가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
AEMD
5년 평균
동종업계 중앙값
결론
P/E
-0.15년 평균 ≈-340.8
≈-340.8
·
·
P/S
118.45년 평균 ≈19244.7
≈19244.7
3.7
적정 가치
P/B (MRQ)
0.65년 평균 ≈381.8
≈381.8
2.7
저평가
Price / FCF (주가 / FCF)
-0.35년 평균 ≈-599.7
≈-599.7
·
·
Price / Cash Flow (주가 / 현금 흐름)
-0.35년 평균 ≈-629.3
≈-629.3
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
0.45년 평균 ≈319.5
≈319.5
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
AEMD
5년 평균
동종업계 중앙값
결론
ROA
-104.5%5년 평균 ≈-96.8%
≈-96.8%
-59.4%
약함
ROE
-134.5%5년 평균 ≈-142.6%
≈-142.6%
-134.5%
동일
ROIC
-149.3%
·
-176.5%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
AEMD
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
5.45년 평균 ≈6.7
≈6.7
1.8
강한 유동성
Quick Ratio (당좌 비율)
3.55년 평균 ≈6.4
≈6.4
1.2
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
AEMD
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-10.615년 평균 ≈$-28.36
≈$-28.36
·
·
Cash Flow / Share (주당 현금 흐름)
$-10.385년 평균 ≈$-5.26
≈$-5.26
·
·
Cash / Share (주당 현금)
$3.205년 평균 ≈$1.92
≈$1.92
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
AEMD
5년 평균
동종업계 중앙값
결론
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$0.00
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-206.7%
다음 실적11월 10, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2027년 3월 31일
8월 13, 2026
$-4.02
$-0.80
-402.1%
2026년 6월 30일
8월 13, 2026
$-4.02
$-0.80
-402.1%
2026년 3월 31일
$-1.49
$-2.06
27.3%
2025년 12월 31일
$-2.45
$-2.47
0.75%
2025년 9월 30일
$-3.74
$-3.74
-0.09%
2025년 6월 30일
$-8.50
$-8.77
3.1%
2025년 3월 31일
$-79.70
$-10.30
-673.6%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
·
·
$0
$574.2K
$294.2K
$659.1K
$650.2K
$229.6K
$149.6K
$392.1K
$886.6K
$762.4K
R&D Expense
$2M
$2M
$3M
$3M
$2M
$2M
$927.0K
$896.0K
$586.0K
$673.0K
$782.0K
$1M
SG&A Expense
$3M
$3M
$4M
$4M
$3M
$2M
$2M
$953.5K
$792.6K
$849.5K
$929.0K
$907.1K
Operating Expenses
$7M
$9M
$13M
$12M
$11M
$9M
$7M
$6M
$5M
$6M
$5M
$5M
Operating Income
$-7M
$-9M
$-13M
$-12M
$-10M
$-8M
$-6M
$-6M
$-5M
$-6M
$-4M
$-4M
Interest Expense
·
$10.1K
·
·
·
·
·
·
·
·
$125.6K
$298.0K
Interest Income
$156.5K
$298.1K
·
·
·
·
·
·
·
·
·
·
Other Non-op
$142.2K
$-4M
·
·
·
$-1.6K
$-450.1K
$-220.5K
·
·
·
·
Pretax Income
$-7M
$-13M
·
·
·
·
·
·
·
·
·
·
Income Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
$0
Net Income
$-7M
$-13M
$-12M
$-12M
$-10M
$-8M
$-6M
$-6M
$-6M
$-7M
$-5M
$-7M
EPS (Basic)
$-10.61
$-85.77
$-38.87
$-5.86
$-0.71
·
·
·
·
·
·
·
EPS (Diluted)
$-10.61
$-85.77
$-38.87
$-5.86
$-0.71
·
·
·
·
·
·
·
Shares (Basic)
673,945
156,085
314,097
2,053,744
14,756,967
·
·
·
·
·
·
·
Shares (Diluted)
673,945
156,085
314,097
2,053,744
14,756,967
·
·
·
·
·
·
·
EBITDA
$-7M
$-9M
·
$-12M
$-10M
$-8M
$-6M
$-6M
$-5M
$-6M
$-4M
$-4M
대차대조표23
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$5M
$6M
$5M
$15M
$17M
$10M
$10M
$4M
$7M
$2M
$2M
$855.6K
Receivables
·
·
·
$0
$128.0K
$149.1K
$206.7K
$0
$74.8K
$0
$199.5K
$193.3K
Prepaid Expense
$332.1K
$448.5K
$506.0K
$557.6K
$956.6K
$341.1K
$229.6K
$210.0K
$181.4K
$37.6K
$53.3K
$73.1K
Current Assets
$6M
$6M
$6M
$15M
$18M
$10M
$10M
$4M
$7M
$2M
$2M
$1M
PP&E (Net)
$356.8K
$676.2K
$1M
$1M
$441.2K
$161.0K
$140.5K
$6.0K
$27.6K
$29.2K
$36.0K
$56.1K
PP&E (Gross)
$2M
$2M
$2M
$990.0K
$813.4K
$585.9K
$526.0K
$374.4K
$376.9K
$352.1K
$394.4K
$385.1K
Accum. Depreciation
$1M
$978.9K
$990.5K
$734.2K
$493.9K
$424.9K
$385.5K
$368.3K
$349.4K
$322.9K
$358.4K
$329.0K
Intangibles
$0
$550
$1.1K
$1.6K
$2.2K
$57.0K
$57.5K
$66.7K
$75.8K
$85.0K
$94.2K
$103.3K
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
$22.4K
$16.8K
Total Assets
$6M
$7M
$8M
$18M
$19M
$11M
$10M
$4M
$7M
$2M
$3M
$1M
Accounts Payable
$384.6K
$534.5K
$777.9K
$432.9K
$500.0K
$337.7K
$285.0K
$131.9K
$124.5K
$484.4K
$244.8K
$342.1K
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$0
Current Liabilities
$1M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$478.0K
$611.8K
$526.6K
$574.0K
Capital Leases
$0
$336.7K
$649.8K
$939.6K
$602.5K
$0
$42.5K
$0
·
·
·
·
Total Liabilities
$1M
$2M
$2M
$2M
$2M
$1M
$1M
$2M
$1M
$1M
$1M
$729.2K
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$0
Common Stock
$314
$259
$329
$2.3K
$15.4K
$12.2K
$9.4K
$1.3K
$17.7K
$8.8K
$7.6K
$6.7K
Paid-in Capital
$180M
$173M
$160M
$157M
$147M
$129M
$121M
$108M
$106M
$94M
$88M
$82M
Retained Earnings
$-175M
$-168M
$-155M
$-142M
$-130M
$-120M
$-112M
$-106M
$-99M
$-94M
$-87M
$-82M
AOCI
$-32.7K
$-17.1K
$-6.9K
$-6.1K
$0
·
·
·
·
·
·
·
Stockholders' Equity
$5M
$5M
$6M
$15M
$17M
$9M
$9M
$2M
$6M
$676.4K
$2M
$615.5K
Liabilities + Equity
$6M
$7M
$8M
$18M
$19M
$11M
$10M
$4M
$7M
$2M
$3M
$1M
Shares Outstanding
314,100
201,074
328,728
2,299,259
15,419,163
15,419,163
9,366,873
1,266,979
17,739,511
8,797,086
7,622,393
6,657,046
현금 흐름12
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$323.7K
$339.6K
$359.1K
$240.9K
$123.7K
$39.9K
$26.4K
$30.7K
$35.7K
$32.4K
$38.5K
$37.4K
Stock-based Comp
$278.5K
$415.2K
$1M
$1M
$750.6K
$779.4K
$844.0K
$1M
$1M
$2M
$202.8K
$416.5K
Amort. of Intangibles
$550
$550
$550
$550
$54.8K
$550
$9.2K
$9.2K
$9.2K
$9.2K
$9.0K
$9.0K
Other Non-cash
$-449.1K
$5M
·
$231.9K
$-225.4K
$302.4K
$306.0K
$551.6K
$472.5K
$2M
$301.7K
$1M
Operating Cash Flow
$-7M
$-8M
$-10M
$-11M
$-10M
$-7M
$-5M
$-4M
$-4M
$-4M
$-4M
$-5M
CapEx
$3.7K
$0
$250.9K
$943.1K
$349.2K
$59.9K
$151.7K
$0
$24.8K
$16.4K
$9.3K
$0
Investing Cash Flow
$-3.7K
$0
$-250.9K
$-943.1K
$-349.2K
$-59.9K
$-151.7K
$0
$-24.8K
$-16.4K
$-9.3K
$0
Stock Issued
$7M
$5M
$1M
$9M
·
·
·
·
·
·
$6M
$5M
Net Stock Activity
$7M
$4M
·
·
·
·
·
·
·
·
$6M
$5M
Financing Cash Flow
$7M
$8M
$1M
$9M
$17M
$7M
$11M
$1M
$9M
$3M
$6M
$5M
Net Change in Cash
$-473.7K
$69.6K
$-9M
$-3M
$7M
·
·
·
·
·
·
·
Free Cash Flow
$-7M
$-8M
·
$-11M
$-10M
$-7M
$-5M
$-4M
$-4M
$-4M
$-4M
$-5M
수익성6
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Operating Margin
·
·
·
-2072.1%
-3542.5%
-1197.1%
-912.0%
-2612.5%
-3228.8%
-1555.4%
-494.6%
-523.7%
Net Margin
·
·
·
-2094.9%
-3540.9%
-1196.6%
-980.3%
-2697.8%
-3795.9%
-1855.8%
-549.6%
-891.5%
EBITDA Margin
·
·
·
-2030.1%
-3500.5%
-1191.0%
-908.0%
-2599.2%
-3205.0%
-1547.2%
-490.2%
-518.8%
ROA
-104.5%
-171.6%
·
-65.1%
-46.0%
-67.6%
-84.6%
-136.5%
-86.7%
-578.4%
-158.5%
-299.6%
ROE
-134.5%
-283.1%
·
-74.4%
-78.4%
-83.7%
-107.7%
-144.8%
-166.8%
-652.8%
-449.4%
94.8%
ROIC
-149.3%
·
·
·
·
·
·
·
·
·
·
·
유동성 및 지급능력4
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
3.8
3.1
·
10.0
10.0
7.5
9.4
2.2
15.1
2.6
4.6
2.1
Quick Ratio
3.5
2.9
·
9.7
9.4
7.3
9.2
2.1
14.7
2.5
4.4
1.8
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.0
Interest Coverage
·
-924.1
·
·
·
·
·
·
·
·
·
-11.4
효율성2
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
·
·
·
0.0
0.0
0.1
0.1
0.1
0.0
0.3
0.3
0.3
Receivables Turnover
·
·
·
9.0
2.1
3.7
6.3
6.1
4.0
3.9
4.5
5.3
주당5
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$3.11
$2.55
·
$0.66
$1.11
$0.78
$1.00
$0.13
$0.35
$0.08
$0.20
$0.09
Revenue / Share
·
·
·
$0.03
·
·
·
·
·
·
·
·
Cash Flow / Share
$-10.38
$-4.90
·
$-0.51
·
·
·
·
·
·
·
·
Cash / Share
$3.20
$2.74
·
$0.63
$1.11
$0.81
$1.03
$0.20
$0.39
$0.18
$0.28
$0.13
EPS (TTM)
$-10.61
$-8.58
$-38.87
$-5.86
$-0.71
·
·
·
·
·
·
·
성장률1
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
·
·
·
95.2%
-55.4%
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$17.1K
$17.1K
$0
$574.2K
$294.2K
$659.1K
$650.2K
$229.6K
$149.6K
$392.1K
$886.6K
$762.4K
Net Income TTM
$-7M
$-13M
$-12M
$-12M
$-10M
$-8M
$-6M
$-6M
$-6M
$-7M
$-5M
$-7M
Market Cap
$3M
$58M
·
$6.99B
$18.01B
$19.73B
$11.39B
$216.65B
$253.32B
$345.20B
$490.27B
$918.67B
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$918.67B
P/E
-0.2
-3.4
-3.5
-51.9
-1645.1
·
·
·
·
·
·
·
P/S
200.9
3383.1
·
12172.0
61222.7
29938.5
17518.8
943488.2
1693034.0
880442.3
552997.7
1204947.4
P/B
0.7
11.3
·
464.0
1051.2
2092.4
1210.5
89335.6
41297.5
510361.3
315750.6
1492684.0
P / Tangible Book
0.7
11.3
61.3
464.0
1060.1
2105.1
·
·
·
·
·
·
P / Cash Flow
-0.5
-7.6
·
-665.4
-1843.9
-2916.9
-2191.5
-50460.4
-64776.5
-98461.9
-113245.0
-181936.4
P / FCF
-0.5
-7.6
·
-610.5
-1780.2
-2891.3
-2129.4
-50460.4
-64367.9
-98002.6
-113002.1
-181936.4
EV / EBITDA
·
·
·
·
·
·
·
·
·
·
·
-232251.6
EV / FCF
·
·
·
·
·
·
·
·
·
·
·
-181936.3
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
1204946.2
Earnings Yield
-484.5%
-29.8%
-28.9%
-1.9%
-0.06%
·
·
·
·
·
·
·
손익계산서12
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue
·
·
·
·
·
·
·
·
·
·
·
·
·
$574.2K
$0
$0
R&D Expense
$549.0K
$560.5K
$532.8K
$294.3K
$524.0K
$1M
$240.2K
$261.5K
$414.7K
$619.2K
$593.4K
$628.4K
$678.9K
$476.0K
$558.2K
$852.5K
SG&A Expense
$662.5K
$698.0K
$741.6K
$521.4K
$735.4K
$716.4K
$816.4K
$958.4K
$752.0K
$764.9K
$979.2K
$850.8K
$1M
$829.1K
$1M
$2M
Operating Expenses
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$4M
$3M
$3M
$3M
$3M
$4M
Operating Income
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
$-3M
$-2M
$-4M
$-3M
$-3M
$-2M
$-3M
$-4M
Other Non-op
·
·
·
·
$-5.9K
·
·
·
$0
·
·
·
·
·
·
·
Net Income
$-2M
$-2M
$-2M
$-1M
$-2M
$-6M
$-2M
$-3M
$-3M
$-2M
$-3M
$-3M
$-3M
$-2M
$-3M
$-4M
EPS (Basic)
$-4.02
$-3.57
$-2.45
$-3.74
$-42.42
$-56.85
$-10.05
$-16.11
$-2.76
$-34.93
$-1.37
$-1.22
$-1.35
$-2.59
$-1.24
$-1.84
EPS (Diluted)
$-4.02
$-3.57
$-2.45
$-3.74
$-42.42
$-56.85
$-10.05
$-16.11
$-2.76
$-34.93
$-1.37
$-1.22
$-1.35
$-2.59
$-1.24
$-1.84
Shares (Basic)
384,705
·
823,126
397,513
41,529
·
174,529
174,220
932,248
·
2,516,511
2,483,649
2,431,476
·
2,294,649
2,074,500
Shares (Diluted)
384,705
·
823,126
397,513
41,529
·
174,529
174,220
932,248
·
2,516,511
2,483,649
2,431,476
·
2,294,649
2,074,500
EBITDA
$-2M
·
$-2M
$-2M
$-2M
·
$-2M
$-3M
$-3M
·
$-4M
$-3M
$-3M
·
$-3M
$-4M
대차대조표20
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Cash & Equivalents
$5M
$5M
$7M
$6M
$4M
$6M
$5M
$7M
$9M
$5M
$8M
$10M
$13M
$15M
$17M
$20M
Receivables
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$114.8K
Prepaid Expense
$283.1K
$332.1K
$185.1K
$182.1K
$276.6K
$448.5K
$88.3K
$279.0K
$478.1K
$506.0K
$277.3K
$311.4K
$410.2K
$557.6K
$672.8K
$784.6K
Current Assets
$6M
$6M
$7M
$6M
$4M
$6M
$5M
$7M
$10M
$6M
$8M
$10M
$13M
$15M
$18M
$21M
PP&E (Net)
$293.1K
$356.8K
$434.2K
$514.0K
$593.7K
$676.2K
$762.1K
$843.6K
$929.3K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
PP&E (Gross)
·
$2M
·
·
·
$2M
·
·
·
$2M
·
·
·
$990.0K
·
·
Accum. Depreciation
·
$1M
·
·
·
$978.9K
·
·
·
$990.5K
·
·
·
$734.2K
·
·
Intangibles
·
$0
$138
$275
$413
$550
$688
$825
$963
$1.1K
$1.2K
$1.4K
$1.5K
$1.6K
$1.8K
$1.9K
Total Assets
$6M
$6M
$8M
$7M
$5M
$7M
$7M
$9M
$11M
$8M
$10M
$13M
$16M
$18M
$21M
$23M
Accounts Payable
$411.4K
$384.6K
$469.5K
$570.8K
$571.5K
$534.5K
$610.9K
$922.9K
$1M
$777.9K
$693.2K
$684.9K
$844.5K
$432.9K
$226.8K
$361.0K
Current Liabilities
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Capital Leases
·
$0
$86.9K
$172.1K
$255.1K
$336.7K
$417.5K
$496.8K
$573.9K
$649.8K
$724.8K
$798.5K
$869.9K
$939.6K
$1M
$1M
Total Liabilities
·
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$2M
$3M
$3M
$3M
$2M
$3M
$3M
Common Stock
$477
$1.6K
$973
$761
$2.6K
$259
$14.0K
$14.0K
$13.9K
$329
$2.6K
$2.5K
$24.8K
$2.3K
$23.0K
$22.9K
Paid-in Capital
$182M
$180M
$180M
$177M
$173M
$173M
$166M
$166M
$166M
$160M
$160M
$159M
$159M
$157M
$157M
$157M
Retained Earnings
$-177M
$-175M
$-173M
$-171M
$-170M
$-168M
$-162M
$-160M
$-157M
$-155M
$-152M
$-149M
$-146M
$-142M
$-140M
$-137M
AOCI
$-38.9K
$-32.7K
$-29.8K
$-26.4K
$-22.4K
$-17.1K
$-17.0K
$-4.0K
$-7.8K
$-6.9K
$-1.6K
$-9.6K
$-7.1K
$-6.1K
·
·
Stockholders' Equity
$5M
$5M
$7M
$6M
$3M
$5M
$4M
$6M
$9M
$6M
$8M
$10M
$13M
$15M
$17M
$20M
Liabilities + Equity
$6M
$6M
$8M
$7M
$5M
$7M
$7M
$9M
$11M
$8M
$10M
$13M
$16M
$18M
$21M
$23M
Shares Outstanding
477,402
1,570,449
973,213
761,318
2,598,711
201,074
13,986,669
13,961,998
13,937,327
328,728
2,596,538
2,492,908
24,835,321
2,299,259
22,969,349
22,946,232
현금 흐름11
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
D&A
$72.9K
$79.5K
$81.6K
$79.9K
$82.6K
$83.9K
$83.8K
$85.8K
$86.1K
$85.8K
$91.5K
$91.4K
$90.3K
$79.5K
$78.1K
$52.6K
Stock-based Comp
$50.0K
$61.2K
$72.4K
$72.4K
$72.4K
$72.4K
$90.0K
$113.5K
$139.3K
$139.1K
$573.0K
$257.2K
$250.1K
$260.3K
$262.6K
$313.5K
Other Non-cash
$-471.5K
·
·
·
$-108.2K
·
·
·
$598.5K
·
·
·
$459.4K
·
·
·
Operating Cash Flow
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
$-2M
$-3M
$-2M
$-3M
$-2M
$-3M
CapEx
$9.2K
$2.1K
·
·
$0
$-2.2K
$2.2K
$0
$0
$4.9K
$8.8K
$6.8K
$230.4K
$11.3K
$151.5K
$739.2K
Investing Cash Flow
$-9.2K
$-2.1K
·
·
$0
$2.2K
$-2.2K
$0
$0
$-4.9K
$-8.8K
$-6.8K
$-230.4K
$-11.3K
$-151.5K
$-739.2K
Stock Issued
$2M
$-848.5K
$4M
$4M
$0
$-680.5K
$0
$0
$4M
$49.8K
$186.5K
$0
$1M
$0
$0
$8M
Net Stock Activity
$2M
·
·
·
$0
·
·
·
$4M
·
·
·
$1M
·
·
·
Financing Cash Flow
$2M
$-196.5K
$3M
$4M
$-5.4K
$2M
$-7.1K
$-3.8K
$5M
$42.6K
$177.1K
$-9.8K
$1M
$-2.6K
$-1.9K
$8M
Net Change in Cash
$-92.7K
$-2M
$1M
$2M
$-2M
$686.2K
$-2M
$-2M
$4M
$-3M
$-2M
$-3M
$-2M
$-3M
$-2M
$5M
Free Cash Flow
$-2M
·
·
·
·
·
·
·
$-2M
·
·
·
$-3M
·
·
·
수익성5
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Operating Margin
-5047.0%
·
-4700.4%
-6642.4%
·
·
·
·
·
·
·
·
·
·
·
·
Net Margin
-4947.0%
·
-4600.4%
-6542.4%
·
·
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-4814.1%
·
-4700.4%
-6642.4%
·
·
·
·
·
·
·
·
·
·
·
·
ROA
-26.8%
·
-27.7%
-18.4%
-21.1%
·
-20.7%
-25.9%
-18.9%
·
-22.2%
-16.9%
-19.9%
·
-13.4%
·
ROE
-35.9%
·
-36.5%
-25.3%
-29.0%
·
-29.4%
-34.4%
-23.6%
·
-27.9%
-20.1%
-23.3%
·
-15.0%
·
유동성 및 지급능력2
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Current Ratio
5.4
·
5.7
4.5
2.5
·
2.8
3.1
4.5
·
3.9
6.1
7.3
·
7.5
9.8
Quick Ratio
4.8
·
5.5
4.2
2.3
·
2.7
2.9
4.3
·
3.8
5.9
7.1
·
7.2
9.4
효율성2
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Asset Turnover
0.0
·
0.0
0.0
·
·
·
·
·
·
·
·
·
·
0.0
0.0
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
주당5
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Book Value / Share
$10.89
·
$6.90
$7.55
$1.32
·
$0.31
$0.43
$0.63
·
$2.93
$4.14
$0.53
·
$0.75
$0.87
Revenue / Share
$0.08
·
$0.05
$0.06
·
·
·
·
·
·
·
·
·
·
$0.00
$0.00
Cash Flow / Share
$-4.93
·
·
·
$-0.83
·
·
·
$-0.23
·
·
·
$-0.10
·
·
·
Cash / Share
$10.33
·
$7.15
$7.69
$1.45
·
$0.34
$0.49
$0.65
·
$3.07
$4.08
$0.52
·
$0.76
$0.85
EPS (TTM)
$-13.78
·
$-105.46
$-113.06
$-125.43
·
$-63.85
$-55.17
$-40.28
·
$-6.53
$-6.40
$-7.02
·
$-3.53
$-2.45
가치 평가 (TTM)9
지표
추세
Q1 2027
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Revenue TTM
$574.2K
·
$574.2K
$574.2K
$574.2K
·
$574.2K
$574.2K
$574.2K
·
$574.2K
$574.2K
$574.2K
·
$13.1K
$30.2K
Net Income TTM
$-7M
·
$-12M
$-11M
$-13M
·
$-10M
$-11M
$-11M
·
$-12M
$-12M
$-12M
·
$-13M
$-13M
Market Cap
$391.5K
·
$3M
$6M
$31M
·
$962M
$525M
$557M
·
$455M
$459M
$7.15B
·
$5.15B
$10.65B
P/E
-0.3
·
-0.1
-0.3
-0.5
·
-5.4
-3.4
-5.0
·
-134.2
-143.8
-205.1
·
-317.3
-946.9
P/S
3.4
·
23.5
49.7
271.5
·
8378.7
4571.0
4854.1
·
3961.0
3993.9
62278.1
·
1961396.1
1760832.8
P/B
0.1
·
0.4
1.0
9.1
·
222.0
87.2
64.0
·
59.8
44.5
545.6
·
297.8
535.9
P / Tangible Book
0.1
·
0.4
1.0
9.1
·
222.1
87.2
64.0
·
59.8
44.5
545.7
·
297.8
535.9
P / Cash Flow
-0.2
·
·
·
-18.2
·
·
·
-319.0
·
·
·
-2881.3
·
·
·
Earnings Yield
-336.1%
·
-761.4%
-301.5%
-209.1%
·
-18.6%
-29.3%
-20.1%
·
-0.75%
-0.70%
-0.49%
·
-0.32%
-0.11%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
매출
·
·
$0
$574.2K
$294.2K
영업이익률 %
·
·
·
-2072.1%
-3542.5%
순이익
$-7M
$-13M
$-12M
$-12M
$-10M
희석 EPS
$-10.61
$-85.77
$-38.87
$-5.86
$-0.71
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
유동비율
3.8
3.1
·
10.0
10.0
당좌 비율
3.5
2.9
·
9.7
9.4
지표
2026-03-31
2025-03-31
2024-03-31
2023-03-31
2022-03-31
잉여현금흐름
$-7M
$-8M
·
$-11M
$-10M
기관 투자자 (13F)
17개의 제출자
· $136K 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자17
보유 가치$136K
신규 포지션7
청산 포지션2
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
7 (+1 이전 분기 대비)
2 (0 이전 분기 대비)
4 (+4 이전 분기 대비)
1 (+1 이전 분기 대비)
+195K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.