CHSCL 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$25.11
매출$35.46B
ROE5.5%
52주 범위$25–$26
CHSCL 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$35.46B2018-08-31 → 2025-08-31
잉여현금흐름$-93M2018-08-31 → 2025-08-31
순이익률1.5%2018-08-31 → 2025-08-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CHSCL
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
3.0%
·
8.0%
약함
영업이익률 (TTM)
0.01%
·
-2.9%
동일
EBITDA 마진 (TTM)
2.0%
·
1.1%
약함
세전 마진 (TTM)
1.5%
·
4.4%
약함
순이익률 (TTM)
1.5%
·
2.8%
약함
ROA
3.2%
·
0.62%
최상위권
ROE
5.5%
·
5.5%
동일
ROIC
0.80%
·
3.7%
평균 이하
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CHSCL
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
1.4
·
1.5
낮은 유동성
Quick Ratio (당좌 비율)
0.1
·
0.3
낮은 유동성
Interest Coverage (이자 보상 배율)
0.6
·
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CHSCL
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-9.7%5년 평균 ≈6.3%
≈6.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-9.5%5년 평균 ≈2.8%
≈2.8%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
4.5%
·
·
·
Net Income YoY (순이익 YoY)
-45.8%5년 평균 ≈31.9%
≈31.9%
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-29.1%5년 평균 ≈20.6%
≈20.6%
·
·
Net Income CAGR 5Y (순이익 CAGR 5년)
7.2%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
이 비율 그룹에 대한 데이터가 아직 없습니다.
이 비율 그룹을 계산하기에 기본 데이터가 아직 충분하지 않습니다.
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CHSCL
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.9
·
0.9
최상위권
Inventory Turnover (재고 회전율)
10.8
·
6.9
최상위권
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$1.88분기별 납부
5년 배당 CAGR≈0.00%주당, 분할 조정 기준
배당락일
금액
통화
수익률
9월 16, 2026
$0.47
USD
≈7.5%
6월 15, 2026
$0.47
USD
≈7.3%
3월 17, 2026
$0.47
USD
≈7.4%
12월 16, 2025
$0.47
USD
≈7.4%
9월 16, 2025
$0.47
USD
≈7.3%
6월 13, 2025
$0.47
USD
≈7.4%
3월 17, 2025
$0.47
USD
≈7.3%
12월 17, 2024
$0.47
USD
≈7.3%
9월 16, 2024
$0.47
USD
≈7.3%
6월 13, 2024
$0.47
USD
≈7.2%
3월 14, 2024
$0.47
USD
≈7.2%
12월 13, 2023
$0.47
USD
≈7.2%
9월 15, 2023
$0.47
USD
≈7.3%
6월 14, 2023
$0.47
USD
≈7.3%
3월 16, 2023
$0.47
USD
≈7.4%
12월 15, 2022
$0.47
USD
≈7.3%
9월 16, 2022
$0.47
USD
≈7.1%
6월 16, 2022
$0.47
USD
≈7.2%
3월 16, 2022
$0.47
USD
≈6.9%
12월 16, 2021
$0.47
USD
≈6.6%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서10
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$35.46B
$39.26B
$45.59B
$47.79B
$38.45B
$28.41B
$31.90B
$32.68B
$32.04B
$30.36B
$34.58B
$42.66B
Cost of Revenue
$34.33B
$37.51B
$43.21B
$45.66B
$37.50B
$27.42B
$30.52B
$31.59B
$31.14B
$29.39B
$33.09B
$41.01B
Gross Profit
$1.14B
$1.75B
$2.38B
$2.13B
$951M
$982M
$1.38B
$1.09B
$894M
$969M
$1.49B
$1.65B
SG&A Expense
$1.05B
$1.17B
$1.03B
$998M
$746M
$705M
$725M
$640M
$611M
$601M
$642M
$603M
Operating Income
$91M
$584M
$1.34B
$1.13B
$206M
$277M
$660M
$452M
$-174M
$292M
$715M
$1.05B
Interest Expense
$146M
$104M
$137M
$114M
$105M
$117M
$167M
$149M
$171M
$114M
$71M
·
Pretax Income
$615M
$1.10B
$2.01B
$1.81B
$515M
$387M
$816M
$671M
$-110M
$402M
$768M
$1.13B
Income Tax
$17M
$-5M
$108M
$132M
$-38M
$-37M
$-12M
$-104M
$-181M
$19M
$-12M
$48M
Net Income
$598M
$1.10B
$1.90B
$1.68B
$554M
$422M
$830M
$776M
$72M
$383M
$781M
$1.08B
EBITDA
$742M
·
$1.81B
·
·
·
$1.13B
$935M
$368M
$758M
$1.07B
$1.31B
대차대조표24
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$328M
$795M
$1.77B
$794M
$413M
$141M
$211M
$451M
$181M
$290M
$968M
$2.13B
Short-term Investments
$0
$501M
$0
·
·
·
·
·
·
·
·
·
Inventory
$3.27B
$3.07B
$3.22B
$3.65B
$3.33B
$2.74B
$2.85B
$2.77B
$2.60B
$2.37B
$2.65B
$2.76B
Other Current Assets
$802M
$1.30B
$1.04B
$1.38B
$1.39B
$1.02B
$866M
$244M
$282M
$203M
$406M
$279M
Current Assets
$8.09B
$8.71B
$9.13B
$9.38B
$8.00B
$6.27B
$6.66B
$6.69B
$5.63B
$6.94B
$8.01B
$9.40B
PP&E (Net)
$5.50B
$5.18B
$4.87B
$4.74B
$4.81B
$4.96B
$5.09B
$5.14B
$5.36B
$5.49B
$5.19B
$4.18B
PP&E (Gross)
$12.17B
$11.43B
$10.70B
$10.18B
$9.89B
$9.66B
$9.47B
$9.10B
$8.90B
$8.83B
$8.14B
$6.85B
Accum. Depreciation
$6.67B
$6.25B
$5.83B
$5.44B
$5.08B
$4.70B
$4.38B
$3.96B
$3.55B
$3.34B
$2.94B
$2.67B
Goodwill
$239M
$180M
$180M
$180M
$172M
$172M
$172M
$138M
$138M
$144M
$150M
$159M
Intangibles
$94M
$42M
$47M
$53M
$58M
$65M
$71M
$29M
$33M
$45M
$51M
$55M
Other Non-current Assets
$1.43B
$1.05B
$1.13B
$974M
$1.10B
$1.14B
$1.01B
$834M
$1.08B
$1.09B
$1.02B
$795M
Total Assets
$18.86B
$18.72B
$18.96B
$18.82B
$17.58B
$15.99B
$16.45B
$16.38B
$15.82B
$17.31B
$15.23B
$15.30B
Accounts Payable
$2.72B
$2.70B
$2.93B
$3.06B
$2.62B
$1.72B
$1.93B
$1.84B
$1.99B
$1.82B
$1.81B
$2.21B
Accrued Liabilities
$696M
$784M
$773M
$784M
$623M
$502M
$555M
$511M
$455M
$422M
$514M
$548M
Current Liabilities
$5.28B
$5.40B
$5.90B
$6.95B
$6.33B
$4.92B
$5.58B
$5.93B
$5.48B
$6.52B
$5.26B
$6.23B
Capital Leases
·
·
·
·
·
$204M
·
·
·
·
·
·
Deferred Tax
·
·
·
·
·
·
$143M
$183M
$330M
$488M
$581M
$567M
Other Non-current Liabilities
$756M
$728M
$786M
$743M
$653M
$653M
$496M
$337M
$277M
$354M
$460M
$481M
Long-term Debt
$1.78B
$2.12B
$1.82B
$1.67B
$1.58B
$1.75B
$1.75B
$1.92B
$2.14B
$2.17B
$1.29B
$1.45B
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$1.46B
Retained Earnings
$3.02B
$2.81B
$2.54B
$2.06B
$1.71B
$1.62B
$1.58B
$1.48B
$1.27B
$1.58B
$1.49B
$1.60B
AOCI
$-306M
$-297M
$-265M
$-255M
$-216M
$-234M
$-227M
$-200M
$-180M
$-212M
$-214M
$-157M
Stockholders' Equity
$11.08B
$10.76B
$10.45B
$9.46B
$9.01B
$8.81B
$8.61B
$8.16B
$7.69B
$7.85B
$7.66B
$6.45B
Liabilities + Equity
$18.86B
$18.72B
$18.96B
$18.82B
$17.58B
$15.99B
$16.45B
$16.38B
$15.82B
$17.31B
$15.23B
$15.30B
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$651M
$570M
$540M
$462M
$462M
$477M
$473M
$478M
$480M
$447M
$355M
$306M
Deferred Tax
$-38M
$-81M
$323.0K
$41M
$-41M
$-42M
$-14M
$-147M
$-194M
$28M
$30M
$-24M
Amort. of Intangibles
$10M
$7M
$7M
$7M
$7M
$7M
$5M
$3M
$4M
$6M
$7M
$10M
Other Non-cash
$-576M
·
$919M
·
·
·
$-149M
$-35M
$501M
$416M
$-597M
$103M
Operating Cash Flow
$636M
$1.27B
$3.28B
$1.95B
$758M
$1.09B
$1.14B
$1.07B
$955M
$1.26B
$570M
$1.44B
CapEx
$729M
$809M
$565M
$354M
$318M
$418M
$443M
$355M
$444M
$693M
$1.19B
$919M
Investing Cash Flow
$-881M
$-1.43B
$-950M
$-457M
$-102M
$-244M
$-661M
$-80M
$-405M
$-3.75B
$-1.91B
$-1.32B
Debt Issued
·
·
·
·
·
·
·
·
·
·
$4M
$1M
Net Debt Issued
$-332M
·
$-283M
·
·
·
$-154M
$-208M
·
·
$-167M
$-156M
Financing Cash Flow
$-231M
$-814M
$-1.40B
$-1.11B
$-327M
$-931M
$-726M
$-732M
$-618M
$1.81B
$154M
$201M
Net Change in Cash
$-475M
$-971M
$941M
$361M
$325M
$-83M
$-244M
$272M
$-73M
$-677M
$-1.18B
$325M
Taxes Paid
$77M
$129M
$184M
$20M
$-9M
$7M
$20M
·
·
·
·
·
Free Cash Flow
$-93M
·
$2.72B
·
·
·
$697M
$717M
$489M
$571M
$-617M
$483M
Levered FCF
$-235M
·
$2.59B
·
·
·
$527M
$544M
$886M
·
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
3.2%
·
5.2%
·
·
·
4.3%
3.4%
3.0%
3.2%
4.3%
3.9%
Operating Margin
0.26%
·
2.9%
·
·
·
2.1%
1.4%
-0.35%
1.0%
2.1%
2.5%
Net Margin
1.7%
·
4.2%
·
·
·
2.6%
2.4%
0.40%
1.4%
2.3%
2.5%
Pretax Margin
1.7%
·
4.4%
·
·
·
2.6%
2.1%
-0.17%
1.4%
2.2%
2.6%
EBITDA Margin
2.1%
·
4.0%
·
·
·
3.5%
2.9%
1.1%
2.5%
3.1%
3.1%
ROA
3.2%
·
10.1%
·
·
·
5.1%
4.7%
0.77%
2.6%
5.0%
7.2%
ROE
5.5%
·
19.1%
·
·
·
9.9%
9.7%
1.6%
5.5%
11.1%
18.7%
ROIC
0.80%
·
12.2%
·
·
·
7.8%
6.5%
3.3%
4.0%
9.5%
12.7%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.5
·
1.5
·
·
·
1.2
1.1
1.0
1.1
1.5
1.5
Quick Ratio
0.1
·
0.3
·
·
·
0.0
0.1
0.0
0.0
0.2
0.3
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.2
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.2
Interest Coverage
0.6
·
9.8
·
·
·
3.9
3.1
-0.7
·
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.9
·
2.4
·
·
·
1.9
2.0
1.9
1.9
2.2
2.8
Inventory Turnover
10.8
·
12.6
·
·
·
10.9
11.1
11.8
11.7
12.2
15.1
성장률6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-9.7%
-13.9%
-4.6%
24.3%
35.4%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-9.5%
0.70%
17.1%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
4.5%
·
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-45.8%
-42.0%
13.2%
203.1%
31.1%
·
·
·
·
·
·
·
Net Income CAGR 3Y
-29.1%
25.8%
65.1%
·
·
·
·
·
·
·
·
·
Net Income CAGR 5Y
7.2%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$35.46B
$39.26B
$45.59B
$47.79B
$38.45B
$28.41B
$31.90B
$32.68B
$32.04B
$30.36B
$34.58B
$42.66B
Net Income TTM
$598M
$1.10B
$1.90B
$1.68B
$554M
$422M
$830M
$776M
$72M
$383M
$781M
$1.08B
손익계산서10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q4 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue
$8.35B
$8.86B
$8.61B
$9.77B
$7.80B
$9.29B
$9.17B
$9.61B
$9.09B
$11.39B
$12.03B
$11.31B
$12.77B
$13.14B
$10.33B
$10.88B
Cost of Revenue
$8.33B
$8.47B
$8.28B
$9.44B
$7.72B
$8.89B
$8.90B
$9.14B
$8.72B
$10.75B
$11.35B
$10.92B
$11.89B
$12.49B
$10.06B
$10.36B
Gross Profit
$26M
$389M
$330M
$330M
$76M
$401M
$273M
$468M
$366M
$645M
$674M
$384M
$879M
$644M
$269M
$520M
SG&A Expense
$268M
$268M
$276M
$259M
$248M
$263M
$300M
$316M
$298M
$252M
$273M
$242M
$235M
$243M
$244M
$205M
Operating Income
$-242M
$121M
$54M
$71M
$-172M
$138M
$-28M
$151M
$68M
$393M
$401M
$142M
$644M
$401M
$25M
$315M
Interest Expense
·
$37M
$49M
$44M
$25M
$28M
$26M
$23M
$25M
$30M
$37M
$36M
$33M
$32M
$25M
$23M
Pretax Income
$-165M
$272M
$182M
$259M
$-85M
$259M
$85M
$310M
$186M
$517M
$558M
$313M
$817M
$639M
$231M
$467M
Income Tax
$-18M
$12M
$-15M
$27M
$-9M
$13M
$-26M
$13M
$15M
$-7M
$11M
$21M
$35M
$62M
$12M
$15M
Net Income
$-147M
$260M
$197M
$232M
$-76M
$245M
$112M
$297M
$170M
$523M
$547M
$292M
$783M
$577M
$219M
$452M
EBITDA
·
$292M
·
$71M
$-172M
$286M
·
$151M
$68M
$531M
$401M
·
$776M
$401M
$25M
$448M
대차대조표22
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q4 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Cash & Equivalents
$248M
$375M
$328M
$324M
$433M
$450M
$795M
$310M
$633M
$1.35B
$997M
·
$636M
$369M
$212M
$310M
Short-term Investments
·
·
$0
$0
$0
$345M
$501M
·
·
·
·
·
·
·
·
·
Inventory
$4.89B
$4.33B
$3.27B
$3.45B
$4.64B
$3.90B
$3.07B
$3.31B
$3.93B
$4.25B
$3.28B
·
$5.07B
$4.45B
$5.30B
$4.61B
Other Current Assets
$1.52B
$1.21B
$802M
$954M
$1.23B
$1.27B
$1.30B
$1.03B
$1.39B
$1.21B
$1.27B
·
$1.48B
$2.06B
$2.22B
$1.50B
Current Assets
$10.26B
$9.90B
$8.09B
$8.93B
$9.70B
$9.36B
$8.71B
$8.46B
$9.32B
$10.59B
$9.39B
·
$11.46B
$10.98B
$11.23B
$10.00B
PP&E (Net)
·
$5.46B
$5.50B
$5.45B
$5.42B
$5.24B
$5.18B
$5.03B
$4.96B
$4.88B
$4.76B
·
$4.73B
$4.69B
$4.69B
$4.74B
PP&E (Gross)
·
·
$12.17B
·
·
·
$11.43B
·
·
·
·
·
·
·
·
·
Accum. Depreciation
·
·
$6.67B
·
·
·
$6.25B
·
·
·
·
·
·
·
·
·
Goodwill
·
·
$239M
·
·
·
$180M
·
·
·
·
·
·
·
·
·
Intangibles
·
·
$94M
·
·
·
$42M
·
·
·
·
·
·
·
·
·
Other Non-current Assets
$1.45B
$1.45B
$1.43B
$1.40B
$1.22B
$1.11B
$1.05B
$1.07B
$1.10B
$1.14B
$1.15B
·
$989M
$1.02B
$1.04B
$1.07B
Total Assets
$20.91B
$20.74B
$18.86B
$19.69B
$20.10B
$19.58B
$18.72B
$18.46B
$19.16B
$20.43B
$19.19B
·
$21.07B
$20.71B
$20.75B
$19.61B
Accounts Payable
$2.89B
$3.64B
$2.72B
$2.71B
$2.54B
$3.50B
$2.70B
$2.70B
$2.77B
$4.33B
$3.15B
·
$4.60B
$3.37B
$3.19B
$4.22B
Accrued Liabilities
$604M
$602M
$696M
$694M
$592M
$604M
$784M
$864M
$645M
$597M
$863M
·
$667M
$796M
$562M
$476M
Current Liabilities
$7.08B
$6.97B
$5.28B
$6.36B
$6.78B
$6.07B
$5.40B
$5.21B
$5.91B
$6.97B
$6.62B
·
$8.49B
$8.55B
$8.81B
$8.11B
Other Non-current Liabilities
$783M
$828M
$756M
$712M
$774M
$867M
$728M
$665M
$818M
$951M
$675M
·
$1.19B
$613M
$613M
$682M
Long-term Debt
·
$1.83B
$1.78B
$2.02B
$2.02B
$2.16B
·
$1.67B
$1.67B
$1.82B
$1.81B
·
$1.67B
$1.80B
$1.96B
$1.58B
Total Debt
·
$1.83B
·
$2.02B
$2.02B
$2.16B
·
$1.83B
$1.83B
$1.83B
$1.95B
·
$1.96B
$1.96B
$1.96B
$1.62B
Retained Earnings
$2.98B
$3.16B
$3.02B
$3.02B
$2.83B
$2.92B
$2.81B
$3.18B
$2.98B
$2.88B
$3.11B
·
$2.55B
$2.71B
$2.20B
$2.04B
AOCI
$-275M
$-290M
$-306M
$-303M
$-302M
$-305M
$-297M
$-271M
$-267M
$-273M
$-260M
·
$-269M
$-240M
$-222M
$-232M
Stockholders' Equity
$11.06B
$11.20B
$11.08B
$10.78B
$10.71B
$10.81B
$10.76B
$10.91B
$10.76B
$10.69B
$10.08B
·
$9.72B
$9.73B
$9.36B
$9.24B
Liabilities + Equity
$20.91B
$20.74B
$18.86B
$19.69B
$20.10B
$19.58B
$18.72B
$18.46B
$19.16B
$20.43B
$19.19B
·
$21.07B
$20.71B
$20.75B
$19.61B
현금 흐름10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q4 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
D&A
$173M
$171M
$189M
$159M
$155M
$148M
$148M
$143M
$140M
$138M
$135M
$134M
$131M
$134M
$132M
$133M
Deferred Tax
$7M
$-11M
$-15M
$-12M
$22M
$-33M
$22M
$-35M
$1M
$-69M
$-49M
$-15M
$-2M
$-56M
$-8M
$12M
Other Non-cash
·
$-758M
·
·
·
$-653M
·
·
·
$-740M
·
·
$-1.09B
·
·
$-780M
Operating Cash Flow
$-569M
$-338M
$1.27B
$697M
$-1.04B
$-294M
$1.11B
$557M
$-250M
$-148M
$1.95B
$197M
$-180M
$1.30B
$-1.12B
$-184M
CapEx
$105M
$116M
$195M
$176M
$165M
$193M
$267M
$195M
$204M
$142M
$138M
$114M
$123M
$77M
$56M
$75M
Investing Cash Flow
$43M
$-248M
$-328M
$-506M
$-39M
$-7M
$-912M
$-334M
$-86M
$-100M
$-218M
$-323M
$-111M
$-184M
$-104M
$-52M
Financing Cash Flow
$392M
$644M
$-955M
$-307M
$1.07B
$-36M
$281M
$-546M
$-375M
$-175M
$-1.25B
$-26M
$130M
$-836M
$1.04B
$156M
Net Change in Cash
$-134M
$58M
$-5M
$-124M
$-7M
$-339M
$484M
$-319M
$-710M
$-426M
$485M
$-154M
$-160M
$269M
$-188M
$-83M
Free Cash Flow
·
$-454M
·
·
·
$-487M
·
·
·
$-290M
·
·
$-303M
·
·
$-258M
Levered FCF
·
$-490M
·
·
·
$-513M
·
·
·
$-320M
·
·
$-335M
·
·
$-281M
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q4 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Gross Margin
·
4.4%
·
3.4%
0.98%
4.3%
·
4.9%
4.0%
5.7%
5.6%
·
6.9%
4.9%
2.6%
4.8%
Operating Margin
·
1.4%
·
0.73%
-2.2%
1.5%
·
1.6%
0.74%
3.5%
3.3%
·
5.1%
3.0%
0.24%
2.9%
Net Margin
·
2.9%
·
2.4%
-0.97%
2.6%
·
3.1%
1.9%
4.6%
4.5%
·
6.1%
4.4%
2.1%
4.2%
Pretax Margin
·
3.1%
·
2.6%
-1.1%
2.8%
·
3.2%
2.0%
4.5%
4.6%
·
6.4%
4.9%
2.2%
4.3%
EBITDA Margin
·
3.3%
·
0.73%
-2.2%
3.1%
·
1.6%
0.74%
4.7%
3.3%
·
6.1%
3.0%
0.24%
4.1%
ROA
·
1.3%
·
1.2%
-0.39%
1.2%
·
1.6%
0.85%
2.5%
2.7%
·
3.9%
2.9%
1.1%
2.4%
ROE
·
2.4%
·
2.1%
-0.71%
2.3%
·
2.8%
1.7%
5.1%
5.5%
·
8.2%
6.2%
2.4%
5.0%
ROIC
·
0.89%
·
0.50%
-1.2%
1.0%
·
1.1%
0.49%
3.2%
3.3%
·
5.3%
3.1%
0.21%
2.8%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q4 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Current Ratio
·
1.4
·
1.4
1.4
1.5
·
1.6
1.6
1.5
1.4
·
1.4
1.3
1.3
1.2
Quick Ratio
·
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.2
0.2
·
0.1
0.0
0.0
0.0
Debt / Equity
·
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
0.2
·
0.2
0.2
0.2
0.2
LT Debt / Equity
·
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
0.2
·
0.2
0.2
0.2
0.2
Interest Coverage
·
3.2
·
1.6
-6.8
5.0
·
6.5
2.7
13.3
10.9
·
19.4
12.5
1.0
13.4
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q4 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Asset Turnover
·
0.4
·
0.5
0.4
0.5
·
0.5
0.5
0.5
0.6
·
0.6
0.7
0.5
0.6
Inventory Turnover
·
2.1
·
2.8
1.8
2.2
·
2.8
1.9
2.3
2.9
·
2.5
3.1
2.1
2.5
가치 평가 (TTM)2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q4 2023
Q1 2023
Q3 2022
Q2 2022
Q1 2022
Revenue TTM
$34.78B
$35.03B
·
·
$35.87B
$37.16B
·
$39.58B
$42.00B
$44.21B
$49.54B
$47.54B
$49.68B
$44.83B
·
$40.61B
Net Income TTM
$270M
$614M
·
·
$578M
$824M
·
$1.27B
$1.52B
$1.64B
$2.05B
$1.87B
$2.01B
$1.50B
·
$936M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
매출
$35.46B
$39.26B
$45.59B
$47.79B
$38.45B
매출 총이익률 %
3.2%
·
5.2%
·
·
영업이익률 %
0.26%
·
2.9%
·
·
순이익
$598M
$1.10B
$1.90B
$1.68B
$554M
지표
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
유동비율
1.5
·
1.5
·
·
당좌 비율
0.1
·
0.3
·
·
지표
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
잉여현금흐름
$-93M
·
$2.72B
·
·
기관 투자자 (13F)
2개의 제출자
· $173K 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자2
보유 가치$173K
신규 포지션1
청산 포지션0
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
1 (+1 이전 분기 대비)
0 (0 이전 분기 대비)
0 (0 이전 분기 대비)
0 (0 이전 분기 대비)
+670
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황
1 ETF 보유
20
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.