AIXC AIxCrypto Holdings, Inc. - Common Stock
$1.26
가격 · 5월 20, 2026
기준 재무 정보 5월 11, 2026
AIXC 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$1.26
시가총액
$12M
P/E (TTM)
-0.3
EPS (TTM)
$-8.11
매출 (TTM)
—
배당 수익률
—
ROE
-110.8%
부채/자본
—
52주 범위
$1 – $9
AIXC 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
—
2020-12-31
→
2022-12-31
EPS
$-8.11
2023-12-31
→
2025-12-31
잉여현금흐름
—
2017-12-31
→
2018-12-31
마진
—
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
AIXC
동종업계 중앙값
P/E (TTM)
-0.3
0.1
P/S (TTM)
2.0
8.4
P/B
0.4
4.4
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
AIXC
동종업계 중앙값
ROA
-94.3%
-70.0%
ROE
-110.8%
-290.9%
ROIC
-47.2%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
AIXC
동종업계 중앙값
Current Ratio (유동비율)
9.3
2.7
Quick Ratio (당좌 비율)
5.8
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
AIXC
동종업계 중앙값
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
AIXC
동종업계 중앙값
AIXC 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
7 명의 애널리스트
- 적극 매수 2 28.6%
- 매수 4 57.1%
- 보유 1 14.3%
- 매도 0 0.0%
- 적극 매도 0 0.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
19.6%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2023년 9월 30일 | $-4.00 | $-46.92 | 42.9% |
| 2023년 6월 30일 | $-34.00 | $-26.52 | -7.5% |
| 2022년 9월 30일 | $-50.00 | $-66.30 | 16.3% |
| 2022년 6월 30일 | $-55.00 | $-81.60 | 26.6% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| AIXC | $12M | -0.3 | — | — | -110.8% | — |
| SKYE | $25M | -0.5 | — | — | -175.6% | — |
| DYAI | — | -4.1 | -11.6% | — | — | — |
| VTGN | — | -1.5 | -54.3% | -10579.8% | -67.9% | — |
| CLRB | — | -0.4 | — | — | — | — |
| JSPR | — | -0.5 | — | — | — | — |
| KTTA | — | — | — | — | — | — |
| SNSE | $13M | -0.6 | — | — | -91.9% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 18
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | $5M | $6M | $4M | |
| Cost of Revenue | · | · | · | · | $113.0K | · | |
| Gross Profit | · | · | · | · | $689.2K | $629.5K | |
| R&D Expense | $184.8K | $1M | $5M | $4M | $12M | · | |
| SG&A Expense | $9M | $4M | $6M | $10M | $12M | · | |
| Operating Expenses | $13M | $6M | $11M | $15M | $28M | · | |
| Operating Income | $-13M | $-6M | $-11M | $-15M | $-23M | · | |
| Interest Expense | $988.5K | · | · | · | · | · | |
| Interest Income | $742.0K | $128.8K | · | · | · | · | |
| Other Non-op | $-2.3K | $1.9K | $39.0K | · | $5.4K | · | |
| Pretax Income | $-17M | $-6M | $-12M | $-14M | $-18M | $-20M | |
| Income Tax | $0 | $6.3K | $-4.8K | $6.5K | $5.4K | · | |
| Net Income | $-17M | $-6M | $-13M | $-19M | $-18M | $-20M | |
| EPS (Basic) | $-8.11 | $-17.55 | $-132.25 | $-4.85 | $-6.10 | · | |
| EPS (Diluted) | $-8.11 | $-17.55 | $-132.25 | · | · | · | |
| Shares (Basic) | 2,407,817 | 361,587 | 101,454 | 3,840,340 | 2,933,487 | · | |
| Shares (Diluted) | 2,407,817 | 361,587 | 101,454 | 3,840,340 | · | · | |
| EBITDA | $-13M | $-6M | $-11M | · | · | · |
대차대조표 28
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $19M | $1M | $401.8K | $3M | $18M | $24M | |
| Receivables | · | · | $538.6K | $538.6K | $822.4K | $615.8K | |
| Inventory | · | · | · | $2M | $1M | $953.5K | |
| Prepaid Expense | $1M | $1M | $765.0K | $1M | $1M | $3M | |
| Other Current Assets | $1.6K | $31.2K | $25.1K | $12.6K | $3.6K | · | |
| Current Assets | $31M | $5M | $1M | $11M | $21M | $28M | |
| PP&E (Net) | · | · | · | $26.2K | $204.2K | $247.3K | |
| PP&E (Gross) | · | · | · | $5M | $5M | $4M | |
| Accum. Depreciation | · | · | · | $5M | $5M | $3M | |
| Goodwill | · | · | · | $625.6K | · | · | |
| Intangibles | · | · | · | $6M | $171.2K | $187.7K | |
| Other Non-current Assets | · | $2.0K | $866.5K | · | $18.3K | $18.3K | |
| Total Assets | $31M | $5M | $2M | $19M | $23M | $29M | |
| Accounts Payable | $1M | $2M | $2M | $619.6K | $886.2K | $500.8K | |
| Accrued Liabilities | $136.2K | $170.2K | $560.0K | $864.6K | $2M | $746.7K | |
| Short-term Debt | · | $0 | · | $950.7K | · | $131.8K | |
| Current Liabilities | $3M | $2M | $4M | $9M | $5M | $10M | |
| Capital Leases | · | · | · | $1M | $2M | $236.8K | |
| Deferred Tax | · | · | · | $357.8K | · | · | |
| Total Liabilities | · | · | $4M | $10M | $6M | $11M | |
| Long-term Debt | · | · | · | · | · | $138.7K | |
| Common Stock | $69.7K | $65.3K | $43.3K | $42.1K | $35.3K | $27.3K | |
| Paid-in Capital | $136M | $120M | $115M | $111M | $101M | $85M | |
| Retained Earnings | $-140M | $-123M | $-117M | $-103M | $-85M | $-67M | |
| AOCI | · | · | · | $50.7K | · | · | |
| Stockholders' Equity | $28M | $3M | $-2M | $9M | $17M | $18M | |
| Liabilities + Equity | $31M | $5M | $2M | $19M | $23M | $29M | |
| Shares Outstanding | 5,160,383 | 736,431 | 107,243 | 4,210,737 | 3,529,018 | 27,296,061 |
현금 흐름 11
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | · | · | $4.5K | $12.2K | $113.2K | · | |
| Stock-based Comp | $268 | $128.1K | $1M | $5M | $5M | · | |
| Deferred Tax | $-904.0K | $15M | $28M | $-2M | $-5M | · | |
| Amort. of Intangibles | · | · | · | · | $17.0K | · | |
| Other Non-cash | · | · | $-26M | · | · | · | |
| Operating Cash Flow | $-7M | $-6M | $-10M | $-13M | $-15M | · | |
| CapEx | · | · | · | $164.7K | $134.5K | · | |
| Investing Cash Flow | $-16M | $-2M | $4M | $-183.8K | $-141.4K | · | |
| Financing Cash Flow | $41M | $9M | $-550.0K | $3M | $8M | · | |
| Net Change in Cash | $-7M | $-6M | $-10M | $-11M | $-6M | · | |
| Taxes Paid | · | $5.5K | $5.6K | $5.6K | $5.1K | · |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | 741.4% | · | · | · | |
| Net Margin | · | · | 880.0% | · | · | · | |
| Pretax Margin | · | · | 818.5% | · | · | · | |
| EBITDA Margin | · | · | 741.1% | · | · | · | |
| ROA | -94.3% | -186.3% | -127.1% | · | · | · | |
| ROE | -110.8% | 783.0% | 716.7% | · | · | · | |
| ROIC | -47.2% | -215.3% | 537.2% | · | · | · |
유동성 및 지급능력 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 9.3 | 2.3 | 0.3 | · | · | · | |
| Quick Ratio | 5.8 | 0.6 | 0.1 | · | · | · | |
| Interest Coverage | -13.4 | · | · | · | · | · |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | -0.1 | · | · | · |
성장률 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | · | · | · | -11.8% | 31.3% | · |
가치 평가 (TTM) 9
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $6M | $6M | $6M | $5M | $6M | · | |
| Net Income TTM | $-17M | $-6M | $-13M | $-19M | $-18M | · | |
| Market Cap | $12M | $3M | $147M | · | · | · | |
| P/E | -0.3 | -0.2 | -0.2 | · | · | · | |
| P/S | 2.0 | 0.5 | 24.2 | · | · | · | |
| P/B | 0.4 | 1.2 | -70.1 | · | · | · | |
| P / Tangible Book | 0.4 | 1.2 | · | 118.2 | 1151.7 | · | |
| P / Cash Flow | -1.7 | -0.5 | -14.3 | · | · | · | |
| Earnings Yield | -346.6% | -416.9% | -480.9% | · | · | · |
손익계산서 17
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | · | · | · | · | · | · | $2M | $2M | · | $1M | $1M | |
| Cost of Revenue | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $91.0K | $72.0K | |
| R&D Expense | $5.1K | $28.2K | $105.6K | $17.8K | $33.2K | $-44.9K | $123.4K | $754.3K | $364.4K | $1M | $1M | $1M | $1M | $184.6K | $930.5K | $2M | |
| SG&A Expense | $4M | $3M | $2M | $1M | $2M | $1M | $1M | $986.5K | $1M | $962.8K | $1M | $2M | $1M | $2M | $3M | $3M | |
| Operating Expenses | $4M | $7M | $1M | $2M | $3M | $1M | $1M | $2M | $1M | $2M | $3M | $4M | $3M | $-11.7K | $3M | $6M | |
| Operating Income | $-4M | $-7M | $-1M | $-2M | $-3M | $-1M | $-1M | $-2M | $-1M | $-2M | $-3M | $-4M | $-3M | $-2M | $-3M | $-4M | |
| Interest Expense | · | · | · | · | $73.6K | · | $28.0K | · | $68.0K | · | $368.0K | · | · | · | · | · | |
| Interest Income | $303.0K | $292.8K | $193.8K | $142.5K | $113.0K | $78.0K | $48.1K | $1.1K | $1.6K | · | · | · | · | · | · | · | |
| Other Non-op | $-2M | · | · | $-1.7K | $78.6K | $341.6K | $6.5K | $263.0K | $-609.2K | $-4.8K | $33.5K | $5.5K | · | · | · | $-376 | |
| Pretax Income | $-6M | $-11M | $-2M | $-2M | $-3M | $-847.9K | $-2M | $-1M | $-2M | $-2M | $-3M | $-4M | $-3M | $-2M | $-3M | $-4M | |
| Income Tax | $0 | $-35 | · | · | $35 | $8.0K | $-2.2K | $-1.2K | $1.8K | · | · | $4.0K | $1.4K | $375 | · | $5.4K | |
| Net Income | $-6M | $-11M | $-2M | $-2M | $-3M | $-855.8K | $-2M | $-2M | $-2M | $-2M | $-4M | $-3M | $-4M | $-6M | $-4M | $-4M | |
| EPS (Basic) | $-0.79 | $-0.61 | $-4.68 | $-1.00 | $-1.82 | $15.12 | $-4.70 | $-10.37 | $-17.60 | · | · | $-0.69 | $-0.78 | · | $-0.10 | $-1.12 | |
| EPS (Diluted) | $-0.79 | $-0.61 | $-4.68 | $-1.00 | $-1.82 | $15.12 | $-4.70 | $-10.37 | $-17.60 | $-23.06 | $-36.18 | $-0.69 | · | · | · | $-1.12 | |
| Shares (Basic) | 7,704,597 | -1,353,472 | 620,694 | 1,683,881 | 1,456,714 | -297,232 | 387,878 | 152,065 | 118,876 | -14,962,594 | 5,052,463 | 5,052,463 | 4,959,122 | -7,301,487 | 3,944,406 | 3,668,016 | |
| Shares (Diluted) | 7,704,597 | -1,353,472 | 620,694 | 1,683,881 | 1,456,714 | -297,232 | 387,878 | 152,065 | 118,876 | -10,011,180 | 101,049 | 5,052,463 | 4,959,122 | 124,878 | 3,944,406 | 3,668,016 | |
| EBITDA | $-4M | · | $-1M | $-2M | $-3M | · | $-1M | $-2M | $-1M | · | $-3M | $-4M | $-4M | · | $-4M | $-4M |
대차대조표 28
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $19M | $39M | $331.6K | $30.2K | $1M | $388.2K | $118.7K | $93.2K | $401.8K | $2M | $1M | $4M | $3M | $7M | $10M | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | $679.4K | $411.1K | · | $603.3K | $719.9K | |
| Inventory | · | · | · | · | · | · | · | · | · | · | · | $2M | $1M | · | $1M | $1M | |
| Prepaid Expense | $701.4K | $1M | $343.1K | $316.6K | $565.8K | $1M | $626.8K | $415.7K | $910.0K | $765.0K | $1M | $1M | $1M | $1M | $2M | $2M | |
| Other Current Assets | $50.5K | $1.6K | $14.1K | $40.0K | $53.2K | $31.2K | · | · | · | $25.1K | · | $11.6K | $12.2K | · | · | · | |
| Current Assets | $23M | $31M | $43M | $4M | $3M | $5M | $2M | $534.4K | $1M | $1M | $3M | $5M | $8M | $11M | $10M | $14M | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | · | · | $498.6K | $522.4K | $26.2K | $311.5K | $329.6K | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | · | · | $5M | $5M | · | $4M | $4M | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | · | · | $5M | $5M | · | $3M | $3M | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | · | $625.6K | $625.6K | · | $5M | $5M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | · | $6M | $6M | · | $6M | $6M | |
| Other Non-current Assets | · | · | $2.0K | $2.0K | $2.0K | · | · | · | · | $866.5K | $866.5K | $18.3K | $18.3K | · | $18.3K | $18.3K | |
| Total Assets | $24M | $31M | $43M | $4M | $3M | $5M | $2M | $534.4K | $1M | $2M | $4M | $13M | $16M | $19M | $23M | $26M | |
| Accounts Payable | $1M | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $899.9K | $619.6K | $596.0K | $918.3K | |
| Accrued Liabilities | $33.2K | $136.2K | $41.9K | $379.6K | $210.1K | $170.2K | $570.1K | $986.8K | $819.0K | $560.0K | $1M | $2M | $2M | $864.6K | $1M | $1M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | · | $965.2K | $959.0K | · | $941.3K | $939.9K | |
| Current Liabilities | $2M | $3M | $5M | $6M | $3M | $2M | $4M | $5M | $5M | $4M | $6M | $8M | $8M | $9M | $5M | $6M | |
| Capital Leases | · | · | · | · | · | · | · | · | · | · | · | $1M | $1M | · | $1M | $1M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | $150.4K | $192.6K | · | · | · | |
| Total Liabilities | · | · | · | · | · | · | · | · | · | · | $6M | $10M | $10M | $10M | $7M | $8M | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | $965.2K | $959.0K | · | $941.3K | $939.9K | |
| Common Stock | $84.8K | $69.7K | $67.7K | $66.2K | $66.2K | $65.3K | $65.3K | $47.5K | $44.4K | $43.3K | $43.0K | $43.0K | $43.0K | $42.1K | $42.1K | $38.8K | |
| Paid-in Capital | $162M | $136M | $132M | $123M | $123M | $120M | $120M | $116M | $115M | $115M | $113M | $113M | $112M | $111M | $109M | $108M | |
| Retained Earnings | $-146M | $-140M | $-129M | $-127M | $-126M | $-123M | $-122M | $-120M | $-119M | $-117M | $-114M | $-111M | $-107M | $-103M | $-97M | $-93M | |
| AOCI | · | · | · | · | · | · | · | · | · | · | · | $131.9K | $170.4K | $50.7K | $154.1K | $65.5K | |
| Stockholders' Equity | $22M | $28M | $39M | $-2M | $33.1K | $3M | $-2M | $-4M | $-4M | $-2M | $-2M | $2M | $5M | $7M | $12M | $14M | |
| Liabilities + Equity | $24M | $31M | $43M | $4M | $3M | $5M | $2M | $534.4K | $1M | $2M | $4M | $13M | $16M | $19M | $23M | $26M | |
| Shares Outstanding | 20,234,993 | 5,160,383 | 3,056,822 | 1,635,475 | 1,625,310 | 736,431 | 548,284 | 9,613,899 | 6,500,663 | 107,243 | 5,052,463 | 5,052,463 | 5,052,463 | 4,210,737 | 42,110,182 | 38,795,541 |
현금 흐름 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | · | · | · | · | $63.9K | $58.7K | $3.0K | $-57.1K | $36.5K | |
| Stock-based Comp | · | $-1 | $0 | $0 | $269 | $9.1K | $27.2K | $33.1K | $58.7K | $69.7K | $122.7K | $634.2K | $252.2K | $665.3K | $1M | $1M | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | · | · | · | $901.2K | · | · | · | |
| Operating Cash Flow | $-4M | $-2M | $-2M | $-1M | $-2M | $-2M | $-2M | $-1M | $-783.6K | $-6M | $929.7K | $-3M | $-3M | $-2M | $-3M | $-4M | |
| CapEx | · | · | · | · | · | · | · | · | · | · | · | $48.4K | $198.0K | · | $11.3K | $13.9K | |
| Investing Cash Flow | $-9M | $-14M | $-291.0K | $-1M | $-305.0K | $-1M | $-1M | · | · | $235.4K | $4M | $-48.4K | $-198.0K | $-244.4K | $-11.3K | $121.5K | |
| Financing Cash Flow | $-132.0K | $-3M | $41M | $3M | $750.0K | $4M | $3M | $1M | $475.0K | $-110.0K | · | · | · | $3M | $3.3K | $1 | |
| Net Change in Cash | $-4M | $-2M | $-2M | $-1M | $-2M | $-2M | $-2M | $-2M | $-800.0K | · | · | · | $-3M | · | $-3M | $-4M | |
| Taxes Paid | · | · | · | · | · | $-2.3K | $5.0K | · | · | $671 | $-1.4K | · | · | $2.1K | $0 | · | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | $-3M | · | · | · |
수익성 7
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | · | · | · | 1041.2% | · | 756.5% | -218.3% | -229.8% | · | -304.2% | -289.5% | |
| Net Margin | · | · | · | · | · | · | · | · | 1488.6% | · | 1006.1% | -212.9% | -239.3% | · | -265.4% | -288.2% | |
| Pretax Margin | · | · | · | · | · | · | · | · | 1487.3% | · | 880.9% | -217.9% | -265.8% | · | -281.4% | -288.1% | |
| EBITDA Margin | · | · | · | · | · | · | · | · | 1041.2% | · | 756.5% | -218.3% | -226.1% | · | -304.2% | -289.5% | |
| ROA | -45.5% | · | -8.9% | -75.0% | -137.4% | · | -54.1% | -23.0% | -24.0% | · | -27.1% | -17.5% | -22.2% | · | -19.4% | -17.8% | |
| ROE | -55.5% | · | -11.2% | 56.8% | 151.7% | · | 94.9% | 140.5% | -301.7% | · | -70.3% | -42.0% | -41.8% | · | -33.3% | -30.9% | |
| ROIC | -19.8% | · | · | · | -8223.4% | · | 59.2% | 40.7% | 40.4% | · | · | -117.1% | -60.9% | · | · | -26.9% |
유동성 및 지급능력 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 11.6 | · | 8.8 | 0.7 | 1.0 | · | 0.5 | 0.1 | 0.2 | · | 0.6 | 0.6 | 0.9 | · | 2.1 | 2.4 | |
| Quick Ratio | 3.1 | · | 7.9 | 0.1 | 0.0 | · | 0.1 | 0.0 | 0.0 | · | 0.3 | 0.2 | 0.6 | · | 1.5 | 1.9 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | 0.5 | 0.2 | · | 0.1 | 0.1 | |
| Interest Coverage | · | · | · | · | -36.8 | · | -45.3 | · | -20.9 | · | · | · | · | · | · | · |
효율성 3
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | · | · | · | · | -0.0 | · | -0.0 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 0.1 | 0.1 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | · | 2.3 | 3.2 | · | 2.3 | 1.9 |
가치 평가 (TTM) 14
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $6M | · | $6M | $6M | $6M | · | $6M | $6M | $6M | · | $6M | $6M | $5M | · | $5M | $4M | |
| Net Income TTM | $-12M | · | $-8M | $-8M | $-8M | · | $-9M | $-11M | $-13M | · | $-15M | $-15M | $-16M | · | $-16M | $-17M | |
| Market Cap | $25M | · | $17M | $6M | $6M | · | $5M | $83M | $130M | · | $255M | $230M | $234M | · | $5.62B | $11.06B | |
| Enterprise Value | · | · | · | · | · | · | · | · | · | · | · | $230M | $230M | · | $5.62B | $11.05B | |
| P/E | -0.2 | · | -0.5 | -0.2 | -0.1 | · | -0.1 | -0.1 | · | · | · | · | · | · | · | · | |
| P/S | 4.1 | · | 2.9 | 0.9 | 1.0 | · | 0.8 | 13.5 | 21.3 | · | 41.8 | 37.7 | 44.9 | · | 1183.8 | 2498.4 | |
| P/B | 1.2 | · | 0.5 | -3.4 | 178.6 | · | -2.2 | -19.3 | -36.9 | · | -155.5 | 113.1 | 48.0 | · | 462.7 | 763.9 | |
| P / Tangible Book | 1.2 | · | 0.5 | · | 178.6 | · | · | · | · | · | · | · | · | · | 4009.2 | 2972.6 | |
| P / Cash Flow | -5.6 | · | · | · | -3.7 | · | · | · | -165.9 | · | · | · | -88.7 | · | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | · | · | -82.5 | · | · | · | |
| EV / EBITDA | · | · | · | · | · | · | · | · | · | · | · | -64.7 | -63.4 | · | -1281.3 | -2667.7 | |
| EV / FCF | · | · | · | · | · | · | · | · | · | · | · | · | -81.3 | · | · | · | |
| EV / Revenue | · | · | · | · | · | · | · | · | · | · | · | 37.6 | 44.3 | · | 1182.6 | 2496.4 | |
| Earnings Yield | -663.2% | · | -213.3% | -524.2% | -947.5% | · | -805.3% | -754.0% | · | · | · | · | · | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | — | — | — | $5M | $6M |
| 영업이익률 % | — | — | 741.4% | — | — |
| 순이익 | $-17M | $-6M | $-13M | $-19M | $-18M |
| 희석 EPS | $-8.11 | $-17.55 | $-132.25 | — | — |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 유동비율 | 9.3 | 2.3 | 0.3 | — | — |
| 당좌 비율 | 5.8 | 0.6 | 0.1 | — | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.