DWSN 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$2.76
시가총액 (MRQ)$86M
P/E (TTM)21.2
EPS (TTM)$0.13
매출 (TTM)$104M
ROE (TTM)20.0%
52주 범위$2–$8
DWSN 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할11
배당락일
분할
유형
2018년 5월 11일
21-for-20
정방향
2015년 2월 12일
1-for-3
역방향
2013년 4월 26일
21-for-20
정방향
2012년 4월 26일
21-for-20
정방향
2010년 4월 28일
21-for-20
정방향
2009년 4월 24일
21-for-20
정방향
2008년 4월 10일
21-for-20
정방향
2007년 4월 11일
21-for-20
정방향
2006년 4월 7일
21-for-20
정방향
1999년 10월 6일
21-for-20
정방향
1998년 11월 9일
1-for-3
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$76M2016-12-31 → 2025-12-31
EPS$-0.062016-12-31 → 2025-12-31
잉여현금흐름·2016-12-31 → 2024-12-31
순이익률3.5%2016-12-31 → 2024-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
DWSN
5년 평균
동종업계 중앙값
결론
P/E (TTM)
21.25년 평균 ≈-9.0
≈-9.0
·
·
P/S (TTM)
0.8
·
1.3
고평가
P/B (MRQ)
4.3
·
0.9
고평가
주가 / FCF (TTM)
-19.3
·
·
·
주가 / 현금 흐름 (TTM)
25.6
·
4.4
저평가
주가 / 유형 장부 가치 (MRQ)
4.45년 평균 ≈1.9
≈1.9
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
DWSN
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
4.6%
·
3.3%
약함
EBITDA 마진 (TTM)
11.5%
·
7.7%
약함
세전 마진 (TTM)
3.5%
·
-4.9%
약함
순이익률 (TTM)
3.5%
·
-4.7%
약함
ROA (TTM)
7.2%
·
-1.7%
약함
ROE (TTM)
20.0%
·
-3.1%
약함
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
DWSN
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
0.9
·
2.2
낮은 유동성
당좌 비율 (MRQ)
0.6
·
1.1
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
DWSN
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
2.0%5년 평균 ≈20.8%
≈20.8%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
13.6%5년 평균 ≈20.6%
≈20.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-2.6%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
DWSN
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.065년 평균 ≈$-0.52
≈$-0.52
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
DWSN
5년 평균
동종업계 중앙값
결론
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$281.1K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$0.32연별 납부
배당락일
금액
통화
수익률
4월 19, 2024
$0.32
USD
≈19.0%
12월 13, 2012
$0.41
USD
≈2.0%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-15.3%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2019년 6월 30일
$-0.49
$-0.42
-17.2%
2019년 3월 31일
$-0.01
$-0.26
96.1%
2018년 12월 31일
$-0.51
$-0.20
-150.0%
2018년 9월 30일
$-0.23
$-0.26
9.8%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$76M
$74M
$97M
$52M
$25M
$86M
$146M
$154M
$157M
$138M
$235M
·
Cost of Revenue
$63M
$63M
$87M
$47M
$29M
$69M
$123M
$133M
$139M
·
·
$102M
SG&A Expense
$9M
$10M
$13M
$15M
$12M
$14M
$17M
$16M
$16M
$17M
$23M
$12M
Operating Expenses
$77M
$79M
$110M
$74M
$54M
$100M
$162M
$179M
$194M
$185M
$275M
$132M
Operating Income
$-2M
$-5M
$-13M
$-22M
$-29M
$-14M
$-16M
$-25M
$-38M
$-47M
$-41M
$-14M
Interest Expense
·
·
$103.0K
$31.0K
$21.0K
$83.0K
$435.0K
$408.0K
$158.0K
$260.0K
$609.0K
$677.7K
Interest Income
$117.0K
$308.0K
$576.0K
$317.0K
$220.0K
$402.0K
$548.0K
$400.0K
$306.0K
$347.0K
·
·
Other Non-op
$148.0K
$288.0K
$354.0K
$411.0K
$-86.0K
$501.0K
$681.0K
$-170.0K
$712.0K
$3M
$1M
·
Pretax Income
$-2M
$-4M
$-12M
$-19M
$-29M
$-13M
$-15M
$-25M
$-37M
$-44M
$-40M
$-14M
Income Tax
$6.0K
$7.0K
$-96.0K
$107.0K
$-26.0K
$24.0K
$-239.0K
$-798.0K
$-5M
$-6M
$-14M
$-5M
Net Income
$-2M
$-4M
$-12M
$-19M
$-29M
$-13M
$-15M
$-24M
$-32M
$-38M
$-26M
·
EPS (Basic)
$-0.06
$-0.13
$-0.45
$-0.75
$-1.23
$-0.56
$-0.66
$-1.07
$-1.40
$-1.69
$-1.27
$-1.30
EPS (Diluted)
$-0.06
$-0.13
$-0.45
$-0.75
$-1.23
$-0.56
$-0.66
$-1.07
$-1.40
$-1.69
$-1.27
$-1.30
Shares (Basic)
31,016,792
30,879,855
26,752,055
24,971,031
23,570,455
23,382,433
23,179,257
22,912,217
22,779,377
22,692,139
20,688,185
7,322,358
Shares (Diluted)
31,016,792
30,879,855
26,752,055
24,971,031
23,570,455
23,382,433
23,179,257
22,912,217
22,779,377
22,692,139
20,688,185
7,322,358
EBITDA
·
$1M
$-5M
·
·
$3M
$6M
$5M
$2M
$-49M
$-41M
$-14M
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$5M
$1M
$11M
$19M
$25M
$41M
$26M
$29M
$22M
$15M
$37M
$15M
Short-term Investments
$370.0K
$0
$265.0K
$265.0K
$265.0K
$583.0K
$2M
$11M
$17M
$40M
·
·
Receivables
$9M
$10M
$13M
$8M
$9M
$7M
$24M
$25M
$33M
$16M
$36M
$37M
Prepaid Expense
$7M
$3M
$9M
$9M
$3M
$5M
$8M
$12M
$7M
$7M
$6M
$6M
Other Current Assets
$893.0K
$1M
$1M
$1M
$1M
·
·
·
·
·
·
·
Current Assets
$22M
$15M
$37M
$44M
$43M
$59M
$66M
$77M
$80M
$76M
$100M
$89M
PP&E (Net)
·
·
·
·
·
$39M
$54M
$72M
$87M
$111M
$148M
$158M
PP&E (Gross)
·
·
·
·
·
$271M
$285M
$294M
$308M
$325M
$346M
$339M
Accum. Depreciation
·
·
·
·
·
$233M
$231M
$222M
$221M
$214M
$198M
$181M
Goodwill
·
·
·
·
·
·
·
·
·
·
·
$201.5K
Intangibles
$364.0K
$348.0K
$377.0K
$369.0K
$395.0K
$393.0K
$385.0K
$379.0K
$494.0K
$487.0K
$361.0K
·
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
$73.9K
Total Assets
$56M
$31M
$58M
$69M
$74M
$103M
$128M
$151M
$168M
$188M
$248M
$247M
Accounts Payable
$10M
$3M
$4M
$4M
$3M
$2M
$4M
$5M
$6M
$6M
$8M
$6M
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
$2M
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
$7M
Current Liabilities
$27M
$10M
$22M
$16M
$8M
$7M
$18M
$27M
$20M
$15M
$29M
$20M
Capital Leases
$2M
$2M
$2M
$3M
$4M
$5M
$6M
·
·
·
·
$417.4K
Deferred Tax
$17.0K
$16.0K
$15.0K
$137.0K
$20.0K
$19.0K
·
$134.0K
$874.0K
$146.0K
$5M
$29M
Total Liabilities
$40M
$14M
·
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
·
·
·
·
·
·
$7M
Common Stock
$311.0K
$310.0K
$308.0K
$238.0K
$237.0K
$235.0K
$233.0K
$230.0K
$229.0K
$228.0K
$216.0K
$142.0K
Paid-in Capital
·
·
·
·
·
·
·
·
·
$143M
$142M
$99M
Retained Earnings
$-140M
$-138M
$-124M
$-112M
$-92M
$-63M
$-50M
$-35M
$-10M
$22M
$69M
$95M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
·
$1M
AOCI
$-2M
$-2M
$-2M
$-2M
$-1M
$-1M
$-2M
$-2M
$-780.0K
$-2M
$-2M
$-344.0K
Stockholders' Equity
$16M
$17M
$31M
$49M
$62M
$91M
$103M
$117M
$141M
$171M
$210M
$194M
Liabilities + Equity
$56M
$31M
$58M
$69M
$74M
$103M
$128M
$151M
$168M
$188M
$248M
$247M
Shares Outstanding
31,052,840
30,983,437
30,812,329
23,812,329
23,692,379
23,526,517
23,335,855
23,018,441
22,926,805
22,795,039
22,719,498
14,216,540
현금 흐름13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$6M
$6M
$8M
$12M
$13M
$17M
$22M
$30M
$39M
$44M
$47M
$19M
Stock-based Comp
$130.0K
$473.0K
·
$413.0K
$479.0K
$703.0K
$1M
$1M
$976.0K
$879.0K
$1M
$688.1K
Deferred Tax
·
$1.0K
$-121.0K
$116.0K
$1.0K
$10.0K
$-23.0K
$-757.0K
$763.0K
$-6M
$-14M
$-6M
Other Non-cash
·
$-4M
$5M
·
·
$15M
$2M
$7M
$-16M
·
·
·
Operating Cash Flow
$14M
$-2M
$814.0K
$-3M
$-16M
$20M
$9M
$13M
$-7M
$9M
$21M
$9M
CapEx
$7M
$2M
$4M
$1M
$505.0K
$3M
$4M
$16M
$9M
$8M
$7M
$1M
Investing Cash Flow
$-7M
$-735.0K
$-5M
$-1M
$264.0K
$-512.0K
$4M
$-9M
$17M
$-23M
$16M
·
Dividends Paid
·
$10M
·
·
·
·
·
$1.0K
·
·
·
·
Financing Cash Flow
$-4M
$-12M
$-4M
$-2M
$95.0K
$-5M
$-11M
$3M
$-3M
$-8M
$-14M
·
Net Change in Cash
$4M
$-14M
$-8M
$-7M
$-16M
$15M
$3M
$7M
$7M
$-22M
$22M
·
Taxes Paid
$-61.0K
$42.0K
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
·
$-4M
$-3M
·
·
$17M
$5M
$-3M
$-15M
$491.0K
$14M
$8M
Levered FCF
·
·
$-3M
·
·
$17M
$5M
$-3M
$-16M
$267.3K
$13M
$7M
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
-6.1%
-13.8%
·
·
-16.2%
-11.1%
-16.2%
-23.8%
-37.1%
-17.3%
·
Net Margin
·
-5.5%
-12.5%
·
·
-15.3%
-10.4%
-15.8%
-19.9%
-29.8%
-11.2%
·
Pretax Margin
·
-5.5%
-12.6%
·
·
-15.3%
-10.6%
-16.4%
-23.3%
-34.7%
-17.1%
·
EBITDA Margin
·
1.6%
-5.0%
·
·
3.7%
3.8%
3.2%
1.1%
-37.1%
-17.3%
·
ROA
·
-9.3%
-19.2%
·
·
-11.4%
-10.9%
-15.3%
-17.7%
-18.3%
-10.6%
·
ROE
·
-23.2%
-37.5%
·
·
-14.0%
-14.4%
-19.8%
-20.0%
-20.9%
-13.0%
·
ROIC
·
-26.4%
-42.1%
·
·
-15.4%
-15.5%
-20.7%
-22.7%
-24.9%
-12.7%
-14.1%
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
1.5
1.7
·
·
7.9
3.6
2.8
4.3
5.0
3.5
1.6
Quick Ratio
·
1.1
1.1
·
·
6.6
2.9
2.4
4.0
2.0
2.5
1.4
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
0.1
Interest Coverage
·
·
-129.4
·
·
-168.6
-37.3
-61.3
-237.0
-190.1
-66.8
-20.0
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
1.7
1.5
·
·
0.7
1.0
1.0
0.9
0.6
0.9
·
Receivables Turnover
·
6.5
10.3
·
·
5.4
5.9
5.3
6.4
5.2
6.4
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
$0.56
$1.02
·
·
$3.87
$4.43
$5.09
$6.48
$7.89
$9.72
$7.73
Revenue / Share
·
$2.40
$3.62
·
·
$3.68
$6.29
$6.73
$7.24
$6.17
$11.34
·
Cash Flow / Share
·
$-0.06
$0.03
·
·
$0.84
$0.41
$0.56
$-0.31
$0.40
$1.00
$1.26
Cash / Share
·
$0.04
$0.35
·
·
$1.74
$1.13
$1.25
$1.01
$0.68
$1.71
$1.54
EPS (TTM)
$-0.06
$-0.13
$-0.45
$-0.75
$-1.23
$-0.56
$-0.66
$-1.07
$-1.40
$-1.69
$-1.27
$-1.30
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
2.0%
-23.4%
87.6%
109.1%
-71.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
13.6%
44.3%
4.0%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-2.6%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$76M
$74M
$97M
$52M
$25M
$86M
$146M
$154M
$157M
$138M
$235M
·
Net Income TTM
$-2M
$-4M
$-12M
$-19M
$-29M
$-13M
$-15M
$-24M
$-32M
$-38M
$-26M
$-15M
Market Cap
·
$42M
$56M
·
·
$50M
$56M
$78M
$103M
$166M
$71M
$46M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
$41M
P/E
-26.0
-10.3
-4.1
-2.6
-1.9
-3.8
-3.6
-3.2
-3.4
-4.5
-2.6
-4.7
P/S
·
0.6
0.6
·
·
0.6
0.4
0.5
0.7
1.2
0.3
·
P/B
·
2.4
1.8
·
·
0.5
0.5
0.7
0.7
1.0
0.3
0.8
P / Tangible Book
3.1
2.5
1.8
1.0
0.9
0.5
·
·
·
·
·
·
P / Cash Flow
·
-22.2
69.3
·
·
2.5
5.9
6.0
-15.4
19.0
3.5
4.9
P / FCF
·
-11.1
-19.4
·
·
3.0
11.0
-27.0
-6.7
337.7
5.2
5.8
EV / EBITDA
·
·
·
·
·
·
·
·
·
·
·
-3.1
EV / FCF
·
·
·
·
·
·
·
·
·
·
·
5.3
Dividend Yield
·
23.8%
·
·
·
·
·
0.00%
·
·
·
·
Earnings Yield
-3.9%
-9.7%
-24.6%
-38.3%
-53.0%
-26.4%
-27.5%
-31.7%
-29.6%
-22.1%
-38.5%
-21.1%
Payout Ratio
·
-239.4%
·
·
·
·
·
0.00%
·
·
·
·
Annual Payout
·
$10M
·
·
·
·
·
$1.0K
·
·
·
·
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$18M
$37M
$27M
$23M
$10M
$16M
$16M
$14M
$13M
$32M
$24M
$23M
$20M
$29M
$18M
$7M
Cost of Revenue
$15M
$24M
$22M
$20M
$9M
$12M
$13M
$16M
$12M
$22M
$19M
$24M
$20M
$24M
$17M
$9M
SG&A Expense
$4M
$3M
$3M
$2M
$2M
$2M
$3M
$3M
$2M
$2M
$4M
$2M
$3M
$3M
$4M
$3M
Operating Expenses
$21M
$29M
$26M
$24M
$12M
$15M
$16M
$20M
$16M
$26M
$26M
$29M
$25M
$30M
$23M
$14M
Operating Income
$-3M
$8M
$845.0K
$-1M
$-2M
$1M
$-834.0K
$-6M
$-4M
$6M
$-2M
$-6M
$-5M
$-573.0K
$-6M
$-7M
Interest Expense
·
·
·
·
·
·
·
·
·
$46.0K
·
$22.0K
$14.0K
$17.0K
$7.0K
$4.0K
Interest Income
$32.0K
$9.0K
$19.0K
$59.0K
$35.0K
$4.0K
$18.0K
$72.0K
$105.0K
$113.0K
$140.0K
$192.0K
$136.0K
$108.0K
$170.0K
$91.0K
Other Non-op
$-2.0K
$23.0K
$36.0K
$41.0K
$38.0K
$33.0K
$24.0K
$59.0K
$26.0K
$179.0K
$-168.0K
$327.0K
$143.0K
$52.0K
$57.0K
$42.0K
Pretax Income
$-3M
$8M
$569.0K
$-1M
$-2M
$995.0K
$-831.0K
$-6M
$-4M
$6M
$-2M
$-5M
$-5M
$-430.0K
$-3M
$-7M
Income Tax
$15.0K
$10.0K
$0
$10.0K
$-7.0K
$3.0K
$-29.0K
$-35.0K
$-131.0K
$202.0K
$0
$3.0K
$-82.0K
$-17.0K
$107.0K
$-16.0K
Net Income
$-3M
$8M
$569.0K
$-1M
$-2M
$992.0K
$-802.0K
$-6M
$-4M
$6M
$-2M
$-5M
$-4M
$-413.0K
$-3M
$-7M
EPS (Basic)
$-0.11
$0.25
$0.03
$-0.04
$-0.08
$0.03
$-0.02
$-0.18
$-0.12
$0.19
$-0.05
$-0.20
$-0.18
$-0.02
$-0.11
$-0.28
EPS (Diluted)
$-0.11
$0.25
$0.03
$-0.04
$-0.08
$0.03
$-0.02
$-0.18
$-0.12
$0.19
$-0.05
$-0.20
$-0.18
$-0.02
$-0.11
$-0.28
Shares (Basic)
31,052,871
31,052,840
·
31,047,801
30,986,929
30,983,445
·
30,906,777
30,815,443
30,812,329
·
26,137,648
25,000,564
25,000,564
·
25,000,564
Shares (Diluted)
31,052,871
31,107,820
·
31,047,801
30,986,929
31,035,189
·
30,906,777
30,815,443
30,812,329
·
26,137,648
25,000,564
25,000,564
·
25,000,564
EBITDA
$-1M
$10M
·
$177.0K
$-1M
$2M
·
$-4M
$-2M
$7M
·
$-4M
$-3M
$2M
·
$-5M
대차대조표19
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$6M
$1M
$5M
$5M
$16M
$3M
$1M
$7M
$11M
$11M
$11M
$14M
$18M
$11M
$19M
$19M
Short-term Investments
$370.0K
$370.0K
$370.0K
·
·
·
$0
·
$265.0K
$265.0K
$265.0K
$265.0K
$265.0K
$265.0K
$265.0K
$265.0K
Receivables
$7M
$19M
$9M
$2M
$4M
$11M
$10M
$3M
$4M
$15M
$13M
$6M
$5M
$14M
$8M
$4M
Prepaid Expense
$7M
$7M
$7M
$6M
$4M
$5M
$3M
$3M
$7M
$7M
$9M
$8M
$11M
$12M
$9M
$7M
Other Current Assets
·
·
$893.0K
·
·
·
$1M
·
·
·
$1M
·
·
·
$1M
·
Current Assets
$21M
$28M
$22M
$13M
$31M
$18M
$15M
$13M
$23M
$38M
$37M
$33M
$40M
$43M
$44M
$35M
Intangibles
$352.0K
$359.0K
$364.0K
$359.0K
$367.0K
$347.0K
$348.0K
$370.0K
$365.0K
$369.0K
$377.0K
$368.0K
$377.0K
$370.0K
$369.0K
$361.0K
Total Assets
$55M
$64M
$56M
$41M
$46M
$33M
$31M
$30M
$41M
$58M
$58M
$53M
$61M
$66M
$69M
$58M
Accounts Payable
$7M
$9M
$10M
$6M
$3M
$4M
$3M
$3M
$3M
$5M
$4M
$5M
$5M
$7M
$4M
$4M
Current Liabilities
$23M
$27M
$27M
$17M
$27M
$12M
$10M
$9M
$14M
$27M
$22M
$16M
$28M
$19M
$16M
$11M
Capital Leases
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
Deferred Tax
$17.0K
$17.0K
$17.0K
$16.0K
$16.0K
$16.0K
$16.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$15.0K
$112.0K
$137.0K
$20.0K
Total Liabilities
$35M
$41M
$40M
·
·
·
$14M
·
·
·
·
·
·
·
·
·
Common Stock
$311.0K
$311.0K
$311.0K
$310.0K
$310.0K
$310.0K
$310.0K
$309.0K
$309.0K
$308.0K
$308.0K
$308.0K
$250.0K
$250.0K
$238.0K
$238.0K
Retained Earnings
$-135M
$-132M
$-140M
$-140M
$-139M
$-137M
$-138M
$-137M
$-131M
$-128M
$-124M
$-122M
$-116M
$-112M
$-112M
$-110M
AOCI
$-2M
$-2M
$-2M
$-2M
$-2M
$-3M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
Stockholders' Equity
$20M
$23M
$16M
$15M
$16M
$18M
$17M
$18M
$24M
$27M
$31M
$33M
$29M
$33M
$49M
$44M
Liabilities + Equity
$55M
$64M
$56M
$41M
$46M
$33M
$31M
$30M
$41M
$58M
$58M
$53M
$61M
$66M
$69M
$58M
Shares Outstanding
31,055,618
31,052,840
31,052,840
31,047,801
31,047,801
30,984,162
30,983,437
30,906,777
30,906,777
30,812,329
30,812,329
30,812,329
25,000,564
25,000,564
23,812,329
23,812,329
현금 흐름12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
Stock-based Comp
$69.0K
$47.0K
$43.0K
$0
$43.0K
$44.0K
$169.0K
$45.0K
·
·
·
·
·
·
$0
$45.0K
Deferred Tax
·
·
·
·
·
·
·
·
·
·
$0
$0
$-96.0K
$-25.0K
$116.0K
·
Other Non-cash
$8M
$-10M
·
·
·
$-555.0K
·
·
·
$-12M
·
·
·
$-4M
·
·
Operating Cash Flow
$6M
$-465.0K
$2M
$-5M
$15M
$2M
$-5M
$-4M
$6M
$2M
$-2M
$-3M
$8M
$-2M
$-2M
$-2M
CapEx
$219.0K
$1M
$714.0K
$5M
·
·
$308.0K
$69.0K
$804.0K
$684.0K
$1M
$602.0K
$415.0K
$2M
$792.0K
$542.0K
Investing Cash Flow
$-156.0K
$-1M
$-1M
$-5M
$-490.0K
$185.0K
$175.0K
$344.0K
$-732.0K
$-522.0K
$-1M
$-460.0K
$-395.0K
$-3M
$-756.0K
$-380.0K
Dividends Paid
·
·
·
·
·
·
$0
$0
·
·
·
·
·
·
·
·
Financing Cash Flow
$-2M
$-2M
$-1M
$-954.0K
$-866.0K
$-631.0K
$-213.0K
$-297.0K
$-10M
$-582.0K
$-478.0K
$-272.0K
$-230.0K
$-3M
$182.0K
$-2M
Net Change in Cash
$4M
$-4M
$-174.0K
$-11M
$14M
$1M
$-6M
$-4M
$-5M
$690.0K
$-3M
$-4M
$7M
$-8M
$-2M
$-4M
Free Cash Flow
·
$-2M
·
·
·
·
·
·
·
$1M
·
·
·
$-3M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$1M
·
·
·
$-3M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-16.9%
22.2%
·
-5.1%
-24.1%
6.4%
·
·
·
18.2%
·
-24.8%
-23.6%
-1.9%
·
-219.0%
Net Margin
-19.2%
20.9%
·
-5.1%
-23.8%
6.2%
·
·
·
18.5%
·
-22.6%
-21.9%
-1.4%
·
-214.9%
Pretax Margin
-19.1%
20.9%
·
-5.0%
-23.9%
6.2%
·
·
·
19.1%
·
-22.6%
-22.3%
-1.5%
·
-215.4%
EBITDA Margin
-5.8%
27.6%
·
0.78%
-12.2%
14.3%
·
·
·
23.2%
·
-16.0%
-13.2%
7.2%
·
-151.9%
ROA
-6.8%
15.7%
·
-3.3%
-5.4%
2.2%
·
-13.5%
-7.0%
9.5%
·
-9.3%
-7.2%
-0.60%
·
-11.1%
ROE
-18.9%
36.8%
·
-6.9%
-11.7%
4.4%
·
-21.8%
-13.5%
19.4%
·
-13.5%
-10.9%
-0.89%
·
-13.5%
ROIC
-15.2%
34.8%
·
-7.8%
-14.4%
5.6%
·
-31.6%
-15.6%
20.4%
·
-17.1%
-16.2%
-1.7%
·
-17.7%
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
0.9
1.0
·
0.8
1.2
1.6
·
1.5
1.6
1.4
·
2.1
1.4
2.3
·
3.1
Quick Ratio
0.6
0.8
·
0.4
0.7
1.2
·
1.1
1.1
1.0
·
1.3
0.8
1.4
·
2.1
Interest Coverage
·
·
·
·
·
·
·
·
·
124.8
·
-258.7
-341.2
-33.7
·
-1937.0
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.4
0.8
·
0.6
0.2
0.4
·
·
·
0.5
·
0.4
0.3
0.4
·
0.1
Receivables Turnover
3.3
2.4
·
9.2
2.5
1.2
·
·
·
2.2
·
4.6
5.6
1.8
·
1.6
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.65
$0.75
·
$0.49
$0.53
$0.59
·
$0.59
$0.77
$0.88
·
$1.08
$1.16
$1.32
·
$1.84
Revenue / Share
$0.58
$1.18
·
$0.73
$0.32
$0.52
·
·
·
$1.02
·
$0.88
$0.81
$1.18
·
$0.15
Cash Flow / Share
$0.21
$-0.01
·
·
·
$0.06
·
·
·
$0.06
·
·
·
$-0.07
·
·
Cash / Share
$0.19
$0.04
·
$0.16
$0.52
$0.09
·
$0.23
$0.36
$0.37
·
$0.45
$0.72
$0.44
·
$0.78
EPS (TTM)
$0.13
$0.16
·
$-0.11
$-0.25
$-0.29
·
$-0.16
$-0.18
$-0.24
·
$-0.51
$-0.59
$-0.71
·
$-0.94
가치 평가 (TTM)9
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$104M
$96M
·
$64M
$56M
$59M
·
$83M
$91M
$99M
·
$90M
$75M
$59M
·
$45M
Net Income TTM
$4M
$5M
·
$-3M
$-8M
$-9M
·
$-5M
$-5M
$-6M
·
$-13M
$-15M
$-18M
·
$-23M
Market Cap
$184M
$107M
·
$55M
$45M
$38M
·
$49M
$60M
$44M
·
$71M
$51M
$39M
·
$38M
P/E
45.7
21.6
·
-16.0
-5.8
-4.2
·
-9.9
-10.8
-5.9
·
-4.5
-3.4
-2.2
·
-1.7
P/S
1.8
1.1
·
0.8
0.8
0.6
·
0.6
0.7
0.4
·
0.8
0.7
0.7
·
0.8
P/B
9.2
4.6
·
3.6
2.8
2.1
·
2.7
2.5
1.6
·
2.1
1.8
1.2
·
0.9
P / Tangible Book
9.4
4.7
·
3.7
2.8
2.1
·
2.7
2.6
1.6
·
2.2
1.8
1.2
·
0.9
P / Cash Flow
28.5
-231.1
·
·
·
21.8
·
·
·
23.4
·
·
·
-21.3
·
·
Earnings Yield
2.2%
4.6%
·
-6.2%
-17.1%
-23.6%
·
-10.1%
-9.2%
-16.9%
·
-22.0%
-29.1%
-45.8%
·
-59.1%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$76M
$74M
$97M
$52M
$25M
영업이익률 %
·
-6.1%
-13.8%
·
·
순이익
$-2M
$-4M
$-12M
$-19M
$-29M
희석 EPS
$-0.06
$-0.13
$-0.45
$-0.75
$-1.23
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
·
1.5
1.7
·
·
당좌 비율
·
1.1
1.1
·
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
·
$-4M
$-3M
·
·
기관 투자자 (13F)
41개의 제출자
· $12.4M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자41
보유 가치$12.4M
신규 포지션11
청산 포지션5
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
11 (-3 이전 분기 대비)
5 (-4 이전 분기 대비)
8 (+1 이전 분기 대비)
7 (-1 이전 분기 대비)
+62K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
John M. Schneider (1) --------------------------------------------------------------------------- (2), DHARMA GROUP INVESMENT LLC --------------------------------------------------------------------------- (2)
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.