CEPL 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
CEPL 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
5D
1M
3M
6M
1Y
5Y
최대
막대
1D
1W
1M
1Y
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
가치 평가 및 비율
07–12
가치 평가
수익성
재무 건전성
성장
주당 지표
자본 효율성
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CEPL
5년 평균
동종업계 중앙값
결론
P/E (TTM)
ⓘ
-1.4
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CEPL
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
ⓘ
34.0%5년 평균 ≈21.8%
≈21.8%
·
·
영업이익률 (TTM)
ⓘ
4.4%5년 평균 ≈-12.7%
≈-12.7%
·
·
EBITDA 마진 (TTM)
ⓘ
8.8%5년 평균 ≈-8.3%
≈-8.3%
·
·
세전 마진 (TTM)
ⓘ
3.4%5년 평균 ≈-7.7%
≈-7.7%
·
·
순이익률 (TTM)
ⓘ
3.5%5년 평균 ≈-7.7%
≈-7.7%
·
·
ROA (TTM)
ⓘ
3.8%5년 평균 ≈-5.2%
≈-5.2%
·
·
ROE (TTM)
ⓘ
-10.6%5년 평균 ≈32.5%
≈32.5%
·
·
ROIC
ⓘ
-18.1%5년 평균 ≈-0.53%
≈-0.53%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CEPL
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
ⓘ
-0.65년 평균 ≈-1.4
≈-1.4
·
·
유동비율 (MRQ)
ⓘ
1.05년 평균 ≈0.7
≈0.7
·
·
Quick Ratio (당좌 비율)
ⓘ
0.65년 평균 ≈0.3
≈0.3
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CEPL
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
ⓘ
23.9%5년 평균 ≈14.2%
≈14.2%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
ⓘ
12.8%5년 평균 ≈11.2%
≈11.2%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
ⓘ
9.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
CEPL
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
ⓘ
$-3.215년 평균 ≈$-1.16
≈$-1.16
·
·
Revenue / Share (주당 매출)
ⓘ
$5.095년 평균 ≈$4.68
≈$4.68
·
·
Cash Flow / Share (주당 현금 흐름)
ⓘ
$-0.125년 평균 ≈$-0.41
≈$-0.41
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CEPL
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
ⓘ
1.15년 평균 ≈1.0
≈1.0
·
·
Inventory Turnover (재고 회전율)
ⓘ
3.75년 평균 ≈2.9
≈2.9
·
·
Receivables Turnover (매출 채권 회전율)
ⓘ
10.65년 평균 ≈11.1
≈11.1
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
ⓘ
≈$921.8K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
기간 보고서 EPS Actual EPS 예상 서프라이즈
2027년 3월 31일
9월 11, 2026
$-0.03
$-0.00
—
2026년 6월 30일
$-0.03
$-0.00
—
2026년 3월 31일
$-0.47
$-0.02
-2203.9%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
연간 12
분기별 16
손익계산서
18
지표
추세
2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
+
Revenue
ⓘ
$106M $86M $91M $74M $64M $68M $69M $83M $83M $77M $85M $115M
+
Cost of Revenue
ⓘ
$72M $62M $77M $65M $58M $63M $60M $74M $68M $75M $72M $97M
+
Gross Profit
ⓘ
$34M $23M $14M $9M $6M $4M $9M $9M $15M $2M $13M $18M
+
R&D Expense
ⓘ
$4M $3M $2M $2M $3M $2M $4M $4M $4M $5M $10M $10M
+
SG&A Expense
ⓘ
$27M $26M $32M $25M $22M $18M $22M $21M $20M $21M $27M $40M
+
Operating Expenses
ⓘ
$30M $29M $35M $28M $26M $21M $26M $25M $24M $26M $37M $49M
+
Operating Income
ⓘ
$3M $-6M $-20M $-18M $-20M $-16M $-17M $-15M $-9M $-24M $-24M $-31M
+
Interest Expense
ⓘ
· · · $6M $5M $5M $5M $2M $606.0K $536.0K $640.0K $548.0K
+
Interest Income
ⓘ
$242.0K $186.0K $110.0K $141.0K $21.0K $30.0K $8.0K · $9.0K $31.0K · ·
+
Other Non-op
ⓘ
$3M $2M $674.0K $-33.0K $642.0K $5M $133.0K $-43.0K $-2.0K $-49.0K $-40.0K $41.0K
+
Pretax Income
ⓘ
$3M $-7M $7M $-25M $-22M $-21M $-22M $-17M $-10M $-25M $-25M $-31M
+
Income Tax
ⓘ
$-54.0K $175.0K $14.0K $7.0K $19.0K $19.0K $12.0K $8.0K $18.0K $19.0K $20.0K $117.0K
+
Net Income
ⓘ
$3M $-7M $7M $-25M $-22M $-21M $-22M $-17M $-10M $-25M $-25M ·
+
EPS (Basic)
ⓘ
$-3.21 $-0.38 $0.39 $-1.43 $-1.52 $-1.84 · · · · · ·
+
EPS (Diluted)
ⓘ
$-3.21 $-0.38 $0.39 $-1.43 $-1.52 $-1.84 · · · · · ·
+
Shares (Basic)
ⓘ
20,833,000 19,056,000 18,753,000 17,206,000 14,727,000 11,280,000 · · · · 18,162,000 16,401,000
+
Shares (Diluted)
ⓘ
20,833,000 19,056,000 18,753,000 17,206,000 14,727,000 11,280,000 · · · · · ·
+
EBITDA
ⓘ
$8M $-2M $-16M $-15M · $-13M $-15M $-14M $-7M $-23M $-23M $-29M
대차대조표
27
지표
추세
2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
+
Cash & Equivalents
ⓘ
$28M $9M $2M $13M $23M $50M $15M $30M $14M $14M $12M $32M
+
Receivables
ⓘ
$13M $7M $7M $7M $16M $13M $16M $16M $16M $17M $14M $13M
+
Inventory
ⓘ
$22M $17M $21M $37M $30M $22M $21M $20M $16M $15M $16M $23M
+
Prepaid Expense
ⓘ
$4M $4M $5M $7M $6M $5M $4M $4M $3M $3M $3M $3M
+
Other Current Assets
ⓘ
$544.0K $388.0K · · · · · · · · · ·
+
Current Assets
ⓘ
$68M $36M $35M $65M $74M $89M $57M $70M $54M $54M $49M $72M
+
PP&E (Net)
ⓘ
$16M $19M $26M $24M $18M $10M $8M $5M $3M $2M $4M $4M
+
PP&E (Gross)
ⓘ
$53M $55M $59M $54M $45M $35M $32M $32M $29M $30M $32M $34M
+
Accum. Depreciation
ⓘ
$37M $35M $33M $30M $27M $26M $24M $27M $26M $28M $28M $31M
+
Intangibles
ⓘ
$6M $0 · · · · · $187.0K $411.0K $651.0K $941.0K $1M
+
Other Non-current Assets
ⓘ
$4M $3M $3M $3M $3M $8M $8M $3M $250.0K $225.0K $228.0K $308.0K
+
Total Assets
ⓘ
$111M $75M $84M $108M $102M $108M $74M $80M $58M $58M $56M $79M
+
Accounts Payable
ⓘ
$18M $14M $15M $30M $25M $20M $15M $17M $14M $15M $13M $22M
+
Accrued Liabilities
ⓘ
$7M $1M $3M · · · · · · · · ·
+
Short-term Debt
ⓘ
· · · $51M $51M · · · · · · ·
+
Current Liabilities
ⓘ
$71M $53M $73M $122M $103M $48M $27M $28M $32M $37M $31M $44M
+
Capital Leases
ⓘ
$8M $5M $9M $7M $6M $4M $5M · · · · ·
+
Other Non-current Liabilities
ⓘ
· · $264.0K $265.0K · · · $342.0K $396.0K $158.0K $184.0K $161.0K
+
Total Liabilities
ⓘ
$82M $83M $85M $132M $110M $106M $61M $57M $33M $37M $31M ·
+
Long-term Debt
ⓘ
$25M $32M $29M · $51M $51M · · · · · ·
+
Total Debt
ⓘ
$25M $32M · $51M · · · · · · · ·
+
Common Stock
ⓘ
· · · $18.0K $15.0K $13.0K $10.0K $7.0K $57.0K $39.0K $24.0K $17.0K
+
Retained Earnings
ⓘ
$-974M $-977M $-970M $-977M $-953M $-930M $-901M $-879M $-862M $-852M $-827M $-802M
+
Treasury Stock
ⓘ
$557.0K $46.0K · $2M $2M $2M $2M $2M $2M $2M $2M $2M
+
Stockholders' Equity
ⓘ
$-44M $-22M $-15M $-24M $-8M $2M $4M $23M $26M $21M $25M $35M
+
Liabilities + Equity
ⓘ
$111M $75M $84M $108M $102M $108M $74M $80M $58M $58M $56M $79M
+
Shares Outstanding
ⓘ
· · · 18,394,541 15,296,735 12,824,190 10,286,366 7,216,910 5,726,011 38,803,630 23,753,873 16,527,264
현금 흐름
17
지표
추세
2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
+
D&A
ⓘ
$4M $4M $4M $3M $2M $1M $2M $1M $1M $2M $2M $2M
+
Stock-based Comp
ⓘ
$777.0K $262.0K $2M $863.0K $1M $937.0K $913.0K $907.0K $586.0K $810.0K $3M $2M
+
Deferred Tax
ⓘ
$0 $0 $0 · · · · · · · · ·
+
Amort. of Intangibles
ⓘ
$400.0K $0 · $0 $100.0K $100.0K $200.0K $200.0K $300.0K $300.0K $400.0K $500.0K
+
Other Non-cash
ⓘ
$-10M $11M $-41M $13M · $18M $-329.0K $-3M $-371.0K $3M · ·
+
Operating Cash Flow
ⓘ
$-3M $8M $-28M $-8M $-27M $2M $-20M $-18M $-9M $-19M $-22M $-23M
+
CapEx
ⓘ
$835.0K $879.0K $5M $8M $10M $3M $4M $3M $2M $204.0K $2M $2M
+
Investing Cash Flow
ⓘ
$-925.0K $-879.0K $-5M $-8M $-10M $-3M $-4M $-3M $-2M $-204.0K · ·
+
Debt Issued
ⓘ
· · $7M · · · · · · · · ·
+
Net Debt Issued
ⓘ
$-8M · · · · · · · · · · ·
+
Stock Issued
ⓘ
· · · · · · · · $12M $13M $13M ·
+
Net Stock Activity
ⓘ
· · · · · · · · $12M $13M · ·
+
Financing Cash Flow
ⓘ
$24M $-223.0K $22M $6M $10M $36M $9M $31M $10M $22M · ·
+
Net Change in Cash
ⓘ
$20M $7M $-11M $-10M $-27M $34M $-15M $10M $-297.0K $3M · ·
+
Taxes Paid
ⓘ
$101.0K $126.0K · · · · · · · · · ·
+
Free Cash Flow
ⓘ
$-3M $7M $-32M $-16M · $-2M $-24M $-21M $-10M $-19M $-24M ·
+
Levered FCF
ⓘ
· · · $-22M · $-7M $-29M $-23M $-11M $-19M $-25M ·
수익성
8
지표
추세
2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
+
Gross Margin
ⓘ
31.9% 27.2% 15.7% 12.3% · 10.1% 13.1% 11.3% 18.1% 2.3% 15.0% 15.8%
+
Operating Margin
ⓘ
3.2% -6.5% -22.3% -25.0% · -20.6% -24.4% -18.1% -10.5% -31.4% -28.7% -26.8%
+
Net Margin
ⓘ
2.7% -8.4% 8.1% -33.2% · -27.2% -31.8% -20.0% -12.1% -31.0% · ·
+
Pretax Margin
ⓘ
2.6% -8.2% 8.1% -33.2% · -27.2% -31.8% -20.0% -12.1% -31.0% -29.5% -27.2%
+
EBITDA Margin
ⓘ
7.2% -2.0% -17.9% -20.7% · -18.5% -22.1% -16.6% -9.0% -29.4% -26.7% -25.3%
+
ROA
ⓘ
3.0% -9.0% 7.7% -22.6% · -19.1% -28.4% -24.1% -17.2% -41.9% · ·
+
ROE
ⓘ
-8.6% 39.6% -29.6% 128.7% · -761.0% -149.0% -69.7% -43.0% -112.0% · ·
+
ROIC
ⓘ
-18.1% -54.1% 138.7% -68.7% · -106.0% -129.3% -65.3% -33.7% -135.0% -99.1% -89.4%
유동성 및 지급능력
5
지표
추세
2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
+
Current Ratio
ⓘ
1.0 0.7 0.5 0.5 · 2.5 2.1 2.5 1.7 1.4 1.6 1.6
+
Quick Ratio
ⓘ
0.6 0.3 0.1 0.2 · 2.0 1.2 1.6 0.9 0.8 0.8 1.0
+
Debt / Equity
ⓘ
-0.6 -1.5 · -2.1 · · · · · · · ·
+
LT Debt / Equity
ⓘ
· -1.1 · · · · · · · · · ·
+
Interest Coverage
ⓘ
· · · -3.0 · -2.7 -3.2 -10.1 -14.3 -45.2 -38.3 -56.4
효율성
3
지표
추세
2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
+
Asset Turnover
ⓘ
1.1 1.1 0.9 0.7 · 0.7 0.9 1.2 1.4 1.4 1.3 1.4
+
Inventory Turnover
ⓘ
3.7 3.3 2.7 1.8 · 3.6 2.9 4.1 4.5 4.9 3.7 4.7
+
Receivables Turnover
ⓘ
10.6 12.6 13.4 8.0 · 4.2 4.2 5.2 5.0 5.0 6.4 5.6
주당
5
지표
추세
2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
+
Book Value / Share
ⓘ
· · · $-1.31 · $1.03 $1.27 $0.32 $0.45 $0.46 $1.04 $0.10
+
Revenue / Share
ⓘ
$5.09 $4.49 $4.86 $4.29 · · · · · · · ·
+
Cash Flow / Share
ⓘ
$-0.12 $0.40 $-1.47 $-0.46 · · · · · · · ·
+
Cash / Share
ⓘ
· · · $0.70 · $3.86 $1.48 $0.41 $0.25 $0.37 $0.49 $0.10
+
EPS (TTM)
ⓘ
$-3.21 $-0.38 $0.39 $-1.43 $-1.52 $-1.84 · · · · · ·
성장률
3
지표
추세
2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
+
Revenue YoY
ⓘ
23.9% -6.2% 23.5% 15.5% -5.4% · · · · · · ·
+
Revenue CAGR 3Y
ⓘ
12.8% 10.2% 10.5% · · · · · · · · ·
+
Revenue CAGR 5Y
ⓘ
9.4% · · · · · · · · · · ·
가치 평가 (TTM)
2
지표
추세
2026 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
+
Revenue TTM
ⓘ
$106M $86M $91M $74M $64M $68M $69M $83M $83M $77M $85M $115M
+
Net Income TTM
ⓘ
$3M $-7M $7M $-25M $-22M $-21M $-22M $-17M $-10M $-25M $-25M ·
손익계산서
18
지표
추세
Q1 2027 Q4 2026 Q3 2026 Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023
+
Revenue
ⓘ
$25M $23M $27M $28M $28M $27M $20M $23M $16M $24M $15M $28M $24M $14M $21M $20M
+
Cost of Revenue
ⓘ
$16M $16M $16M $19M $20M $20M $15M $16M $12M $22M $12M $23M $20M $13M $19M $17M
+
Gross Profit
ⓘ
$9M $7M $10M $9M $8M $8M $5M $7M $4M $3M $3M $5M $3M $1M $2M $3M
+
R&D Expense
ⓘ
$1M $1M $971.0K $809.0K $814.0K $783.0K $744.0K $592.0K $548.0K $566.0K $579.0K $653.0K $665.0K $650.0K $633.0K $603.0K
+
SG&A Expense
ⓘ
$7M $6M $7M $7M $7M $7M $6M $6M $7M $6M $10M $9M $7M $10M $6M $5M
+
Operating Expenses
ⓘ
$8M $7M $8M $8M $8M $7M $7M $7M $7M $7M $10M $10M $7M $10M $6M $6M
+
Operating Income
ⓘ
$967.0K $156.0K $2M $1M $-171.0K $15.0K $-2M $18.0K $-4M $-4M $-7M $-5M $-4M $-9M $-5M $-2M
+
Interest Expense
ⓘ
· · · · · · · · · · $1M $2M $2M · $2M $1M
+
Interest Income
ⓘ
$159.0K $66.0K $70.0K $53.0K $53.0K $179.0K $4.0K $1.0K $2.0K $4.0K $7.0K $41.0K $58.0K $67.0K $42.0K $26.0K
+
Other Non-op
ⓘ
$-227.0K $2M $208.0K $541.0K $436.0K $740.0K $364.0K $622.0K $591.0K $615.0K $53.0K $-4.0K $10.0K $10.0K $5.0K $-50.0K
+
Pretax Income
ⓘ
$42.0K $1M $1M $838.0K $-693.0K $-7.0K $-3M $-398.0K $-4M $-5M $24M $-6M $-6M $-10M $-6M $-4M
+
Income Tax
ⓘ
$5.0K $-68.0K $5.0K $4.0K $5.0K $119.0K $23.0K $25.0K $8.0K $0 $-1.0K $-3.0K $18.0K $1.0K $0 $4.0K
+
Net Income
ⓘ
$37.0K $2M $1M $834.0K $-698.0K $-126.0K $-3M $-423.0K $-4M $-5M $24M $-6M $-6M $-10M $-6M $-4M
+
EPS (Basic)
ⓘ
$-0.03 $-0.49 $-1.79 $-0.89 $-0.04 $-0.01 $-0.14 $-0.02 $-0.21 $-0.25 $1.27 $-0.32 $-0.31 $-0.59 $-0.35 $-0.22
+
EPS (Diluted)
ⓘ
$-0.03 $-0.49 $-1.79 $-0.89 $-0.04 $-0.01 $-0.14 $-0.02 $-0.21 $-0.25 $1.27 $-0.32 $-0.31 $-0.59 $-0.35 $-0.22
+
Shares (Basic)
ⓘ
34,335,000 · 21,051,000 19,412,000 19,366,000 · 19,049,000 19,049,000 19,049,000 · 19,047,000 18,492,000 18,423,000 · 18,351,000 16,785,000
+
Shares (Diluted)
ⓘ
34,335,000 · 21,051,000 19,412,000 19,366,000 · 19,049,000 19,049,000 19,049,000 · 19,047,000 18,492,000 18,423,000 · 18,351,000 16,785,000
+
EBITDA
ⓘ
$2M · $2M $1M $755.0K · $-2M $18.0K $-3M · $-7M $-5M $-3M · $-3M $-4M
대차대조표
27
지표
추세
Q1 2027 Q4 2026 Q3 2026 Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023
+
Cash & Equivalents
ⓘ
$32M $28M $14M $7M $7M $9M $3M $3M $4M $2M $4M $3M $6M $13M $17M $24M
+
Receivables
ⓘ
$13M $13M $11M $14M $11M $7M $11M $9M $7M $7M $6M $9M $9M $7M $15M $18M
+
Inventory
ⓘ
$27M $22M $18M $17M $17M $17M $19M $20M $20M $21M $30M $29M $35M $37M $26M $22M
+
Prepaid Expense
ⓘ
$4M $4M $5M $4M $3M $4M $4M $4M $5M $5M $7M $7M $8M $7M $7M $7M
+
Other Current Assets
ⓘ
$512.0K $544.0K · · · $388.0K · · · · · · · · · ·
+
Current Assets
ⓘ
$76M $68M $50M $43M $38M $36M $38M $35M $36M $35M $47M $48M $58M $65M $64M $71M
+
PP&E (Net)
ⓘ
$13M $16M $18M $18M $19M $19M $21M $22M $25M $26M $27M $26M $26M $24M · $25M
+
PP&E (Gross)
ⓘ
$47M $53M $56M $55M $55M $55M $56M $57M $59M $59M $59M $58M $56M $54M · $54M
+
Accum. Depreciation
ⓘ
$34M $37M $38M $37M $36M $35M $35M $35M $34M $33M $32M $32M $31M $30M · $29M
+
Intangibles
ⓘ
$5M $6M $4M $4M · $0 · · · · · · · · · ·
+
Other Non-current Assets
ⓘ
$4M $3M $3M $3M $3M $3M $3M $3M $3M $3M $3M $3M $3M $3M $11M $12M
+
Total Assets
ⓘ
$115M $111M $88M $82M $73M $75M $78M $78M $83M $84M $98M $99M $103M $108M $105M $111M
+
Accounts Payable
ⓘ
$19M $18M $18M $18M $15M $14M $18M $21M $22M $15M $22M $30M $34M $30M $26M $24M
+
Accrued Liabilities
ⓘ
$7M $4M $3M $2M $2M $1M · · · $3M · · · · · ·
+
Short-term Debt
ⓘ
· · · · · · · · · · · · $51M $51M $51M ·
+
Current Liabilities
ⓘ
$76M $71M $73M $57M $52M $53M $54M $43M $48M $73M $56M $63M $122M $122M $92M $41M
+
Capital Leases
ⓘ
$7M $8M $3M $3M $4M $5M $6M $7M $7M $9M $10M $11M $7M $7M $8M $8M
+
Other Non-current Liabilities
ⓘ
· · · · · · $264.0K $264.0K $265.0K $264.0K $265.0K $263.0K $265.0K $265.0K · ·
+
Total Liabilities
ⓘ
$85M $82M $80M $90M $81M $83M $86M $83M $88M $85M $93M $77M $132M $132M $104M $105M
+
Long-term Debt
ⓘ
$25M $25M $25M $33M $33M $32M $32M $31M $30M · · · $51M · · ·
+
Total Debt
ⓘ
$25M · $25M $33M $33M · · · · · · · $51M · $51M $51M
+
Common Stock
ⓘ
· · · · · · · · · · · $19.0K $18.0K · $18.0K $18.0K
+
Retained Earnings
ⓘ
$-974M $-974M $-976M $-977M $-978M $-977M $-977M $-974M $-974M $-970M $-965M $-989M $-983M $-977M $-952M $-947M
+
Treasury Stock
ⓘ
$730.0K $557.0K $216.0K $209.0K $134.0K $46.0K · · · · · $2M $2M $2M $2M $2M
+
Stockholders' Equity
ⓘ
$-45M $-44M $-63M $-39M $-22M $-22M $-22M $-19M $-19M $-15M $-9M $-35M $-29M $-24M $1M $6M
+
Liabilities + Equity
ⓘ
$115M $111M $88M $82M $73M $75M $78M $78M $83M $84M $98M $99M $103M $108M $105M $111M
+
Shares Outstanding
ⓘ
· · · · · · · · · · · 19,038,456 18,425,693 · 18,347,840 18,332,553
현금 흐름
14
지표
추세
Q1 2027 Q4 2026 Q3 2026 Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023
+
D&A
ⓘ
$1M $1M $1M $1M $926.0K $835.0K $947.0K $1M $1M $987.0K $1M $1M $944.0K $868.0K $816.0K $809.0K
+
Stock-based Comp
ⓘ
$365.0K $187.0K $130.0K $111.0K $349.0K $94.0K $59.0K $52.0K $57.0K $0 $2M $81.0K $306.0K $246.0K $231.0K $154.0K
+
Amort. of Intangibles
ⓘ
$300.0K · · · $0 · · · · · · · · · · ·
+
Other Non-cash
ⓘ
$4M · · · $-2M · · · $5M · · · · · · ·
+
Operating Cash Flow
ⓘ
$5M $-5M $3M $551.0K $-2M $5M $1M $-1M $2M $-6M $-13M $-5M $-5M $476.0K $-6M $458.0K
+
CapEx
ⓘ
$894.0K $62.0K $392.0K $255.0K $126.0K $38.0K $679.0K $13.0K $149.0K $123.0K $634.0K $2M $2M $4M $1M $677.0K
+
Investing Cash Flow
ⓘ
$-1M $-2M $-392.0K $1M $-126.0K $-38.0K $-679.0K $-13.0K $-149.0K $-123.0K $-634.0K $-2M $-2M $-4M $-1M $-677.0K
+
Stock Repurchased
ⓘ
$173.0K · $2.0K $74.0K $134.0K · · · · · · · · · · ·
+
Net Stock Activity
ⓘ
$-173.0K · · · · · · · · · · · · · · ·
+
Financing Cash Flow
ⓘ
$-612.0K $20M $5M $-637.0K $-321.0K $-59.0K $-56.0K $-55.0K $-53.0K $4M $15M $3M $-32.0K $-32.0K $96.0K $7M
+
Net Change in Cash
ⓘ
$3M $14M $7M $1M $-2M $5M $601.0K $-1M $2M $-2M $1M $-3M $-7M $-4M $-7M $7M
+
Taxes Paid
ⓘ
$63.0K · · · $14.0K · · · · · · · · · · ·
+
Free Cash Flow
ⓘ
$5M · · · $-2M · · · $2M · · · $-7M · · ·
+
Levered FCF
ⓘ
· · · · · · · · · · · · $-9M · · ·
수익성
8
지표
추세
Q1 2027 Q4 2026 Q3 2026 Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023
+
Gross Margin
ⓘ
35.1% · 39.0% 31.6% 27.1% · 24.8% 30.9% 24.2% · 20.7% 18.5% 14.4% · 13.6% 10.5%
+
Operating Margin
ⓘ
3.9% · 7.6% 4.8% -0.61% · -10.2% 0.08% -22.7% · -50.1% -16.1% -16.9% · -17.2% -17.0%
+
Net Margin
ⓘ
0.15% · 4.4% 2.9% -2.5% · -13.4% -1.9% -25.2% · 166.0% -20.8% · · -26.6% -23.7%
+
Pretax Margin
ⓘ
0.17% · 4.5% 2.9% -2.5% · -13.3% -1.8% -25.1% · 166.0% -20.8% -23.7% · -26.6% -23.6%
+
EBITDA Margin
ⓘ
8.6% · 7.6% 4.8% 2.7% · -10.2% 0.08% -16.2% · -50.1% -16.1% -12.9% · -17.2% -17.0%
+
ROA
ⓘ
0.04% · 1.4% 1.0% -0.89% · -3.1% -0.48% -4.2% · 23.9% -5.6% · · -5.0% -4.5%
+
ROE
ⓘ
-0.11% · -2.8% -2.9% 3.4% · 17.5% 1.6% 16.4% · -586.1% 40.3% · · -79.9% -43.0%
+
ROIC
ⓘ
-4.3% · -5.4% -22.0% -1.6% · 9.7% -0.10% 19.2% · 78.1% 12.9% -18.8% · · -6.2%
유동성 및 지급능력
5
지표
추세
Q1 2027 Q4 2026 Q3 2026 Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023
+
Current Ratio
ⓘ
1.0 · 0.7 0.8 0.7 · 0.7 0.8 0.7 · 0.8 0.8 0.5 · 0.7 1.7
+
Quick Ratio
ⓘ
0.6 · 0.4 0.4 0.3 · 0.3 0.3 0.2 · 0.2 0.2 0.1 · 0.3 1.0
+
Debt / Equity
ⓘ
-0.6 · -0.4 -0.8 -1.5 · · · · · · · -1.7 · 46.7 8.4
+
LT Debt / Equity
ⓘ
· · · -0.6 -1.1 · · · · · · · · · · 8.4
+
Interest Coverage
ⓘ
· · · · · · · · · · -6.6 -2.5 -2.4 · -1.8 -2.6
효율성
3
지표
추세
Q1 2027 Q4 2026 Q3 2026 Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023
+
Asset Turnover
ⓘ
0.3 · 0.3 0.4 0.4 · 0.2 0.3 0.2 · 0.1 0.3 0.2 · 0.2 0.2
+
Inventory Turnover
ⓘ
0.7 · 0.9 1.1 1.1 · 0.6 0.6 0.4 · 0.4 0.9 0.8 · 0.8 0.9
+
Receivables Turnover
ⓘ
2.1 · 2.3 2.5 3.1 · 2.4 2.6 2.0 · 1.4 2.1 1.4 · 0.9 1.0
주당
5
지표
추세
Q1 2027 Q4 2026 Q3 2026 Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023
+
Book Value / Share
ⓘ
· · · · · · · · · · · $-1.85 $-1.60 · $0.06 $0.33
+
Revenue / Share
ⓘ
$0.73 · $1.27 $1.46 $1.44 · $1.06 $1.19 $0.82 · $0.77 $1.53 $1.30 · $1.07 $1.24
+
Cash Flow / Share
ⓘ
$0.16 · · · $-0.08 · · · $0.11 · · · $-0.26 · · ·
+
Cash / Share
ⓘ
· · · · · · · · · · · $0.13 $0.32 · $0.91 $1.30
+
EPS (TTM)
ⓘ
$-3.20 · $-2.73 $-1.08 $-0.21 · $-0.62 $0.79 $0.49 · $0.05 $-1.57 $-1.47 · $-1.32 $-1.32
가치 평가 (TTM)
2
지표
추세
Q1 2027 Q4 2026 Q3 2026 Q2 2026 Q1 2026 Q4 2025 Q3 2025 Q2 2025 Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023
+
Revenue TTM
ⓘ
$103M · $110M $103M $98M · $83M $77M $83M · $81M $87M $79M · $76M $73M
+
Net Income TTM
ⓘ
$4M · $1M $-3M $-4M · $-12M $15M $9M · $2M $-28M $-26M · $-21M $-20M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
손익계산서
대차대조표
현금 흐름
지표
2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-12-31
매출
$106M
$86M
$91M
$74M
·
매출 총이익률 %
31.9%
27.2%
15.7%
12.3%
·
영업이익률 %
3.2%
-6.5%
-22.3%
-25.0%
·
순이익
$3M
$-7M
$7M
$-25M
·
희석 EPS
$-3.21
$-0.38
$0.39
$-1.43
·
지표
2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-12-31
부채 / 자기자본 비율
-0.6
-1.5
·
-2.1
·
유동비율
1.0
0.7
0.5
0.5
·
당좌 비율
0.6
0.3
0.1
0.2
·
지표
2026-03-31 2025-03-31 2024-03-31 2023-03-31 2022-12-31
잉여현금흐름
$-3M
$7M
$-32M
$-16M
·
행동주의자 및 5% 이상 소유자
1 보유
18
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
회사 내부자
42 명의 내부자
· 20 임원 · 23 이사
19
내부자
역할
마지막 활동
보유 주식 수
매수 12개월
매도 12개월
순매수/매도 12개월
Vincent J. Canino
President & CEO
2026년 9월 9일
F
544,452
1
0
$150,000
Darren Jamison
President & CEO
2023년 4월 13일
F
384,625
0
0
$0
John J Juric
Chief Financial Officer
2025년 9월 30일
F
171,347
0
0
$0
Frederick S. Hencken III
Chief Financial Officer
2022년 4월 13일
F
81,199
0
0
$0
Jayme L. Brooks
EVP & CFO
2019년 4월 12일
F
457,996
0
0
$0
Edward I Reich
CFO
2015년 4월 9일
F
186,981
0
0
$0
Walter Mcbride
Executive VP & CFO
2007년 6월 13일
A
102,500
0
0
$0
Karen K Clark
Sr. VP & CFO
2003년 8월 25일
A
·
0
0
$0
Candice Graves
Chief Accounting Officer
2026년 4월 27일
A
109,500
1
0
$20,000
Celia Fanning
Chief Accounting Officer
2025년 6월 11일
F
16,610
0
0
$0
Mark Funaki
General Counsel
2024년 4월 15일
A
75,000
0
0
$0
Scott W. Robinson
InterimChief Financial Officer
2022년 11월 21일
P
4,000
0
0
$0
James D Crouse
Chief Revenue Officer
2022년 4월 13일
F
56,541
0
0
$0
Neshan Nino Tavitian
Chief Accounting Officer
2021년 11월 17일
F
16,143
0
0
$0
Richard B Lewis
VP Operations
2016년 5월 12일
F
14,239
0
0
$0
Mark Gilbreth
EVP & CTO
2012년 12월 10일
F
196,805
0
0
$0
Elizabeth M Reynolds
Chief Accounting Officer
2007년 10월 10일
A
42,000
0
0
$0
Leigh L Estus
Sr. VP Operations
2007년 6월 13일
A
100,000
0
0
$0
John C Fink III
Sr. VP Sales
2005년 10월 31일
A
2,000
0
0
$0
Michael J Redmond
Sr. Vice President Quality
2005년 10월 31일
A
·
0
0
$0
Robert F Powelson
이사
2026년 9월 1일
A
60,795
1
0
$25,000
Ping Fu
이사
2026년 9월 1일
P
60,795
0
0
$0
John P. Miller
이사
2026년 9월 1일
A
57,164
1
0
$50,000
Christopher J. Close
이사
2026년 9월 1일
A
24,238
1
0
$25,000
Robert F. Beard
이사
2026년 9월 1일
A
22,006
1
0
$25,000
Denise Wilson
이사
2026년 9월 1일
P
60,795
0
0
$0
Robert C Flexon
이사
2025년 8월 12일
A
78,605
0
0
$0
Yon Jorden
이사
2023년 12월 7일
J
0
0
0
$0
Paul Deweese
이사
2021년 8월 27일
A
46,066
0
0
$0
Holly Van Deursen
이사
2021년 8월 27일
F
39,904
0
0
$0
Gary Mayo
이사
2020년 8월 29일
F
17,482
0
0
$0
Noam Lotan
이사
2019년 8월 30일
F
147,415
0
0
$0
Gary D Simon
이사
2017년 9월 1일
A
84,341
0
0
$0
Eliot G Protsch
이사
2017년 8월 31일
A
161,694
0
0
$0
Darrell Wilk
이사
2016년 9월 1일
A
46,683
0
0
$0
Richard K Atkinson
이사
2016년 8월 31일
A
37,529
0
0
$0
JAGGERS JOHN V
이사
2015년 9월 1일
A
769,045
0
0
$0
Dennis Schiffel
이사
2006년 6월 1일
A
11,571
0
0
$0
Richard M Donnelly
이사
2006년 6월 1일
A
28,455
0
0
$0
Carmine F Bosco
이사
2005년 9월 1일
P
14,584
0
0
$0
YOUNG ERIC A
이사
2005년 9월 1일
J
70,440
0
0
$0
John R Tucker
·
2006년 8월 1일
D
375,000
0
0
$0
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
CEPL 분석가 합의
강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
21
평점 · 8 명의 애널리스트
매수
중앙값 목표
$16.50
+267.1%
2 25.0%
적극 매수
5 62.5%
매수
1 12.5%
보유
0 0.0%
매도
0 0.0%
적극 매도
12개월 목표 주가
2 명의 애널리스트 · 2026-10-03
평균 목표
$16.50
+267.1%
저가 $13.00
평균 $16.50
고가 $20.00
나의 지표
나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
26
연간 0
분기별 0
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
출처: SEC 10-Q 제출 8월 12, 2026