BPOPM Popular, Inc. - Popular Capital Trust II - 6.125% Cumulative Monthly Income Trust Preferred Securities
NASDAQ · Banking · SEC EDGAR에서 보기 ↗ 10-K/10-Q 8월 7, 2026BPOPM 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
BPOPM 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
Popular, Inc. - Popular Capital Trust II - 6.125% Cumulative Monthly Income Trust Preferred Securities 정보 위키백과 회사 개요
Popular, Inc., doing business as Banco Popular de Puerto Rico (BPPR) or simply as Banco Popular in Puerto Rico and the British and U.S. Virgin Islands, and as Popular Bank in the United States, is a full-service financial services conglomerate headquartered at Popular Center in the Milla de Oro financial district in the Hato Rey business center of San Juan, the capital city and municipality of the archipelago and island of Puerto Rico. Founded in 1893, it is the largest banking institution in Puerto Rico in terms of assets and deposits, and it ranks among the largest bank and thrift holding companies in total assets in the United States. In recent years, it has expanded into other areas of the Caribbean and Latin America.
History
The bank was founded in Puerto Rico in 1893 when the island was still under Spanish administration. It was led in its early stages by Rafael Carrión Sr. and Don Manuel Muñoz Barrios, the latter of which was the company's first president and administrator.
During the 1970s, the company's commercials were popular on Puerto Rican television: they presented a balding, middle aged man in a white tee shirt, announcing the company in a comic way. The 1970s also saw a giant step in the development of Banco Popular as Puerto Rico's biggest bank, when it bought two-thirds of the Banco de Crédito y Ahorro Ponceño. Through this purchase, Popular entered the credit-card industry.
During the following decades, Banco Popular put great of emphasis on the company's public image. It was during the 1980s, after Rafael Carrion, Sr.'s death, that Richard L. Carrión assumed the role as President of the corporation.
In 1989, the bank introduced a children's savings service with a bear, "Populoso", as its mascot. The Club del Ahorro (or Savings Club) was (and still is) intended to encourage children to open savings accounts and keep track of their money.
1990s
The following decade started with a big development for the bank, when in 1990 it merged with Banco de Ponce, one of the largest banks in Puerto Rico. At this time, Banco Popular's holding company changed its name to BanPonce Corporation. Popular acquired Banco Roig, one of the main banks in the eastern side of the island, in 1997, entering a geographical market in which it had yet to succeed.
During the late 1990s, the company began to diversify its services thanks to revisions of state laws that allowed banks certain 'privileges' related to different financial services other than banking. These years saw the birth of Popular Auto, Popular Finance, Popular Mortgage, Popular Insurance, Popular Leasing, among others.
During this time, the company created one of its flagship subsidiaries, Popular Securities. It quickly became the investment banking, retail brokerage, and institutional sales arm of Banco Popular. On the retail side, Popular Securities has an extensive network of brokers in Puerto Rico, rivaled only by Swiss giant UBS and more recently by Banco Santander. Popular Securities has additional offices in New York City, San Antonio, Houston, and Chicago.
2000s
Due to its growth in Puerto Rico, and the aggressive expansion in the United States, the company changed its name once again in 2000 to Popular, Inc., a name that goes back to the traditional roots of the corporation and which also reflects the common title in almost all of the subsidiaries of the company.
During this period, the company reorganized itself into three main subsidiary companies: Banco Popular de Puerto Rico, with David Chafey Jr. as president; Popular Bank, with Roberto Herencia as president; and Evertec, with Felix Villamil as president. Richard Carrión remained as president and CEO of the parent company, Popular, Inc.
In the January 24, 2005 issue of Fortune, Popular, Inc. was chosen as one of the 100 Best Companies to Work For.
On April 11, 2005, Popular Bank announced a five-year agreement with the New York Mets under which Popular would operate seven ATMs and display various advertisements at Shea Stadium until it closed in September 2008, and the team moved to the new Citi Field.
Present
Popular's world headquarters are located in the San Juan's Hato Rey business district, on a stretch of a thoroughfare commonly known as Milla de Oro ("The Golden Mile") due to the number of banks headquartered in the area. Travelers who fly into the Luis Muñoz Marín International Airport can appreciate Popular's landmark building below.
Between 2010 and 2012, the bank re-branded its mainland branches as Popular Community Bank in an effort to attract more non-Hispanic customers. The first branches to bear the new name were in the Chicago market followed by those in Southern California and Florida, then New York City and New Jersey.
As of January, 2012, Popular, Inc. still owed $935 million to the US government Troubled Asset Relief Program.
In March 2013, Popular announced it would sell a $568 million portfolio of non-performing loans to a joint venture between Caribbean Property Group and funds affiliated with Perella Weinberg Partners.
In 2014, Popular Community Bank sold many of its mainland United States branches in Central Florida, Illinois and Southern California to cut costs and shore up its reserves against losses caused by foreclosures and the recession in Puerto Rico. After the sale, Popular Community Bank retained 49 branches in South Florida, New Jersey, and New York. On September 12, 2014, Harbor Community Bank purchased Popular's branches in Orlando and central Florida. On November 7, 2014, Banc of California in Irvine purchased 20 branches of Popular Community Bank in southern California.
In 2018, Popular Community Bank changed its name to Popular Bank (Legal name) and Popular, commercial name.
Stats
Banco Popular was ranked the Best Consumer Internet Bank in Puerto Rico by Global Finance in 2007.
Timeline (2005–present)
2005: Popular completes acquisition of Quaker City Bank, establishing California as the largest region of Popular Bank. Popular also purchases New Jersey's Infinity Mortgage for an undisclosed amount. On August 3, 2005, Popular announced the purchase of E-Loan for an estimated $300 million merger agreement. A month later, on September 21, Popular announced that it would sell Popular Cash Express to ACE Cash Express for $36 million. Popular was ranked as the 691st largest company in the world by Forbes.
2007: Banco Popular North America sells five of six branches in Texas region to Prosperity Bank.
2007: Banco Popular acquires Citibank's retail business in Puerto Rico, including nine branches, as well as the operations in Puerto Rico of broker-dealer Smith Barney, a Citibank subsidiary.
2008: Popular agrees to sell certain assets of Equity One, the U.S. mainland consumer finance operations of Popular Financial Holdings, to American General Finance, a member of American International Group.
2010: Banco Popular acquires competitor Westernbank, after it failed and the Federal Deposit Insurance Corporation seized its deposits. On October 1, 2010, Popular sold 51% Evertec participating to Apollo Management.
2015: Banco Popular acquires the deposits of Doral Bank after regulators declared it insolvent.
2018: Popular Community Bank changed its name to Popular Bank (Legal name) and Popular, commercial name.
2026: Jorge J. García becomes President and Chief Executive Officer of Popular, Inc., succeeding Javier D. Ferrer, who retired effective August 31, 2026.
Subsidiaries and services
Puerto Rico
Banco Popular de Puerto Rico
Popular Auto
Popular Securities
Popular Asset Management
Popular Insurance
Popular Mortgage
Popular Risk Services
United States
Popular Bank
Popular Business Banking
Popular Association Banking
Popular Equipment Finance
Popular Direct
Popular Private Client
Virgin Islands
Banco Popular Virgin Islands
Former subsidiaries
Popular Cash Express (sold to ACE Cash Express on 09/21/2005)
Musical tradition
For its 100th Anniversary celebration, Popular gathered a group of Latin-American musicians in an effort to create a musical televised show. After the large success of this venture, the company began to produce annual live Christmas concerts and television specials with various Puerto Rican and international singers and artists. The concerts and specials are aired on local television stations and then released on CDs and DVD.
Competitors (in Puerto Rico)
OFG Bancorp
First BanCorp
출처: 위키백과 (영어), CC BY-SA 4.0 · 위키백과에서 보기 ↗
10년 성과 매출, 순이익, 마진 및 EPS 추세
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | BPOPM | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E | 2.0 | · | · | · | |
| P/B (MRQ) | 0.3 | · | · | · | |
| 주가 / FCF (TTM) | 2.0 | · | · | · | |
| 주가 / 현금 흐름 (TTM) | 1.6 | · | · | · | |
| 주가 / 유형 장부 가치 (MRQ) | 0.3 | · | · | · | |
| PEG Ratio (PEG 비율) | ≈0.1 | · | · | · |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | BPOPM | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| EBITDA Margin (EBITDA 마진) | 1.7% | · | · | · | |
| Pretax Margin (세전 마진) | 31.5% | · | · | · | |
| Net Profit Margin (순이익률) | 26.0% | · | · | · | |
| ROA | 1.1% | · | · | · | |
| ROE | 13.7% | · | · | · |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
| 지표 | 5년 추세 | BPOPM | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue YoY (매출 YoY) | 8.8% | · | · | · | |
| Revenue CAGR 3Y (매출 CAGR 3년) | 1.5% | · | · | · | |
| Revenue CAGR 5Y (매출 CAGR 5년) | 6.2% | · | · | · | |
| EPS YoY | 43.7% | · | · | · | |
| Net Income YoY (순이익 YoY) | 35.6% | · | · | · | |
| EPS CAGR 3Y (EPS CAGR 3년) | -5.6% | · | · | · | |
| EPS CAGR 5Y (EPS CAGR 5년) | 16.0% | · | · | · | |
| Net Income CAGR 3Y (순이익 CAGR 3년) | -8.9% | · | · | · | |
| Net Income CAGR 5Y (순이익 CAGR 5년) | 10.5% | · | · | · |
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | BPOPM | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Asset Turnover (자산 회전율) | 0.0 | · | · | · |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
| 배당락일 | 금액 | 통화 | 수익률 |
|---|---|---|---|
| 10월 15, 2026 | $0.13 | USD | ≈6.1% |
| 9월 15, 2026 | $0.13 | USD | ≈6.1% |
| 8월 14, 2026 | $0.13 | USD | ≈6.1% |
| 7월 15, 2026 | $0.13 | USD | ≈6.1% |
| 6월 15, 2026 | $0.13 | USD | ≈6.1% |
| 5월 15, 2026 | $0.13 | USD | ≈6.0% |
| 4월 15, 2026 | $0.13 | USD | ≈6.0% |
| 3월 13, 2026 | $0.13 | USD | ≈6.1% |
| 2월 13, 2026 | $0.13 | USD | ≈6.1% |
| 1월 15, 2026 | $0.13 | USD | ≈6.0% |
| 12월 15, 2025 | $0.13 | USD | ≈6.1% |
| 11월 14, 2025 | $0.13 | USD | ≈6.1% |
| 10월 15, 2025 | $0.13 | USD | ≈6.1% |
| 9월 15, 2025 | $0.13 | USD | ≈6.1% |
| 8월 15, 2025 | $0.13 | USD | ≈6.1% |
| 7월 15, 2025 | $0.13 | USD | ≈6.1% |
| 6월 13, 2025 | $0.13 | USD | ≈6.2% |
| 5월 15, 2025 | $0.13 | USD | ≈6.0% |
| 4월 15, 2025 | $0.13 | USD | ≈6.0% |
| 3월 14, 2025 | $0.13 | USD | ≈6.1% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest Expense | $1.24B | $1.39B | $1.11B | $299M | $165M | $235M | $369M | $287M | $224M | $213M | $194M | $688M | |
| Interest Income | $3.78B | $3.67B | $3.25B | $2.47B | $2.12B | $2.09B | $2.26B | $2.02B | $1.73B | $1.63B | $1.60B | $1.63B | |
| Pretax Income | $1.01B | $797M | $676M | $1.23B | $1.24B | $619M | $818M | $738M | $339M | $294M | $399M | $-132M | |
| Income Tax | $174M | $182M | $134M | $132M | $309M | $112M | $147M | $120M | $231M | $79M | $-495M | $58M | |
| Net Income | $833M | $614M | $541M | $1.10B | $935M | $507M | $671M | $618M | $108M | $217M | $895M | $-313M | |
| EPS (Basic) | $12.31 | $8.56 | $7.53 | $14.65 | $11.49 | $5.88 | $6.89 | $6.07 | $1.02 | $2.06 | $8.66 | $-3.08 | |
| EPS (Diluted) | $12.30 | $8.56 | $7.52 | $14.63 | $11.46 | $5.87 | $6.88 | $6.06 | $1.02 | $2.06 | $8.65 | $-3.08 | |
| Shares (Basic) | 67,586,130 | 71,590,757 | 71,710,265 | 75,147,263 | 81,263,027 | 85,882,371 | 96,848,835 | 101,142,258 | 101,966,429 | 103,275,264 | 102,967,186 | 102,848,792 | |
| Shares (Diluted) | 67,612,847 | 71,623,702 | 71,791,692 | 75,274,003 | 81,420,154 | 85,975,259 | 96,997,800 | 101,308,643 | 102,045,336 | 103,377,283 | 103,124,309 | 102,848,792 | |
| EBITDA | $53M | $57M | $58M | $55M | $55M | $58M | $58M | $52M | $48M | $47M | $48M | $47M |
대차대조표
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $686M | $602M | $565M | $499M | $494M | $510M | $557M | $570M | $547M | $544M | $503M | $495M | |
| PP&E (Gross) | $1.07B | $960M | $999M | $961M | $930M | $949M | $991M | $937M | $896M | $903M | $869M | $844M | |
| Accum. Depreciation | $631M | $606M | $605M | $586M | $559M | $575M | $562M | $534M | $512M | $515M | $504M | $475M | |
| Goodwill | $790M | $803M | $804M | $827M | $720M | $671M | $671M | $671M | $627M | $627M | $626M | $466M | |
| Intangibles | $5M | $7M | $10M | $13M | $16M | $22M | $29M | $27M | $36M | $45M | $58M | $38M | |
| Total Assets | $75.35B | $73.05B | $70.76B | $67.64B | $75.10B | $65.93B | $52.12B | $47.60B | $44.28B | $38.66B | $35.76B | $33.09B | |
| Total Liabilities | $69.10B | $67.43B | $65.61B | $63.54B | $69.13B | $59.90B | $46.10B | $42.17B | $39.17B | $33.46B | $30.66B | $28.83B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Paid-in Capital | $4.92B | $4.91B | $4.84B | $4.79B | $4.65B | $4.57B | $4.45B | $4.37B | $4.30B | $4.26B | $4.23B | $4.20B | |
| Retained Earnings | $5.21B | $4.57B | $4.19B | $3.83B | $2.97B | $2.26B | $2.15B | $1.65B | $1.19B | $1.22B | $1.09B | $254M | |
| Treasury Stock | $2.72B | $2.23B | $2.02B | $2.03B | $1.35B | $1.02B | $460M | $206M | $90M | $8M | $6M | $4M | |
| AOCI | $-1.18B | $-1.66B | $-1.90B | $-2.52B | $-325M | $-325M | $190M | $-428M | $-351M | $-320M | $-257M | $-230M | |
| Stockholders' Equity | $6.25B | $5.61B | $5.15B | $4.09B | $5.97B | $6.03B | $6.02B | $5.44B | $5.10B | $5.20B | $5.11B | $4.27B | |
| Liabilities + Equity | $75.35B | $73.05B | $70.76B | $67.64B | $75.10B | $65.93B | $52.12B | $47.60B | $44.28B | $38.66B | $35.76B | $33.10B | |
| Shares Outstanding | 65,719,385 | 70,141,291 | 72,153,621 | 71,853,720 | 79,851,169 | 84,244,235 | 95,589,629 | 99,942,845 | 102,068,981 | 103,790,932 | 103,618,976 | 103,476,847 |
현금 흐름
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $53M | $57M | $58M | $55M | $55M | $58M | $58M | $52M | $47M | $46M | $48M | $47M | |
| Deferred Tax | $6M | $24M | $-43M | $-33M | $229M | $75M | $141M | $-14M | $207M | $61M | $-519M | $44M | |
| Amort. of Intangibles | $2M | $3M | $3M | $3M | $9M | $6M | $9M | $9M | $9M | $12M | $11M | $8M | |
| Restructuring | · | · | · | · | · | · | · | · | $0 | $0 | $18M | $27M | |
| Other Non-cash | $-14M | $-20M | $130M | $-110M | $-214M | $39M | $-165M | $191M | $272M | $265M | $246M | $1.10B | |
| Operating Cash Flow | $878M | $675M | $687M | $1.01B | $1.01B | $679M | $705M | $848M | $636M | $597M | $670M | $873M | |
| CapEx | $197M | $213M | $208M | $104M | $73M | $60M | $76M | $81M | $63M | $100M | $63M | $51M | |
| Investing Cash Flow | $-1.76B | $-1.63B | $-2.61B | $5.35B | $-10.52B | $-13.07B | $-4.17B | $-4.39B | $-5.35B | $-3.45B | $238M | $25M | |
| Stock Issued | · | · | · | · | · | · | · | · | · | $7M | $6M | $5M | |
| Stock Repurchased | · | $217M | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | · | $-217M | · | · | · | · | · | · | · | $7M | $6M | $5M | |
| Dividends Paid | $198M | $180M | $160M | $162M | $141M | $134M | $116M | $105M | $96M | $66M | $19M | $4M | |
| Financing Cash Flow | $865M | $960M | $1.88B | $-6.32B | $9.45B | $12.49B | $3.46B | $3.53B | $4.75B | $2.85B | $-926M | $-941M | |
| Net Change in Cash | $-16M | $2M | $-49M | $42M | $-63M | $103M | $-9M | $-9M | $38M | $-5M | $-17M | $-42M | |
| Taxes Paid | $204M | $187M | $185M | $179M | $65M | $13M | $14M | $4M | $2M | $4M | $7M | $55M | |
| Free Cash Flow | $681M | $461M | $479M | $911M | $932M | $619M | $630M | $767M | $573M | $489M | $607M | $822M | |
| Levered FCF | $-347M | $-611M | $-414M | $644M | $808M | $426M | $327M | $526M | $502M | $334M | · | · |
수익성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 26.0% | 20.9% | 19.5% | 36.0% | 36.0% | 21.4% | 27.3% | 25.9% | 5.6% | 12.6% | · | · | |
| Pretax Margin | 31.5% | 27.1% | 24.3% | 40.3% | 47.9% | 26.1% | 33.2% | 30.9% | 17.6% | 17.1% | · | · | |
| EBITDA Margin | 1.7% | 1.9% | 2.1% | 1.8% | 2.1% | 2.5% | 2.4% | 2.2% | 2.5% | 2.7% | · | · | |
| ROA | 1.1% | 0.85% | 0.77% | 1.6% | 1.2% | 0.77% | 1.3% | 1.3% | 0.25% | 0.56% | 2.6% | -0.91% | |
| ROE | 13.7% | 10.8% | 11.3% | 28.4% | 15.6% | 8.5% | 11.3% | 11.6% | 2.1% | 4.1% | 17.6% | -7.3% |
효율성
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | · | · |
주당
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $95.09 | $80.03 | $71.33 | $56.97 | $74.76 | $71.56 | $62.94 | $54.38 | $50.00 | $50.08 | $49.27 | $41.24 | |
| Revenue / Share | $47.32 | $41.06 | $38.75 | $40.71 | $31.93 | $27.55 | $25.38 | $23.57 | $18.83 | $16.64 | · | · | |
| Cash Flow / Share | $12.99 | $9.42 | $9.56 | $13.48 | $12.35 | $7.89 | $7.27 | $8.37 | $6.23 | $5.70 | $6.50 | $8.49 | |
| Dividend / Share | $2.90 | $2.56 | $2.27 | $2.20 | $0.45 | $1.60 | $1.20 | $1.00 | $1.00 | $0.15 | $0.30 | $0.00 | |
| Dividend Paid / Share | · | $2.56 | $2.27 | $2.20 | $1.75 | $1.60 | $1.20 | $1.00 | $1.00 | $0.60 | $0.00 | $0.00 | |
| EPS (TTM) | $12.30 | $8.56 | $7.52 | $14.63 | $11.46 | $5.87 | $6.88 | $6.06 | $1.02 | $2.06 | $8.65 | $-3.08 |
성장률
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 8.8% | 5.7% | -9.2% | 17.9% | 9.7% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | 1.5% | 4.2% | 5.5% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 6.2% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | 43.7% | 13.8% | -48.6% | 27.7% | 95.2% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | -5.6% | -9.3% | 8.6% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | 16.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | 35.6% | 13.5% | -50.9% | 17.9% | 84.5% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -8.9% | -13.1% | 2.2% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 10.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Dividends Paid CAGR 5Y | 8.1% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $833M | $614M | $541M | $1.10B | $935M | $507M | $671M | $618M | $108M | $217M | $895M | $-313M | |
| Market Cap | $1.65B | $1.80B | $1.81B | $1.81B | $2.08B | $2.12B | $2.58B | $2.42B | $2.31B | $2.33B | $1.81B | $2.17B | |
| P/E | 2.0 | 3.0 | 3.3 | 1.7 | 2.3 | 4.3 | 3.9 | 4.0 | 22.2 | 10.9 | 2.0 | -6.8 | |
| P/B | 0.3 | 0.3 | 0.4 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.4 | 0.5 | |
| P / Tangible Book | 0.3 | 0.4 | 0.4 | 0.6 | 0.4 | 0.4 | · | · | · | · | · | · | |
| P / Cash Flow | 1.9 | 2.7 | 2.6 | 1.8 | 2.1 | 3.1 | 3.7 | 2.9 | 3.6 | 4.0 | 2.7 | 2.5 | |
| P / FCF | 2.4 | 3.9 | 3.8 | 2.0 | 2.2 | 3.4 | 4.1 | 3.2 | 4.0 | 4.8 | 3.0 | 2.6 | |
| Dividend Yield | 12.0% | 10.0% | 8.8% | 8.9% | 6.8% | 6.3% | 4.5% | 4.4% | 4.2% | 2.8% | 1.1% | 0.17% | |
| Earnings Yield | 49.1% | 33.3% | 29.9% | 58.0% | 43.9% | 23.3% | 25.5% | 25.0% | 4.5% | 9.2% | 49.4% | -14.7% | |
| Payout Ratio | 23.7% | 29.4% | 29.5% | 14.6% | 15.1% | 26.4% | 17.3% | 17.1% | 89.1% | 30.4% | 2.1% | -1.2% | |
| Annual Payout | $198M | $180M | $160M | $162M | $141M | $134M | $116M | $105M | $96M | $66M | $19M | $4M |
손익계산서
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | $39M | · | · | · | $39M | · | · | · | $37M | |
| Interest Expense | $288M | $277M | $298M | $320M | $312M | $311M | $329M | $365M | $354M | $343M | |
| Interest Income | $982M | $947M | $955M | $967M | $944M | $917M | $920M | $937M | $922M | $894M | |
| Pretax Income | $324M | $293M | $279M | $247M | $258M | $223M | $222M | $198M | $218M | $159M | |
| Income Tax | $46M | $47M | $45M | $36M | $48M | $45M | $44M | $42M | $40M | $56M | |
| Net Income | $278M | $246M | $234M | $211M | $210M | $178M | $178M | $155M | $178M | $103M | |
| EPS (Basic) | $4.35 | $3.78 | $3.51 | $3.15 | $3.09 | $2.56 | $2.50 | $2.16 | $2.47 | $1.43 | |
| EPS (Diluted) | $4.35 | $3.78 | $3.51 | $3.14 | $3.09 | $2.56 | $2.51 | $2.16 | $2.46 | $1.43 | |
| Shares (Basic) | 63,880,929 | 64,818,440 | · | 67,058,260 | 68,050,361 | 69,280,137 | · | 71,807,136 | 71,970,773 | 71,869,735 | |
| Shares (Diluted) | 63,915,810 | 64,857,608 | · | 67,093,814 | 68,079,649 | 69,307,681 | · | 71,828,402 | 71,991,911 | 71,966,803 |
대차대조표
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| PP&E (Net) | $732M | $706M | $686M | $680M | $649M | $625M | $602M | $624M | $599M | $589M | |
| PP&E (Gross) | · | · | $1.07B | · | · | · | $960M | · | · | · | |
| Accum. Depreciation | · | · | $631M | · | · | · | $606M | · | · | · | |
| Goodwill | $790M | $790M | $790M | $790M | $803M | $803M | $803M | $804M | $804M | $804M | |
| Intangibles | $4M | $5M | $5M | $5M | $6M | $6M | $7M | $8M | $8M | $9M | |
| Total Assets | $78.97B | $76.13B | $75.35B | $75.07B | $76.07B | $74.04B | $73.05B | $71.32B | $72.85B | $70.94B | |
| Total Liabilities | $72.54B | $69.82B | $69.10B | $68.95B | $70.11B | $68.24B | $67.43B | $65.53B | $67.47B | $65.76B | |
| Common Stock | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | $1M | |
| Paid-in Capital | $4.94B | $4.93B | $4.92B | $4.92B | $4.92B | $4.91B | $4.91B | $4.85B | $4.85B | $4.85B | |
| Retained Earnings | $5.63B | $5.40B | $5.21B | $5.02B | $4.86B | $4.70B | $4.57B | $4.50B | $4.39B | $4.25B | |
| Treasury Stock | $3.00B | $2.88B | $2.72B | $2.57B | $2.46B | $2.35B | $2.23B | $2.07B | $2.01B | $2.01B | |
| AOCI | $-1.16B | $-1.17B | $-1.18B | $-1.28B | $-1.40B | $-1.49B | $-1.66B | $-1.51B | $-1.88B | $-1.93B | |
| Stockholders' Equity | $6.43B | $6.31B | $6.25B | $6.12B | $5.95B | $5.80B | $5.61B | $5.79B | $5.37B | $5.18B | |
| Liabilities + Equity | $78.97B | $76.13B | $75.35B | $75.07B | $76.07B | $74.04B | $73.05B | $71.32B | $72.85B | $70.94B | |
| Shares Outstanding | 63,866,681 | 64,654,788 | 65,719,385 | 66,959,866 | 67,937,468 | 68,984,148 | 70,141,291 | 71,787,349 | 72,365,926 | 72,284,875 |
현금 흐름
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Amort. of Intangibles | $384.0K | $384.0K | $384.0K | $384.0K | $385.0K | $597.0K | $705.0K | $704.0K | $734.0K | $795.0K | |
| Operating Cash Flow | $347M | $192M | $268M | $195M | $243M | $172M | $199M | $233M | $80M | $162M | |
| CapEx | $57M | $37M | $47M | $54M | $45M | $52M | $60M | $58M | $42M | $54M | |
| Investing Cash Flow | $-3.15B | $-1.10B | $79M | $826M | $-1.78B | $-887M | $-1.42B | $1.88B | $-1.73B | $-357M | |
| Stock Repurchased | · | · | · | $-120M | · | · | · | $-59M | · | · | |
| Net Stock Activity | · | · | · | $120M | · | · | · | · | · | · | |
| Dividends Paid | $49M | $50M | $51M | $48M | $49M | $50M | $45M | $45M | $45M | $45M | |
| Financing Cash Flow | $2.78B | $887M | $-322M | $-1.04B | $1.56B | $676M | $1.22B | $-2.04B | $1.69B | $97M | |
| Net Change in Cash | $-20M | $-18M | $26M | $-24M | $20M | $-39M | $-6M | $68M | $39M | $-99M | |
| Free Cash Flow | · | $155M | · | · | · | $121M | · | · | · | $108M | |
| Levered FCF | · | $-78M | · | · | · | $-128M | · | · | · | $-116M |
수익성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 31.8% | 633.7% | · | 25.8% | 26.3% | 454.5% | · | 21.1% | 24.2% | 14.4% | |
| Pretax Margin | 37.1% | 754.8% | · | 30.2% | 32.3% | 569.9% | · | 26.9% | 29.7% | 22.2% | |
| ROA | 0.36% | 0.33% | · | 0.29% | 0.28% | 0.24% | · | 0.22% | 0.25% | 0.15% | |
| ROE | 4.5% | 4.1% | · | 3.5% | 3.7% | 3.2% | · | 3.0% | 3.6% | 2.1% |
효율성
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 |
주당
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $100.73 | $97.61 | · | $91.33 | $87.64 | $84.07 | · | $80.66 | $74.24 | $71.62 | |
| Revenue / Share | $13.67 | $0.60 | · | $12.19 | $11.75 | $0.56 | · | $10.25 | $10.20 | $9.93 | |
| Cash Flow / Share | · | $2.95 | · | · | · | $2.48 | · | · | · | $2.25 | |
| Dividend / Share | $0.75 | $0.75 | $0.75 | $0.75 | $0.70 | $0.70 | $0.70 | $0.62 | $0.62 | $0.62 | |
| EPS (TTM) | $14.78 | $13.52 | · | $11.30 | $10.32 | $9.69 | · | $7.35 | $7.09 | $6.73 |
가치 평가 (TTM)
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $969M | $901M | · | $777M | $721M | $688M | · | $531M | $512M | $486M | |
| Market Cap | $1.60B | $1.60B | · | $1.69B | $1.68B | $1.78B | · | $1.83B | $1.83B | $1.84B | |
| P/E | 1.7 | 1.8 | · | 2.2 | 2.4 | 2.7 | · | 3.5 | 3.6 | 3.8 | |
| P/B | 0.2 | 0.3 | · | 0.3 | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.4 | |
| P / Tangible Book | 0.3 | 0.3 | · | 0.3 | 0.3 | 0.4 | · | 0.4 | 0.4 | 0.4 | |
| P / Cash Flow | · | 8.4 | · | · | · | 10.4 | · | · | · | 11.4 | |
| Dividend Yield | 12.4% | 12.3% | · | 11.4% | 11.3% | 10.4% | · | 9.6% | 9.3% | 9.0% | |
| Earnings Yield | 59.1% | 54.6% | · | 44.9% | 41.8% | 37.5% | · | 28.8% | 28.1% | 26.5% | |
| Payout Ratio | · | 20.3% | · | · | · | 28.1% | · | · | · | 43.5% | |
| Annual Payout | $198M | $198M | · | $192M | $189M | $185M | · | $176M | $170M | $165M |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 순이익 | $833M | · | · | $614M | · |
| 희석 EPS | $12.30 | · | · | $8.56 | · |
이 재무제표를 작성하기에 기본 정보 데이터가 충분하지 않습니다.
| 지표 | 2025-12-31 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
|---|---|---|---|---|---|
| 잉여현금흐름 | $681M | · | · | $461M | · |
회사 내부자 46 명의 내부자 · 23 임원 · 21 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Javier D. Ferrer | PRESIDENT & CEO | 2026년 8월 31일 F | 85,992 | 0 | 1 | $-6,140,050 |
| Ignacio Alvarez | CEO & PRESIDENT | 2022년 2월 23일 F | 202,085 | 0 | 0 | $0 |
| Jorge J. Garcia | Executive Vice President & CFO | 2026년 8월 19일 A | 25,411 | 0 | 0 | $0 |
| Carlos J Vazquez | Executive Vice President & CFO | 2022년 2월 23일 F | 127,390 | 0 | 0 | $0 |
| Jorge A Junquera | Sr. EVP & CFO | 2012년 7월 20일 I | 109,870 | 0 | 0 | $0 |
| Adorno Denissa Rodriguez | Senior VP & Comptroller | 2026년 8월 24일 S | 2,492 | 0 | 2 | $-216,114 |
| Eduardo J. Negron | Executive Vice President | 2026년 6월 30일 F | 38,442 | 0 | 0 | $0 |
| Maria Cristina Gonzalez-Noguera | Executive Vice President | 2026년 5월 1일 S | 11,255 | 0 | 1 | $-920,762 |
| Hector Alejandro Flores | Executive Vice President | 2026년 4월 27일 F | 5,821 | 0 | 0 | $0 |
| Jose R. Coleman-Tio | EVP & CHIEF LEGAL OFFICER | 2026년 2월 25일 A | 21,578 | 0 | 0 | $0 |
| Beatriz Castellvi | EVP & Chief Security Officer | 2026년 2월 25일 F | 31,694 | 0 | 0 | $0 |
| Manuel Chinea | Executive Vice President | 2026년 2월 25일 F | 34,829 | 0 | 0 | $0 |
| Camille Burckhart | Executive Vice President | 2026년 2월 25일 A | 31,803 | 0 | 0 | $0 |
| Eli Sepulveda | Executive Vice President | 2026년 2월 25일 F | 39,011 | 0 | 0 | $0 |
| Juan Guerrero | Executive Vice President | 2022년 2월 23일 F | 48,810 | 0 | 0 | $0 |
| Gilberto Monzon | EXECUTIVE VICE PRESIDENT | 2022년 2월 23일 F | 45,914 | 0 | 0 | $0 |
| Rivera O. Nestor | EXECUTIVE VICE PRESIDENT | 2016년 3월 11일 F | 36,355 | 0 | 0 | $0 |
| Ileana Gonzalez | Executive Vice President | 2016년 3월 11일 F | 32,462 | 0 | 0 | $0 |
| Ricardo Toro | EXECUTIVE VICE PRESIDENT | 2011년 2월 18일 J | 83,693 | 0 | 0 | $0 |
| Amilcar Jordan | EVP | 2011년 2월 18일 J | 251,039 | 0 | 0 | $0 |
| Felix Villamil | EVP | 2007년 8월 3일 P | 55,351 | 0 | 0 | $0 |
| Samuel T Cespedes | Secretary Board of Directors | 2007년 5월 22일 P | 28,149 | 0 | 0 | $0 |
| Cameron Williams | EVP | 2006년 8월 29일 J | 22,497 | 0 | 0 | $0 |
| Bertil E. Chappuis | 이사 | 2026년 10월 1일 A | · | 0 | 0 | $0 |
| Jose Ramon Rodriguez | 이사 | 2026년 10월 1일 A | · | 0 | 0 | $0 |
| Robert Carrady | 이사 | 2026년 10월 1일 A | 2,052 | 0 | 0 | $0 |
| Betty K Devita | 이사 | 2026년 10월 1일 A | · | 0 | 0 | $0 |
| Carlos Unanue | 이사 | 2026년 10월 1일 A | 0 | 0 | 0 | $0 |
| Alejandro M Ballester | 이사 | 2026년 10월 1일 A | 34,588 | 0 | 2 | $-3,762,700 |
| Maria Luisa Ferre | 이사 | 2026년 10월 1일 A | 10,156 | 0 | 2 | $-1,128,375 |
| Kim C Goodwin | 이사 | 2026년 10월 1일 A | 46,203 | 0 | 0 | $0 |
| Richard L Carrion | 이사 | 2026년 10월 1일 A | 75,031 | 0 | 1 | $-2,837,500 |
| Alejandro M Sanchez | 이사 | 2026년 5월 22일 S | 3,960 | 0 | 2 | $-249,481 |
| Myrna Soto | 이사 | 2026년 5월 8일 F | 4,533 | 0 | 0 | $0 |
| Iii Joaquin E Bacardi | 이사 | 2022년 1월 3일 A | 29,722 | 0 | 0 | $0 |
| John W Diercksen | 이사 | 2022년 1월 3일 A | 21,458 | 0 | 0 | $0 |
| William J Teuber JR | 이사 | 2019년 10월 1일 A | 63,356 | 0 | 0 | $0 |
| David E. Goel | 이사 | 2018년 5월 8일 A | 12,828 | 0 | 0 | $0 |
| Jose R Vizcarrondo | 이사 | 2012년 8월 2일 J | 33,695 | 0 | 0 | $0 |
| Manuel Morales JR | 이사 | 2012년 8월 2일 J | 21,503 | 0 | 0 | $0 |
| Michael Masin | 이사 | 2012년 2월 2일 J | 156,927 | 0 | 0 | $0 |
| Frederic V Salerno | 이사 | 2011년 5월 10일 J | 164,875 | 0 | 0 | $0 |
| Francisco M Rexach JR | 이사 | 2008년 5월 29일 J | 324,996 | 0 | 0 | $0 |
| Lidio Soriano | · | 2026년 8월 10일 S | 107,320 | 0 | 1 | $-523,500 |
| Luis E. Cestero | · | 2026년 8월 4일 S | 16,013 | 0 | 1 | $-1,499,060 |
| Juan J Bermudez | · | 2008년 5월 29일 J | 1,437,349 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.