AMPX Amprius Technologies, Inc. Common Stock
AMPX 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
AMPX 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
AMPX 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
- 적극 매수 4 23.5%
- 매수 12 70.6%
- 보유 1 5.9%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
9 명의 애널리스트 · 2026-08-19실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 6월 30일 | $-0.02 | $-0.02 | 0.00% |
| 2026년 3월 31일 | $-0.04 | $-0.02 | -0.02% |
| 2025년 12월 31일 | $-0.18 | $-0.04 | -0.14% |
| 2025년 9월 30일 | $-0.03 | $-0.06 | 0.03% |
| 2025년 6월 30일 | $-0.05 | $-0.08 | 0.03% |
| 2025년 3월 31일 | $-0.08 | $-0.09 | 0.01% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 16
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $73M | $24M | $9M | $4M | $3M | |
| Cost of Revenue | $65M | $42M | $24M | $10M | $7M | |
| Gross Profit | $8M | $-18M | $-15M | $-6M | $-4M | |
| R&D Expense | $9M | $7M | $4M | $2M | $1M | |
| SG&A Expense | $23M | $19M | $20M | $10M | $5M | |
| Operating Expenses | $55M | $28M | $24M | $12M | $6M | |
| Operating Income | $-47M | $-46M | $-39M | $-18M | $-11M | |
| Other Non-op | $3M | $2M | $2M | $709.0K | $727.0K | |
| Pretax Income | $-44M | $-45M | $-37M | $-17M | $-10M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-44M | $-45M | $-37M | $-17M | $-10M | |
| EPS (Basic) | $-0.35 | $-0.45 | $-0.43 | $-0.24 | $-0.15 | |
| EPS (Diluted) | $-0.35 | $-0.45 | $-0.43 | $-0.24 | $-0.15 | |
| Shares (Basic) | 124,639,991 | 101,872,347 | 86,196,391 | 71,342,720 | 65,764,450 | |
| Shares (Diluted) | 124,639,991 | 101,872,347 | 86,196,391 | 71,342,720 | 65,764,450 | |
| EBITDA | $-42M | $-42M | $-37M | $-17M | · |
대차대조표 21
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $90M | $55M | $46M | $70M | $11M | |
| Receivables | $24M | $6M | $1M | $700.0K | $262.0K | |
| Inventory | $7M | $7M | $730.0K | $500.0K | $500.0K | |
| Prepaid Expense | $6M | $1M | $2M | $2M | $156.0K | |
| Current Assets | $126M | $69M | $51M | $75M | $14M | |
| PP&E (Net) | $10M | $17M | $22M | $4M | $4M | |
| PP&E (Gross) | $20M | $29M | $31M | $11M | $10M | |
| Accum. Depreciation | $10M | $12M | $9M | $7M | $6M | |
| Other Non-current Assets | $1M | $1M | $305.0K | $644.0K | $0 | |
| Total Assets | $157M | $121M | $108M | $83M | $19M | |
| Accounts Payable | $7M | $7M | $3M | $1M | $359.0K | |
| Accrued Liabilities | $4M | $5M | $6M | $3M | $1M | |
| Current Liabilities | $18M | $17M | $13M | $7M | $4M | |
| Capital Leases | $35M | $34M | $34M | $3M | $0 | |
| Total Liabilities | $53M | $52M | $48M | $10M | $5M | |
| Paid-in Capital | $322M | $244M | $189M | $166M | $89M | |
| Retained Earnings | $-218M | $-174M | $-130M | $-93M | $-75M | |
| AOCI | $4.0K | $0 | · | · | · | |
| Stockholders' Equity | $104M | $69M | $60M | $73M | $14M | |
| Liabilities + Equity | $157M | $121M | $108M | $83M | $19M | |
| Shares Outstanding | 134,536,592 | 116,934,314 | 88,869,463 | 84,610,114 | 65,772,001 |
현금 흐름 11
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| D&A | $4M | $4M | $2M | $2M | $1M | |
| Stock-based Comp | $7M | $7M | $4M | $3M | $2M | |
| Other Non-cash | $1M | $168.0K | $6M | $-798.0K | · | |
| Operating Cash Flow | $-31M | $-33M | $-26M | $-14M | $-8M | |
| CapEx | $4M | $3M | $18M | $1M | $609.0K | |
| Investing Cash Flow | $-4M | $-3M | $-18M | $-1M | $-609.0K | |
| Stock Issued | · | · | · | $78M | $0 | |
| Net Stock Activity | · | · | · | $78M | · | |
| Financing Cash Flow | $71M | $47M | $19M | $74M | $20M | |
| Net Change in Cash | · | $11M | $-24M | $58M | $11M | |
| Free Cash Flow | $-36M | $-37M | $-43M | $-15M | · |
수익성 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Gross Margin | 11.3% | -75.8% | -162.1% | -123.4% | · | |
| Operating Margin | -63.9% | -191.4% | -427.6% | -409.2% | · | |
| Net Margin | -60.3% | -184.8% | -406.2% | -393.1% | · | |
| Pretax Margin | -60.3% | -184.8% | -406.2% | -393.1% | · | |
| EBITDA Margin | -57.9% | -175.7% | -407.6% | -374.3% | · | |
| ROA | -31.7% | -39.0% | -38.5% | -34.1% | · | |
| ROE | -48.8% | -71.2% | -58.6% | -23.3% | · | |
| ROIC | -44.9% | -66.6% | -64.7% | -24.7% | · |
유동성 및 지급능력 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | 7.1 | 4.0 | 3.8 | 10.9 | · | |
| Quick Ratio | 6.4 | 3.5 | 3.5 | 10.2 | · |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | 0.5 | 0.2 | 0.1 | 0.1 | · | |
| Inventory Turnover | 9.7 | 11.6 | 38.6 | 19.7 | · | |
| Receivables Turnover | 5.0 | 7.0 | 9.2 | 6.4 | · |
성장률 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | 202.1% | 166.9% | 105.3% | 59.1% | · | |
| Revenue CAGR 3Y | 154.9% | 105.8% | · | · | · |
가치 평가 (TTM) 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $73M | $24M | $9M | $4M | · | |
| Net Income TTM | $-44M | $-45M | $-37M | $-17M | · | |
| Market Cap | $1.06B | $327M | $470M | $671M | · | |
| P/E | -22.5 | -6.2 | -12.3 | -33.0 | · | |
| P/S | 14.5 | 13.5 | 51.9 | 152.2 | · | |
| P/B | 10.2 | 4.7 | 7.9 | 9.2 | · | |
| P / Tangible Book | 10.2 | 4.7 | 7.9 | 9.2 | · | |
| P / Cash Flow | -34.1 | -9.8 | -18.4 | -48.3 | · | |
| P / FCF | -29.9 | -9.0 | -10.9 | -43.7 | · | |
| Earnings Yield | -4.4% | -16.1% | -8.1% | -3.0% | · |
손익계산서 15
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $34M | $29M | $25M | $21M | $15M | $11M | $11M | $8M | $3M | $2M | $4M | $3M | $2M | $679.0K | $792.0K | $816.0K | |
| Cost of Revenue | $25M | $23M | $19M | $18M | $14M | $14M | $13M | $13M | $10M | $7M | $8M | $7M | $5M | $4M | $3M | $2M | |
| Gross Profit | $9M | $6M | $6M | $3M | $1M | $-2M | $-2M | $-5M | $-7M | $-4M | $-4M | $-4M | $-3M | $-4M | $-2M | $-2M | |
| R&D Expense | $4M | $4M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $815.0K | $772.0K | $800.0K | $690.0K | $490.0K | |
| SG&A Expense | $9M | $9M | $6M | $6M | $6M | $5M | $5M | $4M | $5M | $4M | $5M | $4M | $6M | $5M | $4M | $2M | |
| Operating Expenses | $14M | $12M | $31M | $8M | $8M | $7M | $10M | $6M | $6M | $6M | $6M | $5M | $7M | $6M | $5M | $3M | |
| Operating Income | $-4M | $-7M | $-25M | $-5M | $-7M | $-10M | $-12M | $-11M | $-13M | $-10M | $-10M | $-9M | $-10M | $-10M | $-7M | $-4M | |
| Other Non-op | $1M | $2M | $1M | $800.0K | $443.0K | $300.0K | $340.0K | $403.0K | $415.0K | $433.0K | $10.0K | $639.0K | $635.0K | $649.0K | $591.0K | $79.0K | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-3M | $-5M | $-24M | $-4M | $-6M | $-9M | $-11M | $-11M | $-13M | $-10M | $-10M | $-8M | $-9M | $-9M | $-6M | $-4M | |
| EPS (Basic) | $-0.04 | $-0.04 | $-0.19 | $-0.03 | $-0.05 | $-0.08 | $-0.11 | $-0.10 | $-0.13 | $-0.11 | $-0.11 | $-0.10 | $-0.11 | $-0.11 | $-0.08 | $-0.06 | |
| EPS (Diluted) | $-0.04 | $-0.04 | $-0.19 | $-0.03 | $-0.05 | $-0.08 | $-0.11 | $-0.10 | $-0.13 | $-0.11 | $-0.11 | $-0.10 | $-0.11 | $-0.11 | $-0.08 | $-0.06 | |
| Shares (Basic) | 143,469,187 | 136,947,076 | -241,743,412 | 126,630,085 | 121,783,506 | 117,969,812 | -195,614,010 | 110,408,303 | 97,048,734 | 90,029,320 | -170,019,600 | 86,354,067 | 85,216,827 | 84,645,097 | -129,221,526 | 69,013,168 | |
| Shares (Diluted) | 143,469,187 | 136,947,076 | -241,743,412 | 126,630,085 | 121,783,506 | 117,969,812 | -195,614,010 | 110,408,303 | 97,048,734 | 90,029,320 | -170,019,600 | 86,354,067 | 85,216,827 | 84,645,097 | -129,221,526 | 69,013,168 | |
| EBITDA | $-4M | $-6M | · | $-5M | $-7M | $-9M | · | $-11M | $-13M | $-9M | · | $-9M | $-10M | $-9M | · | $-4M |
대차대조표 21
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $75M | $62M | $90M | $73M | $54M | $48M | $55M | $35M | $46M | $39M | $46M | $53M | $65M | $64M | $70M | $74M | |
| Receivables | $41M | $35M | $24M | $22M | $11M | $10M | $6M | $5M | $2M | $1M | $1M | $2M | $1M | $555.0K | $686.0K | $782.0K | |
| Inventory | $12M | $8M | $7M | $5M | $4M | $4M | $7M | $3M | $2M | $858.0K | $730.0K | $487.0K | $503.0K | $845.0K | $500.0K | $503.0K | |
| Prepaid Expense | $5M | $8M | $6M | $7M | $3M | $3M | $1M | $3M | $2M | $3M | $2M | $3M | $1M | $2M | $2M | $2M | |
| Current Assets | $132M | $114M | $126M | $107M | $72M | $66M | $69M | $45M | $53M | $46M | $51M | $61M | $71M | $70M | $75M | $78M | |
| PP&E (Net) | $12M | $11M | $10M | $16M | $17M | $18M | $17M | $24M | $24M | $23M | $22M | $17M | $7M | $5M | $4M | $4M | |
| PP&E (Gross) | $23M | $21M | $20M | $31M | $31M | $31M | $29M | $36M | $35M | $33M | $31M | $25M | $15M | $13M | $11M | $11M | |
| Accum. Depreciation | $11M | $11M | $10M | $15M | $14M | $13M | $12M | $12M | $11M | $10M | $9M | $9M | $8M | $8M | $7M | $7M | |
| Other Non-current Assets | $63.0K | $62.0K | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $305.0K | $957.0K | $702.0K | $684.0K | $644.0K | $604.0K | |
| Total Assets | $149M | $131M | $157M | $156M | $123M | $118M | $121M | $104M | $113M | $105M | $108M | $87M | $87M | $84M | $83M | $87M | |
| Accounts Payable | $10M | $9M | $7M | $8M | $4M | $6M | $7M | $5M | $4M | $2M | $3M | $4M | $597.0K | $1M | $1M | $3M | |
| Accrued Liabilities | $4M | $3M | $4M | $4M | $4M | $2M | $5M | $4M | $3M | $3M | $6M | $6M | $7M | $4M | $3M | $2M | |
| Current Liabilities | $18M | $16M | $18M | $16M | $12M | $14M | $17M | $13M | $13M | $10M | $13M | $14M | $12M | $9M | $7M | $6M | |
| Capital Leases | $5M | $5M | $35M | $34M | $34M | $34M | $34M | $35M | $35M | $35M | $34M | $7M | $7M | $7M | $3M | $3M | |
| Total Liabilities | $24M | $21M | $53M | $53M | $46M | $48M | $52M | $48M | $48M | $45M | $48M | $21M | $20M | $17M | $10M | $10M | |
| Paid-in Capital | $352M | $333M | $322M | $297M | $267M | $254M | $244M | $219M | $217M | $199M | $189M | $186M | $178M | $169M | $166M | $163M | |
| Retained Earnings | $-227M | $-223M | $-218M | $-194M | $-190M | $-184M | $-174M | $-163M | $-152M | $-140M | $-130M | $-120M | $-111M | $-102M | $-93M | $-87M | |
| AOCI | $23.0K | $10.0K | $4.0K | $-3.0K | $-7.0K | $-4.0K | $0 | · | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $126M | $109M | $104M | $103M | $77M | $70M | $69M | $56M | $65M | $60M | $60M | $66M | $67M | $67M | $73M | $76M | |
| Liabilities + Equity | $149M | $131M | $157M | $156M | $123M | $118M | $121M | $104M | $113M | $105M | $108M | $87M | $87M | $84M | $83M | $87M | |
| Shares Outstanding | 146,080,618 | 139,284,061 | 134,536,592 | 130,444,128 | 125,075,837 | 120,546,077 | 116,934,314 | 111,338,789 | 107,978,287 | 92,274,165 | 88,869,463 | 84,610,114 | 84,610,114 | 84,610,114 | 84,610,114 | 84,254,000 |
현금 흐름 11
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $751.0K | $761.0K | $1M | $1M | $1M | $943.0K | $891.0K | $864.0K | $1M | $1M | $490.0K | $400.0K | $500.0K | $416.0K | $481.0K | $400.0K | |
| Stock-based Comp | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $924.0K | $726.0K | $586.0K | $777.0K | |
| Other Non-cash | · | $-35M | · | · | · | $-8M | · | · | · | $-2M | · | · | · | $1M | · | · | |
| Operating Cash Flow | $-3M | $-37M | $-3M | $-9M | $-4M | $-14M | $-6M | $-10M | $-8M | $-10M | $-5M | $-9M | $-6M | $-6M | $-6M | $-7M | |
| CapEx | $2M | $980.0K | $2M | $414.0K | $716.0K | $913.0K | $-4M | $1M | $2M | $4M | $6M | $9M | $2M | $1M | $734.0K | $553.0K | |
| Investing Cash Flow | $-2M | $-625.0K | $-2M | $-414.0K | $-716.0K | $-913.0K | $4M | $-1M | $-2M | $-4M | $-6M | $-9M | $-2M | $-1M | $-734.0K | $229M | |
| Stock Issued | · | · | · | $26M | $10M | $8M | · | $0 | $3M | $8M | · | $6M | $8M | $2M | · | $0 | |
| Net Stock Activity | · | · | · | · | · | $8M | · | · | · | · | · | · | · | $2M | · | · | |
| Financing Cash Flow | $17M | $9M | $23M | $29M | $11M | $9M | $23M | $-540.0K | $17M | $8M | $3M | $6M | $8M | $2M | $2M | $-161M | |
| Net Change in Cash | · | · | · | · | · | · | · | $-11M | $7M | $-6M | $-8M | $-12M | $823.0K | $-6M | $-4M | $69M | |
| Free Cash Flow | · | $-38M | · | · | · | $-15M | · | · | · | $-14M | · | · | · | $-8M | · | · |
수익성 6
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 27.3% | 20.1% | · | 15.5% | 8.9% | -20.9% | · | -64.9% | -195.2% | -190.3% | · | -151.8% | -185.8% | -504.4% | · | -179.9% | |
| Operating Margin | -12.6% | -23.4% | · | -21.9% | -45.2% | -85.7% | · | -143.3% | -386.6% | -441.7% | · | -326.3% | -617.8% | -1436.1% | · | -529.8% | |
| Net Margin | -9.3% | -17.7% | · | -18.2% | -42.3% | -83.0% | · | -138.1% | -374.2% | -423.2% | · | -303.5% | -578.9% | -1340.5% | · | -520.1% | |
| EBITDA Margin | -12.6% | -20.8% | · | -21.9% | -45.2% | -77.3% | · | -143.3% | -386.6% | -398.2% | · | -312.0% | -587.2% | -1374.8% | · | -482.5% | |
| ROA | -2.3% | -4.0% | · | -3.0% | -5.4% | -8.4% | · | -11.4% | -12.6% | -10.5% | · | -9.8% | -5.9% | -5.7% | · | -9.8% | |
| ROE | -3.1% | -5.6% | · | -4.9% | -9.0% | -14.4% | · | -17.8% | -19.0% | -15.6% | · | -12.0% | -39.1% | -39.6% | · | -11.2% |
유동성 및 지급능력 2
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 7.2 | 7.1 | · | 6.6 | 5.9 | 4.7 | · | 3.5 | 4.1 | 4.7 | · | 4.4 | 5.9 | 7.9 | · | 12.7 | |
| Quick Ratio | 6.3 | 6.1 | · | 5.9 | 5.4 | 4.2 | · | 3.0 | 3.8 | 4.1 | · | 4.0 | 5.5 | 7.3 | · | 12.2 |
효율성 3
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.2 | · | 0.2 | 0.1 | 0.1 | · | 0.1 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Inventory Turnover | 3.1 | 3.7 | · | 4.9 | 4.7 | 5.6 | · | 8.2 | 9.7 | 8.0 | · | 14.2 | 18.5 | 9.7 | · | 9.1 | |
| Receivables Turnover | 1.3 | 1.2 | · | 1.6 | 2.4 | 1.9 | · | 2.4 | 2.3 | 2.3 | · | 2.1 | 2.9 | 2.4 | · | 2.1 |
가치 평가 (TTM) 10
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $99M | $76M | · | $56M | $38M | $25M | · | $16M | $10M | $7M | · | $6M | $4M | $4M | · | $4M | |
| Net Income TTM | $-18M | $-25M | · | $-30M | $-39M | $-43M | · | $-42M | $-40M | $-37M | · | $-31M | $-27M | $-20M | · | $-14M | |
| Market Cap | $2.02B | $2.35B | · | $1.37B | $527M | $323M | · | $124M | $137M | $245M | · | $401M | $608M | $737M | · | $777M | |
| P/E | -86.6 | -84.3 | · | -40.5 | -11.7 | -6.4 | · | -2.5 | -2.8 | -6.2 | · | -12.5 | -21.1 | -32.3 | · | -43.9 | |
| P/S | 20.4 | 30.8 | · | 24.7 | 14.0 | 13.0 | · | 7.6 | 13.6 | 32.8 | · | 67.7 | 159.1 | 171.5 | · | 196.9 | |
| P/B | 16.1 | 21.5 | · | 13.3 | 6.9 | 4.6 | · | 2.2 | 2.1 | 4.1 | · | 6.1 | 9.1 | 11.0 | · | 10.2 | |
| P / Tangible Book | 16.1 | 21.5 | · | 13.3 | 6.9 | 4.6 | · | 2.2 | 2.1 | 4.1 | · | 6.1 | 9.1 | 11.0 | · | 10.2 | |
| P / Cash Flow | · | -63.0 | · | · | · | -22.9 | · | · | · | -25.0 | · | · | · | -113.5 | · | · | |
| P / FCF | · | -61.4 | · | · | · | -21.5 | · | · | · | -17.9 | · | · | · | -96.6 | · | · | |
| Earnings Yield | -1.1% | -1.2% | · | -2.5% | -8.6% | -15.7% | · | -39.6% | -35.4% | -16.2% | · | -8.0% | -4.7% | -3.1% | · | -2.3% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $73M | $24M | $9M | $4M | $3M |
| 매출 총이익률 % | 11.3% | -75.8% | -162.1% | -123.4% | — |
| 영업이익률 % | -63.9% | -191.4% | -427.6% | -409.2% | — |
| 순이익 | $-44M | $-45M | $-37M | $-17M | $-10M |
| 희석 EPS | $-0.35 | $-0.45 | $-0.43 | $-0.24 | $-0.15 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 유동비율 | 7.1 | 4.0 | 3.8 | 10.9 | — |
| 당좌 비율 | 6.4 | 3.5 | 3.5 | 10.2 | — |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $-36M | $-37M | $-43M | $-15M | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 300개의 제출자 · $1.2B 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 83 (-5 이전 분기 대비) | 47 (+15 이전 분기 대비) | 116 (+23 이전 분기 대비) | 59 (+4 이전 분기 대비) | +24.5M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $77,102,972 | 5,562,985 | 6.33% | 주식 |
| JANE STREET GROUP, LLC | $64,048,446 | 4,621,100 | 5.26% | 풋 옵션 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $63,273,672 | 4,565,200 | 5.20% | 콜 옵션 |
| TWO SIGMA INVESTMENTS, LP | $59,856,212 | 4,318,630 | 4.92% | 주식 |
| STATE STREET CORP | $44,910,350 | 3,240,285 | 3.69% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $41,650,621 | 3,004,430 | 3.42% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $35,775,432 | 2,581,200 | 2.94% | 풋 옵션 |
| JANE STREET GROUP, LLC | $33,800,770 | 2,438,728 | 2.78% | 주식 |
| Point72 Asset Management, L.P. | $29,940,372 | 2,160,200 | 2.46% | 콜 옵션 |
| JUPITER ASSET MANAGEMENT LTD | $29,568,882 | 2,133,397 | 2.43% | 주식 |
| CITADEL ADVISORS LLC | $29,032,542 | 2,094,700 | 2.39% | 풋 옵션 |
| GOLDMAN SACHS GROUP INC | $27,465,912 | 1,981,668 | 2.26% | 주식 |
| LMR Partners LLP | $24,266,781 | 1,750,850 | 1.99% | 주식 |
| CITADEL ADVISORS LLC | $20,770,596 | 1,498,600 | 1.71% | 콜 옵션 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $20,202,738 | 1,457,629 | 1.66% | 주식 |
| Hood River Capital Management LLC | $19,577,472 | 1,412,516 | 1.61% | 주식 |
| RENAISSANCE TECHNOLOGIES LLC | $19,527,701 | 1,408,925 | 1.60% | 주식 |
| Driehaus Capital Management LLC | $18,645,428 | 1,345,269 | 1.53% | 주식 |
| JANE STREET GROUP, LLC | $18,194,022 | 1,312,700 | 1.49% | 콜 옵션 |
| HEALTHCARE OF ONTARIO PENSION PLAN TRUST FUND | $17,306,982 | 1,248,700 | 1.42% | 주식 |
| MILLENNIUM MANAGEMENT LLC | $16,743,116 | 1,208,017 | 1.38% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $16,312,652 | 1,176,959 | 1.34% | 주식 |
| Point72 Asset Management, L.P. | $15,797,780 | 1,139,811 | 1.30% | 주식 |
| Qube Research & Technologies Ltd | $15,747,386 | 1,136,175 | 1.29% | 주식 |
| Trexquant Investment LP | $15,211,794 | 1,097,532 | 1.25% | 주식 |
| BARCLAYS PLC | $15,086,860 | 1,088,518 | 1.24% | 주식 |
| Point72 Asset Management, L.P. | $14,964,642 | 1,079,700 | 1.23% | 풋 옵션 |
| FIRST TRUST ADVISORS LP | $14,377,587 | 1,037,344 | 1.18% | 주식 |
| Nearwater Capital Markets, Ltd | $14,340,942 | 1,034,700 | 1.18% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $13,717,117 | 989,691 | 1.13% | 주식 |
| DLD Asset Management, LP | $12,643,092 | 912,200 | 1.04% | 콜 옵션 |
| Shannon River Fund Management LLC | $11,626,974 | 838,887 | 0.96% | 주식 |
| D. E. Shaw & Co., Inc. | $11,295,900 | 815,000 | 0.93% | 풋 옵션 |
| UBS Group AG | $11,112,948 | 801,800 | 0.91% | 풋 옵션 |
| TUDOR INVESTMENT CORP ET AL | $10,359,352 | 747,428 | 0.85% | 주식 |
| IMC-Chicago, LLC | $10,174,820 | 734,114 | 0.84% | 주식 |
| Stephens Investment Management Group LLC | $9,900,531 | 714,324 | 0.81% | 주식 |
| D. E. Shaw & Co., Inc. | $9,311,314 | 671,812 | 0.77% | 주식 |
| OBERWEIS ASSET MANAGEMENT INC/ | $8,817,732 | 636,200 | 0.72% | 주식 |
| PEAK6 LLC | $8,328,474 | 600,900 | 0.68% | 콜 옵션 |
| Wolf Hill Capital Management, LP | $7,307,810 | 527,259 | 0.60% | 주식 |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $7,249,639 | 523,062 | 0.60% | 주식 |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | $7,016,874 | 506,268 | 0.58% | 주식 |
| OPPENHEIMER & CO INC | $6,995,780 | 504,746 | 0.57% | 주식 |
| UBS Group AG | $6,930,000 | 500,000 | 0.57% | 콜 옵션 |
| DNB Asset Management AS | $6,818,635 | 491,965 | 0.56% | 주식 |
| VANGUARD GROUP INC | $6,695,683 | 848,629 | 0.55% | 주식 |
| POLEN CAPITAL MANAGEMENT LLC | $6,453,188 | 465,598 | 0.53% | 주식 |
| Coppell Advisory Solutions LLC | $6,138,458 | 500 | 0.50% | 주식 |
| Baird Financial Group, Inc. | $6,041,491 | 435,894 | 0.50% | 주식 |
| FEDERATED HERMES, INC. | $5,941,685 | 428,693 | 0.49% | 주식 |
| ALGERT GLOBAL LLC | $5,888,185 | 424,833 | 0.48% | 주식 |
| HighTower Advisors, LLC | $5,771,775 | 416,434 | 0.47% | 주식 |
| Parallax Volatility Advisers, L.P. | $5,336,100 | 385,000 | 0.44% | 풋 옵션 |
| Palisades Investment Partners, LLC | $5,106,842 | 368,459 | 0.42% | 주식 |
| NOMURA HOLDINGS INC | $5,086,620 | 367,000 | 0.42% | 콜 옵션 |
| Sender Co & Partners, Inc. | $4,929,891 | 355,692 | 0.41% | 주식 |
| WELLINGTON MANAGEMENT GROUP LLP | $4,751,166 | 342,797 | 0.39% | 주식 |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | $4,235,353 | 305,581 | 0.35% | 주식 |
| ESSEX INVESTMENT MANAGEMENT CO LLC | $3,944,487 | 284,595 | 0.32% | 주식 |
| TWO SIGMA ADVISERS, LP | $3,783,255 | 479,500 | 0.31% | 주식 |
| BANK OF AMERICA CORP /DE/ | $3,522,006 | 254,113 | 0.29% | 주식 |
| CREDIT AGRICOLE S A | $3,465,000 | 250,000 | 0.28% | 풋 옵션 |
| Swiss National Bank | $3,430,350 | 247,500 | 0.28% | 주식 |
| MILLENNIUM MANAGEMENT LLC | $3,326,400 | 240,000 | 0.27% | 풋 옵션 |
| GROUP ONE TRADING LLC | $2,956,504 | 213,312 | 0.24% | 주식 |
| Voleon Capital Management LP | $2,846,082 | 205,345 | 0.23% | 주식 |
| Amundi | $2,727,191 | 196,767 | 0.22% | 주식 |
| BLAIR WILLIAM & CO/IL | $2,698,708 | 194,712 | 0.22% | 주식 |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | $2,695,965 | 159,903 | 0.22% | 주식 |
| Aquatic Capital Management LLC | $2,622,797 | 189,235 | 0.22% | 주식 |
| HITE Hedge Asset Management LLC | $2,583,407 | 186,393 | 0.21% | 주식 |
| ALLIANCEBERNSTEIN L.P. | $2,563,732 | 152,060 | 0.21% | 주식 |
| ALPS ADVISORS INC | $2,556,934 | 184,483 | 0.21% | 주식 |
| NEW YORK STATE COMMON RETIREMENT FUND | $2,553,386 | 184,227 | 0.21% | 주식 |
| BNP PARIBAS FINANCIAL MARKETS | $2,545,126 | 183,631 | 0.21% | 주식 |
| XTX Topco Ltd | $2,497,212 | 180,174 | 0.21% | 주식 |
| ExodusPoint Capital Management, LP | $2,484,710 | 179,272 | 0.20% | 주식 |
| Bank of New York Mellon Corp | $2,396,034 | 172,874 | 0.20% | 주식 |
| BlackRock, Inc. | $2,385,805 | 172,136 | 0.20% | 주식 |
| Huntleigh Advisors, Inc. | $2,370,456 | 171,028 | 0.19% | 주식 |
| RHUMBLINE ADVISERS | $2,327,957 | 167,963 | 0.19% | 주식 |
| CANTOR FITZGERALD, L. P. | $2,050,019 | 147,909 | 0.17% | 주식 |
| LPL Financial LLC | $2,040,649 | 147,233 | 0.17% | 주식 |
| CITADEL ADVISORS LLC | $1,966,734 | 141,900 | 0.16% | 주식 |
| MORGAN STANLEY | $1,859,361 | 134,153 | 0.15% | 주식 |
| Cubist Systematic Strategies, LLC | $1,838,462 | 174,759 | 0.15% | 주식 |
| MARSHALL WACE, LLP | $1,818,432 | 131,200 | 0.15% | 주식 |
| PEAK6 LLC | $1,801,800 | 130,000 | 0.15% | 풋 옵션 |
| TUDOR INVESTMENT CORP ET AL | $1,762,992 | 127,200 | 0.14% | 풋 옵션 |
| Clear Street Group Inc. | $1,697,490 | 122,474 | 0.14% | 주식 |
| Squarepoint Ops LLC | $1,660,428 | 119,800 | 0.14% | 콜 옵션 |
| CANADA PENSION PLAN INVESTMENT BOARD | $1,657,656 | 119,600 | 0.14% | 주식 |
| Foundations Investment Advisors, LLC | $1,655,785 | 119,465 | 0.14% | 주식 |
| SLT Holdings LLC | $1,632,015 | 117,750 | 0.13% | 주식 |
| Lisanti Capital Growth, LLC | $1,576,021 | 113,710 | 0.13% | 주식 |
| NOMURA HOLDINGS INC | $1,521,939 | 109,808 | 0.13% | 주식 |
| HUSSMAN STRATEGIC ADVISORS, INC. | $1,455,300 | 105,000 | 0.12% | 주식 |
| Faithward Advisors, LLC | $1,419,929 | 102,448 | 0.12% | 주식 |
| CREDIT AGRICOLE S A | $1,386,000 | 100,000 | 0.11% | 주식 |
회사 내부자 12 명의 내부자 · 4 임원 · 8 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Thomas M Stepien | Chief Executive Officer | 2026년 6월 4일 G | 625,625 | 0 | 3 | $-1,014,847 |
| Sandra Wallach | Chief Financial Officer | 2022년 9월 14일 A | — | 0 | 0 | $0 |
| Jonathan Bornstein | Chief Operating Officer | 2022년 9월 14일 A | — | 0 | 0 | $0 |
| Constantin Ionel Stefan | Chief Technology Officer | 2026년 5월 27일 S | 801,310 | 0 | 2 | $-481,240 |
| Donald R Dixon | 이사 | 2026년 6월 15일 S | 359,380 | 0 | 3 | $-2,544,970 |
| Livingston Satterthwaite | 이사 | 2026년 6월 12일 A | 346,506 | 0 | 0 | $0 |
| Steven Chu | 이사 | 2026년 6월 12일 A | 137,762 | 0 | 4 | $-5,864,664 |
| Kathleen A Bayless | 이사 | 2026년 6월 12일 A | 216,120 | 0 | 0 | $0 |
| Kang Sun | 이사 | 2026년 5월 27일 S | 1,280,498 | 0 | 2 | $-1,008,715 |
| Justin E Mirro | 이사 | 2024년 7월 23일 D | 2,393,042 | 0 | 0 | $0 |
| Wen Hsuan Hsieh | 이사 | 2022년 9월 14일 A | — | 0 | 0 | $0 |
| Kensington Capital Sponsor IV LLC | — | 2022년 9월 14일 J | 0 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 4 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Trident Capital Management VI, L.L.C., Trident Capital Fund-VI, L.P., Trident Capital Fund—VI Principals Fund, L.L.C., Donald R. Dixon, John H. Moragne | 2024년 10월 28일 | — | 최초 제출 | — | SEC |
| Amprius, Inc. ×3 제출 서류 | 2024년 10월 25일 | — | 최초 제출 | — | SEC |
| Kang Sun | 2024년 10월 25일 | — | 최초 제출 | — | SEC |
| Kensington Capital Sponsor IV LLC, Kensington Capital Partners, LLC, Justin Mirro ×3 제출 서류 | 2022년 9월 23일 | — | 최초 제출 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 41 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| ACES · ALPS ETF Trust | 2.43% | 174,289 NS | 2026년 5월 31일 | N-PORT |
| CTEC · Global X Funds | 1.85% | 30,803 NS | 2026년 5월 31일 | N-PORT |
| DRIV · Global X Funds | 1.73% | 406,548 NS | 2026년 5월 31일 | N-PORT |
| PBW · Invesco Exchange-Traded Fund Trust | 1.30% | 499,834 SH | 2026년 8월 8일 | 일간 |
| IDRV · iShares Trust | 0.78% | 94,013 SH | 2026년 8월 8일 | 일간 |
| FYC · First Trust Exchange-Traded AlphaDE… | 0.70% | 345,758 NS | 2026년 4월 30일 | N-PORT |
| MMSC · First Trust Exchange-Traded Fund VI… | 0.57% | 14,749 NS | 2026년 5월 31일 | N-PORT |
| FYX · First Trust Exchange-Traded AlphaDE… | 0.36% | 205,886 NS | 2026년 4월 30일 | N-PORT |
| IBAT · iShares Trust | 0.34% | 21,776 SH | 2026년 8월 8일 | 일간 |
| TRFM · ETF Series Solutions | 0.25% | 18,475 NS | 2026년 4월 30일 | N-PORT |
| CCSO · Tidal Trust II | 0.23% | 5,023 NS | 2026년 4월 30일 | N-PORT |
| VFMO · VANGUARD WELLINGTON FUND | 0.15% | 209,837 SH | 2026년 8월 8일 | 일간 |
| OMFS · Invesco Exchange-Traded Self-Indexe… | 0.14% | 34,817 SH | 2026년 8월 8일 | 일간 |
| FAD · First Trust Exchange-Traded AlphaDE… | 0.14% | 32,260 NS | 2026년 4월 30일 | N-PORT |
| BBSC · J.P. Morgan Exchange-Traded Fund Tr… | 0.13% | 44,317 NS | 2026년 4월 30일 | N-PORT |
| VTWG · VANGUARD SCOTTSDALE FUNDS | 0.11% | 147,365 SH | 2026년 8월 8일 | 일간 |
| GSSC · Goldman Sachs ETF Trust | 0.11% | 52,871 NS | 2026년 5월 31일 | N-PORT |
| IWO · iShares Trust | 0.09% | 1,240,984 SH | 2026년 8월 8일 | 일간 |
| RSSL · Global X Funds | 0.07% | 49,907 NS | 2026년 4월 30일 | N-PORT |
| VTWO · VANGUARD SCOTTSDALE FUNDS | 0.06% | 791,486 SH | 2026년 8월 8일 | 일간 |
| ITWO · ProShares Trust | 0.06% | 5,419 NS | 2026년 5월 31일 | N-PORT |
| SMLF · iShares Trust | 0.06% | 213,231 SH | 2026년 8월 8일 | 일간 |
| SCHA · SCHWAB STRATEGIC TRUST | 0.06% | 626,393 NS | 2026년 5월 31일 | N-PORT |
| IWM · iShares Trust | 0.05% | 3,509,338 SH | 2026년 8월 8일 | 일간 |
| ISCG · iShares Trust | 0.04% | 38,042 SH | 2026년 8월 8일 | 일간 |
| FIDU · FIDELITY COVINGTON TRUST | 0.04% | 34,826 NS | 2026년 4월 30일 | N-PORT |
| UWM · ProShares Trust | 0.03% | 4,241 NS | 2026년 5월 31일 | N-PORT |
| ESML · iShares Trust | 0.03% | 85,970 SH | 2026년 8월 8일 | 일간 |
| URTY · ProShares Trust | 0.02% | 4,291 NS | 2026년 5월 31일 | N-PORT |
| ISCB · iShares Trust | 0.02% | 5,401 SH | 2026년 8월 8일 | 일간 |
| VXF · VANGUARD INDEX FUNDS | 0.02% | 1,624,734 SH | 2026년 8월 8일 | 일간 |
| VIS · VANGUARD WORLD FUND | 0.02% | 149,982 SH | 2026년 8월 8일 | 일간 |
| WSML · iShares Trust | 0.01% | 7,180 SH | 2026년 8월 8일 | 일간 |
| MSSM · MORGAN STANLEY PATHWAY FUNDS | 0.01% | 4,119 NS | 2026년 5월 31일 | N-PORT |
| HDG · ProShares Trust | 0.01% | 108 NS | 2026년 5월 31일 | N-PORT |
| SCHB · SCHWAB STRATEGIC TRUST | 0.00% | 75,316 NS | 2026년 5월 31일 | N-PORT |
| TILT · FlexShares Trust | 0.00% | 2,926 NS | 2026년 4월 30일 | N-PORT |
| ITOT · iShares Trust | 0.00% | 177,100 SH | 2026년 8월 8일 | 일간 |
| IWV · iShares Trust | 0.00% | 33,148 SH | 2026년 8월 8일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | 0.00% | 3,824,005 SH | 2026년 8월 8일 | 일간 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | 0.00% | 11,289 SH | 2026년 8월 8일 | 일간 |