AREC 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$1.79
시가총액 (MRQ)$191M
P/E2.8
EPS$0.63
매출$0
ROE718.3%
부채/자본0.0
52주 범위$1–$7
AREC 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$02016-12-31 → 2025-12-31
EPS$0.632023-12-31 → 2025-12-31
잉여현금흐름·2017-12-31 → 2024-12-31
순이익률·2017-12-31 → 2024-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
AREC
5년 평균
동종업계 중앙값
결론
P/E
2.85년 평균 ≈-0.3
≈-0.3
12.9
저평가
P/B (MRQ)
2.05년 평균 ≈67.1
≈67.1
2.1
고평가
EV / EBITDA
-10.6
·
·
·
Price / Cash Flow (주가 / 현금 흐름)
-18.45년 평균 ≈-3.8
≈-3.8
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
2.0
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
AREC
5년 평균
동종업계 중앙값
결론
ROA
24.6%5년 평균 ≈-10.7%
≈-10.7%
10.3%
최상위권
ROE
718.3%5년 평균 ≈6.7%
≈6.7%
4.2%
최상위권
ROIC
-11.8%
·
-7.2%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
AREC
5년 평균
동종업계 중앙값
결론
Debt / Equity (부채 / 자기자본 비율)
0.05년 평균 ≈1.5
≈1.5
·
·
유동비율 (MRQ)
2.25년 평균 ≈1.4
≈1.4
2.2
동일
Quick Ratio (당좌 비율)
1.25년 평균 ≈0.9
≈0.9
1.2
동일
장기 부채 / 자기 자본 (MRQ)
0.0
·
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
AREC
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-99.7%5년 평균 ≈217.8%
≈217.8%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-83.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
AREC
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.635년 평균 ≈$-0.13
≈$-0.13
·
·
Revenue / Share (주당 매출)
$0.00
·
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.12
·
·
·
Cash / Share (주당 현금)
$0.30
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
AREC
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.3
≈0.3
0.2
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$0.00
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당락일
금액
통화
수익률
8월 14, 2026
$0.04
USD
≈1.5%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈185.1%
다음 실적11월 12, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2025년 12월 31일
5월 20, 2026
$0.88
$-0.10
1008.2%
2025년 9월 30일
$-0.07
$-0.11
37.6%
2025년 3월 31일
$-0.08
$-0.08
-4.6%
2024년 12월 31일
$-0.24
$-0.13
-88.2%
2024년 9월 30일
$-0.13
$-0.10
-27.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$0
$34.1K
$12M
$39M
$8M
$1M
$24M
$32M
$21M
$8M
$62.4K
Cost of Revenue
·
·
·
$22M
$7M
$4M
$26M
$25M
$2M
·
$60.2K
Gross Profit
·
·
·
·
·
·
·
·
·
·
$2.2K
SG&A Expense
$10M
$11M
$11M
$4M
$4M
$2M
$5M
$6M
$-1M
$-237.6K
$113.5K
Operating Expenses
$11M
$14M
$48M
$59M
$36M
$18M
$-84M
$-43M
$-33M
$-29M
$404.2K
Operating Income
$-11M
$-14M
$-36M
$-19M
$-28M
$-16M
$-60M
$-11M
$-13M
$-22M
$-402.0K
Interest Expense
·
$8M
$2M
$1M
$4M
$3M
$3M
$-1M
$558.8K
$283.6K
·
Interest Income
·
·
·
$31.0K
$230.5K
$205.9K
$164.7K
$164.2K
$298.7K
$0
·
Other Non-op
$-61.9K
$110.1K
$170.8K
$18M
$-233.0K
$20.5K
$-84M
$-43M
·
·
·
Pretax Income
$-18M
$-16M
$-562.7K
·
·
·
·
·
·
·
·
Income Tax
$0
$0
·
·
·
·
·
·
·
·
·
Net Income
$55M
$-39M
$-39M
$-1M
$-33M
$-10M
$-71M
$-13M
$-13M
$-22M
$-444.5K
EPS (Diluted)
$0.63
$-0.51
$-0.51
·
·
·
·
·
·
·
·
Shares (Basic)
·
·
75,422,390
66,777,620
·
·
·
·
·
·
·
Shares (Diluted)
87,274,415
77,222,990
75,144,374
·
·
·
·
·
·
·
·
EBITDA
$-11M
$-32M
$-11M
$-24M
$-28M
$-16M
$-60M
$-11M
$-14M
·
·
대차대조표28
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$32M
$201.5K
$1M
·
$11M
$11M
$268.8K
$3M
$385.7K
$925.6K
$88.0K
Short-term Investments
$40M
$587.4K
$1M
$0
·
·
·
·
·
·
·
Receivables
·
$6.7K
$0
$660.8K
$3M
$38.6K
$2M
·
·
·
·
Inventory
·
$960.0K
$130.0K
$446.7K
$0
$150.5K
$515.6K
$163.8K
$615.1K
$0
$4.2K
Prepaid Expense
$3M
$620.0K
$2M
$786.6K
$624.6K
$175.0K
$0
$147.8K
·
·
$2.0K
Other Current Assets
·
·
·
·
·
·
·
·
·
·
$2.0K
Current Assets
$134M
$93M
$38M
$13M
$15M
$11M
$3M
$4M
$3M
$4M
$644.4K
PP&E (Net)
$143.1K
$228.7K
$21M
$9M
$23M
$22M
$28M
$33M
$9M
$12M
·
PP&E (Gross)
·
$43M
$42M
·
$23M
·
·
·
·
·
·
Accum. Depreciation
$601.7K
$478.8K
$21M
$5M
$16M
·
$11M
$7M
$4M
$2M
·
Goodwill
·
·
·
·
·
·
·
·
·
·
$361.0K
Other Non-current Assets
·
·
·
$45M
·
$27M
·
·
·
·
·
Total Assets
$169M
$282M
$65M
$56M
$43M
$38M
$35M
$41M
$16M
$20M
$1M
Accounts Payable
·
$9M
$4M
$5M
$3M
$4M
$11M
$8M
$5M
$2M
$14.4K
Accrued Liabilities
$391.4K
$544.9K
$311.8K
$106.9K
$1M
$1M
$3M
$1M
$336.6K
$122.9K
·
Short-term Debt
·
$44M
$44M
$0
·
·
$20M
$14M
·
·
·
Current Liabilities
$61M
$166M
$78M
$27M
$17M
$21M
$45M
$26M
$35M
$25M
$68.1K
Capital Leases
$453.2K
$511.2K
$9M
$547.7K
$562.4K
·
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
·
$35M
·
·
·
·
·
Total Liabilities
$76M
$363M
$110M
$56M
$45M
$58M
$68M
$51M
$53M
$48M
·
Long-term Debt
·
$2M
·
·
·
$14M
$0
$8M
$5M
·
·
Total Debt
$965.3K
$44M
·
$2M
$5M
·
$20M
·
$10M
·
·
Common Stock
$10.7K
$7.8K
$7.6K
$6.7K
$6.5K
$4.3K
$2.7K
$1.8K
$89
$0
·
Paid-in Capital
$305M
$186M
$182M
$168M
$163M
$113M
$90M
$43M
$2M
$88.2K
$1M
Retained Earnings
$-210M
$-266M
$-225M
$-167M
$-166M
$-133M
$-123M
$-52M
$-39M
$-28M
$-513.5K
Stockholders' Equity
$95M
$-79M
$-44M
$-20M
$-2M
$-20M
$-33M
$-9M
$-37M
$-26M
$1M
Liabilities + Equity
$169M
$282M
$65M
$56M
$43M
$38M
$35M
$41M
$16M
$20M
$1M
Shares Outstanding
106,919,829
77,996,079
76,247,370
0
65,084,992
42,972,762
27,410,512
17,763,469
892,044
0
·
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
·
·
·
$2M
$2M
$2M
$5M
·
·
·
$30.2K
Stock-based Comp
$9M
$4M
$4M
·
·
·
$377.3K
$782.2K
$50.0K
$88.7K
$242.7K
Deferred Tax
$16M
$-9M
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
·
$1M
$1M
$1M
$1M
$1M
$2M
$478.8K
·
·
·
Operating Cash Flow
$-10M
$2M
$-20M
$3M
$-29M
$-14M
$-19M
$-3M
$-6M
$-6M
·
CapEx
·
$1M
$4M
·
·
·
$327.2K
$133.4K
$173.4K
$34.2K
·
Investing Cash Flow
·
$-125M
$-32M
$-1M
$-6M
$417.9K
$322.8K
$-10.6K
$439.6K
$431.8K
·
Debt Issued
·
·
·
$3M
$0
$28.0K
$9M
$8M
$4M
$5M
·
Net Debt Issued
·
·
$-1M
$348.4K
$-562.3K
$-3M
$7M
$6M
$4M
·
·
Stock Issued
$68M
$0
·
·
·
·
$8M
·
$500.0K
·
$146.2K
Net Stock Activity
$68M
·
·
·
·
·
$8M
·
$500.0K
·
$146.2K
Financing Cash Flow
·
$146M
$45M
$-1M
$36M
$24M
$16M
$6M
$5M
$6M
$628.7K
Net Change in Cash
·
·
·
$-2M
$1M
$11M
$-2M
$2M
$-540.0K
$784.5K
$362.0K
Taxes Paid
·
·
·
·
·
$0
$0
·
·
·
·
Free Cash Flow
·
$-22M
·
·
·
·
$-20M
$-3M
$-6M
·
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
·
·
·
·
·
·
·
·
·
·
3.5%
Operating Margin
·
-8410.3%
-68.2%
-60.8%
-365.3%
-1552.1%
-244.9%
-36.5%
-67.3%
·
·
Net Margin
·
-10242.0%
68.4%
-3.7%
-419.1%
-967.8%
-289.7%
-40.5%
-67.4%
·
-711.9%
EBITDA Margin
·
-8410.3%
-68.2%
-60.8%
-365.3%
-1552.1%
-244.9%
-36.5%
-67.3%
·
·
ROA
24.6%
·
15.5%
-2.9%
-80.0%
-27.9%
-185.2%
·
-72.8%
·
-71.7%
ROE
718.3%
·
209.1%
32.9%
-933.3%
38.3%
554.2%
·
42.4%
·
-76.0%
ROIC
-11.8%
·
·
·
·
·
·
·
·
·
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
2.2
·
1.9
0.4
0.9
0.5
0.1
·
0.1
·
9.5
Quick Ratio
1.2
·
1.7
0.0
0.9
0.5
0.0
·
0.0
·
6.5
Debt / Equity
0.0
·
·
6.7
-2.3
·
-0.6
·
-0.2
·
·
LT Debt / Equity
0.0
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
-4.0
-8.5
-16.8
-6.8
-4.9
20.6
-8.9
-25.1
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.0
·
0.2
0.8
0.2
0.0
0.6
·
1.1
·
0.1
Inventory Turnover
·
·
·
97.1
94.2
11.3
76.8
·
·
·
29.0
Receivables Turnover
·
·
50.7
20.6
4.8
0.9
·
·
·
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$0.89
·
$0.25
$0.00
$-0.04
·
$-1.19
·
$-44.95
·
·
Revenue / Share
$0.00
$0.01
·
·
·
·
·
·
·
·
·
Cash Flow / Share
$-0.12
$-0.28
·
·
·
·
·
·
·
·
·
Cash / Share
$0.30
·
·
·
$0.18
·
$0.01
·
$0.21
·
·
EPS (TTM)
$0.63
$-0.51
$-0.51
·
·
·
·
·
·
·
·
성장률2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
·
-99.7%
-70.0%
409.0%
631.9%
·
·
·
·
·
·
Revenue CAGR 3Y
·
-83.6%
123.4%
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$0
$383.2K
$12M
$39M
$8M
$1M
$24M
$32M
$21M
·
$62.4K
Net Income TTM
$55M
$-39M
$-39M
$-1M
$-33M
$-10M
$-71M
$-13M
$-13M
·
$-444.5K
Market Cap
$265M
·
$1M
$88M
$117M
·
$17M
·
$44.6K
·
·
Enterprise Value
$194M
·
·
·
$111M
·
$37M
·
$10M
·
·
P/E
3.9
-2.0
-2.9
·
·
·
·
·
·
·
·
P/S
·
·
0.1
2.2
15.1
·
0.7
·
0.0
·
·
P/B
2.8
·
5.9
309.6
-49.9
·
-0.5
·
-0.0
·
·
P / Tangible Book
2.8
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
-25.5
·
-0.1
14.5
-4.0
·
-0.9
·
-0.0
·
·
P / FCF
·
·
·
·
·
·
-0.9
·
-0.0
·
·
EV / EBITDA
-17.2
·
·
·
-3.9
·
-0.6
·
-0.7
·
·
EV / FCF
·
·
·
·
·
·
-1.9
·
-1.6
·
·
EV / Revenue
·
·
·
·
14.3
·
1.5
·
0.5
·
·
Earnings Yield
25.4%
-50.5%
-34.2%
·
·
·
·
·
·
·
·
손익계산서12
지표
추세
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue
$-45.3K
$165
$31.9K
$-299.5K
$235.4K
$4.1K
$94.0K
$-5M
$6M
$2M
$9M
$5M
$10M
$16M
$9M
Cost of Revenue
·
$68.4K
$182.0K
·
$437.6K
·
$976.5K
·
·
·
·
·
·
$3.3K
$3M
SG&A Expense
$-490.9K
$3M
$3M
$-1M
$6M
$3M
$4M
$7M
$1M
$1M
$1M
$1M
$734.5K
$903.0K
$1M
Operating Expenses
$-5M
$4M
$5M
$-8M
$9M
$6M
$7M
$23M
$5M
$9M
$12M
$11M
$14M
$20M
$13M
Operating Income
$5M
$-4M
$-5M
$8M
$-9M
$-6M
$-7M
$-28M
$1M
$-7M
$-3M
$-7M
$-5M
$-4M
$-4M
Interest Expense
·
$2M
$2M
$5M
$2M
$418.5K
$662.7K
$944.5K
$299.8K
$167.8K
$576.0K
$457.1K
$310.7K
$274.6K
$383.7K
Interest Income
·
·
·
·
·
·
·
·
·
$1.6K
$17.2K
·
·
$3.3K
$10.0K
Other Non-op
$7M
$-3M
$86.6K
$2M
$-2M
$-371.3K
$96.9K
$-8M
$2M
$6M
$-465.8K
$18M
$36.2K
$76.0K
$82.2K
Net Income
$78M
$-8M
$-7M
$-15M
$-11M
$-7M
$-7M
$-25M
$-2M
$-8M
$-3M
·
$-5M
$-2M
$-3M
EPS (Diluted)
$0.75
$-0.05
$-0.08
$-0.14
$-0.14
·
$-0.09
·
·
·
·
·
·
·
·
Shares (Diluted)
·
84,305,073
78,952,630
·
77,400,289
·
76,374,434
·
·
·
·
·
·
·
·
EBITDA
·
$-4M
$-5M
·
$-8M
$-6M
$-6M
·
$1M
$-7M
$-3M
·
$-5M
$-4M
$-4M
대차대조표25
지표
추세
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$32M
$2M
$24.6K
$201.5K
$840.3K
$554.4K
·
$1M
·
·
·
·
$4M
$5M
$6M
Short-term Investments
$40M
$0
$0
$587.4K
$151.3K
·
·
$1M
·
·
·
$0
·
·
·
Receivables
·
$18.2K
$37.3K
$6.7K
·
·
·
$0
$4M
·
·
$660.8K
$6M
$5M
$3M
Inventory
·
$1M
$1M
$960.0K
$2M
$2M
$130.0K
$130.0K
$2M
$711.2K
$3M
$446.7K
$730.0K
·
$1M
Prepaid Expense
$3M
$1M
$1M
$620.0K
$2M
$2M
$3M
$2M
$2M
$2M
$797.1K
$786.6K
$1M
$816.1K
$2M
Current Assets
$134M
$8M
$9M
$93M
$6M
$4M
$5M
$38M
$12M
$6M
$6M
$13M
$11M
$10M
$11M
PP&E (Net)
$143.1K
$17M
$17M
$228.7K
$17M
$42M
$11M
$21M
$12M
$9M
$9M
$9M
$15M
$21M
$23M
PP&E (Gross)
·
$44M
$43M
$43M
$17M
·
·
$42M
·
·
·
·
·
$23M
·
Accum. Depreciation
$601.7K
$27M
$26M
$478.8K
$24M
$23M
$7M
$21M
$6M
$6M
$319.2K
$5M
$13M
·
·
Other Non-current Assets
·
·
·
·
·
·
·
·
$91M
$94M
$44M
·
·
·
·
Total Assets
$169M
$202M
$204M
$282M
$212M
$196M
$216M
$65M
$103M
$100M
$49M
$56M
$37M
$38M
$39M
Accounts Payable
·
$5M
$9M
$9M
·
·
·
$4M
$4M
·
·
·
$3M
·
·
Accrued Liabilities
$391.4K
$392.3K
$549.4K
$544.9K
$514.8K
$495.9K
$146.1K
$311.8K
$142.9K
$142.9K
$110.7K
$106.9K
$42.0K
$38.2K
$1M
Short-term Debt
·
·
·
$44M
$0
$0
$0
$44M
·
$43M
·
·
·
·
·
Current Liabilities
$61M
$85M
$86M
$166M
$25M
$19M
$16M
$78M
$16M
$16M
$22M
$27M
$21M
$10M
$22M
Capital Leases
$453.2K
$10M
$6M
$511.2K
$703.9K
$612.0K
$480.0K
$9M
$8M
$9M
$7M
$547.7K
$567.7K
$591.1K
·
Total Liabilities
$76M
$297M
$289M
$363M
$266M
$241M
$236M
$110M
$88M
$89M
$42M
$56M
$46M
$42M
$42M
Long-term Debt
·
$2M
·
$2M
·
·
·
·
·
·
·
·
·
·
·
Total Debt
·
$2M
$2M
·
$804.7K
$804.7K
$0
·
·
$43M
$839.7K
·
·
·
$4M
Common Stock
$10.7K
$8.5K
$8.0K
$7.8K
$7.7K
$7.7K
$7.7K
$7.6K
$7.6K
$7.6K
$7.6K
$6.7K
$6.7K
$6.7K
$6.6K
Paid-in Capital
$305M
$195M
$188M
$186M
$183M
$182M
$165M
$182M
$179M
$178M
$178M
$168M
$167M
$166M
$165M
Retained Earnings
$-210M
$-276M
$-273M
$-266M
$-235M
$-226M
$-185M
$-225M
$-164M
$-167M
$-170M
$-167M
$-176M
$-171M
$-169M
Stockholders' Equity
$95M
$-81M
$-84M
$-79M
$-52M
$-44M
$-20M
$-44M
$15M
$11M
$7M
$284.7K
$-9M
$-5M
$-4M
Liabilities + Equity
$169M
$202M
$204M
$282M
$213M
$196M
$216M
$65M
$103M
$100M
$49M
$56M
$37M
$38M
$39M
Shares Outstanding
106,919,829
85,976,023
80,491,849
77,996,079
76,247,370
77,400,289
77,296,990
76,247,370
66,860,522
76,197,850
76,197,850
0
66,860,522
66,613,085
66,156,417
현금 흐름14
지표
추세
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
D&A
·
·
$550.6K
·
·
·
$32.5K
·
·
·
$13.3K
·
$602.5K
$630.3K
$393.5K
Stock-based Comp
$7M
·
$518.6K
$877.3K
·
·
$986.1K
$3M
$376.6K
·
$376.6K
·
$190.0K
·
·
Amort. of Intangibles
·
$303.9K
$303.9K
$309.0K
$308.0K
$311.7K
$307.3K
$293.5K
$311.7K
$311.7K
$305.9K
$311.7K
$311.7K
$311.7K
$303.4K
Other Non-cash
·
·
·
·
·
·
$-15M
·
·
·
·
·
·
·
$-3M
Operating Cash Flow
$-994.7K
·
$-1M
$20M
$-4M
$-5M
$-5M
$-14M
$41.5K
$725.5K
$-7M
$14M
$-4M
$-2M
$-6M
CapEx
·
·
·
$892.8K
$-482.6K
·
·
$82.2K
$4M
$-508.9K
$508.9K
·
·
·
$724.9K
Investing Cash Flow
·
·
$152M
$-5M
$-120M
$-4M
$-144M
$-30M
$-3M
$205.8K
$967.3K
$-5M
$4M
$-137.5K
$-792.0K
Debt Issued
·
·
$45M
·
·
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
·
·
$45M
·
·
·
·
·
·
·
·
·
·
·
$-39.6K
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$0
Net Stock Activity
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
Financing Cash Flow
·
·
$76.8K
$614.0K
$-1M
$-476.0K
$148M
$364.5K
$-287.1K
$47M
$-2M
$-2M
$-514.7K
$945.8K
$241.3K
Net Change in Cash
·
·
·
·
·
·
·
·
·
$49M
$-9M
·
·
$-1M
$-6M
Free Cash Flow
·
·
·
·
·
·
·
·
·
·
$-8M
·
·
·
·
수익성5
지표
추세
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Operating Margin
·
-2656743.0%
-15608.8%
·
-3507.6%
-152122.5%
-6662.7%
·
18.7%
-354.9%
-29.7%
·
-48.7%
-25.5%
-43.9%
Net Margin
·
-4667098.8%
-20847.7%
·
-3917.0%
-161190.5%
6622.0%
·
59.8%
-50.5%
·
·
-55.0%
-15.1%
-30.3%
EBITDA Margin
·
-2656743.0%
-15608.8%
·
-3507.6%
-152122.5%
-6628.1%
·
18.7%
-354.9%
-29.7%
·
-48.7%
-21.6%
-39.5%
ROA
·
-3.7%
-3.2%
·
-5.9%
-4.5%
4.7%
·
5.0%
-1.5%
·
·
-11.7%
-5.1%
-7.2%
ROE
·
11.6%
12.8%
·
49.7%
39.6%
-100.0%
·
122.5%
-33.1%
·
·
167.5%
-106.0%
34.4%
유동성 및 지급능력5
지표
추세
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Current Ratio
·
0.1
0.1
·
0.2
0.2
0.3
·
0.8
0.4
0.3
·
0.5
1.0
0.5
Quick Ratio
·
0.0
0.0
·
0.0
0.0
·
·
0.3
·
·
·
0.5
1.0
0.4
Debt / Equity
·
-0.0
-0.0
·
-0.0
-0.0
0.0
·
·
4.0
0.1
·
·
·
-1.0
LT Debt / Equity
·
-0.0
·
·
·
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
-2.2
-2.8
·
-10.7
-14.9
-25.1
·
3.6
-41.9
-4.6
·
·
-15.0
-10.4
효율성3
지표
추세
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
·
0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.0
0.2
·
0.2
0.3
0.2
Inventory Turnover
·
0.0
0.3
·
·
·
·
·
·
·
·
·
·
·
4.2
Receivables Turnover
·
0.0
0.0
·
·
·
·
·
1.2
·
·
·
2.4
5.7
6.4
주당4
지표
추세
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Book Value / Share
·
$-0.94
$-1.04
·
$-0.68
$-0.57
$-0.26
·
$0.22
$0.14
$0.10
·
$-0.13
$-0.07
$-0.06
Revenue / Share
·
$0.00
$0.00
·
·
·
·
·
·
·
·
·
·
·
·
Cash Flow / Share
·
·
$-0.02
·
·
·
·
·
·
·
·
·
·
·
·
Cash / Share
·
$0.02
$0.00
·
$0.01
$0.01
·
·
·
·
·
·
$0.06
$0.07
$0.10
가치 평가 (TTM)9
지표
추세
Q4 2025
Q3 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
·
·
$-28.0K
·
$-5M
$1M
$3M
·
$21M
$25M
$39M
·
$39M
$33M
$17M
Net Income TTM
·
·
$-39M
·
$-49M
$-41M
$-43M
·
·
·
·
·
$-21M
$-25M
$-29M
Market Cap
·
$232M
$38M
·
$69M
$57M
$109M
·
$112M
$149M
$114M
·
$179M
$97M
$170M
Enterprise Value
·
$233M
$40M
·
$69M
$57M
·
·
·
·
·
·
·
·
$167M
P/S
·
·
-1341.4
·
-15.3
52.8
35.8
·
5.2
6.0
2.9
·
4.5
3.0
10.1
P/B
·
-2.9
-0.4
·
-1.3
-1.3
-5.5
·
7.6
13.9
15.6
·
-19.8
-20.6
-46.6
P / Tangible Book
·
·
·
·
·
·
·
·
7.6
13.9
15.6
·
·
·
·
P / Cash Flow
·
·
-26.2
·
·
·
-13.4
·
·
·
-15.6
·
·
·
-29.7
EV / Revenue
·
·
-1414.7
·
-15.3
53.1
·
·
·
·
·
·
·
·
10.0
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$0
$34.1K
$12M
$39M
$8M
영업이익률 %
·
-8410.3%
-68.2%
-60.8%
-365.3%
순이익
$55M
$-39M
$-39M
$-1M
$-33M
희석 EPS
$0.63
$-0.51
$-0.51
·
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.0
·
·
6.7
-2.3
유동비율
2.2
·
1.9
0.4
0.9
당좌 비율
1.2
·
1.7
0.0
0.9
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
·
$-22M
·
·
·
기관 투자자 (13F)
110개의 제출자
· $72.9M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자110
보유 가치$72.9M
신규 포지션43
청산 포지션33
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
43 (+10 이전 분기 대비)
33 (+12 이전 분기 대비)
25 (-5 이전 분기 대비)
21 (+5 이전 분기 대비)
-4.3M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.