AUUD Auddia Inc. - Common Stock
$1.44
가격 · 5월 20, 2026
기준 재무 정보 5월 15, 2026
AUUD 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$1.44
시가총액
$3M
P/E (TTM)
-0.2
EPS (TTM)
$-5.60
매출 (TTM)
$0
배당 수익률
—
ROE
-216.5%
부채/자본
0.0
52주 범위
$1 – $10
AUUD 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$0
2019-12-31
→
2025-12-31
EPS
$-5.60
2021-12-31
→
2025-12-31
잉여현금흐름
—
2020-12-31
→
2024-12-31
마진
—
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
AUUD
동종업계 중앙값
P/E (TTM)
-0.2
386.8
P/B
0.7
17.5
EV / EBITDA
0.0
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
AUUD
동종업계 중앙값
ROA
-146.5%
-82.5%
ROE
-216.5%
-93.9%
ROIC
-179.2%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
AUUD
동종업계 중앙값
Debt / Equity (부채 / 자기자본 비율)
0.0
0.0
Current Ratio (유동비율)
3.5
5.4
Quick Ratio (당좌 비율)
3.3
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
AUUD
동종업계 중앙값
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
AUUD
동종업계 중앙값
AUUD 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매도
6 명의 애널리스트
- 적극 매수 0 0.0%
- 매수 0 0.0%
- 보유 3 50.0%
- 매도 1 16.7%
- 적극 매도 2 33.3%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-22.5%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2025년 3월 31일 | $-29.72 | $-3.34 | -26.4% |
| 2024년 12월 31일 | $-115.19 | $-68.09 | -47.1% |
| 2024년 9월 30일 | $-65.45 | $-93.46 | 28.0% |
| 2024년 6월 30일 | $-112.57 | $-68.09 | -44.5% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| AUUD | $3M | -0.2 | — | — | -216.5% | — |
| MYSE | — | — | — | — | — | — |
| CYAB | — | — | — | — | 118.5% | — |
| TWAV | $6M | -1.0 | 2.5% | -260.8% | -69.5% | 41.6% |
| DAIC | — | — | — | — | — | — |
| PLTR | $425.03B | 282.1 | 56.2% | 36.3% | 26.2% | 82.4% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $110.9K | $458.8K | |
| R&D Expense | $1M | $1M | $781.0K | $654.9K | $399.5K | $106.1K | $312.6K | |
| SG&A Expense | $3M | $4M | $4M | $3M | $4M | $1M | $3M | |
| Operating Expenses | $8M | $8M | $7M | $7M | $6M | $2M | $4M | |
| Operating Income | $-8M | $-8M | $-7M | $-7M | $-6M | $-2M | $-4M | |
| Interest Expense | · | · | · | · | · | $2M | $1M | |
| Other Non-op | $4.4K | $-804.9K | $-1M | $-173.0K | $-8M | $-2M | $-1M | |
| Pretax Income | $-8M | $-9M | $-9M | $-7M | $-13M | · | · | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | · | |
| Net Income | $-8M | $-9M | $-9M | $-7M | $-13M | $-4M | $-5M | |
| EPS (Basic) | $-5.60 | $-57.69 | $-12.93 | $-13.79 | $-1.30 | · | · | |
| EPS (Diluted) | $-5.60 | $-57.69 | $-12.93 | $-13.79 | $-1.30 | · | · | |
| Shares (Basic) | 1,373,711 | 151,194 | 681,229 | 500,095 | 10,397,772 | · | · | |
| Shares (Diluted) | 1,373,711 | 151,194 | 681,229 | 500,095 | 10,397,772 | · | · | |
| EBITDA | $-6M | $-6M | $-6M | $-6M | $-5M | $-2M | · |
대차대조표 22
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $3M | $804.6K | $2M | $6M | $117.9K | $290.2K | |
| Receivables | $321 | $353 | $494 | $137 | $87 | $128 | $16.5K | |
| Prepaid Expense | $99.8K | $45.7K | $50.6K | · | $0 | · | · | |
| Other Current Assets | $10.0K | $10.0K | $7.2K | · | · | · | · | |
| Current Assets | $3M | $3M | $862.8K | $2M | $6M | $118.0K | $306.7K | |
| PP&E (Net) | $6.7K | $12.3K | $18.1K | $41.1K | $72.8K | $12.3K | $13.6K | |
| Accum. Depreciation | $106.7K | $109.5K | $91.5K | $66.1K | $707.0K | $687.1K | $683.1K | |
| Intangibles | $25.8K | $3.4K | $3.9K | · | · | · | · | |
| Total Assets | $5M | $5M | $4M | $6M | $10M | $2M | $2M | |
| Accounts Payable | $853.4K | $495.3K | $424.5K | $290.0K | $210.9K | $1M | $772.0K | |
| Accrued Liabilities | $275.6K | · | · | · | · | · | · | |
| Short-term Debt | $60.5K | $0 | $3M | $2M | $0 | · | · | |
| Current Liabilities | $952.5K | $550.9K | $4M | $2M | $223.2K | $15M | $11M | |
| Capital Leases | $14.5K | $53.1K | $0 | · | · | · | · | |
| Total Liabilities | $967.0K | $604.0K | $4M | $2M | · | · | · | |
| Total Debt | $60.5K | $0 | $3M | $2M | · | · | · | |
| Common Stock | $403 | $398 | $854 | $506 | $12.4K | $486 | $471 | |
| Paid-in Capital | $102M | $94M | $81M | $76M | $74M | $38M | $38M | |
| Retained Earnings | $-97M | $-89M | $-81M | $-72M | $-65M | $-51M | $-47M | |
| Stockholders' Equity | $4M | $5M | $420.4K | $4M | $9M | $-13M | $-9M | |
| Liabilities + Equity | $5M | $5M | $4M | $6M | $10M | $2M | $2M | |
| Shares Outstanding | 402,833 | 397,731 | 854,162 | 506,198 | 12,416,408 | 485,441 | 470,658 |
현금 흐름 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $991.6K | $166.7K | $372.4K | $690.5K | |
| Stock-based Comp | $205.9K | $736.8K | $1M | $1M | $1M | $69.8K | $411.8K | |
| Amort. of Intangibles | $963 | $531 | $0 | · | · | · | · | |
| Other Non-cash | $296.0K | $841.7K | $1M | $151.2K | $7M | $11M | · | |
| Operating Cash Flow | $-6M | $-5M | $-5M | $-5M | $-5M | $-2M | $-3M | |
| CapEx | · | $12.2K | $2.4K | $3.8K | $80.4K | $2.7K | $13.0K | |
| Investing Cash Flow | $-877.7K | $-1M | $-1M | $-2M | $-2M | $-870.3K | $-717.2K | |
| Stock Issued | $6M | $9M | $4M | $0 | $20M | $107.0K | $1M | |
| Net Stock Activity | $6M | $9M | $4M | $0 | $20M | $107.0K | · | |
| Financing Cash Flow | $7M | $8M | $5M | $2M | $13M | $3M | $4M | |
| Taxes Paid | $0 | $0 | $0 | · | · | · | · | |
| Free Cash Flow | · | $-5M | $-5M | $-5M | $-6M | $-2M | · |
수익성 6
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | -2148.2% | · | |
| Net Margin | · | · | · | · | · | -3652.2% | · | |
| EBITDA Margin | · | · | · | · | · | -1812.5% | · | |
| ROA | -146.5% | -179.8% | -167.5% | -87.6% | -225.7% | -194.2% | · | |
| ROE | -216.5% | -161.1% | -621.2% | -160.1% | -136.6% | 31.6% | · | |
| ROIC | -179.2% | -168.7% | -217.0% | -119.5% | · | · | · |
유동성 및 지급능력 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.5 | 5.0 | 0.2 | 0.7 | 28.4 | 0.0 | · | |
| Quick Ratio | 3.3 | 4.9 | 0.2 | 0.7 | 28.4 | 0.0 | · | |
| Debt / Equity | 0.0 | 0.0 | 7.2 | 0.5 | · | · | · | |
| Interest Coverage | · | · | · | · | · | -1.4 | · |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | · | |
| Receivables Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.4 | · |
가치 평가 (TTM) 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $0 | $0 | $0 | $0 | $0 | $110.9K | · | |
| Net Income TTM | $-8M | $-9M | $-9M | $-7M | $-13M | $-4M | · | |
| Market Cap | $3M | $59M | $91M | $5.16B | $9.39B | · | · | |
| Enterprise Value | $-118.1K | $56M | $93M | $5.16B | · | · | · | |
| P/E | -0.2 | -0.2 | -8.2 | -29.6 | -581.9 | · | · | |
| P/B | 0.7 | 12.5 | 215.9 | 1341.1 | 998.1 | · | · | |
| P / Tangible Book | 0.7 | 12.5 | 217.9 | 1341.1 | 998.1 | · | · | |
| P / Cash Flow | -0.5 | -11.5 | -20.1 | -1086.4 | -1716.7 | · | · | |
| P / FCF | · | -11.5 | -20.1 | -1085.5 | -1691.8 | · | · | |
| EV / EBITDA | 0.0 | -9.5 | -16.5 | -900.7 | · | · | · | |
| EV / FCF | · | -11.0 | -20.6 | -1085.5 | · | · | · | |
| Earnings Yield | -577.3% | -665.4% | -12.2% | -3.4% | -0.17% | · | · |
손익계산서 14
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| R&D Expense | $285.0K | $194.8K | $317.6K | $236.4K | $396.7K | $462.4K | $233.1K | $159.6K | $165.5K | $163.4K | $227.1K | $180.4K | $210.1K | $173.3K | $181.6K | $151.3K | |
| SG&A Expense | $789.1K | $733.6K | $698.9K | $729.4K | $630.9K | $1M | $881.4K | $734.3K | $1M | $979.9K | $777.5K | $892.5K | $926.8K | $823.0K | $540.2K | $842.6K | |
| Operating Expenses | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $1M | $2M | |
| Operating Income | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-2M | |
| Other Non-op | $6.9K | $8.6K | $-1.2K | $-1.4K | $-1.6K | $-1.6K | $-1.6K | $-649.0K | $-152.7K | $-197.7K | $-286.9K | $-538.6K | $-307.9K | $-168.0K | $-2.0K | $-2.0K | |
| Pretax Income | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-2M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-2M | |
| EPS (Basic) | $-5.09 | $2.80 | $-1.59 | $-2.95 | $-29.69 | $-0.93 | $-8.45 | $-14.62 | $-33.69 | $-2.27 | $-2.65 | $-3.78 | $-4.23 | $-13.38 | $-0.11 | $-0.16 | |
| EPS (Diluted) | $-5.09 | $2.80 | $-1.59 | $-2.95 | $-29.69 | $-0.93 | $-8.45 | $-14.62 | $-33.69 | $-2.27 | $-2.65 | $-3.78 | $-4.23 | $-13.38 | $-0.11 | $-0.16 | |
| Shares (Basic) | 448,084 | -1,112,060 | 1,498,875 | 532,314 | 59,037 | -302,456 | 230,612 | 157,512 | 65,526 | -1,240,778 | 797,889 | 614,092 | 510,026 | -36,993,971 | 12,514,763 | 12,514,763 | |
| Shares (Diluted) | 448,084 | -1,112,060 | 1,498,875 | 532,314 | 59,037 | -302,456 | 230,612 | 157,512 | 65,526 | -1,240,778 | 797,889 | 614,092 | 510,026 | -36,993,971 | 12,514,763 | 12,514,763 | |
| EBITDA | $-2M | · | $-2M | $-2M | $-1M | · | $-2M | $-2M | $-2M | · | $-2M | $-2M | $-1M | · | $-1M | $-2M |
대차대조표 22
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $3M | $3M | $1M | $2M | $3M | $4M | $2M | $3M | $804.6K | $2M | $4M | $239.0K | $2M | $1M | $2M | |
| Receivables | $96 | $321 | $627 | $819 | $1.3K | $353 | $292 | $358 | $435 | $494 | $574 | $371 | $297 | $137 | $35 | $51 | |
| Prepaid Expense | $93.2K | $99.8K | $105.3K | $95.2K | $83.2K | $45.7K | $63.8K | $121.1K | · | $50.6K | · | · | · | · | $54.0K | $50.1K | |
| Other Current Assets | $10.0K | $10.0K | $10.0K | $10.0K | $10.0K | $10.0K | $10.0K | $17.2K | $7.2K | $7.2K | · | · | · | · | · | · | |
| Current Assets | $2M | $3M | $3M | $1M | $2M | $3M | $4M | $2M | $3M | $862.8K | $2M | $4M | $291.5K | $2M | $1M | $2M | |
| PP&E (Net) | $5.8K | $6.7K | $7.7K | $9.6K | $10.9K | $12.3K | $14.2K | $13.8K | $11.6K | $18.1K | $22.1K | $28.3K | $34.5K | $41.1K | $48.0K | $60.2K | |
| Accum. Depreciation | $107.6K | $106.7K | $105.7K | $112.2K | $110.9K | $109.5K | $107.6K | $104.3K | $98.0K | $91.5K | $85.1K | $78.9K | $72.7K | $66.1K | $735.6K | $723.4K | |
| Intangibles | $33.1K | $25.8K | $25.0K | $17.4K | $13.0K | $3.4K | $3.5K | $3.3K | $3.6K | $3.9K | · | · | · | · | · | · | |
| Total Assets | $3M | $5M | $5M | $3M | $4M | $5M | $7M | $5M | $6M | $4M | $6M | $8M | $5M | $6M | $5M | $6M | |
| Accounts Payable | $602.2K | $853.4K | $593.4K | $474.4K | $330.1K | $495.3K | $435.0K | $304.6K | $478.9K | $424.5K | $269.2K | $316.5K | $389.2K | $290.0K | $303.4K | $277.4K | |
| Accrued Liabilities | $204.1K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Short-term Debt | $15.1K | $60.5K | · | · | · | $0 | $0 | $0 | $3M | $3M | $3M | $3M | $2M | $2M | · | · | |
| Current Liabilities | $658.6K | $952.5K | $644.2K | $528.4K | $391.8K | $550.9K | $491.4K | $363.2K | $4M | $4M | $4M | $3M | $3M | $2M | $435.0K | $326.4K | |
| Capital Leases | $3.7K | $14.5K | $25.1K | $35.4K | $45.0K | $53.1K | $63.7K | $68.8K | $72.8K | $0 | · | · | · | · | · | · | |
| Total Liabilities | $662.3K | $967.0K | $669.3K | $563.8K | $436.7K | $604.0K | $555.0K | $432.0K | $4M | $4M | $4M | $3M | · | $2M | · | · | |
| Total Debt | $15.1K | · | · | · | · | · | $0 | $0 | $3M | · | $3M | $3M | $2M | · | · | · | |
| Common Stock | $501 | $3.1K | $2.2K | $655 | $510 | $398 | $5.7K | $2.8K | $2.2K | $854 | $19.9K | $19.9K | $12.8K | $506 | $12.5K | $12.5K | |
| Paid-in Capital | $102M | $102M | $99M | $96M | $95M | $94M | $93M | $90M | $85M | $81M | $81M | $81M | $76M | $76M | $75M | $75M | |
| Retained Earnings | $-100M | $-97M | $-95M | $-93M | $-91M | $-89M | $-87M | $-85M | $-83M | $-81M | $-78M | $-76M | $-74M | $-72M | $-70M | $-69M | |
| Stockholders' Equity | $3M | $4M | $4M | $3M | $4M | $5M | $6M | $5M | $2M | $420.4K | $2M | $4M | $2M | $4M | $5M | $6M | |
| Liabilities + Equity | $3M | $5M | $5M | $3M | $4M | $5M | $7M | $5M | $6M | $4M | $6M | $8M | $5M | $6M | $5M | $6M | |
| Shares Outstanding | 500,914 | 3,101,423 | 2,172,563 | 654,959 | 510,176 | 397,731 | 5,673,675 | 2,794,196 | 2,194,196 | 854,162 | 19,947,223 | 19,947,223 | 12,850,709 | 506,198 | 12,514,763 | 12,514,763 |
현금 흐름 13
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $236.1K | $409.9K | $357.9K | $357.6K | $432.4K | $577.3K | $496.0K | $493.4K | $483.7K | $490.0K | $465.2K | $442.6K | $443.0K | $269.7K | $274.8K | $271.0K | |
| Stock-based Comp | $14.9K | $14.8K | $93.0K | $21.2K | $76.9K | $311.6K | $119.4K | $132.5K | $173.3K | $225.7K | $217.1K | $224.9K | $357.7K | $303.4K | $26.7K | $285.9K | |
| Amort. of Intangibles | $590 | $358 | $420 | $163 | $22 | $-339 | $202 | $334 | $334 | $0 | $0 | $0 | $0 | · | · | · | |
| Restructuring | · | · | $800.0K | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | $-244.6K | · | · | · | $-199.9K | · | · | · | $145.2K | · | · | · | $281.4K | · | · | · | |
| Operating Cash Flow | $-2M | $-1M | $-2M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-1M | $-989.3K | $-1M | |
| CapEx | · | · | · | · | · | · | $3.7K | · | · | $2.4K | $0 | $0 | $0 | $0 | $1 | $-1 | |
| Investing Cash Flow | $-307.5K | $-343.7K | $-43.4K | $-244.0K | $-246.6K | $-204.8K | $-262.4K | $-263.7K | $-273.4K | $-288.4K | $-213.7K | $-258.9K | $-270.6K | $-253.8K | $-394.9K | $-617.4K | |
| Stock Issued | $891.9K | $2M | $4M | $82.5K | $0 | $545.0K | $3M | $1M | $4M | $2 | $0 | $4M | $0 | $0 | $0 | $0 | |
| Net Stock Activity | $891.9K | · | · | · | $672.8K | · | · | · | $4M | · | · | · | · | · | · | · | |
| Financing Cash Flow | $809.0K | $2M | $4M | $687.4K | $673.4K | $427.1K | $3M | $642.1K | $4M | $-7.5K | $-1.5K | $5M | $-78.6K | $2M | $0 | $-1 | |
| Taxes Paid | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | $-1M | · | · | · |
수익성 3
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | -60.2% | · | -41.2% | -36.6% | -34.0% | · | -30.6% | -35.8% | -40.7% | · | -37.6% | -32.8% | -33.6% | · | -16.5% | -26.1% | |
| ROE | -70.5% | · | -46.1% | -41.4% | -62.8% | · | -45.6% | -51.0% | -109.2% | · | -58.9% | -44.4% | -43.1% | · | -17.6% | -32.3% | |
| ROIC | -80.2% | · | -56.7% | -54.6% | -48.1% | · | -31.7% | -35.1% | -41.3% | · | -33.8% | -24.9% | -44.8% | · | -27.9% | -33.3% |
유동성 및 지급능력 3
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.3 | · | 4.4 | 2.2 | 4.6 | · | 7.8 | 5.6 | 0.7 | · | 0.6 | 1.1 | 0.1 | · | 2.3 | 7.3 | |
| Quick Ratio | 2.1 | · | 4.2 | 2.0 | 4.3 | · | 7.7 | 5.2 | 0.7 | · | 0.6 | 1.1 | 0.1 | · | 2.3 | 7.2 | |
| Debt / Equity | 0.0 | · | · | · | · | · | 0.0 | 0.0 | 1.6 | · | 1.2 | 0.7 | 1.0 | · | · | · |
효율성 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | |
| Receivables Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 |
가치 평가 (TTM) 12
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | |
| Net Income TTM | $-8M | · | $-8M | $-8M | $-8M | · | $-9M | $-9M | $-9M | · | $-8M | $-8M | $-7M | · | $-7M | $-7M | |
| Market Cap | $2M | · | $4M | $4M | $2M | · | $64M | $46M | $72M | · | $3.09B | $3.50B | $3.88B | · | $7.07B | $4.65B | |
| Enterprise Value | $807.3K | · | · | · | · | · | $60M | $44M | $73M | · | $3.09B | $3.50B | $3.88B | · | · | · | |
| P/E | -0.1 | · | -0.1 | -0.2 | -0.1 | · | -0.2 | -0.3 | -0.7 | · | -14.4 | -21.2 | -65.0 | · | -974.6 | -687.9 | |
| P/B | 0.8 | · | 1.1 | 1.3 | 0.6 | · | 10.4 | 9.8 | 37.1 | · | 1277.8 | 808.3 | 1850.7 | · | 1483.8 | 756.7 | |
| P / Tangible Book | 0.8 | · | 1.1 | 1.3 | 0.6 | · | 10.4 | 9.8 | 37.2 | · | 1277.8 | 808.3 | 1850.7 | · | 1483.8 | 756.7 | |
| P / Cash Flow | -1.0 | · | · | · | -1.4 | · | · | · | -51.5 | · | · | · | -3613.1 | · | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | · | · | · | -3613.1 | · | · | · | |
| EV / EBITDA | -0.4 | · | · | · | · | · | -30.8 | -26.7 | -46.3 | · | -1687.1 | -1961.8 | -2762.4 | · | · | · | |
| EV / FCF | · | · | · | · | · | · | · | · | · | · | · | · | -3614.7 | · | · | · | |
| Earnings Yield | -893.0% | · | -822.0% | -528.9% | -1530.8% | · | -528.7% | -332.0% | -134.5% | · | -7.0% | -4.7% | -1.5% | · | -0.10% | -0.15% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $0 | $0 | $0 | $0 | $0 |
| 순이익 | $-8M | $-9M | $-9M | $-7M | $-13M |
| 희석 EPS | $-5.60 | $-57.69 | $-12.93 | $-13.79 | $-1.30 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.0 | 0.0 | 7.2 | 0.5 | — |
| 유동비율 | 3.5 | 5.0 | 0.2 | 0.7 | 28.4 |
| 당좌 비율 | 3.3 | 4.9 | 0.2 | 0.7 | 28.4 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | — | $-5M | $-5M | $-5M | $-6M |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.