回り
—
ROE
-192.2%
負債/自己資本
1.3
52週レンジ
$6 – $28
STUB 株価チャート 技術指標付きの日次 OHLCV — パン、ズーム、ビューのカスタマイズ
Configure
10年間のパフォーマンス 収益、純利益、利益率、EPSのトレンド
収益と純利益
$1.75B
2023-12-31
→
2025-12-31
EPS
$-6.27
2023-12-31
→
2025-12-31
フリーキャッシュフロー
$191M
2025-12-31
→
2025-12-31
利益率
-109.2%
バリュエーション P/E、P/S、P/B、EV/EBITDA比率 — 株は割高か割安か？
指標
5年トレンド
STUB
競合中央値
P/E (TTM)
-2.2
47.8
P/S (TTM) (株価売上高倍率（TTM）)
2.7
2.9
P/B (株価純資産倍率)
4.0
2.5
EV / EBITDA (EV/EBITDA)
-3.8
—
Price / FCF (株価FCF倍率)
24.5
—
収益性 粗利益率、営業利益率、純利益率、ROE、ROA、ROIC
指標
5年トレンド
STUB
競合中央値
Operating Margin (営業利益率)
-77.0%
—
Net Profit Margin (純利益率)
-109.2%
2.2%
ROA
-37.6%
0.95%
ROE
-192.2%
2.1%
ROIC
-61.6%
—
財務健全性 負債、流動性、支払能力 — バランスシートの健全性
指標
5年トレンド
STUB
競合中央値
Debt / Equity (負債資本倍率)
1.3
84.7
Current Ratio (流動比率)
1.0
0.7
Quick Ratio (クイックレシオ)
1.0
—
成長 収益、EPS、純利益の成長率：前年比、3年CAGR、5年CAGR
指標
5年トレンド
STUB
競合中央値
Revenue YoY (収益（前年比）)
-1.4%
—
資本効率 総資産回転率、棚卸資産回転率、売掛金回転率
指標
5年トレンド
STUB
競合中央値
STUB アナリストコンセンサス 強気・弱気のアナリストの見解、12ヶ月の目標株価、アップサイド
買い
21 アナリスト
- 強い買い 3 14.3%
- 買い 8 38.1%
- 保有 10 47.6%
- 売り 0 0.0%
- 強い売り 0 0.0%
12ヶ月目標株価
12 アナリスト · 2026-05-23
中央値
$12.25
現在
$9.96
安値
$8.75
高値
$24.00
中央値ターゲット
$12.25
+22.9%
平均値ターゲット
$13.27
+33.2%
決算履歴 EPS実績 vs 予想、サプライズ%、達成率、次回決算日
平均サプライズ
-0.48%
| 期間 | EPS Actual | EPS 予想 | サプライズ |
|---|---|---|---|
| 2026年3月31日 | $0.06 | $0.02 | 0.04% |
| 2025年12月31日 | $-0.20 | $-0.02 | -0.18% |
| 2025年9月30日 | $-4.27 | $-2.95 | -1.3% |
| 2025年3月31日 | $-0.59 | $-0.12 | -0.47% |
ピア比較 主要メトリクスとセクターピアの比較
| ティッカー | 時価総額 | P/E | 売上高 YoY | 純利益率 | ROE | 粗利益率 |
|---|---|---|---|---|---|---|
| STUB | $4.68B | -2.2 | -1.4% | -109.2% | -192.2% | — |
| ROKU | $16.04B | 183.9 | 15.2% | 1.9% | 3.4% | 43.8% |
| WMG | — | — | 4.4% | 5.4% | 62.7% | — |
| MSGS | — | -224.7 | 1.2% | -2.2% | 8.1% | — |
| SPHR | — | 128.5 | 79.0% | 2.7% | 1.5% | — |
| MSGE | — | 51.9 | -1.7% | 4.0% | -2518.9% | — |
| BATRA | — | -114.8 | 10.5% | -3.2% | -4.5% | — |
| CNK | — | 22.3 | 2.1% | 4.4% | — | — |
| AMC | — | -1.2 | 4.6% | — | — | — |
| RSVR | — | — | — | — | — | — |
| NFLX | $395.87B | 37.1 | 15.8% | 24.3% | 42.6% | — |
完全なファンダメンタルズ 年次別全指標 — 損益計算書、貸借対照表、キャッシュフロー
損益計算書 14
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $1.75B | $1.77B | $1.37B | |
| SG&A Expense | $1.71B | $387M | $275M | |
| Operating Expenses | $3.09B | $1.63B | $1.11B | |
| Operating Income | $-1.34B | $138M | $253M | |
| Interest Income | $42M | $41M | $23M | |
| Other Non-op | $5M | $2M | $-2M | |
| Pretax Income | $-1.55B | $37M | $86M | |
| Income Tax | $361M | $40M | $-320M | |
| Net Income | $-1.91B | $-3M | $405M | |
| EPS (Basic) | $-6.25 | $-0.18 | $1.16 | |
| EPS (Diluted) | $-6.27 | $-0.18 | $1.14 | |
| Shares (Basic) | 318,572,309 | 304,359,896 | 302,074,813 | |
| Shares (Diluted) | 319,233,573 | 304,359,896 | 307,815,519 | |
| EBITDA | $-1.32B | · | · |
貸借対照表 27
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $1.24B | $1.00B | $776M | |
| Receivables | $7M | $5M | · | |
| Inventory | $9M | $16M | · | |
| Prepaid Expense | $38M | $29M | · | |
| Other Current Assets | $17M | $16M | · | |
| Current Assets | $1.30B | $1.05B | · | |
| PP&E (Net) | $73M | $7M | · | |
| PP&E (Gross) | $79M | $9M | · | |
| Accum. Depreciation | $5M | $3M | · | |
| Goodwill | $2.69B | $2.69B | · | |
| Intangibles | $903M | $925M | · | |
| Other Non-current Assets | $76M | $161M | · | |
| Total Assets | $5.05B | $5.09B | · | |
| Accounts Payable | $71M | $113M | · | |
| Accrued Liabilities | $334M | $269M | · | |
| Current Liabilities | $1.25B | $1.11B | · | |
| Deferred Tax | $93M | $0 | · | |
| Other Non-current Liabilities | $261M | $296M | · | |
| Total Liabilities | $3.11B | $3.72B | · | |
| Long-term Debt | $1.51B | $2.33B | · | |
| Total Debt | $1.51B | · | · | |
| Paid-in Capital | $4.52B | $2.26B | · | |
| Retained Earnings | $-3.41B | $-1.50B | · | |
| AOCI | $71M | $129M | · | |
| Stockholders' Equity | $1.18B | $881M | $890M | |
| Liabilities + Equity | $5.05B | $5.09B | · | |
| Shares Outstanding | 346,070,641 | 302,951,406 | 302,478,046 |
キャッシュフロー 14
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $26M | $25M | $23M | |
| Stock-based Comp | $1.45B | $8M | $35M | |
| Deferred Tax | $357M | $58M | $-326M | |
| Amort. of Intangibles | $23M | $22M | $21M | |
| Other Non-cash | $268M | · | · | |
| Operating Cash Flow | $193M | $261M | $307M | |
| CapEx | $1M | $2M | $2M | |
| Investing Cash Flow | $-34M | $-6M | $-5M | |
| Stock Repurchased | $1M | $0 | $1M | |
| Net Stock Activity | $-1M | · | · | |
| Financing Cash Flow | $72M | $-47M | $94M | |
| Net Change in Cash | $243M | $195M | $402M | |
| Taxes Paid | $19M | $5M | $9M | |
| Free Cash Flow | $191M | · | · |
収益性 7
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Operating Margin | -77.0% | · | · | |
| Net Margin | -109.2% | · | · | |
| Pretax Margin | -88.5% | · | · | |
| EBITDA Margin | -75.5% | · | · | |
| ROA | -37.6% | · | · | |
| ROE | -192.2% | · | · | |
| ROIC | -61.6% | · | · |
流動性と支払能力 4
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 1.0 | · | · | |
| Quick Ratio | 1.0 | · | · | |
| Debt / Equity | 1.3 | · | · | |
| LT Debt / Equity | 1.3 | · | · |
効率性 2
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 0.3 | · | · | |
| Receivables Turnover | 281.9 | · | · |
成長率 1
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | -1.4% | 29.5% | · |
バリュエーション（TTM） 13
| 指標 | トレンド | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $1.75B | · | · | |
| Net Income TTM | $-1.91B | · | · | |
| Market Cap | $4.68B | · | · | |
| Enterprise Value | $4.95B | · | · | |
| P/E | -2.2 | · | · | |
| P/S | 2.7 | · | · | |
| P/B | 4.0 | · | · | |
| P / Cash Flow | 24.3 | · | · | |
| P / FCF | 24.5 | · | · | |
| EV / EBITDA | -3.8 | · | · | |
| EV / FCF | 25.9 | · | · | |
| EV / Revenue | 2.8 | · | · | |
| Earnings Yield | -46.3% | · | · |
損益計算書 14
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Revenue | $446M | $449M | $468M | $398M | $533M | |
| SG&A Expense | $106M | $143M | $1.43B | $71M | $90M | |
| Operating Expenses | $420M | $477M | $1.84B | $371M | $461M | |
| Operating Income | $26M | $-28M | $-1.37B | $27M | $73M | |
| Interest Income | $11M | $11M | $13M | $8M | $10M | |
| Other Non-op | $19M | $0 | $5M | $-58M | $0 | |
| Pretax Income | $45M | $-42M | $-1.40B | $-31M | $85M | |
| Income Tax | $-3M | $493M | $-106M | $-8M | $30M | |
| Net Income | $48M | $-535M | $-1.29B | $-22M | $54M | |
| EPS (Basic) | $0.09 | $-1.55 | $-4.27 | $-0.12 | $0.14 | |
| EPS (Diluted) | $0.06 | $-1.56 | $-4.27 | $-0.12 | $0.14 | |
| Shares (Basic) | 359,355,611 | 11,591,283 | 311,633,848 | 304,554,114 | 23,972 | |
| Shares (Diluted) | 378,309,298 | 11,811,705 | 312,956,375 | 304,554,114 | 23,972 | |
| EBITDA | $34M | · | $-1.36B | · | · |
貸借対照表 27
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $1.53B | $1.24B | $1.39B | · | $1.00B | |
| Receivables | $10M | $7M | $6M | · | $5M | |
| Inventory | $9M | $9M | $2M | · | $16M | |
| Prepaid Expense | $78M | $38M | $39M | · | $29M | |
| Other Current Assets | $19M | $17M | $20M | · | $16M | |
| Current Assets | $1.62B | $1.30B | $1.44B | · | $1.05B | |
| PP&E (Net) | $87M | $73M | $58M | · | $7M | |
| PP&E (Gross) | $95M | $79M | $63M | · | $9M | |
| Accum. Depreciation | $7M | $5M | $5M | · | $3M | |
| Goodwill | $2.69B | $2.69B | $2.69B | · | $2.69B | |
| Intangibles | $897M | $903M | $909M | · | $925M | |
| Other Non-current Assets | $40M | $76M | $89M | · | $161M | |
| Total Assets | $5.35B | $5.05B | $5.60B | · | $5.09B | |
| Accounts Payable | $64M | $71M | $67M | · | $113M | |
| Accrued Liabilities | $297M | $334M | $334M | · | $269M | |
| Current Liabilities | $1.47B | $1.25B | $1.27B | · | $1.11B | |
| Deferred Tax | $98M | $93M | · | · | $0 | |
| Other Non-current Liabilities | $269M | $261M | $231M | · | $296M | |
| Total Liabilities | $3.34B | $3.11B | $3.15B | · | $3.72B | |
| Long-term Debt | $1.50B | $1.51B | $1.65B | · | $2.33B | |
| Total Debt | $1.50B | · | $1.65B | · | · | |
| Paid-in Capital | $4.87B | $4.52B | $4.49B | · | $2.26B | |
| Retained Earnings | $-3.36B | $-3.41B | $-2.88B | · | $-1.50B | |
| AOCI | $55M | $71M | $82M | · | $129M | |
| Stockholders' Equity | $1.56B | $1.18B | $1.69B | · | $881M | |
| Liabilities + Equity | $5.35B | $5.05B | $5.60B | · | $5.09B | |
| Shares Outstanding | 373,725,889 | 346,070,641 | 345,487,388 | · | 302,951,406 |
キャッシュフロー 14
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| D&A | $8M | $6M | $6M | $6M | $6M | |
| Stock-based Comp | $31M | $35M | · | $5M | $3M | |
| Deferred Tax | · | $492M | · | · | $42M | |
| Amort. of Intangibles | $6M | $6M | $6M | $6M | $6M | |
| Other Non-cash | $211M | · | · | · | · | |
| Operating Cash Flow | $298M | $11M | · | $158M | $-149M | |
| CapEx | $169.0K | $223.0K | · | $507.0K | $340.0K | |
| Investing Cash Flow | $-8M | $-9M | · | $-7M | $-1M | |
| Net Debt Issued | $0 | · | · | · | · | |
| Stock Repurchased | $0 | $5.0K | · | $1M | $0 | |
| Net Stock Activity | $0 | · | · | · | · | |
| Financing Cash Flow | $-5M | $-153M | · | $-6M | $-8M | |
| Net Change in Cash | $284M | $-150M | · | $150M | $-170M | |
| Free Cash Flow | $298M | · | · | · | · |
収益性 7
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Operating Margin | 5.8% | · | -292.3% | · | · | |
| Net Margin | 10.8% | · | -276.6% | · | · | |
| Pretax Margin | 10.1% | · | -299.2% | · | · | |
| EBITDA Margin | 7.6% | · | -290.9% | · | · | |
| ROA | 1.8% | · | -46.2% | · | · | |
| ROE | 6.2% | · | -152.9% | · | · | |
| ROIC | 0.90% | · | -37.8% | · | · |
流動性と支払能力 4
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | · | 1.1 | · | · | |
| Quick Ratio | 1.0 | · | 1.1 | · | · | |
| Debt / Equity | 1.0 | · | 1.0 | · | · | |
| LT Debt / Equity | 1.0 | · | 1.0 | · | · |
効率性 2
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | · | 0.2 | · | · | |
| Receivables Turnover | 92.8 | · | 150.9 | · | · |
バリュエーション（TTM） 8
| 指標 | トレンド | Q1 2026 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 |
|---|---|---|---|---|---|---|
| Net Income TTM | $-1.32B | · | $-1.40B | · | · | |
| Market Cap | $2.33B | · | $5.82B | · | · | |
| Enterprise Value | $2.30B | · | $6.08B | · | · | |
| P/B | 1.5 | · | 3.4 | · | · | |
| P / Cash Flow | 7.8 | · | · | · | · | |
| P / FCF | 7.8 | · | · | · | · | |
| EV / EBITDA | 68.3 | · | -4.5 | · | · | |
| EV / FCF | 7.7 | · | · | · | · |
財務諸表 損益計算書、貸借対照表、キャッシュフロー — 年次、過去5年間
損益計算書
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 収益 | $1.75B | $1.77B | $1.37B |
| 営業利益率 % | -77.0% | — | — |
| 純利益 | $-1.91B | $-3M | $405M |
| 希薄化後EPS | $-6.27 | $-0.18 | $1.14 |
貸借対照表
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| 負債資本倍率 | 1.3 | — | — |
| 流動比率 | 1.0 | — | — |
| クイックレシオ | 1.0 | — | — |
キャッシュフロー
| 2025-12-31 | 2024-12-31 | 2023-12-31 | |
|---|---|---|---|
| フリーキャッシュフロー | $191M | — | — |
マイ指標 あなた専用のウォッチリスト — 決算詳細から選択した行
📊
あなたにとって重要なメトリクスを選択 — 上記の決算詳細の任意の行の横にある➕をクリックしてください。
選択内容は保存され、すべてのティッカーで引き継がれます。