AREC American Resources Corporation - Class A Common Stock
$2.72
가격 · 8월 19, 2026
기준 재무 정보 5월 20, 2026
52주 범위
$1–$7
26% of range
애널리스트 평점
BUY
9 analysts
목표 주가
$6
+108% upside
P/E (TTM)
4.3
ROE
718.3%
순이익률
—
AREC 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$2.72
시가총액
$291M
P/E (TTM)
4.3
EPS (TTM)
$0.63
매출 (TTM)
$0
배당 수익률
—
ROE
718.3%
부채/자본
0.0
52주 범위
$1 – $7
AREC 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$0
2016-12-31
→
2025-12-31
EPS
$0.63
2023-12-31
→
2025-12-31
잉여현금흐름
—
2017-12-31
→
2024-12-31
마진
—
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
AREC
동종업계 중앙값
P/E (TTM)
4.3
13.1
P/B
3.1
1.6
EV / EBITDA
-19.4
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
AREC
동종업계 중앙값
ROA
24.6%
2.5%
ROE
718.3%
3.9%
ROIC
-11.8%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
AREC
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
0.0
—
Current Ratio (유동비율)
2.2
1.9
Quick Ratio (당좌 비율)
1.2
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
AREC
동종업계 중앙값
Revenue YoY (매출 YoY)
-99.7%
—
Revenue CAGR 3Y (매출 CAGR 3년)
-83.6%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
AREC
동종업계 중앙값
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
—
지급 비율
—
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 8월 14일 | $0.0430 |
AREC 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
9 명의 애널리스트
- 적극 매수 3 33.3%
- 매수 5 55.6%
- 보유 1 11.1%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
3 명의 애널리스트 · 2026-08-16
중앙값
$5.00
평균
$5.67
← 모든 목표가 하회
$2.72
저가
$5.00
고가
$7.00
중앙값 목표
$5.00
+83.7%
평균 목표
$5.67
+108.3%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.18%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2025년 12월 31일 | $0.88 | $-0.10 | 0.98% |
| 2025년 9월 30일 | $-0.07 | $-0.11 | 0.04% |
| 2025년 3월 31일 | $-0.08 | $-0.08 | -0.00% |
| 2024년 12월 31일 | $-0.24 | $-0.13 | -0.11% |
| 2024년 9월 30일 | $-0.13 | $-0.10 | -0.03% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| AREC | $265M | 3.9 | -99.7% | — | 718.3% | — |
| NRP | — | — | -16.6% | — | — | — |
| NC | — | 20.9 | 16.6% | 6.3% | 4.2% | 13.9% |
| LTBR | $422M | -16.9 | — | — | -13.0% | — |
| NUCL | — | — | — | — | — | — |
| SAFX | — | 0.5 | — | — | — | — |
| SAFX | — | 0.5 | — | — | — | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 16
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $34.1K | $12M | $39M | $8M | $1M | $24M | $32M | $21M | $8M | $62.4K | |
| Cost of Revenue | · | · | · | $22M | $7M | $4M | $26M | $25M | $2M | · | $60.2K | |
| Gross Profit | · | · | · | · | · | · | · | · | · | · | $2.2K | |
| SG&A Expense | $10M | $11M | $11M | $4M | $4M | $2M | $5M | $6M | $-1M | $-237.6K | $113.5K | |
| Operating Expenses | $11M | $14M | $48M | $59M | $36M | $18M | $-84M | $-43M | $-33M | $-29M | $404.2K | |
| Operating Income | $-11M | $-14M | $-36M | $-19M | $-28M | $-16M | $-60M | $-11M | $-13M | $-22M | $-402.0K | |
| Interest Expense | · | $8M | $2M | $1M | $4M | $3M | $3M | $-1M | $558.8K | $283.6K | · | |
| Interest Income | · | · | · | $31.0K | $230.5K | $205.9K | $164.7K | $164.2K | $298.7K | $0 | · | |
| Other Non-op | $-61.9K | $110.1K | $170.8K | $18M | $-233.0K | $20.5K | $-84M | $-43M | · | · | · | |
| Pretax Income | $-18M | $-16M | $-562.7K | · | · | · | · | · | · | · | · | |
| Income Tax | $0 | $0 | · | · | · | · | · | · | · | · | · | |
| Net Income | $55M | $-39M | $-39M | $-1M | $-33M | $-10M | $-71M | $-13M | $-13M | $-22M | $-444.5K | |
| EPS (Diluted) | $0.63 | $-0.51 | $-0.51 | · | · | · | · | · | · | · | · | |
| Shares (Basic) | · | · | 75,422,390 | 66,777,620 | · | · | · | · | · | · | · | |
| Shares (Diluted) | 87,274,415 | 77,222,990 | 75,144,374 | · | · | · | · | · | · | · | · | |
| EBITDA | $-11M | $-32M | $-11M | $-24M | $-28M | $-16M | $-60M | $-11M | $-14M | · | · |
대차대조표 28
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $32M | $201.5K | $1M | · | $11M | $11M | $268.8K | $3M | $385.7K | $925.6K | $88.0K | |
| Short-term Investments | $40M | $587.4K | $1M | $0 | · | · | · | · | · | · | · | |
| Receivables | · | $6.7K | $0 | $660.8K | $3M | $38.6K | $2M | · | · | · | · | |
| Inventory | · | $960.0K | $130.0K | $446.7K | $0 | $150.5K | $515.6K | $163.8K | $615.1K | $0 | $4.2K | |
| Prepaid Expense | $3M | $620.0K | $2M | $786.6K | $624.6K | $175.0K | $0 | $147.8K | · | · | $2.0K | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | · | $2.0K | |
| Current Assets | $134M | $93M | $38M | $13M | $15M | $11M | $3M | $4M | $3M | $4M | $644.4K | |
| PP&E (Net) | $143.1K | $228.7K | $21M | $9M | $23M | $22M | $28M | $33M | $9M | $12M | · | |
| PP&E (Gross) | · | $43M | $42M | · | $23M | · | · | · | · | · | · | |
| Accum. Depreciation | $601.7K | $478.8K | $21M | $5M | $16M | · | $11M | $7M | $4M | $2M | · | |
| Goodwill | · | · | · | · | · | · | · | · | · | · | $361.0K | |
| Other Non-current Assets | · | · | · | $45M | · | $27M | · | · | · | · | · | |
| Total Assets | $169M | $282M | $65M | $56M | $43M | $38M | $35M | $41M | $16M | $20M | $1M | |
| Accounts Payable | · | $9M | $4M | $5M | $3M | $4M | $11M | $8M | $5M | $2M | $14.4K | |
| Accrued Liabilities | $391.4K | $544.9K | $311.8K | $106.9K | $1M | $1M | $3M | $1M | $336.6K | $122.9K | · | |
| Short-term Debt | · | $44M | $44M | $0 | · | · | $20M | $14M | · | · | · | |
| Current Liabilities | $61M | $166M | $78M | $27M | $17M | $21M | $45M | $26M | $35M | $25M | $68.1K | |
| Capital Leases | $453.2K | $511.2K | $9M | $547.7K | $562.4K | · | · | · | · | · | · | |
| Other Non-current Liabilities | · | · | · | · | · | $35M | · | · | · | · | · | |
| Total Liabilities | $76M | $363M | $110M | $56M | $45M | $58M | $68M | $51M | $53M | $48M | · | |
| Long-term Debt | · | $2M | · | · | · | $14M | $0 | $8M | $5M | · | · | |
| Total Debt | $965.3K | $44M | · | $2M | $5M | · | $20M | · | $10M | · | · | |
| Common Stock | $10.7K | $7.8K | $7.6K | $6.7K | $6.5K | $4.3K | $2.7K | $1.8K | $89 | $0 | · | |
| Paid-in Capital | $305M | $186M | $182M | $168M | $163M | $113M | $90M | $43M | $2M | $88.2K | $1M | |
| Retained Earnings | $-210M | $-266M | $-225M | $-167M | $-166M | $-133M | $-123M | $-52M | $-39M | $-28M | $-513.5K | |
| Stockholders' Equity | $95M | $-79M | $-44M | $-20M | $-2M | $-20M | $-33M | $-9M | $-37M | $-26M | $1M | |
| Liabilities + Equity | $169M | $282M | $65M | $56M | $43M | $38M | $35M | $41M | $16M | $20M | $1M | |
| Shares Outstanding | 106,919,829 | 77,996,079 | 76,247,370 | 0 | 65,084,992 | 42,972,762 | 27,410,512 | 17,763,469 | 892,044 | 0 | · |
현금 흐름 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | $2M | $2M | $2M | $5M | · | · | · | $30.2K | |
| Stock-based Comp | $9M | $4M | $4M | · | · | · | $377.3K | $782.2K | $50.0K | $88.7K | $242.7K | |
| Deferred Tax | $16M | $-9M | · | · | · | · | · | · | · | · | · | |
| Amort. of Intangibles | · | $1M | $1M | $1M | $1M | $1M | $2M | $478.8K | · | · | · | |
| Operating Cash Flow | $-10M | $2M | $-20M | $3M | $-29M | $-14M | $-19M | $-3M | $-6M | $-6M | · | |
| CapEx | · | $1M | $4M | · | · | · | $327.2K | $133.4K | $173.4K | $34.2K | · | |
| Investing Cash Flow | · | $-125M | $-32M | $-1M | $-6M | $417.9K | $322.8K | $-10.6K | $439.6K | $431.8K | · | |
| Debt Issued | · | · | · | $3M | $0 | $28.0K | $9M | $8M | $4M | $5M | · | |
| Net Debt Issued | · | · | $-1M | $348.4K | $-562.3K | $-3M | $7M | $6M | $4M | · | · | |
| Stock Issued | $68M | $0 | · | · | · | · | $8M | · | $500.0K | · | $146.2K | |
| Net Stock Activity | $68M | · | · | · | · | · | $8M | · | $500.0K | · | $146.2K | |
| Financing Cash Flow | · | $146M | $45M | $-1M | $36M | $24M | $16M | $6M | $5M | $6M | $628.7K | |
| Net Change in Cash | · | · | · | $-2M | $1M | $11M | $-2M | $2M | $-540.0K | $784.5K | $362.0K | |
| Taxes Paid | · | · | · | · | · | $0 | $0 | · | · | · | · | |
| Free Cash Flow | · | $-22M | · | · | · | · | $-20M | $-3M | $-6M | · | · |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | · | · | · | · | · | 3.5% | |
| Operating Margin | · | -8410.3% | -68.2% | -60.8% | -365.3% | -1552.1% | -244.9% | -36.5% | -67.3% | · | · | |
| Net Margin | · | -10242.0% | 68.4% | -3.7% | -419.1% | -967.8% | -289.7% | -40.5% | -67.4% | · | -711.9% | |
| EBITDA Margin | · | -8410.3% | -68.2% | -60.8% | -365.3% | -1552.1% | -244.9% | -36.5% | -67.3% | · | · | |
| ROA | 24.6% | · | 15.5% | -2.9% | -80.0% | -27.9% | -185.2% | · | -72.8% | · | -71.7% | |
| ROE | 718.3% | · | 209.1% | 32.9% | -933.3% | 38.3% | 554.2% | · | 42.4% | · | -76.0% | |
| ROIC | -11.8% | · | · | · | · | · | · | · | · | · | · |
유동성 및 지급능력 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.2 | · | 1.9 | 0.4 | 0.9 | 0.5 | 0.1 | · | 0.1 | · | 9.5 | |
| Quick Ratio | 1.2 | · | 1.7 | 0.0 | 0.9 | 0.5 | 0.0 | · | 0.0 | · | 6.5 | |
| Debt / Equity | 0.0 | · | · | 6.7 | -2.3 | · | -0.6 | · | -0.2 | · | · | |
| LT Debt / Equity | 0.0 | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | -4.0 | -8.5 | -16.8 | -6.8 | -4.9 | 20.6 | -8.9 | -25.1 | · | · |
효율성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.2 | 0.8 | 0.2 | 0.0 | 0.6 | · | 1.1 | · | 0.1 | |
| Inventory Turnover | · | · | · | 97.1 | 94.2 | 11.3 | 76.8 | · | · | · | 29.0 | |
| Receivables Turnover | · | · | 50.7 | 20.6 | 4.8 | 0.9 | · | · | · | · | · |
성장률 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | · | -99.7% | -70.0% | 409.0% | 631.9% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | · | -83.6% | 123.4% | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $0 | $383.2K | $12M | $39M | $8M | $1M | $24M | $32M | $21M | · | $62.4K | |
| Net Income TTM | $55M | $-39M | $-39M | $-1M | $-33M | $-10M | $-71M | $-13M | $-13M | · | $-444.5K | |
| Market Cap | $265M | · | $1M | $88M | $117M | · | $17M | · | $44.6K | · | · | |
| Enterprise Value | $194M | · | · | · | $111M | · | $37M | · | $10M | · | · | |
| P/E | 3.9 | -2.0 | -2.9 | · | · | · | · | · | · | · | · | |
| P/S | · | · | 0.1 | 2.2 | 15.1 | · | 0.7 | · | 0.0 | · | · | |
| P/B | 2.8 | · | 5.9 | 309.6 | -49.9 | · | -0.5 | · | -0.0 | · | · | |
| P / Tangible Book | 2.8 | · | · | · | · | · | · | · | · | · | · | |
| P / Cash Flow | -25.5 | · | -0.1 | 14.5 | -4.0 | · | -0.9 | · | -0.0 | · | · | |
| P / FCF | · | · | · | · | · | · | -0.9 | · | -0.0 | · | · | |
| EV / EBITDA | -17.2 | · | · | · | -3.9 | · | -0.6 | · | -0.7 | · | · | |
| EV / FCF | · | · | · | · | · | · | -1.9 | · | -1.6 | · | · | |
| EV / Revenue | · | · | · | · | 14.3 | · | 1.5 | · | 0.5 | · | · | |
| Earnings Yield | 25.4% | -50.5% | -34.2% | · | · | · | · | · | · | · | · |
손익계산서 12
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $-45.3K | $165 | $31.9K | $-299.5K | $235.4K | $4.1K | $94.0K | $-5M | $6M | $2M | $9M | $5M | $10M | $16M | $9M | |
| Cost of Revenue | · | $68.4K | $182.0K | · | $437.6K | · | $976.5K | · | · | · | · | · | · | $3.3K | $3M | |
| SG&A Expense | $-490.9K | $3M | $3M | $-1M | $6M | $3M | $4M | $7M | $1M | $1M | $1M | $1M | $734.5K | $903.0K | $1M | |
| Operating Expenses | $-5M | $4M | $5M | $-8M | $9M | $6M | $7M | $23M | $5M | $9M | $12M | $11M | $14M | $20M | $13M | |
| Operating Income | $5M | $-4M | $-5M | $8M | $-9M | $-6M | $-7M | $-28M | $1M | $-7M | $-3M | $-7M | $-5M | $-4M | $-4M | |
| Interest Expense | · | $2M | $2M | $5M | $2M | $418.5K | $662.7K | $944.5K | $299.8K | $167.8K | $576.0K | $457.1K | $310.7K | $274.6K | $383.7K | |
| Interest Income | · | · | · | · | · | · | · | · | · | $1.6K | $17.2K | · | · | $3.3K | $10.0K | |
| Other Non-op | $7M | $-3M | $86.6K | $2M | $-2M | $-371.3K | $96.9K | $-8M | $2M | $6M | $-465.8K | $18M | $36.2K | $76.0K | $82.2K | |
| Net Income | $78M | $-8M | $-7M | $-15M | $-11M | $-7M | $-7M | $-25M | $-2M | $-8M | $-3M | · | $-5M | $-2M | $-3M | |
| EPS (Diluted) | $0.75 | $-0.05 | $-0.08 | $-0.14 | $-0.14 | · | $-0.09 | · | · | · | · | · | · | · | · | |
| Shares (Diluted) | 5,095,687 | 84,305,073 | 78,952,630 | 0 | 77,400,289 | · | 76,374,434 | · | · | · | · | · | · | · | · | |
| EBITDA | · | $-4M | $-5M | · | $-8M | $-6M | $-6M | · | $1M | $-7M | $-3M | · | $-5M | $-4M | $-4M |
대차대조표 25
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $32M | $2M | $24.6K | $201.5K | $840.3K | $554.4K | · | $1M | · | · | · | · | $4M | $5M | $6M | |
| Short-term Investments | $40M | $0 | $0 | $587.4K | $151.3K | · | · | $1M | · | · | · | $0 | · | · | · | |
| Receivables | · | $18.2K | $37.3K | $6.7K | · | · | · | $0 | $4M | · | · | $660.8K | $6M | $5M | $3M | |
| Inventory | · | $1M | $1M | $960.0K | $2M | $2M | $130.0K | $130.0K | $2M | $711.2K | $3M | $446.7K | $730.0K | · | $1M | |
| Prepaid Expense | $3M | $1M | $1M | $620.0K | $2M | $2M | $3M | $2M | $2M | $2M | $797.1K | $786.6K | $1M | $816.1K | $2M | |
| Current Assets | $134M | $8M | $9M | $93M | $6M | $4M | $5M | $38M | $12M | $6M | $6M | $13M | $11M | $10M | $11M | |
| PP&E (Net) | $143.1K | $17M | $17M | $228.7K | $17M | $42M | $11M | $21M | $12M | $9M | $9M | $9M | $15M | $21M | $23M | |
| PP&E (Gross) | · | $44M | $43M | $43M | $17M | · | · | $42M | · | · | · | · | · | $23M | · | |
| Accum. Depreciation | $601.7K | $27M | $26M | $478.8K | $24M | $23M | $7M | $21M | $6M | $6M | $319.2K | $5M | $13M | · | · | |
| Other Non-current Assets | · | · | · | · | · | · | · | · | $91M | $94M | $44M | · | · | · | · | |
| Total Assets | $169M | $202M | $204M | $282M | $212M | $196M | $216M | $65M | $103M | $100M | $49M | $56M | $37M | $38M | $39M | |
| Accounts Payable | · | $5M | $9M | $9M | · | · | · | $4M | $4M | · | · | · | $3M | · | · | |
| Accrued Liabilities | $391.4K | $392.3K | $549.4K | $544.9K | $514.8K | $495.9K | $146.1K | $311.8K | $142.9K | $142.9K | $110.7K | $106.9K | $42.0K | $38.2K | $1M | |
| Short-term Debt | · | · | · | $44M | $0 | $0 | $0 | $44M | · | $43M | · | · | · | · | · | |
| Current Liabilities | $61M | $85M | $86M | $166M | $25M | $19M | $16M | $78M | $16M | $16M | $22M | $27M | $21M | $10M | $22M | |
| Capital Leases | $453.2K | $10M | $6M | $511.2K | $703.9K | $612.0K | $480.0K | $9M | $8M | $9M | $7M | $547.7K | $567.7K | $591.1K | · | |
| Total Liabilities | $76M | $297M | $289M | $363M | $266M | $241M | $236M | $110M | $88M | $89M | $42M | $56M | $46M | $42M | $42M | |
| Long-term Debt | · | $2M | · | $2M | · | · | · | · | · | · | · | · | · | · | · | |
| Total Debt | · | $2M | $2M | · | $804.7K | $804.7K | $0 | · | · | $43M | $839.7K | · | · | · | $4M | |
| Common Stock | $10.7K | $8.5K | $8.0K | $7.8K | $7.7K | $7.7K | $7.7K | $7.6K | $7.6K | $7.6K | $7.6K | $6.7K | $6.7K | $6.7K | $6.6K | |
| Paid-in Capital | $305M | $195M | $188M | $186M | $183M | $182M | $165M | $182M | $179M | $178M | $178M | $168M | $167M | $166M | $165M | |
| Retained Earnings | $-210M | $-276M | $-273M | $-266M | $-235M | $-226M | $-185M | $-225M | $-164M | $-167M | $-170M | $-167M | $-176M | $-171M | $-169M | |
| Stockholders' Equity | $95M | $-81M | $-84M | $-79M | $-52M | $-44M | $-20M | $-44M | $15M | $11M | $7M | $284.7K | $-9M | $-5M | $-4M | |
| Liabilities + Equity | $169M | $202M | $204M | $282M | $213M | $196M | $216M | $65M | $103M | $100M | $49M | $56M | $37M | $38M | $39M | |
| Shares Outstanding | 106,919,829 | 85,976,023 | 80,491,849 | 77,996,079 | 76,247,370 | 77,400,289 | 77,296,990 | 76,247,370 | 66,860,522 | 76,197,850 | 76,197,850 | 0 | 66,860,522 | 66,613,085 | 66,156,417 |
현금 흐름 14
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | $550.6K | · | · | · | $32.5K | · | · | · | $13.3K | · | $602.5K | $630.3K | $393.5K | |
| Stock-based Comp | $7M | · | $518.6K | $877.3K | · | · | $986.1K | $3M | $376.6K | · | $376.6K | · | $190.0K | · | · | |
| Amort. of Intangibles | · | $303.9K | $303.9K | $309.0K | $308.0K | $311.7K | $307.3K | $293.5K | $311.7K | $311.7K | $305.9K | $311.7K | $311.7K | $311.7K | $303.4K | |
| Other Non-cash | · | · | · | · | · | · | $-15M | · | · | · | · | · | · | · | $-3M | |
| Operating Cash Flow | $-994.7K | · | $-1M | $20M | $-4M | $-5M | $-5M | $-14M | $41.5K | $725.5K | $-7M | $14M | $-4M | $-2M | $-6M | |
| CapEx | · | · | · | $892.8K | $-482.6K | · | · | $82.2K | $4M | $-508.9K | $508.9K | · | · | · | $724.9K | |
| Investing Cash Flow | · | · | $152M | $-5M | $-120M | $-4M | $-144M | $-30M | $-3M | $205.8K | $967.3K | $-5M | $4M | $-137.5K | $-792.0K | |
| Debt Issued | · | · | $45M | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Debt Issued | · | · | $45M | · | · | · | · | · | · | · | · | · | · | · | $-39.6K | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Financing Cash Flow | · | · | $76.8K | $614.0K | $-1M | $-476.0K | $148M | $364.5K | $-287.1K | $47M | $-2M | $-2M | $-514.7K | $945.8K | $241.3K | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | $49M | $-9M | · | · | $-1M | $-6M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | $-8M | · | · | · | · |
수익성 5
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | -2656743.0% | -15608.8% | · | -3507.6% | -152122.5% | -6662.7% | · | 18.7% | -354.9% | -29.7% | · | -48.7% | -25.5% | -43.9% | |
| Net Margin | · | -4667098.8% | -20847.7% | · | -3917.0% | -161190.5% | 6622.0% | · | 59.8% | -50.5% | · | · | -55.0% | -15.1% | -30.3% | |
| EBITDA Margin | · | -2656743.0% | -15608.8% | · | -3507.6% | -152122.5% | -6628.1% | · | 18.7% | -354.9% | -29.7% | · | -48.7% | -21.6% | -39.5% | |
| ROA | · | -3.7% | -3.2% | · | -5.9% | -4.5% | 4.7% | · | 5.0% | -1.5% | · | · | -11.7% | -5.1% | -7.2% | |
| ROE | · | 11.6% | 12.8% | · | 49.7% | 39.6% | -100.0% | · | 122.5% | -33.1% | · | · | 167.5% | -106.0% | 34.4% |
유동성 및 지급능력 5
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 0.1 | 0.1 | · | 0.2 | 0.2 | 0.3 | · | 0.8 | 0.4 | 0.3 | · | 0.5 | 1.0 | 0.5 | |
| Quick Ratio | · | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | 0.3 | · | · | · | 0.5 | 1.0 | 0.4 | |
| Debt / Equity | · | -0.0 | -0.0 | · | -0.0 | -0.0 | 0.0 | · | · | 4.0 | 0.1 | · | · | · | -1.0 | |
| LT Debt / Equity | · | -0.0 | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | · | -2.2 | -2.8 | · | -10.7 | -14.9 | -25.1 | · | 3.6 | -41.9 | -4.6 | · | · | -15.0 | -10.4 |
효율성 3
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.1 | 0.0 | 0.2 | · | 0.2 | 0.3 | 0.2 | |
| Inventory Turnover | · | 0.0 | 0.3 | · | · | · | · | · | · | · | · | · | · | · | 4.2 | |
| Receivables Turnover | · | 0.0 | 0.0 | · | · | · | · | · | 1.2 | · | · | · | 2.4 | 5.7 | 6.4 |
가치 평가 (TTM) 11
| 지표 | 추세 | Q4 2025 | Q3 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | · | $365.5K | · | $6M | $8M | $17M | · | $26M | $37M | $44M | · | $38M | $28M | $12M | |
| Net Income TTM | · | · | $-31M | · | $-27M | $-25M | $-21M | · | $-19M | $-19M | $-13M | · | $-19M | $-21M | $-25M | |
| Market Cap | · | $232M | $38M | · | $69M | $57M | $109M | · | $112M | $149M | $114M | · | $179M | $97M | $170M | |
| Enterprise Value | · | $233M | $40M | · | $69M | $57M | · | · | · | · | · | · | · | · | $167M | |
| P/S | · | · | 102.8 | · | 11.3 | 7.2 | 6.5 | · | 4.3 | 4.1 | 2.6 | · | 4.7 | 3.4 | 13.8 | |
| P/B | · | -2.9 | -0.4 | · | -1.3 | -1.3 | -5.5 | · | 7.6 | 13.9 | 15.6 | · | -19.8 | -20.6 | -46.6 | |
| P / Tangible Book | · | · | · | · | · | · | · | · | 7.6 | 13.9 | 15.6 | · | · | · | · | |
| P / Cash Flow | · | · | -26.2 | · | · | · | -13.4 | · | · | · | -15.6 | · | · | · | -29.7 | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | -14.6 | · | · | · | · | |
| EV / EBITDA | · | -53.0 | -8.0 | · | -8.4 | -9.1 | · | · | · | · | · | · | · | · | -46.6 | |
| EV / Revenue | · | · | 108.5 | · | 11.2 | 7.2 | · | · | · | · | · | · | · | · | 13.6 |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $0 | $34.1K | $12M | $39M | $8M |
| 영업이익률 % | — | -8410.3% | -68.2% | -60.8% | -365.3% |
| 순이익 | $55M | $-39M | $-39M | $-1M | $-33M |
| 희석 EPS | $0.63 | $-0.51 | $-0.51 | — | — |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.0 | — | — | 6.7 | -2.3 |
| 유동비율 | 2.2 | — | 1.9 | 0.4 | 0.9 |
| 당좌 비율 | 1.2 | — | 1.7 | 0.0 | 0.9 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | — | $-22M | — | — | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 112개의 제출자 · $40.0M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
기관 활동 — Q2 2026 대 이전 분기
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 47 (+15 이전 분기 대비) | 32 (+12 이전 분기 대비) | 21 (-9 이전 분기 대비) | 22 (+6 이전 분기 대비) | -7.5M |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $9,227,435 | 4,291,830 | 23.09% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $3,936,630 | 1,830,456 | 9.85% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $3,858,917 | 1,794,845 | 9.65% | 주식 |
| UBS Group AG | $2,579,110 | 1,199,586 | 6.45% | 주식 |
| STATE STREET CORP | $2,059,102 | 957,722 | 5.15% | 주식 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | $1,284,619 | 597,497 | 3.21% | 주식 |
| CITIGROUP INC | $1,269,577 | 590,501 | 3.18% | 주식 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $1,229,155 | 571,700 | 3.08% | 풋 옵션 |
| VANGUARD FIDUCIARY TRUST CO | $1,171,643 | 544,950 | 2.93% | 주식 |
| CITADEL ADVISORS LLC | $983,195 | 457,300 | 2.46% | 콜 옵션 |
| TWO SIGMA INVESTMENTS, LP | $866,183 | 402,876 | 2.17% | 주식 |
| PEAK6 LLC | $673,872 | 313,429 | 1.69% | 주식 |
| AMERICAN CENTURY COMPANIES INC | $616,964 | 286,960 | 1.54% | 주식 |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $563,706 | 262,189 | 1.41% | 주식 |
| MILLENNIUM MANAGEMENT LLC | $562,752 | 261,745 | 1.41% | 주식 |
| JANE STREET GROUP, LLC | $535,780 | 249,200 | 1.34% | 콜 옵션 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $531,265 | 247,100 | 1.33% | 콜 옵션 |
| Connor, Clark & Lunn Investment Management Ltd. | $528,350 | 245,744 | 1.32% | 주식 |
| CITADEL ADVISORS LLC | $495,145 | 230,300 | 1.24% | 풋 옵션 |
| BARCLAYS PLC | $464,616 | 216,100 | 1.16% | 주식 |
| CWM, LLC | $384,942 | 159,067 | 0.96% | 주식 |
| WOLVERINE TRADING, LLC | $301,602 | 100,200 | 0.75% | 콜 옵션 |
| IMC-Chicago, LLC | $286,490 | 133,251 | 0.72% | 주식 |
| GOLDMAN SACHS GROUP INC | $268,172 | 124,731 | 0.67% | 주식 |
| KMT WEALTH MANAGEMENT, LLC | $254,115 | 118,193 | 0.64% | 주식 |
| Nuveen, LLC | $253,098 | 117,720 | 0.63% | 주식 |
| MORGAN STANLEY | $216,256 | 100,584 | 0.54% | 주식 |
| WOLVERINE TRADING, LLC | $215,817 | 71,700 | 0.54% | 풋 옵션 |
| Verition Fund Management LLC | $215,000 | 100,000 | 0.54% | 주식 |
| RHUMBLINE ADVISERS | $200,064 | 93,056 | 0.50% | 주식 |
| WEALTH ENHANCEMENT ADVISORY SERVICES, LLC | $194,726 | 108,181 | 0.49% | 주식 |
| DEUTSCHE BANK AG\ | $186,194 | 86,602 | 0.47% | 주식 |
| SIMPLEX TRADING, LLC | $183,655 | 85,421 | 0.46% | 주식 |
| Planning Center, Inc. | $169,738 | 78,948 | 0.42% | 주식 |
| Bank of New York Mellon Corp | $164,967 | 76,729 | 0.41% | 주식 |
| WELLS FARGO & COMPANY/MN | $159,696 | 74,277 | 0.40% | 주식 |
| ALLIANCEBERNSTEIN L.P. | $138,460 | 64,400 | 0.35% | 주식 |
| State of Tennessee, Department of Treasury | $131,712 | 61,261 | 0.33% | 주식 |
| BANK OF AMERICA CORP /DE/ | $124,367 | 57,845 | 0.31% | 주식 |
| XTX Topco Ltd | $122,799 | 57,116 | 0.31% | 주식 |
| MetLife Investment Management, LLC | $117,390 | 54,600 | 0.29% | 주식 |
| NOVARE CAPITAL MANAGEMENT LLC | $107,500 | 50,000 | 0.27% | 주식 |
| VANGUARD GROUP INC | $87,874 | 35,433 | 0.22% | 주식 |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $87,804 | 40,839 | 0.22% | 주식 |
| WOLVERINE TRADING, LLC | $83,970 | 27,897 | 0.21% | 주식 |
| JPMORGAN CHASE & CO | $81,625 | 36,768 | 0.20% | 주식 |
| JANE STREET GROUP, LLC | $77,830 | 36,200 | 0.19% | 풋 옵션 |
| LPL Financial LLC | $76,465 | 35,565 | 0.19% | 주식 |
| Vanguard Global Advisers, LLC | $76,181 | 35,433 | 0.19% | 주식 |
| Invesco Ltd. | $76,039 | 35,367 | 0.19% | 주식 |
| BLAIR WILLIAM & CO/IL | $72,401 | 33,675 | 0.18% | 주식 |
| State of Wyoming | $67,488 | 31,390 | 0.17% | 주식 |
| NEW YORK STATE COMMON RETIREMENT FUND | $67,080 | 31,200 | 0.17% | 주식 |
| Creative Planning | $64,001 | 29,768 | 0.16% | 주식 |
| COMMONWEALTH EQUITY SERVICES, LLC | $59,205 | 27,538 | 0.15% | 주식 |
| THOMPSON INVESTMENT MANAGEMENT, INC. | $59,125 | 27,500 | 0.15% | 주식 |
| Ethos Financial Group, LLC | $56,898 | 26,464 | 0.14% | 주식 |
| Police & Firemen's Retirement System of New Jersey | $56,240 | 26,158 | 0.14% | 주식 |
| Quantbot Technologies LP | $49,654 | 23,095 | 0.12% | 주식 |
| CITADEL ADVISORS LLC | $44,167 | 20,543 | 0.11% | 주식 |
| MANUFACTURERS LIFE INSURANCE COMPANY, THE | $43,972 | 20,452 | 0.11% | 주식 |
| INTECH INVESTMENT MANAGEMENT LLC | $43,514 | 20,239 | 0.11% | 주식 |
| Corient Private Wealth LP | $41,910 | 19,493 | 0.10% | 주식 |
| Vanguard Personalized Indexing Management, LLC | $41,716 | 19,403 | 0.10% | 주식 |
| GROUP ONE TRADING LLC | $39,184 | 18,225 | 0.10% | 주식 |
| STRS OHIO | $37,410 | 17,400 | 0.09% | 주식 |
| VOYA INVESTMENT MANAGEMENT LLC | $36,761 | 17,098 | 0.09% | 주식 |
| Caitong International Asset Management Co., Ltd | $35,587 | 16,552 | 0.09% | 주식 |
| T3 Companies, LLC | $32,250 | 15,000 | 0.08% | 주식 |
| BEACON INVESTMENT ADVISORY SERVICES, INC. | $32,250 | 15,000 | 0.08% | 주식 |
| Royal Fund Management, LLC | $31,343 | 14,578 | 0.08% | 주식 |
| BNP PARIBAS FINANCIAL MARKETS | $29,930 | 13,921 | 0.07% | 주식 |
| NORTHERN TRUST CORP | $29,926 | 13,919 | 0.07% | 주식 |
| Cypress Wealth Services, LLC | $28,954 | 13,467 | 0.07% | 주식 |
| PRUDENTIAL FINANCIAL INC | $28,756 | 13,375 | 0.07% | 주식 |
| ProShare Advisors LLC | $24,972 | 11,615 | 0.06% | 주식 |
| Sepio Capital, LP | $23,987 | 11,157 | 0.06% | 주식 |
| TRB Wealth Management, LLC | $22,156 | 10,305 | 0.06% | 주식 |
| Pinnacle Wealth Planning Services, Inc. | $21,500 | 10,000 | 0.05% | 주식 |
| Chemistry Wealth Management LLC | $21,500 | 10,000 | 0.05% | 주식 |
| MSH Capital Advisors LLC | $21,500 | 10,000 | 0.05% | 주식 |
| Kestra Advisory Services, LLC | $21,500 | 10,000 | 0.05% | 주식 |
| BlackRock, Inc. | $19,653 | 9,141 | 0.05% | 주식 |
| Legal & General Group Plc | $18,484 | 8,597 | 0.05% | 주식 |
| Ameritas Investment Partners, Inc. | $17,305 | 8,049 | 0.04% | 주식 |
| MARSHALL WACE, LLP | $16,684 | 7,760 | 0.04% | 주식 |
| Russell Investments Group, Ltd. | $15,211 | 7,075 | 0.04% | 주식 |
| JONES FINANCIAL COMPANIES LLLP | $14,961 | 7,193 | 0.04% | 주식 |
| Tower Research Capital LLC (TRC) | $14,829 | 6,897 | 0.04% | 주식 |
| JFS WEALTH ADVISORS, LLC | $12,100 | 5,000 | 0.03% | 주식 |
| Federation des caisses Desjardins du Quebec | $10,750 | 5,000 | 0.03% | 주식 |
| Global Retirement Partners, LLC | $7,600 | 3,535 | 0.02% | 주식 |
| ROYAL BANK OF CANADA | $6,000 | 2,760 | 0.02% | 주식 |
| Physician Wealth Advisors, Inc. | $5,438 | 2,529 | 0.01% | 주식 |
| OSAIC HOLDINGS, INC. | $5,267 | 2,450 | 0.01% | 주식 |
| TUCKER ASSET MANAGEMENT LLC | $4,960 | 2,000 | 0.01% | 주식 |
| Dunhill Financial, LLC | $4,730 | 2,200 | 0.01% | 주식 |
| MassMutual Private Wealth & Trust, FSB | $4,300 | 2,000 | 0.01% | 주식 |
| NATIONAL BANK OF CANADA /FI/ | $4,286 | 2,003 | 0.01% | 주식 |
| Sterling Capital Management LLC | $3,842 | 1,787 | 0.01% | 주식 |
회사 내부자 1 명의 내부자 · 0 임원 · 1 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| James C New | 이사 | 2015년 9월 28일 A | 796,799 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 2 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| Midwest General Investment Company LLC | 2023년 8월 28일 | — | 최초 제출 | 수동적 투자 | SEC |
| White River Ventures LLC | 2023년 8월 28일 | — | 최초 제출 | 수동적 투자 | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 8 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | — | — | 2026년 7월 15일 | 일간 |
| VTI · VANGUARD INDEX FUNDS | — | — | 2026년 7월 15일 | 일간 |
| VTWO · VANGUARD SCOTTSDALE FUNDS | — | — | 2026년 7월 15일 | 일간 |
| VTWV · VANGUARD SCOTTSDALE FUNDS | — | — | 2026년 7월 15일 | 일간 |
| VTHR · VANGUARD SCOTTSDALE FUNDS | — | — | 2026년 7월 15일 | 일간 |
| IWN · iShares Trust | — | — | 2026년 8월 17일 | 일간 |
| IWM · iShares Trust | — | — | 2026년 8월 18일 | 일간 |
| IWC · iShares Trust | — | — | 2026년 8월 18일 | 일간 |