EDUC Educational Development Corporation - Common Stock
NASDAQ · Distributors · SEC EDGAR에서 보기 ↗ 종가 10월 2, 2026 10-K/10-Q 7월 9, 2026
$1.30
· 52주 범위 %
· 저점 이상
· 고점까지
$1.2052주 저점
$1.7352주 고점
시가총액 (MRQ)
$11M
P/E (TTM)
5.7
EPS (TTM)
$0.23
매출 (TTM)
$21M
내 배지
52주 범위
$1–$2
애널리스트 평점
STRONG BUY
목표 주가
·
P/E
5.7
ROE
5.0%
순이익률
9.7%
배지 스트립이 비어 있습니다. 이 페이지의 아무 지표나 고정하세요.
EDUC 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$1.30
시가총액 (MRQ)
$11M
P/E (TTM)
5.7
EPS (TTM)
$0.23
매출 (TTM)
$21M
ROE (TTM)
5.0%
부채/자본
0.0
52주 범위
$1–$2
EDUC 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할
| 배당락일 | 분할 | 유형 |
|---|---|---|
| 2018년 8월 23일 | 2-for-1 | 정방향 |
| 1996년 4월 16일 | 2-for-1 | 정방향 |
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출$23M2017-02-28 → 2026-02-28
EPS$0.272017-02-28 → 2026-02-28
잉여현금흐름$1M2017-02-28 → 2026-02-28
순이익률9.7%2017-02-28 → 2026-02-28
가치 평가 및 비율
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
| 지표 | 5년 추세 | EDUC | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| P/E (TTM) | 5.75년 평균 ≈5.0 | ≈5.0 | · | · | |
| P/S (TTM) | 0.55년 평균 ≈0.4 | ≈0.4 | · | · | |
| P/B (MRQ) | 0.35년 평균 ≈0.6 | ≈0.6 | · | · | |
| EV / EBITDA | 7.15년 평균 ≈23.6 | ≈23.6 | · | · | |
| 주가 / FCF (TTM) | 14.95년 평균 ≈-1.9 | ≈-1.9 | · | · | |
| 주가 / 현금 흐름 (TTM) | 9.45년 평균 ≈111.3 | ≈111.3 | · | · | |
| EV / Revenue (EV / 매출) | 0.45년 평균 ≈0.8 | ≈0.8 | · | · | |
| EV / FCF | 6.85년 평균 ≈-4.2 | ≈-4.2 | · | · | |
| Price / Tangible Book (주가 / 유형 장부 가치) | 0.35년 평균 ≈0.6 | ≈0.6 | · | · |
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
| 지표 | 5년 추세 | EDUC | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| 매출 총이익률 (TTM) | 59.8%5년 평균 ≈63.6% | ≈63.6% | 38.4% | 최상위권 | |
| EBITDA Margin (EBITDA 마진) | 6.1%5년 평균 ≈4.1% | ≈4.1% | -49.7% | 최상위권 | |
| 세전 마진 (TTM) | 26.3%5년 평균 ≈1.7% | ≈1.7% | -12.2% | 약함 | |
| 순이익률 (TTM) | 9.7%5년 평균 ≈-0.24% | ≈-0.24% | -12.9% | 약함 | |
| ROA (TTM) | 3.1%5년 평균 ≈0.76% | ≈0.76% | -13.2% | 최상위권 | |
| ROE (TTM) | 5.0%5년 평균 ≈1.3% | ≈1.3% | -16.9% | 최상위권 |
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
| 지표 | 5년 추세 | EDUC | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Debt / Equity (부채 / 자기자본 비율) | 0.05년 평균 ≈0.5 | ≈0.5 | 0.6 | 낮은 부채 | |
| 유동비율 (MRQ) | 3.25년 평균 ≈2.3 | ≈2.3 | 2.8 | 동일 | |
| Quick Ratio (당좌 비율) | 0.35년 평균 ≈0.1 | ≈0.1 | · | · | |
| Long-Term Debt / Equity (장기 부채 / 자기 자본) | 0.05년 평균 ≈0.2 | ≈0.2 | · | · |
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
| 지표 | 5년 추세 | EDUC | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Revenue YoY (매출 YoY) | -33.0%5년 평균 ≈-35.3% | ≈-35.3% | · | · | |
| Revenue CAGR 3Y (매출 CAGR 3년) | -36.1%5년 평균 ≈-37.0% | ≈-37.0% | · | · | |
| Revenue CAGR 5Y (매출 CAGR 5년) | -35.5% | · | · | · | |
| EPS CAGR 3Y (EPS CAGR 3년) | -64.0% | · | · | · | |
| EPS CAGR 5Y (EPS CAGR 5년) | -29.0% | · | · | · | |
| Net Income CAGR 3Y (순이익 CAGR 3년) | -64.9% | · | · | · | |
| Net Income CAGR 5Y (순이익 CAGR 5년) | -28.7% | · | · | · |
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
| 지표 | 5년 추세 | EDUC | 5년 평균 | 동종업계 중앙값 | 결론 |
|---|---|---|---|---|---|
| Asset Turnover (자산 회전율) | 0.35년 평균 ≈0.7 | ≈0.7 | 0.2 | 최상위권 | |
| Inventory Turnover (재고 회전율) | 0.45년 평균 ≈0.5 | ≈0.5 | 1.5 | 약함 | |
| Receivables Turnover (매출 채권 회전율) | 15.35년 평균 ≈24.2 | ≈24.2 | · | · | |
| Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.) | ≈$358.0K | · | · | · |
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
연간 지급액≈$0.40
| 배당락일 | 금액 | 통화 | 수익률 |
|---|---|---|---|
| 2월 18, 2022 | $0.10 | USD | ≈5.5% |
| 11월 17, 2021 | $0.10 | USD | ≈4.4% |
| 8월 23, 2021 | $0.10 | USD | ≈4.2% |
| 6월 1, 2021 | $0.10 | USD | ≈2.6% |
| 2월 22, 2021 | $0.10 | USD | ≈2.0% |
| 11월 18, 2020 | $0.10 | USD | ≈1.8% |
| 8월 19, 2020 | $0.06 | USD | ≈1.6% |
| 6월 1, 2020 | $0.06 | USD | ≈2.6% |
| 2월 24, 2020 | $0.05 | USD | ≈3.5% |
| 11월 13, 2019 | $0.05 | USD | ≈3.0% |
| 8월 21, 2019 | $0.05 | USD | ≈3.3% |
| 6월 3, 2019 | $0.05 | USD | ≈2.8% |
| 2월 20, 2019 | $0.05 | USD | ≈2.5% |
| 11월 26, 2018 | $0.05 | USD | ≈1.5% |
| 9월 14, 2018 | $0.05 | USD | ≈0.88% |
| 6월 1, 2018 | $0.05 | USD | ≈0.46% |
| 12월 7, 2016 | $0.05 | USD | ≈3.8% |
| 9월 14, 2016 | $0.05 | USD | ≈3.3% |
| 6월 8, 2016 | $0.05 | USD | ≈3.2% |
| 3월 9, 2016 | $0.05 | USD | ≈2.9% |
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
다음 실적
10월 14, 2026
| 기간 | 보고서 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|---|
| 2027년 3월 31일 | $-0.16 | — | — | |
| 2026년 12월 31일 | 5월 19, 2026 | $-0.37 | — | — |
| 2026년 6월 30일 | 7월 9, 2026 | $-0.15 | — | — |
| 2025년 12월 31일 | $-0.16 | — | — | |
| 2025년 9월 30일 | $-0.10 | — | — | |
| 2025년 6월 30일 | $-0.22 | — | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $23M | $34M | $51M | $88M | $142M | $205M | $113M | $119M | $112M | $107M | $64M | $33M | |
| Cost of Revenue | $9M | $13M | $18M | $32M | $44M | $60M | $37M | $39M | $36M | $29M | $20M | $13M | |
| Gross Profit | $14M | $21M | $33M | $56M | $98M | $145M | $76M | $80M | $76M | $78M | $43M | $20M | |
| SG&A Expense | $3M | $6M | $9M | $16M | $23M | $36M | $19M | $19M | $18M | $23M | $19M | $10M | |
| Operating Expenses | $21M | $28M | $39M | $59M | $88M | $129M | $69M | $71M | $69M | $74M | $40M | $18M | |
| Interest Expense | $1M | $2M | $3M | $2M | $916.4K | $561.0K | $888.1K | $931.3K | $1M | $1M | $244.9K | $54.0K | |
| Other Non-op | $14M | $2M | $9M | $1M | · | · | · | · | · | · | · | $16.1K | |
| Pretax Income | $5M | $-7M | $734.5K | $-3M | $11M | $17M | $8M | $9M | $8M | $5M | $4M | $1M | |
| Income Tax | $3M | $-2M | $188.1K | $-922.0K | $3M | $5M | $2M | $3M | $3M | $2M | $1M | $543.3K | |
| Net Income | $2M | $-5M | $546.4K | $-3M | $8M | $13M | $6M | $7M | $5M | $3M | $2M | $859.2K | |
| EPS (Basic) | $0.27 | $-0.63 | $0.07 | $-0.31 | $1.03 | $1.51 | $0.68 | $0.82 | $0.64 | $0.70 | $0.52 | $0.21 | |
| EPS (Diluted) | $0.27 | $-0.63 | $0.07 | $-0.31 | $0.98 | $1.50 | $0.68 | $0.81 | $0.64 | $0.70 | $0.52 | $0.21 | |
| Shares (Basic) | 8,563,491 | 8,348,971 | 8,269,971 | 8,157,704 | 8,039,843 | 8,352,474 | 8,318,412 | 8,189,149 | 8,175,996 | 4,077,695 | 4,049,154 | 4,003,702 | |
| Shares (Diluted) | 8,563,491 | 8,348,971 | 8,285,230 | 8,157,704 | 8,452,340 | 8,426,724 | 8,323,128 | 8,196,628 | 8,181,322 | 4,082,854 | 4,051,678 | 4,003,702 | |
| EBITDA | $1M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $274.5K | $129.4K |
대차대조표
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $1M | $428.4K | $844.5K | $689.1K | $361.2K | $2M | $3M | $3M | $3M | $699.2K | $1M | $383.9K | |
| Receivables | $861.3K | $2M | $2M | $3M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Inventory | $17M | $29M | $44M | $59M | $72M | $52M | $30M | $33M | $27M | $34M | $17M | $11M | |
| Prepaid Expense | $374.6K | $768.1K | $630.8K | $869.3K | $960.5K | $1M | $950.6K | $2M | $1M | $695.2K | $1M | $374.2K | |
| Current Assets | $21M | $52M | $66M | $64M | $77M | $58M | $37M | $42M | $34M | $39M | $23M | $15M | |
| PP&E (Net) | $6M | $6M | $9M | $30M | $30M | $30M | $26M | $27M | $28M | $27M | $27M | $2M | |
| PP&E (Gross) | $16M | $14M | $18M | $44M | $43M | $40M | $35M | $34M | $34M | $31M | $30M | $5M | |
| Accum. Depreciation | $9M | $8M | $9M | $15M | $12M | $10M | $9M | $7M | $6M | $4M | $3M | $3M | |
| Other Non-current Assets | $500.5K | $431.7K | $427.6K | $388.8K | $761.6K | $73.6K | $82.2K | $19.5K | $26.9K | $61.4K | $262.0K | $243.4K | |
| Total Assets | $54M | $78M | $90M | $100M | $110M | $89M | $65M | $69M | $62M | $66M | $50M | $18M | |
| Accounts Payable | $2M | $2M | $4M | $4M | $12M | $20M | $10M | $14M | $12M | $18M | $8M | $2M | |
| Accrued Liabilities | $267.7K | $897.7K | $1M | $1M | $2M | $2M | $819.4K | $832.1K | $633.8K | $1M | $705.2K | $323.7K | |
| Current Liabilities | $6M | $37M | $17M | $54M | $40M | $38M | $16M | $24M | $21M | $30M | $19M | $6M | |
| Capital Leases | $5M | $411.1K | $888.0K | $475.8K | $384.8K | $20.4K | $31.7K | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | $0 | $89.9K | $993.3K | $872.6K | $136.9K | $0 | $0 | · | |
| Other Non-current Liabilities | $5.2K | $112.9K | $111.0K | $111.0K | $498.9K | $134.3K | $145.8K | $109.0K | $106.0K | $0 | · | · | |
| Total Liabilities | $12M | $38M | $45M | $55M | $63M | $49M | $35M | $43M | $41M | $51M | $36M | $6M | |
| Long-term Debt | $0 | $27M | $29M | $35M | $25M | $11M | $19M | $20M | $20M | $22M | $18M | $0 | |
| Total Debt | $0 | $27M | $28M | $35M | $25M | $11M | $19M | $20M | $21M | $22M | $18M | · | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | |
| Retained Earnings | $40M | $37M | $43M | $42M | $45M | $40M | $30M | $26M | $21M | $16M | $15M | $14M | |
| Treasury Stock | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $11M | $11M | $11M | $11M | $11M | |
| AOCI | $0 | $-15.4K | $24.4K | $0 | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $43M | $41M | $45M | $45M | $47M | $40M | $29M | $26M | $20M | $15M | $13M | $12M | |
| Liabilities + Equity | $54M | $78M | $90M | $100M | $110M | $89M | $65M | $69M | $62M | $66M | $50M | $18M | |
| Shares Outstanding | 8,511,364 | 8,583,201 | 8,575,088 | 8,713,289 | 8,707,247 | 8,346,600 | 8,348,651 | 8,195,082 | 8,179,612 | 4,090,074 | 4,064,610 | 4,024,539 |
현금 흐름
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1M | $2M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $274.5K | $129.4K | |
| Stock-based Comp | $0 | $403.3K | $212.0K | $907.8K | $1M | $938.6K | $665.1K | $401.8K | $0 | · | · | · | |
| Deferred Tax | $3M | $-2M | $188.1K | $-922.0K | $-358.5K | $468.8K | $120.7K | $735.7K | $264.9K | $221.1K | $-19.1K | $700 | |
| Other Non-cash | $-4M | $8M | $5M | $98.9K | $-32M | $-8M | $-4M | $-5M | $3M | $-6M | $4M | $-1M | |
| Operating Cash Flow | $2M | $3M | $9M | $58.5K | $-21M | $8M | $4M | $4M | $9M | $-2M | $7M | $-261.6K | |
| CapEx | $542.8K | $439.4K | $821.8K | $2M | $4M | $4M | $638.8K | $1M | $1M | $2M | $25M | $325.0K | |
| Investing Cash Flow | $29M | $-429.6K | $4M | $-2M | $-4M | $-4M | $-638.8K | $-1M | $-1M | $-2M | $-25M | $-325.0K | |
| Debt Issued | · | · | · | · | · | · | · | $0 | $1M | $4M | $18M | $0 | |
| Net Debt Issued | $-27M | $-2M | $-6M | $-26M | $-1M | $-9M | $-964.9K | $-929.7K | $-858.0K | $3M | $18M | · | |
| Stock Repurchased | $137.9K | $700 | $563.9K | $0 | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $-137.9K | $-700 | $-563.9K | · | · | · | · | · | · | · | · | · | |
| Dividends Paid | · | · | $0 | $870.7K | $3M | $2M | $2M | $1M | $0 | $1M | $1M | $1M | |
| Financing Cash Flow | $-31M | $-3M | $-12M | $2M | $24M | $-5M | $-4M | $-2M | $-6M | $4M | $19M | $290.5K | |
| Net Change in Cash | · | · | · | · | · | · | · | $476.0K | $2M | $-484.5K | $799.8K | $-296.1K | |
| Taxes Paid | $-200.5K | $-274.3K | $24.4K | $-3.9K | $3M | $5M | $3M | $3M | $2M | $543.8K | $706.4K | $619.9K | |
| Free Cash Flow | $1M | $3M | $8M | $-2M | $-25M | $4M | $4M | $3M | $8M | $-4M | $-18M | $-586.6K | |
| Levered FCF | $819.4K | $1M | $6M | $-3M | $-26M | $3M | $3M | $2M | $7M | $-5M | $-18M | · |
수익성
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 59.4% | 61.5% | 64.6% | 63.8% | 68.8% | 70.7% | 67.4% | 67.1% | 72.4% | 73.2% | 67.8% | 60.8% | |
| Net Margin | 10.2% | -15.4% | 1.1% | -2.9% | 5.8% | 6.2% | 5.0% | 5.6% | 4.7% | 2.7% | 3.3% | 2.6% | |
| Pretax Margin | 23.3% | -20.1% | 1.4% | -3.9% | 7.9% | 8.4% | 6.9% | 7.7% | 7.0% | 4.3% | 5.6% | 4.3% | |
| EBITDA Margin | 6.1% | 5.0% | 4.9% | 2.8% | 1.5% | 0.80% | 1.3% | 1.2% | 1.1% | 1.0% | 0.43% | 0.40% | |
| ROA | 3.5% | -6.2% | 0.58% | -2.4% | 8.4% | 16.4% | 8.4% | 10.2% | 8.2% | 4.9% | 6.3% | 4.9% | |
| ROE | 5.7% | -12.8% | 1.2% | -5.4% | 17.8% | 32.0% | 19.2% | 25.9% | 29.3% | 20.1% | 16.6% | 6.9% |
유동성 및 지급능력
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.3 | 1.4 | 3.9 | 1.2 | 1.9 | 1.5 | 2.3 | 1.8 | 1.6 | 1.3 | 1.2 | 2.7 | |
| Quick Ratio | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.4 | 0.3 | 0.3 | 0.1 | 0.2 | 0.6 | |
| Debt / Equity | 0.0 | 0.7 | 0.6 | 0.8 | 0.5 | 0.3 | 0.6 | 0.8 | 1.0 | 1.4 | 1.4 | · | |
| LT Debt / Equity | 0.0 | 0.0 | 0.6 | 0.0 | 0.5 | 0.3 | 0.6 | 0.7 | 1.0 | 1.4 | 1.3 | · |
효율성
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.4 | 0.5 | 0.8 | 1.4 | 2.7 | 1.7 | 1.8 | 1.8 | 1.8 | 1.9 | 1.9 | |
| Inventory Turnover | 0.4 | 0.4 | 0.4 | 0.5 | 0.7 | 1.5 | 1.2 | 1.3 | 1.0 | 1.1 | 1.4 | 1.2 | |
| Receivables Turnover | 15.3 | 16.8 | 21.1 | 26.8 | 40.7 | 64.8 | 36.3 | 38.5 | 39.1 | 39.3 | 22.8 | 10.7 |
주당
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $5.03 | $4.73 | $5.30 | $5.19 | $5.37 | $4.82 | $3.52 | $3.16 | $4.99 | $3.72 | $3.25 | $3.06 | |
| Revenue / Share | $2.68 | $4.10 | $6.16 | $10.77 | $16.83 | $24.28 | $13.58 | $14.50 | $27.37 | $26.12 | $15.70 | $8.13 | |
| Cash Flow / Share | $0.23 | $0.38 | $1.06 | $0.01 | $-2.50 | $0.93 | $0.51 | $0.48 | $2.26 | $-0.39 | $1.64 | $-0.07 | |
| Cash / Share | $0.13 | $0.05 | $0.10 | $0.08 | $0.04 | $0.22 | $0.36 | $0.39 | $0.67 | $0.17 | $0.29 | $0.10 | |
| Dividend / Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.40 | $0.32 | $0.20 | $0.20 | $0.00 | · | · | · | |
| EPS (TTM) | $0.27 | $-0.63 | $0.07 | $-0.31 | $0.98 | $1.50 | $0.68 | $0.81 | $0.64 | $0.70 | $0.52 | $0.21 |
성장률
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -33.0% | -33.0% | -41.9% | -38.2% | -30.5% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -36.1% | -37.8% | -37.1% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -35.5% | · | · | · | · | · | · | · | · | · | · | · | |
| EPS YoY | · | · | · | · | -34.7% | · | · | · | · | · | · | · | |
| EPS CAGR 3Y | · | · | -64.0% | · | · | · | · | · | · | · | · | · | |
| EPS CAGR 5Y | -29.0% | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income YoY | · | · | · | · | -34.2% | · | · | · | · | · | · | · | |
| Net Income CAGR 3Y | · | · | -64.9% | · | · | · | · | · | · | · | · | · | |
| Net Income CAGR 5Y | -28.7% | · | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM)
| 지표 | 추세 | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $23M | $34M | $51M | $88M | $142M | $205M | $113M | $119M | $112M | $107M | $64M | $33M | |
| Net Income TTM | $2M | $-5M | $546.4K | $-3M | $8M | $13M | $6M | $7M | $5M | $3M | $2M | $859.2K | |
| Market Cap | $12M | $12M | $16M | $32M | $69M | $130M | $43M | $66M | $40M | $20M | $23M | $9M | |
| Enterprise Value | $10M | $39M | $43M | $66M | $93M | $139M | $59M | $83M | $58M | $40M | $40M | · | |
| P/E | 5.0 | -2.3 | 26.3 | -11.9 | 8.0 | 10.4 | 7.6 | 9.9 | 15.1 | 6.8 | 10.9 | 10.3 | |
| P/S | 0.5 | 0.4 | 0.3 | 0.4 | 0.5 | 0.6 | 0.4 | 0.6 | 0.4 | 0.2 | 0.4 | 0.3 | |
| P/B | 0.3 | 0.3 | 0.3 | 0.7 | 1.5 | 3.2 | 1.5 | 2.5 | 1.9 | 1.3 | 1.7 | 0.7 | |
| P / Tangible Book | 0.3 | 0.3 | 0.3 | 0.7 | 1.5 | 3.2 | · | · | · | · | · | · | |
| P / Cash Flow | 5.8 | 3.9 | 1.8 | 548.1 | -3.2 | 16.7 | 10.1 | 16.7 | 4.3 | -12.4 | 3.5 | -33.2 | |
| P / FCF | 7.9 | 4.5 | 2.0 | -21.1 | -2.8 | 35.5 | 11.9 | 25.9 | 5.1 | -4.8 | -1.3 | -14.8 | |
| EV / EBITDA | 7.5 | 22.4 | 17.4 | 26.7 | 43.8 | 85.4 | 41.3 | 56.7 | 46.0 | 37.4 | 146.3 | · | |
| EV / FCF | 7.2 | 14.0 | 5.5 | -43.6 | -3.7 | 38.0 | 16.3 | 32.4 | 7.4 | -10.0 | -2.2 | · | |
| EV / Revenue | 0.5 | 1.1 | 0.8 | 0.8 | 0.7 | 0.7 | 0.5 | 0.7 | 0.5 | 0.4 | 0.6 | · | |
| Dividend Yield | · | · | 0.00% | 2.7% | 5.0% | 1.7% | 3.9% | 1.9% | 0.00% | 7.5% | 6.0% | 14.7% | |
| Earnings Yield | 19.9% | -43.5% | 3.8% | -8.4% | 12.4% | 9.6% | 13.2% | 10.1% | 6.6% | 14.7% | 9.2% | 9.7% | |
| Payout Ratio | · | · | 0.00% | -34.8% | 41.3% | 17.9% | 29.4% | 18.4% | 0.00% | 51.3% | 64.9% | 148.8% | |
| Annual Payout | · | · | $0 | $870.7K | $3M | $2M | $2M | $1M | $0 | $1M | $1M | $1M |
손익계산서
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5M | $4M | $7M | $5M | $7M | $7M | $11M | $7M | $10M | $9M | $17M | $11M | $15M | $15M | $30M | $19M | |
| Cost of Revenue | $2M | $2M | $3M | $2M | $3M | $3M | $4M | $3M | $4M | $3M | $6M | $4M | $5M | $6M | $11M | $7M | |
| Gross Profit | $3M | $2M | $4M | $3M | $4M | $4M | $7M | $4M | $6M | $6M | $11M | $7M | $9M | $9M | $19M | $12M | |
| SG&A Expense | $677.0K | $543.6K | $1M | $739.5K | $994.6K | $741.6K | $2M | $1M | $2M | $1M | $3M | $2M | $2M | $3M | $5M | $4M | |
| Operating Expenses | $4M | $5M | $6M | $5M | $6M | $5M | $8M | $6M | $8M | $8M | $12M | $9M | $10M | $11M | $19M | $13M | |
| Interest Expense | $600 | $1.6K | $369.8K | $603.2K | $504.3K | $490.6K | $575.4K | $545.7K | $576.7K | $556.0K | $726.2K | $743.3K | $733.4K | $655.5K | $600.6K | $528.1K | |
| Other Non-op | $-103.7K | $198.8K | $13M | $676.5K | $619.5K | $363.1K | $662.1K | $575.1K | $508.7K | $386.8K | $4M | $4M | $391.4K | $151.8K | $389.1K | $1.0K | |
| Pretax Income | $-1M | $-2M | $11M | $-2M | $-1M | $-2M | $-1M | $-2M | $-2M | $-2M | $3M | $1M | $-1M | $-3M | $1.2K | $-1M | |
| Income Tax | $16.5K | $1M | $3M | $-455.5K | $-374.1K | $-184.5K | $-276.2K | $-662.7K | $-468.0K | $-599.2K | $723.9K | $391.2K | $-327.8K | $-688.1K | $300 | $-303.7K | |
| Net Income | $-1M | $-3M | $8M | $-1M | $-1M | $-1M | $-835.7K | $-2M | $-1M | $-2M | $2M | $1M | $-872.8K | $-2M | $900 | $-801.9K | |
| EPS (Basic) | $-0.16 | $-0.37 | $0.91 | $-0.15 | $-0.13 | $-0.16 | $-0.10 | $-0.22 | $-0.15 | $-0.19 | $0.24 | $0.13 | $-0.11 | $-0.24 | $0.00 | $-0.10 | |
| EPS (Diluted) | $-0.16 | $-0.37 | $0.91 | $-0.15 | $-0.13 | $-0.16 | $-0.10 | $-0.22 | $-0.15 | $-0.19 | $0.24 | $0.13 | $-0.11 | $-0.24 | $0.00 | $-0.10 | |
| Shares (Basic) | 8,511,364 | · | 8,576,197 | 8,583,201 | 8,583,201 | · | 8,273,402 | 8,272,217 | 8,266,771 | · | 8,266,032 | 8,269,771 | 8,278,049 | · | 8,058,349 | 8,081,807 | |
| Shares (Diluted) | 8,511,364 | · | 8,576,197 | 8,583,201 | 8,583,201 | · | 8,273,402 | 8,272,217 | 8,266,771 | · | 8,266,032 | 8,269,771 | 8,278,049 | · | 8,249,069 | 8,081,807 | |
| EBITDA | $273.1K | · | · | · | $366.1K | · | · | · | $486.6K | · | · | · | $683.6K | · | · | · |
대차대조표
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $1M | $3M | $754.2K | $1M | $428.4K | $2M | $753.8K | $1M | $844.5K | $3M | $1M | $876.1K | $689.1K | $654.9K | $832.5K | |
| Receivables | $570.5K | $861.3K | $759.7K | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $6M | $4M | |
| Inventory | $16M | $17M | $22M | $24M | $25M | $29M | $32M | $36M | $39M | $44M | $48M | $54M | $56M | $59M | $61M | $64M | |
| Prepaid Expense | $496.4K | $374.6K | $434.1K | $749.9K | $806.3K | $768.1K | $842.9K | $873.8K | $651.5K | $630.8K | $711.7K | $862.3K | $806.7K | $869.3K | $2M | $1M | |
| Current Assets | $19M | $21M | $28M | $47M | $49M | $52M | $58M | $59M | $62M | $66M | $73M | $60M | $61M | $64M | $69M | $70M | |
| PP&E (Net) | $6M | $6M | $6M | $6M | $6M | $6M | $7M | $7M | $9M | $9M | $9M | $28M | $29M | $30M | $30M | $30M | |
| PP&E (Gross) | · | $16M | · | · | · | $14M | · | · | · | $18M | · | · | · | $44M | · | · | |
| Accum. Depreciation | · | $9M | · | · | · | $8M | · | · | · | $9M | · | · | · | $15M | · | · | |
| Other Non-current Assets | $480.9K | $500.5K | $510.2K | $427.8K | $434.6K | $431.7K | $437.3K | $430.1K | $436.8K | $427.6K | $2M | $1M | $1M | $388.8K | $863.9K | $660.7K | |
| Total Assets | $53M | $54M | $59M | $74M | $76M | $78M | $84M | $85M | $88M | $90M | $95M | $99M | $98M | $100M | $103M | $104M | |
| Accounts Payable | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $4M | $4M | $5M | $5M | $5M | $4M | $4M | $4M | |
| Accrued Liabilities | · | $267.7K | · | · | · | $897.7K | · | · | · | $1M | · | · | · | $1M | · | · | |
| Current Liabilities | $6M | $6M | $8M | $36M | $36M | $37M | $16M | $16M | $17M | $17M | $20M | $21M | $54M | $54M | $22M | $23M | |
| Capital Leases | $5M | $5M | $5M | $93.2K | $253.6K | $411.1K | $550.7K | $765.7K | $759.8K | $888.0K | $1M | $303.6K | $387.9K | $475.8K | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $439.7K | · | |
| Other Non-current Liabilities | $200 | $5.2K | $7.3K | $113.0K | $113.0K | $112.9K | $111.0K | $111.0K | $111.0K | $111.0K | $1M | $414.6K | $498.9K | $111.0K | $373.4K | $396.6K | |
| Total Liabilities | $11M | $12M | $14M | $36M | $37M | $38M | $42M | $43M | $44M | $45M | $48M | $54M | $54M | $55M | $56M | $57M | |
| Long-term Debt | · | $0 | $0 | $26M | $26M | $27M | $27M | $28M | $28M | $29M | $29M | $34M | $35M | $35M | $36M | $36M | |
| Total Debt | · | · | $0 | $26M | $26M | · | $27M | $28M | $28M | · | $29M | $34M | $34M | · | $35M | $36M | |
| Common Stock | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Retained Earnings | $38M | $40M | $43M | $35M | $36M | $37M | $39M | $39M | $41M | $43M | $44M | $42M | $41M | $42M | $44M | $44M | |
| Treasury Stock | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | $13M | |
| AOCI | · | $0 | $0 | $0 | $0 | $-15.4K | $-21.6K | $-20.4K | $47.3K | $24.4K | $15.4K | $51.1K | · | $0 | · | · | |
| Stockholders' Equity | $41M | $43M | $46M | $38M | $40M | $41M | $42M | $43M | $44M | $45M | $47M | $45M | $44M | $45M | $47M | $47M | |
| Liabilities + Equity | $53M | $54M | $59M | $74M | $76M | $78M | $84M | $85M | $88M | $90M | $95M | $99M | $98M | $100M | $103M | $104M | |
| Shares Outstanding | 8,511,364 | 8,511,364 | 8,511,364 | 8,583,201 | 8,583,201 | 8,583,201 | 8,583,601 | 8,581,601 | 8,579,088 | 8,575,088 | 8,571,088 | 8,571,088 | 8,575,088 | 8,713,289 | 8,713,289 | 8,685,289 |
현금 흐름
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $273.1K | $306.0K | $356.0K | $363.6K | $366.1K | $369.6K | $383.1K | $485.6K | $486.6K | $491.7K | $629.5K | $682.4K | $683.6K | $654.3K | $616.9K | $607.9K | |
| Stock-based Comp | · | $0 | $0 | $0 | $0 | $100.9K | $100.8K | $100.8K | $100.8K | $-58.7K | $94.9K | $79.6K | $96.2K | $267.7K | $258.8K | $119.7K | |
| Deferred Tax | $-19.6K | · | · | · | $-408.9K | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-cash | $2M | · | · | · | $2M | · | · | · | $2M | · | · | · | $1M | · | · | · | |
| Operating Cash Flow | $564.3K | $-2M | $3M | $63.2K | $1M | $-2M | $4M | $-866.1K | $1M | $-3M | $7M | $4M | $1M | $-645.2K | $4M | $-1M | |
| CapEx | $96.0K | $95.7K | $138.2K | $101.5K | $207.4K | $131.1K | $108.3K | $87.8K | $112.2K | $146.6K | $129.0K | $245.3K | $300.9K | $590.8K | $767.0K | $112.2K | |
| Investing Cash Flow | $-95.2K | $-90.7K | $30M | $-101.5K | $-162.4K | $-131.1K | $-102.5K | $-87.8K | $-108.2K | $-145.9K | $5M | $-169.6K | $-300.9K | $-510.6K | $-991.2K | $-145.2K | |
| Net Debt Issued | $0 | · | · | · | $-450.0K | · | · | · | $-450.0K | · | · | · | $-450.0K | · | · | · | |
| Stock Repurchased | · | $0 | · | · | · | $700 | $0 | $0 | $0 | $0 | $0 | $0 | $563.9K | $0 | $0 | $0 | |
| Net Stock Activity | · | · | · | · | · | · | · | · | $0 | · | · | · | $-563.9K | · | · | · | |
| Dividends Paid | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | |
| Financing Cash Flow | $0 | $0 | $-30M | $-450.0K | $-450.0K | $-550.7K | $-2M | $54.9K | $-341.4K | $50.0K | $-10M | $-2M | $-689.2K | $1M | $-4M | $990.2K | |
| Taxes Paid | $9.7K | $-400 | $0 | $18.5K | $-218.6K | $-308.1K | $0 | $15.4K | $18.4K | $-600 | $800 | $15.8K | $8.4K | $-99.7K | $0 | $43.5K | |
| Free Cash Flow | $468.3K | · | · | · | $1M | · | · | · | $1M | · | · | · | $876.2K | · | · | · | |
| Levered FCF | $467.7K | · | · | · | $815.0K | · | · | · | $667.2K | · | · | · | $343.0K | · | · | · |
수익성
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 59.3% | · | 61.5% | 58.2% | 58.2% | · | 62.5% | 56.0% | 64.6% | · | 65.8% | 65.2% | 64.5% | · | 63.5% | 64.3% | |
| Net Margin | -29.3% | · | 111.3% | -28.0% | -15.1% | · | -7.6% | -27.7% | -12.8% | · | 11.6% | 10.0% | -6.0% | · | 0.00% | -4.1% | |
| Pretax Margin | -29.0% | · | 151.9% | -37.9% | -20.4% | · | -10.1% | -37.9% | -17.5% | · | 15.9% | 13.7% | -8.3% | · | 0.00% | -5.7% | |
| EBITDA Margin | 5.7% | · | · | · | 5.1% | · | · | · | 4.9% | · | · | · | 4.7% | · | · | · | |
| ROA | -2.2% | · | 10.9% | -1.6% | -1.3% | · | -0.93% | -2.0% | -1.4% | · | 2.0% | 1.1% | -0.85% | · | 0.00% | -0.78% | |
| ROE | -3.5% | · | 17.8% | -3.2% | -2.6% | · | -1.9% | -4.1% | -2.9% | · | 4.2% | 2.3% | -1.9% | · | 0.00% | -1.8% |
유동성 및 지급능력
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.2 | · | 3.4 | 1.3 | 1.3 | · | 3.6 | 3.7 | 3.7 | · | 3.6 | 2.8 | 1.1 | · | 3.2 | 3.1 | |
| Quick Ratio | 0.4 | · | 0.5 | 0.1 | 0.1 | · | 0.3 | 0.2 | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.3 | 0.2 | |
| Debt / Equity | · | · | 0.0 | 0.7 | 0.7 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.8 | 0.8 | · | 0.8 | 0.8 | |
| LT Debt / Equity | · | · | 0.0 | 0.0 | 0.0 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.7 | 0.0 | · | 0.7 | 0.7 |
효율성
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.1 | 0.1 | · | 0.3 | 0.2 | |
| Inventory Turnover | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.1 | |
| Receivables Turnover | 3.7 | · | 4.8 | 2.4 | 3.3 | · | 5.5 | 3.2 | 4.0 | · | 4.5 | 3.6 | 4.4 | · | 5.8 | 5.0 |
주당
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Book Value / Share | $4.86 | · | $5.39 | $4.45 | $4.60 | · | $4.87 | $4.96 | $5.16 | · | $5.50 | $5.26 | $5.12 | · | $5.38 | $5.37 | |
| Revenue / Share | $0.56 | · | $0.82 | $0.54 | $0.83 | · | $1.34 | $0.79 | $1.21 | · | $2.05 | $1.28 | $1.75 | · | $3.67 | $2.40 | |
| Cash Flow / Share | $0.07 | · | · | · | $0.16 | · | · | · | $0.15 | · | · | · | $0.14 | · | · | · | |
| Cash / Share | $0.20 | · | $0.37 | $0.09 | $0.12 | · | $0.27 | $0.09 | $0.13 | · | $0.37 | $0.17 | $0.10 | · | $0.08 | $0.10 | |
| Dividend / Share | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |
| EPS (TTM) | $0.23 | · | $0.47 | $-0.54 | $-0.61 | · | $-0.66 | $-0.32 | $0.03 | · | $0.02 | $-0.22 | $-0.45 | · | $-0.03 | $0.28 |
가치 평가 (TTM)
| 지표 | 추세 | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $21M | · | $25M | $29M | $31M | · | $37M | $42M | $46M | · | $57M | $70M | $79M | · | $96M | $111M | |
| Net Income TTM | $2M | · | $4M | $-5M | $-5M | · | $-6M | $-3M | $140.2K | · | $241.3K | $-2M | $-4M | · | $-261.3K | $2M | |
| Market Cap | $12M | · | $11M | $10M | $12M | · | $16M | $17M | $16M | · | $7M | $13M | $10M | · | $26M | $28M | |
| Enterprise Value | · | · | $8M | $35M | $37M | · | $41M | $44M | $43M | · | $33M | $46M | $44M | · | $61M | $62M | |
| P/E | 6.3 | · | 2.7 | -2.1 | -2.2 | · | -2.8 | -6.3 | 62.3 | · | 42.5 | -6.9 | -2.7 | · | -99.3 | 11.3 | |
| P/S | 0.6 | · | 0.4 | 0.3 | 0.4 | · | 0.4 | 0.4 | 0.3 | · | 0.1 | 0.2 | 0.1 | · | 0.3 | 0.2 | |
| P/B | 0.3 | · | 0.2 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.2 | 0.3 | 0.2 | · | 0.6 | 0.6 | |
| P / Tangible Book | 0.3 | · | 0.2 | 0.3 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.2 | 0.3 | 0.2 | · | 0.6 | 0.6 | |
| P / Cash Flow | 22.0 | · | · | · | 8.4 | · | · | · | 13.4 | · | · | · | 8.9 | · | · | · | |
| EV / Revenue | · | · | 0.3 | 1.2 | 1.2 | · | 1.1 | 1.0 | 0.9 | · | 0.6 | 0.6 | 0.6 | · | 0.6 | 0.6 | |
| Dividend Yield | 0.00% | · | 0.00% | 0.00% | 0.00% | · | 0.00% | 0.00% | 0.00% | · | 0.00% | 0.00% | 0.00% | · | 6.7% | 9.4% | |
| Earnings Yield | 15.8% | · | 37.3% | -46.6% | -44.9% | · | -36.1% | -15.8% | 1.6% | · | 2.4% | -14.5% | -36.9% | · | -1.0% | 8.8% | |
| Payout Ratio | · | · | · | · | · | · | · | · | · | · | · | · | 0.00% | · | · | · | |
| Annual Payout | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $2M | $3M |
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
| 지표 | 2026-02-28 | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|---|
| 매출 | $23M | $34M | $51M | $88M | $142M |
| 매출 총이익률 % | 59.4% | 61.5% | 64.6% | 63.8% | 68.8% |
| 순이익 | $2M | $-5M | $546.4K | $-3M | $8M |
| 희석 EPS | $0.27 | $-0.63 | $0.07 | $-0.31 | $0.98 |
| 지표 | 2026-02-28 | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|---|
| 부채 / 자기자본 비율 | 0.0 | 0.7 | 0.6 | 0.8 | 0.5 |
| 유동비율 | 3.3 | 1.4 | 3.9 | 1.2 | 1.9 |
| 당좌 비율 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 |
| 지표 | 2026-02-28 | 2025-02-28 | 2024-02-29 | 2023-02-28 | 2022-02-28 |
|---|---|---|---|---|---|
| 잉여현금흐름 | $1M | $3M | $8M | $-2M | $-25M |
기관 투자자 (13F) 21개의 제출자 · $2.8M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자
21
보유 가치
$2.8M
신규 포지션
4
청산 포지션
3
기관 활동 — Q2 2026 대 이전 분기
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 4 (0 이전 분기 대비) | 3 (0 이전 분기 대비) | 4 (0 이전 분기 대비) | 1 (-3 이전 분기 대비) | +543K |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
행동주의자 및 5% 이상 소유자 4 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| The Red Oak Fund, L.P., The Red Oak Long Fund, L.P., The Red Oak Institutional Founders Long Fund, L.P., Red Oak Partners, LLC, David Sandberg ×4 제출 서류 | 2020년 7월 16일 | · | 최초 제출 | · | SEC |
| Red Oak Partners, LLC, The Red Oak Fund, L.P., The Red Oak Long Fund, L.P., Pinnacle Capital Partners, LLC, Pinnacle Opportunities Fund, LP, The Red Oak Institutional Founders Long Fund, L.P., David Sandberg | 2017년 4월 12일 | · | 최초 제출 | · | SEC |
| Richard L. Scott IRS Identification Nos. of above persons (entities only) | 2009년 9월 17일 | · | 최초 제출 | · | SEC |
| Richard L. Scott | 2007년 3월 13일 | · | 최초 제출 | · | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
회사 내부자 16 명의 내부자 · 5 임원 · 11 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Craig M White | CHIEF EXECUTIVE OFFICER | 2025년 11월 14일 D | 633,831 | 0 | 0 | $0 |
| Keefe Daniel E O | CHIEF FINANCIAL OFFICER | 2025년 11월 14일 D | 151,640 | 0 | 0 | $0 |
| Heather N. Cobb | CHIEF SALES & MKTG OFFICER | 2025년 11월 14일 D | 160,391 | 0 | 0 | $0 |
| Randall W White | Executive Chairman | 2021년 7월 22일 P | 1,291,008 | 0 | 0 | $0 |
| William C Fossett | Controller & Corporate Secreta | 2007년 2월 28일 J | 71,077 | 0 | 0 | $0 |
| Steven G Hooser | 이사 | 2025년 10월 15일 P | 4,000 | 1 | 0 | $5,040 |
| Amy Emerson | 이사 | 2025년 10월 15일 P | 6,000 | 1 | 0 | $5,040 |
| Bradely Von Stoots | 이사 | 2025년 10월 15일 P | 7,250 | 1 | 0 | $5,040 |
| Kara Gae Neal | 이사 | 2025년 10월 15일 P | 8,529 | 1 | 0 | $5,040 |
| Joshua J Peters | 이사 | 2021년 5월 26일 P | 23,891 | 0 | 0 | $0 |
| Ronald T Mcdaniel | 이사 | 2021년 5월 26일 S | 2,150 | 0 | 0 | $0 |
| Dean G Cosgrove | 이사 | 2008년 5월 5일 X | 38,038 | 0 | 0 | $0 |
| James F Lewis | 이사 | 2008년 5월 5일 X | 100,198 | 0 | 0 | $0 |
| John A Clerico | 이사 | 2004년 7월 2일 P | 26,000 | 0 | 0 | $0 |
| Robert D Berryhill | · | 2004년 5월 18일 X | 373,038 | 0 | 0 | $0 |
| Kathy Slemp | · | 2004년 2월 13일 C | 11,693 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 1 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | 0.00% | 46,622 SH | 2026년 8월 19일 | 일간 |
EDUC 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
평점 · 7 명의 애널리스트
매수
3 42.9%
적극 매수
3 42.9%
매수
1 14.3%
보유
0 0.0%
매도
0 0.0%
적극 매도
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.
최신 뉴스 이 회사 관련 최근 헤드라인
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
출처: SEC 10-Q 제출 7월 9, 2026