CHSCL CHS Inc - Class B Cumulative Redeemable Preferred Stock, Series 4
$25.71
가격 · 5월 19, 2026
기준 재무 정보 4월 8, 2026
CHSCL 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$25.71
시가총액
—
P/E (TTM)
—
EPS (TTM)
—
매출 (TTM)
$35.46B
배당 수익률
—
ROE
5.5%
부채/자본
—
52주 범위
$25 – $26
CHSCL 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$35.46B
2018-08-31
→
2025-08-31
EPS
—
잉여현금흐름
$-93M
2018-08-31
→
2025-08-31
마진
1.7%
2018-08-31
→
2025-08-31
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CHSCL
동종업계 중앙값
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CHSCL
동종업계 중앙값
Gross Margin (매출 총이익률)
3.2%
6.3%
Operating Margin (영업이익률)
0.26%
—
Net Profit Margin (순이익률)
1.7%
1.2%
ROA
3.2%
2.1%
ROE
5.5%
4.8%
ROIC
0.80%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CHSCL
동종업계 중앙값
Current Ratio (유동비율)
1.5
1.5
Quick Ratio (당좌 비율)
0.1
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CHSCL
동종업계 중앙값
Revenue YoY (매출 YoY)
-9.7%
—
Revenue CAGR 3Y (매출 CAGR 3년)
-9.5%
—
Revenue CAGR 5Y (매출 CAGR 5년)
4.5%
—
Net Income YoY (순이익 YoY)
-45.8%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CHSCL
동종업계 중앙값
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
배당 수익률
—
지급 비율
—
5년 배당 CAGR
—
| 배당락일 | 금액 |
|---|---|
| 2026년 3월 17일 | $0.4690 |
| 2025년 12월 16일 | $0.4690 |
| 2025년 9월 16일 | $0.4690 |
| 2025년 6월 13일 | $0.4690 |
| 2025년 3월 17일 | $0.4690 |
| 2024년 12월 17일 | $0.4690 |
| 2024년 9월 16일 | $0.4690 |
| 2024년 6월 13일 | $0.4690 |
| 2024년 3월 14일 | $0.4690 |
| 2023년 12월 13일 | $0.4690 |
| 2023년 9월 15일 | $0.4690 |
| 2023년 6월 14일 | $0.4690 |
| 2023년 3월 16일 | $0.4690 |
| 2022년 12월 15일 | $0.4690 |
| 2022년 9월 16일 | $0.4690 |
| 2022년 6월 16일 | $0.4690 |
| 2022년 3월 16일 | $0.4690 |
| 2021년 12월 16일 | $0.4690 |
| 2021년 9월 16일 | $0.4690 |
| 2021년 6월 15일 | $0.4690 |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| CHSCL | — | — | -9.7% | 1.7% | 5.5% | 3.2% |
| BG | — | 29.7 | 32.4% | — | — | — |
| BG | — | 29.7 | 32.4% | — | — | — |
| DAR | $5.95B | 96.5 | 7.4% | 1.0% | 1.4% | 24.0% |
| INGR | $6.94B | 9.9 | -2.8% | 10.1% | 18.1% | 25.3% |
| CHSCP | — | — | — | — | — | — |
| ALCO | $265M | -1.8 | -5.5% | -334.4% | -83.2% | -436.2% |
| LMNR | $255M | -15.2 | -16.6% | -10.0% | -8.8% | — |
| LOCL | $48M | -0.4 | 26.8% | -195.1% | 63.1% | 12.1% |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $35.46B | $39.26B | $45.59B | $47.79B | $38.45B | $28.41B | $31.90B | $32.68B | $32.04B | $30.36B | $34.58B | $42.66B | |
| Cost of Revenue | $34.33B | $37.51B | $43.21B | $45.66B | $37.50B | $27.42B | $30.52B | $31.59B | $31.14B | $29.39B | $33.09B | $41.01B | |
| Gross Profit | $1.14B | $1.75B | $2.38B | $2.13B | $951M | $982M | $1.38B | $1.09B | $894M | $969M | $1.49B | $1.65B | |
| SG&A Expense | $1.05B | $1.17B | $1.03B | $998M | $746M | $705M | $725M | $640M | $611M | $601M | $642M | $603M | |
| Operating Income | $91M | $584M | $1.34B | $1.13B | $206M | $277M | $660M | $452M | $-174M | $292M | $715M | $1.05B | |
| Interest Expense | $146M | $104M | $137M | $114M | $105M | $117M | $167M | $149M | $171M | $114M | $71M | · | |
| Pretax Income | $615M | $1.10B | $2.01B | $1.81B | $515M | $387M | $816M | $671M | $-110M | $402M | $768M | $1.13B | |
| Income Tax | $17M | $-5M | $108M | $132M | $-38M | $-37M | $-12M | $-104M | $-181M | $19M | $-12M | $48M | |
| Net Income | $598M | $1.10B | $1.90B | $1.68B | $554M | $422M | $830M | $776M | $72M | $383M | $781M | $1.08B | |
| EBITDA | $742M | · | $1.81B | · | · | · | $1.13B | $935M | $368M | $758M | $1.07B | $1.31B |
대차대조표 24
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $328M | $795M | $1.77B | $794M | $413M | $141M | $211M | $451M | $181M | $290M | $968M | $2.13B | |
| Short-term Investments | $0 | $501M | $0 | · | · | · | · | · | · | · | · | · | |
| Inventory | $3.27B | $3.07B | $3.22B | $3.65B | $3.33B | $2.74B | $2.85B | $2.77B | $2.60B | $2.37B | $2.65B | $2.76B | |
| Other Current Assets | $802M | $1.30B | $1.04B | $1.38B | $1.39B | $1.02B | $866M | $244M | $282M | $203M | $406M | $279M | |
| Current Assets | $8.09B | $8.71B | $9.13B | $9.38B | $8.00B | $6.27B | $6.66B | $6.69B | $5.63B | $6.94B | $8.01B | $9.40B | |
| PP&E (Net) | $5.50B | $5.18B | $4.87B | $4.74B | $4.81B | $4.96B | $5.09B | $5.14B | $5.36B | $5.49B | $5.19B | $4.18B | |
| PP&E (Gross) | $12.17B | $11.43B | $10.70B | $10.18B | $9.89B | $9.66B | $9.47B | $9.10B | $8.90B | $8.83B | $8.14B | $6.85B | |
| Accum. Depreciation | $6.67B | $6.25B | $5.83B | $5.44B | $5.08B | $4.70B | $4.38B | $3.96B | $3.55B | $3.34B | $2.94B | $2.67B | |
| Goodwill | $239M | $180M | $180M | $180M | $172M | $172M | $172M | $138M | $138M | $144M | $150M | $159M | |
| Intangibles | $94M | $42M | $47M | $53M | $58M | $65M | $71M | $29M | $33M | $45M | $51M | $55M | |
| Other Non-current Assets | $1.43B | $1.05B | $1.13B | $974M | $1.10B | $1.14B | $1.01B | $834M | $1.08B | $1.09B | $1.02B | $795M | |
| Total Assets | $18.86B | $18.72B | $18.96B | $18.82B | $17.58B | $15.99B | $16.45B | $16.38B | $15.82B | $17.31B | $15.23B | $15.30B | |
| Accounts Payable | $2.72B | $2.70B | $2.93B | $3.06B | $2.62B | $1.72B | $1.93B | $1.84B | $1.99B | $1.82B | $1.81B | $2.21B | |
| Accrued Liabilities | $696M | $784M | $773M | $784M | $623M | $502M | $555M | $511M | $455M | $422M | $514M | $548M | |
| Current Liabilities | $5.28B | $5.40B | $5.90B | $6.95B | $6.33B | $4.92B | $5.58B | $5.93B | $5.48B | $6.52B | $5.26B | $6.23B | |
| Capital Leases | · | · | · | · | · | $204M | · | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | $143M | $183M | $330M | $488M | $581M | $567M | |
| Other Non-current Liabilities | $756M | $728M | $786M | $743M | $653M | $653M | $496M | $337M | $277M | $354M | $460M | $481M | |
| Long-term Debt | $1.78B | $2.12B | $1.82B | $1.67B | $1.58B | $1.75B | $1.75B | $1.92B | $2.14B | $2.17B | $1.29B | $1.45B | |
| Total Debt | · | · | · | · | · | · | · | · | · | · | · | $1.46B | |
| Retained Earnings | $3.02B | $2.81B | $2.54B | $2.06B | $1.71B | $1.62B | $1.58B | $1.48B | $1.27B | $1.58B | $1.49B | $1.60B | |
| AOCI | $-306M | $-297M | $-265M | $-255M | $-216M | $-234M | $-227M | $-200M | $-180M | $-212M | $-214M | $-157M | |
| Stockholders' Equity | $11.08B | $10.76B | $10.45B | $9.46B | $9.01B | $8.81B | $8.61B | $8.16B | $7.69B | $7.85B | $7.66B | $6.45B | |
| Liabilities + Equity | $18.86B | $18.72B | $18.96B | $18.82B | $17.58B | $15.99B | $16.45B | $16.38B | $15.82B | $17.31B | $15.23B | $15.30B |
현금 흐름 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $651M | $570M | $540M | $462M | $462M | $477M | $473M | $478M | $480M | $447M | $355M | $306M | |
| Deferred Tax | $-38M | $-81M | $323.0K | $41M | $-41M | $-42M | $-14M | $-147M | $-194M | $28M | $30M | $-24M | |
| Amort. of Intangibles | $10M | $7M | $7M | $7M | $7M | $7M | $5M | $3M | $4M | $6M | $7M | $10M | |
| Other Non-cash | $-576M | · | $919M | · | · | · | $-149M | $-35M | $501M | $416M | $-597M | $103M | |
| Operating Cash Flow | $636M | $1.27B | $3.28B | $1.95B | $758M | $1.09B | $1.14B | $1.07B | $955M | $1.26B | $570M | $1.44B | |
| CapEx | $729M | $809M | $565M | $354M | $318M | $418M | $443M | $355M | $444M | $693M | $1.19B | $919M | |
| Investing Cash Flow | $-881M | $-1.43B | $-950M | $-457M | $-102M | $-244M | $-661M | $-80M | $-405M | $-3.75B | $-1.91B | $-1.32B | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $4M | $1M | |
| Net Debt Issued | $-332M | · | $-283M | · | · | · | $-154M | $-208M | · | · | $-167M | $-156M | |
| Financing Cash Flow | $-231M | $-814M | $-1.40B | $-1.11B | $-327M | $-931M | $-726M | $-732M | $-618M | $1.81B | $154M | $201M | |
| Net Change in Cash | $-475M | $-971M | $941M | $361M | $325M | $-83M | $-244M | $272M | $-73M | $-677M | $-1.18B | $325M | |
| Taxes Paid | $77M | $129M | $184M | $20M | $-9M | $7M | $20M | · | · | · | · | · | |
| Free Cash Flow | $-93M | · | $2.72B | · | · | · | $697M | $717M | $489M | $571M | $-617M | $483M | |
| Levered FCF | $-235M | · | $2.59B | · | · | · | $527M | $544M | $886M | · | · | · |
수익성 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 3.2% | · | 5.2% | · | · | · | 4.3% | 3.4% | 3.0% | 3.2% | 4.3% | 3.9% | |
| Operating Margin | 0.26% | · | 2.9% | · | · | · | 2.1% | 1.4% | -0.35% | 1.0% | 2.1% | 2.5% | |
| Net Margin | 1.7% | · | 4.2% | · | · | · | 2.6% | 2.4% | 0.40% | 1.4% | 2.3% | 2.5% | |
| Pretax Margin | 1.7% | · | 4.4% | · | · | · | 2.6% | 2.1% | -0.17% | 1.4% | 2.2% | 2.6% | |
| EBITDA Margin | 2.1% | · | 4.0% | · | · | · | 3.5% | 2.9% | 1.1% | 2.5% | 3.1% | 3.1% | |
| ROA | 3.2% | · | 10.1% | · | · | · | 5.1% | 4.7% | 0.77% | 2.6% | 5.0% | 7.2% | |
| ROE | 5.5% | · | 19.1% | · | · | · | 9.9% | 9.7% | 1.6% | 5.5% | 11.1% | 18.7% | |
| ROIC | 0.80% | · | 12.2% | · | · | · | 7.8% | 6.5% | 3.3% | 4.0% | 9.5% | 12.7% |
유동성 및 지급능력 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.5 | · | 1.5 | · | · | · | 1.2 | 1.1 | 1.0 | 1.1 | 1.5 | 1.5 | |
| Quick Ratio | 0.1 | · | 0.3 | · | · | · | 0.0 | 0.1 | 0.0 | 0.0 | 0.2 | 0.3 | |
| Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | 0.2 | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | · | · | 0.2 | |
| Interest Coverage | 0.6 | · | 9.8 | · | · | · | 3.9 | 3.1 | -0.7 | · | · | · |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 1.9 | · | 2.4 | · | · | · | 1.9 | 2.0 | 1.9 | 1.9 | 2.2 | 2.8 | |
| Inventory Turnover | 10.8 | · | 12.6 | · | · | · | 10.9 | 11.1 | 11.8 | 11.7 | 12.2 | 15.1 |
성장률 6
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -9.7% | -13.9% | -4.6% | 24.3% | 35.4% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -9.5% | 0.70% | 17.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | 4.5% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | -45.8% | -42.0% | 13.2% | 203.1% | 31.1% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | -29.1% | 25.8% | 65.1% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | 7.2% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $35.46B | $39.26B | $45.59B | $47.79B | $38.45B | $28.41B | $31.90B | $32.68B | $32.04B | $30.36B | $34.58B | $42.66B | |
| Net Income TTM | $598M | $1.10B | $1.90B | $1.68B | $554M | $422M | $830M | $776M | $72M | $383M | $781M | $1.08B |
손익계산서 10
| 지표 | 추세 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q3 2023 | Q4 2023 | Q1 2022 | Q3 2022 | Q2 2022 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $8.35B | $8.86B | $8.61B | $9.77B | $7.80B | $9.29B | $9.17B | $9.61B | $9.09B | $11.39B | $12.03B | $11.31B | $12.77B | $13.14B | $10.33B | $10.88B | |
| Cost of Revenue | $8.33B | $8.47B | $8.28B | $9.44B | $7.72B | $8.89B | $8.90B | $9.14B | $8.72B | $10.75B | $11.35B | $10.92B | $11.89B | $12.49B | $10.06B | $10.36B | |
| Gross Profit | $26M | $389M | $330M | $330M | $76M | $401M | $273M | $468M | $366M | $645M | $674M | $384M | $879M | $644M | $269M | $520M | |
| SG&A Expense | $268M | $268M | $276M | $259M | $248M | $263M | $300M | $316M | $298M | $252M | $273M | $242M | $235M | $243M | $244M | $205M | |
| Operating Income | $-242M | $121M | $54M | $71M | $-172M | $138M | $-28M | $151M | $68M | $393M | $401M | $142M | $644M | $401M | $25M | $315M | |
| Interest Expense | · | $37M | $49M | $44M | $25M | $28M | $26M | $23M | $25M | $30M | $37M | $36M | $33M | $32M | $25M | $23M | |
| Pretax Income | $-165M | $272M | $182M | $259M | $-85M | $259M | $85M | $310M | $186M | $517M | $558M | $313M | $817M | $639M | $231M | $467M | |
| Income Tax | $-18M | $12M | $-15M | $27M | $-9M | $13M | $-26M | $13M | $15M | $-7M | $11M | $21M | $35M | $62M | $12M | $15M | |
| Net Income | $-147M | $260M | $197M | $232M | $-76M | $245M | $112M | $297M | $170M | $523M | $547M | $292M | $783M | $577M | $219M | $452M | |
| EBITDA | $-69M | $292M | · | $71M | $-172M | $286M | · | $151M | $68M | $531M | $401M | · | $776M | $401M | $25M | $448M |
대차대조표 22
| 지표 | 추세 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q3 2023 | Q4 2023 | Q1 2022 | Q3 2022 | Q2 2022 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $248M | $375M | $328M | $324M | $433M | $450M | $795M | $310M | $633M | $1.35B | $997M | · | $636M | $369M | $212M | $310M | |
| Short-term Investments | · | · | $0 | $0 | $0 | $345M | $501M | · | · | · | · | · | · | · | · | · | |
| Inventory | $4.89B | $4.33B | $3.27B | $3.45B | $4.64B | $3.90B | $3.07B | $3.31B | $3.93B | $4.25B | $3.28B | · | $5.07B | $4.45B | $5.30B | $4.61B | |
| Other Current Assets | $1.52B | $1.21B | $802M | $954M | $1.23B | $1.27B | $1.30B | $1.03B | $1.39B | $1.21B | $1.27B | · | $1.48B | $2.06B | $2.22B | $1.50B | |
| Current Assets | $10.26B | $9.90B | $8.09B | $8.93B | $9.70B | $9.36B | $8.71B | $8.46B | $9.32B | $10.59B | $9.39B | · | $11.46B | $10.98B | $11.23B | $10.00B | |
| PP&E (Net) | · | $5.46B | $5.50B | $5.45B | $5.42B | $5.24B | $5.18B | $5.03B | $4.96B | $4.88B | $4.76B | · | $4.73B | $4.69B | $4.69B | $4.74B | |
| PP&E (Gross) | · | · | $12.17B | · | · | · | $11.43B | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | $6.67B | · | · | · | $6.25B | · | · | · | · | · | · | · | · | · | |
| Goodwill | · | · | $239M | · | · | · | $180M | · | · | · | · | · | · | · | · | · | |
| Intangibles | · | · | $94M | · | · | · | $42M | · | · | · | · | · | · | · | · | · | |
| Other Non-current Assets | $1.45B | $1.45B | $1.43B | $1.40B | $1.22B | $1.11B | $1.05B | $1.07B | $1.10B | $1.14B | $1.15B | · | $989M | $1.02B | $1.04B | $1.07B | |
| Total Assets | $20.91B | $20.74B | $18.86B | $19.69B | $20.10B | $19.58B | $18.72B | $18.46B | $19.16B | $20.43B | $19.19B | · | $21.07B | $20.71B | $20.75B | $19.61B | |
| Accounts Payable | $2.89B | $3.64B | $2.72B | $2.71B | $2.54B | $3.50B | $2.70B | $2.70B | $2.77B | $4.33B | $3.15B | · | $4.60B | $3.37B | $3.19B | $4.22B | |
| Accrued Liabilities | $604M | $602M | $696M | $694M | $592M | $604M | $784M | $864M | $645M | $597M | $863M | · | $667M | $796M | $562M | $476M | |
| Current Liabilities | $7.08B | $6.97B | $5.28B | $6.36B | $6.78B | $6.07B | $5.40B | $5.21B | $5.91B | $6.97B | $6.62B | · | $8.49B | $8.55B | $8.81B | $8.11B | |
| Other Non-current Liabilities | $783M | $828M | $756M | $712M | $774M | $867M | $728M | $665M | $818M | $951M | $675M | · | $1.19B | $613M | $613M | $682M | |
| Long-term Debt | · | $1.83B | $1.78B | $2.02B | $2.02B | $2.16B | · | $1.67B | $1.67B | $1.82B | $1.81B | · | $1.67B | $1.80B | $1.96B | $1.58B | |
| Total Debt | · | $1.83B | · | $2.02B | $2.02B | $2.16B | · | $1.83B | $1.83B | $1.83B | $1.95B | · | $1.96B | $1.96B | $1.96B | $1.62B | |
| Retained Earnings | $2.98B | $3.16B | $3.02B | $3.02B | $2.83B | $2.92B | $2.81B | $3.18B | $2.98B | $2.88B | $3.11B | · | $2.55B | $2.71B | $2.20B | $2.04B | |
| AOCI | $-275M | $-290M | $-306M | $-303M | $-302M | $-305M | $-297M | $-271M | $-267M | $-273M | $-260M | · | $-269M | $-240M | $-222M | $-232M | |
| Stockholders' Equity | $11.06B | $11.20B | $11.08B | $10.78B | $10.71B | $10.81B | $10.76B | $10.91B | $10.76B | $10.69B | $10.08B | · | $9.72B | $9.73B | $9.36B | $9.24B | |
| Liabilities + Equity | $20.91B | $20.74B | $18.86B | $19.69B | $20.10B | $19.58B | $18.72B | $18.46B | $19.16B | $20.43B | $19.19B | · | $21.07B | $20.71B | $20.75B | $19.61B |
현금 흐름 10
| 지표 | 추세 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q3 2023 | Q4 2023 | Q1 2022 | Q3 2022 | Q2 2022 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $173M | $171M | $189M | $159M | $155M | $148M | $148M | $143M | $140M | $138M | $135M | $134M | $131M | $134M | $132M | $133M | |
| Deferred Tax | $7M | $-11M | $-15M | $-12M | $22M | $-33M | $22M | $-35M | $1M | $-69M | $-49M | $-15M | $-2M | $-56M | $-8M | $12M | |
| Other Non-cash | · | $-758M | · | · | · | $-653M | · | · | · | $-740M | · | · | $-1.09B | · | · | $-780M | |
| Operating Cash Flow | $-569M | $-338M | $1.27B | $697M | $-1.04B | $-294M | $1.11B | $557M | $-250M | $-148M | $1.95B | $197M | $-180M | $1.30B | $-1.12B | $-184M | |
| CapEx | $105M | $116M | $195M | $176M | $165M | $193M | $267M | $195M | $204M | $142M | $138M | $114M | $123M | $77M | $56M | $75M | |
| Investing Cash Flow | $43M | $-248M | $-328M | $-506M | $-39M | $-7M | $-912M | $-334M | $-86M | $-100M | $-218M | $-323M | $-111M | $-184M | $-104M | $-52M | |
| Financing Cash Flow | $392M | $644M | $-955M | $-307M | $1.07B | $-36M | $281M | $-546M | $-375M | $-175M | $-1.25B | $-26M | $130M | $-836M | $1.04B | $156M | |
| Net Change in Cash | $-134M | $58M | $-5M | $-124M | $-7M | $-339M | $484M | $-319M | $-710M | $-426M | $485M | $-154M | $-160M | $269M | $-188M | $-83M | |
| Free Cash Flow | · | $-454M | · | · | · | $-487M | · | · | · | $-290M | · | · | $-303M | · | · | $-258M | |
| Levered FCF | · | $-490M | · | · | · | $-513M | · | · | · | $-320M | · | · | $-335M | · | · | $-281M |
수익성 8
| 지표 | 추세 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q3 2023 | Q4 2023 | Q1 2022 | Q3 2022 | Q2 2022 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 0.31% | 4.4% | · | 3.4% | 0.98% | 4.3% | · | 4.9% | 4.0% | 5.7% | 5.6% | · | 6.9% | 4.9% | 2.6% | 4.8% | |
| Operating Margin | -2.9% | 1.4% | · | 0.73% | -2.2% | 1.5% | · | 1.6% | 0.74% | 3.5% | 3.3% | · | 5.1% | 3.0% | 0.24% | 2.9% | |
| Net Margin | -1.8% | 2.9% | · | 2.4% | -0.97% | 2.6% | · | 3.1% | 1.9% | 4.6% | 4.5% | · | 6.1% | 4.4% | 2.1% | 4.2% | |
| Pretax Margin | -2.0% | 3.1% | · | 2.6% | -1.1% | 2.8% | · | 3.2% | 2.0% | 4.5% | 4.6% | · | 6.4% | 4.9% | 2.2% | 4.3% | |
| EBITDA Margin | -0.83% | 3.3% | · | 0.73% | -2.2% | 3.1% | · | 1.6% | 0.74% | 4.7% | 3.3% | · | 6.1% | 3.0% | 0.24% | 4.1% | |
| ROA | -0.72% | 1.3% | · | 1.2% | -0.39% | 1.2% | · | 1.6% | 0.85% | 2.5% | 2.7% | · | 3.9% | 2.9% | 1.1% | 2.4% | |
| ROE | -1.4% | 2.4% | · | 2.1% | -0.71% | 2.3% | · | 2.8% | 1.7% | 5.1% | 5.5% | · | 8.2% | 6.2% | 2.4% | 5.0% | |
| ROIC | -1.9% | 0.89% | · | 0.50% | -1.2% | 1.0% | · | 1.1% | 0.49% | 3.2% | 3.3% | · | 5.3% | 3.1% | 0.21% | 2.8% |
유동성 및 지급능력 5
| 지표 | 추세 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q3 2023 | Q4 2023 | Q1 2022 | Q3 2022 | Q2 2022 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.4 | 1.4 | · | 1.4 | 1.4 | 1.5 | · | 1.6 | 1.6 | 1.5 | 1.4 | · | 1.4 | 1.3 | 1.3 | 1.2 | |
| Quick Ratio | 0.0 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.2 | 0.2 | · | 0.1 | 0.0 | 0.0 | 0.0 | |
| Debt / Equity | · | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | 0.2 | |
| LT Debt / Equity | · | 0.2 | · | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.2 | 0.2 | |
| Interest Coverage | · | 3.2 | · | 1.6 | -6.8 | 5.0 | · | 6.5 | 2.7 | 13.3 | 10.9 | · | 19.4 | 12.5 | 1.0 | 13.4 |
효율성 2
| 지표 | 추세 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q3 2023 | Q4 2023 | Q1 2022 | Q3 2022 | Q2 2022 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.4 | · | 0.5 | 0.4 | 0.5 | · | 0.5 | 0.5 | 0.5 | 0.6 | · | 0.6 | 0.7 | 0.5 | 0.6 | |
| Inventory Turnover | 1.7 | 2.1 | · | 2.8 | 1.8 | 2.2 | · | 2.8 | 1.9 | 2.3 | 2.9 | · | 2.5 | 3.1 | 2.1 | 2.5 |
가치 평가 (TTM) 2
| 지표 | 추세 | Q2 2026 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2023 | Q3 2023 | Q4 2023 | Q1 2022 | Q3 2022 | Q2 2022 | Q1 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $34.78B | $35.72B | · | $36.47B | $35.79B | $39.38B | · | $42.11B | $43.81B | $47.49B | $49.24B | $47.54B | $47.12B | $45.28B | $40.46B | $38.85B | |
| Net Income TTM | $270M | $662M | · | $698M | $637M | $1.24B | · | $1.54B | $1.53B | $2.15B | $2.20B | $1.87B | $2.03B | $1.52B | $906M | $757M |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | |
|---|---|---|---|---|---|
| 매출 | $35.46B | $39.26B | $45.59B | $47.79B | $38.45B |
| 매출 총이익률 % | 3.2% | — | 5.2% | — | — |
| 영업이익률 % | 0.26% | — | 2.9% | — | — |
| 순이익 | $598M | $1.10B | $1.90B | $1.68B | $554M |
대차대조표
| 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | |
|---|---|---|---|---|---|
| 유동비율 | 1.5 | — | 1.5 | — | — |
| 당좌 비율 | 0.1 | — | 0.3 | — | — |
현금 흐름
| 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 | 2021-08-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $-93M | — | $2.72B | — | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.