CWD CaliberCos Inc. - Class A Common Stock
$1.02
가격 · 5월 20, 2026
기준 재무 정보 5월 14, 2026
CWD 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$1.02
시가총액
—
P/E (TTM)
-0.2
EPS (TTM)
$-7.70
매출 (TTM)
$20M
배당 수익률
—
ROE
387.3%
부채/자본
—
52주 범위
$1 – $48
CWD 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$20M
2022-12-31
→
2025-12-31
EPS
$-7.70
2022-12-31
→
2025-12-31
잉여현금흐름
—
마진
-108.5%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
CWD
동종업계 중앙값
P/E (TTM)
-0.2
26.7
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
CWD
동종업계 중앙값
Net Profit Margin (순이익률)
-108.5%
-108.5%
ROA
-18.1%
-22.9%
ROE
387.3%
-106.6%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
CWD
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
CWD
동종업계 중앙값
Revenue YoY (매출 YoY)
-60.7%
—
Revenue CAGR 3Y (매출 CAGR 3년)
-37.9%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
CWD
동종업계 중앙값
CWD 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
5 명의 애널리스트
- 적극 매수 1 20.0%
- 매수 3 60.0%
- 보유 1 20.0%
- 매도 0 0.0%
- 적극 매도 0 0.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
-3.1%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $-0.62 | $-0.25 | -0.37% |
| 2025년 12월 31일 | $-1.24 | $-0.39 | -0.85% |
| 2025년 9월 30일 | $-1.39 | $-0.32 | -1.1% |
| 2025년 6월 30일 | $-4.15 | $-0.95 | -3.2% |
| 2025년 3월 31일 | $-3.85 | $-0.40 | -3.4% |
| 2024년 12월 31일 | $-10.20 | $-0.81 | -9.4% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| CWD | — | -0.2 | -60.7% | -108.5% | 387.3% | — |
| NCPL | — | — | — | — | — | — |
| BLK | $165.98B | 30.3 | 18.7% | 22.9% | 10.7% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $20M | $51M | $91M | $84M | |
| Operating Expenses | $28M | $64M | $120M | $92M | |
| Interest Expense | · | · | $5M | $1M | |
| Interest Income | $356.0K | $360.0K | $350.0K | $178.0K | |
| Other Non-op | $-3M | $-3M | $374.0K | $326.0K | |
| Pretax Income | $-23M | $-21M | $-28M | $14M | |
| Income Tax | $0 | $0 | $0 | $0 | |
| Net Income | $-22M | $-20M | $-13M | $2M | |
| EPS (Basic) | $-7.70 | $-17.90 | $-0.63 | $0.11 | |
| EPS (Diluted) | $-7.70 | $-17.90 | $-0.63 | $0.11 | |
| Shares (Basic) | 2,830,000 | 1,100,000 | 20,087,000 | 18,003,000 | |
| Shares (Diluted) | 2,830,000 | 1,100,000 | 20,087,000 | 19,822,000 |
대차대조표 9
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $3M | $2M | $4M | $8M | |
| Total Assets | $135M | $106M | $299M | $279M | |
| Total Liabilities | $109M | $94M | $233M | $202M | |
| Paid-in Capital | $80M | $44M | $39M | $33M | |
| Retained Earnings | $-78M | $-57M | $-37M | $-23M | |
| Treasury Stock | · | · | $0 | $14M | |
| Stockholders' Equity | $1M | $-13M | $3M | $-3M | |
| Liabilities + Equity | $135M | $106M | $299M | $279M | |
| Shares Outstanding | · | 15,177,583 | 13,872,671 | · |
현금 흐름 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Cash Flow | $-12M | $555.0K | $-19M | $-7M | |
| Investing Cash Flow | $-24M | $-20M | $-5M | $-32M | |
| Financing Cash Flow | $37M | $6M | $26M | $39M | |
| Net Change in Cash | $1M | $-13M | $2M | $-598.0K |
수익성 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Net Margin | -108.5% | -38.7% | · | · | |
| Pretax Margin | -114.6% | -42.0% | · | · | |
| ROA | -18.1% | -9.8% | · | · | |
| ROE | 387.3% | 396.9% | · | · |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.3 | · | · |
성장률 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | -60.7% | -43.8% | 8.3% | · | |
| Revenue CAGR 3Y | -37.9% | · | · | · |
가치 평가 (TTM) 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $20M | $51M | $91M | · | |
| Net Income TTM | $-22M | $-20M | $-13M | · | |
| Market Cap | · | $212M | · | · | |
| P/E | -0.2 | -0.8 | -41.0 | · | |
| P/S | · | 4.2 | · | · | |
| P/B | · | -16.9 | · | · | |
| P / Cash Flow | · | 382.3 | · | · | |
| Earnings Yield | -621.0% | -128.0% | -2.4% | · |
손익계산서 13
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4M | $4M | $4M | $5M | $7M | $9M | $11M | $8M | $23M | $24M | $17M | $20M | $30M | $21M | |
| SG&A Expense | · | · | $1M | $1M | $2M | · | $1M | $2M | $2M | · | · | · | · | · | |
| Operating Expenses | $7M | $5M | $6M | $7M | $10M | $14M | $10M | $13M | $27M | $31M | $28M | $31M | $29M | $26M | |
| Interest Expense | · | · | · | · | · | · | · | · | $1M | · | $1M | $1M | $831.0K | $370.0K | |
| Interest Income | $252.0K | $266.0K | $28.0K | $30.0K | $32.0K | $35.0K | $51.0K | $157.0K | $117.0K | $71.0K | $85.0K | $96.0K | $98.0K | $66.0K | |
| Other Non-op | $-155.0K | $-450.0K | $-324.0K | $-2M | $-366.0K | $-4M | $425.0K | $318.0K | $272.0K | $-1M | $414.0K | $546.0K | $519.0K | $85.0K | |
| Pretax Income | $-6M | $-8M | $-5M | $-6M | $-5M | $-11M | $1.0K | $-5M | $-5M | $-4M | $-12M | $-12M | $295.0K | $-5M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-4M | $-8M | $-4M | $-5M | $-4M | $-11M | $146.0K | $-5M | $-4M | $-2M | $-3M | $-6M | $-1M | $-2M | |
| EPS (Basic) | $-0.52 | $1.95 | $-1.65 | $-4.15 | $-3.85 | $-10.18 | $0.15 | $-4.34 | $-3.53 | $-0.11 | $-0.16 | $-0.29 | $-0.07 | $-0.14 | |
| EPS (Diluted) | $-0.52 | $1.95 | $-1.65 | $-4.15 | $-3.85 | $-10.15 | $0.12 | $-4.34 | $-3.53 | $-0.11 | $-0.16 | $-0.29 | $-0.07 | $-0.11 | |
| Shares (Basic) | 7,000,000 | -2,209,000 | 2,615,000 | 1,278,000 | 1,146,000 | -2,175,000 | 1,107,000 | 1,091,000 | 1,077,000 | -38,945,000 | 21,238,000 | 19,612,000 | 18,182,000 | -35,871,000 | |
| Shares (Diluted) | 7,000,000 | -2,209,000 | 2,615,000 | 1,278,000 | 1,146,000 | -2,472,000 | 1,404,000 | 1,091,000 | 1,077,000 | -38,945,000 | 21,238,000 | 19,612,000 | 18,182,000 | -37,800,000 |
대차대조표 9
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $931.0K | $3M | $11M | $683.0K | $2M | $2M | $2M | $2M | $2M | $4M | $6M | $9M | $11M | $8M | |
| Total Assets | $180M | $135M | $83M | $59M | $104M | $106M | $159M | $195M | $201M | $299M | $325M | $329M | $331M | $279M | |
| Total Liabilities | $141M | $109M | $76M | $77M | $96M | $94M | $95M | $100M | $115M | $233M | $250M | $246M | $259M | $202M | |
| Paid-in Capital | $84M | $80M | $75M | $46M | $45M | $44M | $41M | $41M | $40M | $39M | $39M | $39M | $34M | $33M | |
| Retained Earnings | $-82M | $-78M | $-71M | $-66M | $-61M | $-57M | $-45M | $-45M | $-41M | $-37M | $-34M | $-31M | $-25M | $-23M | |
| Treasury Stock | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $12M | $14M | |
| Stockholders' Equity | $1M | $1M | $4M | $-20M | $-16M | $-13M | $-4M | $-5M | $-745.0K | $3M | $4M | $8M | $-4M | $-3M | |
| Liabilities + Equity | $180M | $135M | $83M | $59M | $104M | $106M | $159M | $195M | $201M | $299M | $325M | $329M | $331M | $279M | |
| Shares Outstanding | · | · | · | · | · | · | · | · | · | 13,872,671 | · | · | · | · |
현금 흐름 5
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | $160.0K | $166.0K | $157.0K | · | $149.0K | $144.0K | $146.0K | · | · | · | · | · | |
| Operating Cash Flow | $-3M | $-5M | $-5M | $-1M | $-2M | $754.0K | $-74.0K | $1M | $-2M | $-8M | $-8M | $-5M | $1M | $-4M | |
| Investing Cash Flow | $-583.0K | $-7M | $-13M | $-4M | $-107.0K | $-5M | $1M | $544.0K | $-16M | $39M | $-1M | $-7M | $-36M | $-8M | |
| Financing Cash Flow | $2M | $4M | $27M | $4M | $1M | $5M | $-2M | $-3M | $5M | $-32M | $6M | $9M | $43M | $9M | |
| Net Change in Cash | $-1M | $-7M | $10M | $-909.0K | $-537.0K | $794.0K | $-452.0K | $-779.0K | $-12M | $-777.0K | $-3M | $-2M | $8M | $-2M |
수익성 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -84.3% | · | -120.2% | -104.5% | -60.7% | · | 1.3% | -57.8% | -16.6% | · | -20.0% | -28.0% | -4.1% | · | |
| Pretax Margin | -138.1% | · | -129.6% | -112.4% | -62.7% | · | 0.01% | -65.0% | -22.9% | · | -71.8% | -56.6% | 1.0% | · | |
| ROA | -2.6% | · | -3.6% | -4.2% | -2.9% | · | 0.06% | -1.8% | -1.4% | · | -2.1% | -3.5% | -0.73% | · | |
| ROE | 49.7% | · | -2617.4% | 43.1% | 53.2% | · | 68.5% | -296.0% | 170.7% | · | -159.5% | -144.2% | 65.0% | · |
효율성 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.1 | · | 0.1 | 0.1 | 0.2 | · |
가치 평가 (TTM) 4
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $20M | · | $27M | $32M | $50M | · | $59M | $69M | $90M | · | $86M | $88M | $92M | · | |
| Net Income TTM | $-18M | · | $-14M | $-14M | $-13M | · | $-12M | $-18M | $-14M | · | $-6M | $-3M | $3M | · | |
| P/E | -0.1 | · | -0.5 | -0.3 | -1.0 | · | -1.6 | -2.0 | -4.9 | · | -90.7 | -225.9 | · | · | |
| Earnings Yield | -884.4% | · | -214.6% | -346.2% | -104.7% | · | -63.4% | -49.5% | -20.2% | · | -1.1% | -0.44% | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 매출 | $20M | $51M | $91M | $84M |
| 순이익 | $-22M | $-20M | $-13M | $2M |
| 희석 EPS | $-7.70 | $-17.90 | $-0.63 | $0.11 |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.