ELC 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

03

가격 $18.83

P/E (TTM) 4.8

EPS (TTM) $3.90

매출 (TTM) $13.48B

ROE (TTM) 10.6%

부채/자본 (MRQ) 1.9

52주 범위 $19–$22

ELC 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

04

범위

막대

막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.

10년 성과 매출, 순이익, 마진 및 EPS 추세

06

매출$12.95B

2016-12-31 → 2025-12-31

EPS$3.91

2016-12-31 → 2025-12-31

잉여현금흐름$-2.53B

2022-12-31 → 2025-12-31

순이익률13.5%

2018-12-31 → 2025-12-31

가치 평가 및 비율 07–12

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표	5년 추세	ELC	5년 평균	동종업계 중앙값	결론
P/E (TTM)		4.85년 평균 ≈6.4	≈6.4	·	·

동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.

수익성 총, 영업 및 순이익률; ROE, ROA, ROIC

지표	ELC	5년 평균	동종업계 중앙값	결론
영업이익률 (TTM)	22.9%5년 평균 ≈19.8%	≈19.8%	·	·
EBITDA 마진 (TTM)	40.4%5년 평균 ≈37.5%	≈37.5%	·	·
세전 마진 (TTM)	17.0%5년 평균 ≈12.5%	≈12.5%	·	·
순이익률 (TTM)	13.5%5년 평균 ≈11.9%	≈11.9%	·	·
ROA (TTM)	2.5%5년 평균 ≈2.4%	≈2.4%	·	·
ROE (TTM)	10.6%5년 평균 ≈10.8%	≈10.8%	·	·
ROIC	5.2%5년 평균 ≈5.6%	≈5.6%	·	·

재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성

지표	ELC	5년 평균	동종업계 중앙값	결론
부채 / 자기자본 비율 (MRQ)	1.95년 평균 ≈2.0	≈2.0	·	·
유동비율 (MRQ)	0.95년 평균 ≈0.7	≈0.7	·	·
Quick Ratio (당좌 비율)	0.25년 평균 ≈0.2	≈0.2	·	·
장기 부채 / 자기 자본 (MRQ)	1.75년 평균 ≈1.8	≈1.8	·	·

성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR

지표	ELC	5년 평균	동종업계 중앙값	결론
Revenue YoY (매출 YoY)	9.0%5년 평균 ≈5.7%	≈5.7%	·	·
Revenue CAGR 3Y (매출 CAGR 3년)	-2.0%5년 평균 ≈1.6%	≈1.6%	·	·
Revenue CAGR 5Y (매출 CAGR 5년)	5.1%	·	·	·
EPS YoY	59.6%5년 평균 ≈7.9%	≈7.9%	·	·
Net Income YoY (순이익 YoY)	67.1%5년 평균 ≈21.2%	≈21.2%	·	·
EPS CAGR 3Y (EPS CAGR 3년)	13.4%5년 평균 ≈-5.8%	≈-5.8%	·	·
EPS CAGR 5Y (EPS CAGR 5년)	-10.7%	·	·	·
Net Income CAGR 3Y (순이익 CAGR 3년)	17.4%5년 평균 ≈11.7%	≈11.7%	·	·
Net Income CAGR 5Y (순이익 CAGR 5년)	5.0%	·	·	·

주당 지표 EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금

지표	ELC	5년 평균	동종업계 중앙값	결론
EPS (Diluted) (EPS (희석))	$3.915년 평균 ≈$4.03	≈$4.03	·	·
Revenue / Share (주당 매출)	$28.765년 평균 ≈$47.72	≈$47.72	·	·
Cash Flow / Share (주당 현금 흐름)	$11.445년 평균 ≈$13.21	≈$13.21	·	·

자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율

지표	5년 추세	ELC	5년 평균	동종업계 중앙값	결론
Asset Turnover (자산 회전율)		0.25년 평균 ≈0.2	≈0.2	·	·

가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

13

지급 비율60.6%

연간 지급액≈$1.22분기별 납부

성장 연속≈1배당금 성장 연속 연수

배당락일	금액	통화	수익률
8월 31, 2026	$0.31	USD	≈6.2%
5월 29, 2026	$0.31	USD	≈6.1%
2월 27, 2026	$0.31	USD	≈5.9%
11월 28, 2025	$0.31	USD	≈5.9%
8월 29, 2025	$0.31	USD	≈5.9%
5월 30, 2025	$0.31	USD	≈6.0%
2월 28, 2025	$0.31	USD	≈5.7%
11월 29, 2024	$0.31	USD	≈5.5%
8월 30, 2024	$0.31	USD	≈5.4%
5월 31, 2024	$0.31	USD	≈5.6%
2월 28, 2024	$0.30	USD	≈5.3%
11월 29, 2023	$0.31	USD	≈5.7%
8월 30, 2023	$0.31	USD	≈5.7%
5월 30, 2023	$0.31	USD	≈5.3%
2월 27, 2023	$0.31	USD	≈5.5%
11월 29, 2022	$0.31	USD	≈5.7%
8월 30, 2022	$0.31	USD	≈3.9%
5월 27, 2022	$0.31	USD	≈2.5%
2월 25, 2022	$0.30	USD	≈1.2%

실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일

14

다음 실적 10월 29, 2026

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

15

손익계산서 13

지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue	$12.95B	$11.88B	$12.15B	$13.76B	$11.74B	$10.11B	$10.88B	$11.01B	$11.07B	$10.85B	·	·
Operating Expenses	$9.74B	$9.23B	$9.53B	$11.71B	$9.90B	$8.34B	$9.49B	$10.54B	$9.71B	$11.66B	$11.97B	$10.49B
Operating Income	$3.20B	$2.65B	$2.62B	$2.05B	$1.85B	$1.77B	$1.39B	$469M	$1.36B	$-815M	$-299M	$2.01B
Interest Expense	·	·	$1.01B	$912M	$835M	$786M	$742M	$707M	$662M	$666M	$643M	$628M
Other Non-op	$-92M	$-490M	$-201M	$-78M	$-202M	$-211M	$-253M	$-130M	$-113M	$-113M	$-96M	$-42M
Pretax Income	$2.27B	$1.44B	$1.67B	$1.06B	$1.31B	$1.29B	$1.09B	$-174M	$968M	$-1.38B	$-800M	$1.55B
Income Tax	$498M	$381M	$-691M	$-39M	$191M	$-122M	$-170M	$-1.04B	$543M	$-817M	$-643M	$590M
Net Income	$1.77B	$1.06B	$2.36B	$1.10B	$1.12B	$1.39B	$1.24B	$849M	$412M	$-584M	$-177M	$941M
EPS (Basic)	$3.98	$2.47	$5.57	$2.70	$5.57	$6.94	$6.36	$4.68	$2.29	$-3.26	$-0.99	$5.24
EPS (Diluted)	$3.91	$2.45	$5.55	$2.68	$5.54	$6.90	$6.30	$4.63	$2.28	$-3.26	$-0.99	$5.22
Shares (Basic)	442,029,481	427,713,121	423,139,862	408,900,708	200,941,511	200,106,945	195,195,858	181,409,597	179,671,797	178,885,660	179,176,356	179,500,000
Shares (Diluted)	450,151,884	431,581,696	424,752,990	411,095,156	201,873,024	201,102,220	196,999,284	183,378,513	180,535,893	178,900,000	179,176,356	180,296,885
EBITDA	$5.51B	$4.88B	$4.67B	$4.24B	$4.09B	$4.03B	$3.57B	$2.51B	$3.34B	$1.24B	$1.82B	$4.13B

대차대조표 26

지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Cash & Equivalents	$1.93B	$860M	$133M	$224M	$443M	$1.76B	$426M	$481M	$781M	$1.19B	$1.35B	$1.42B
Receivables	·	·	$1.39B	$1.50B	$1.37B	$1.29B	$1.21B	$1.11B	$1.21B	$1.17B	$1.07B	$1.10B
Prepaid Expense	$425M	$233M	$213M	$191M	$157M	$196M	$284M	$234M	$156M	·	·	·
Other Current Assets	·	·	·	·	·	·	·	·	$156M	$193M	$345M	$343M
Current Assets	$5.81B	$4.40B	$3.66B	$4.10B	$3.62B	$4.56B	$3.05B	$2.96B	$3.29B	$3.68B	$4.07B	$4.39B
PP&E (Net)	$482M	$424M	$419M	$366M	$358M	$343M	$333M	$304M	$261M	$234M	$220M	$214M
Accum. Depreciation	$251M	$231M	$193M	$208M	$200M	$191M	$184M	$177M	$167M	$169M	$164M	$186M
Goodwill	$368M	$368M	$374M	$377M	$377M	$377M	$377M	$377M	$377M	$377M	$377M	$377M
Other Non-current Assets	$452M	$285M	$301M	$292M	$270M	$245M	$288M	$263M	$112M	$1.61B	$562M	$808M
Total Assets	$71.89B	$64.79B	$59.70B	$58.60B	$59.45B	$58.24B	$51.72B	$48.28B	$46.71B	$45.90B	$44.65B	$46.41B
Accounts Payable	$2.57B	$1.93B	$1.57B	$1.78B	$2.61B	$2.74B	$1.50B	$1.50B	$1.45B	$1.29B	$1.07B	$1.17B
Accrued Liabilities	·	·	·	·	·	·	·	·	$478M	$482M	$461M	$418M
Short-term Debt	$658M	$927M	$1.14B	$828M	$1.20B	$1.63B	$1.95B	$1.94B	$1.58B	·	·	·
Current Liabilities	$7.82B	$6.11B	$6.40B	$6.37B	$6.19B	$7.06B	$5.62B	$5.44B	$5.04B	$3.20B	$3.09B	$3.85B
Capital Leases	$211M	$211M	$147M	·	·	·	$181M	$20M	$22M	$25M	$27M	$30M
Deferred Tax	·	·	$4.25B	$4.82B	$4.71B	$4.36B	$4.40B	$4.11B	$4.47B	$7.50B	$8.31B	$9.13B
Other Non-current Liabilities	·	·	·	·	·	·	·	·	$394M	$1.12B	$450M	$558M
Long-term Debt	$30.28B	$27.99B	$25.11B	$25.93B	$25.88B	$22.37B	$17.87B	$16.17B	$15.08B	$14.83B	$13.33B	$13.29B
Total Debt	$30.93B	$28.92B	$26.25B	$26.76B	$27.08B	$24.00B	$19.82B	$18.11B	$15.08B	$14.83B	$13.33B	$13.40B
Common Stock	$6M	$6M	$6M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M	$3M
Paid-in Capital	$8.98B	$7.83B	$7.79B	·	·	·	·	·	$5.43B	$5.42B	$5.40B	$5.38B
Retained Earnings	$12.70B	$12.01B	$11.94B	$10.50B	$10.24B	$9.90B	$9.26B	$8.72B	$7.98B	$8.20B	$9.39B	$10.17B
Treasury Stock	$4.76B	$4.81B	$4.95B	$4.98B	$5.04B	$5.07B	$5.15B	$5.27B	$5.40B	$5.50B	$5.55B	$5.50B
AOCI	$-3M	$43M	$-162M	$-192M	$-333M	$-449M	$-447M	$-557M	$-24M	$-35M	$9M	$-42M
Stockholders' Equity	$16.92B	$15.08B	$14.62B	$12.97B	$11.64B	$10.93B	$10.22B	$8.84B	$7.99B	$8.08B	$9.26B	$10.01B
Liabilities + Equity	$71.89B	$64.79B	$59.70B	$58.60B	$59.45B	$58.24B	$51.72B	$48.28B	$46.71B	$45.90B	$44.65B	$46.41B

현금 흐름 18

지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
D&A	$2.31B	$2.23B	$2.05B	$1.99B	$1.99B	$2.26B	$2.18B	$2.04B	$2.08B	$2.12B	$2.12B	$2.13B
Deferred Tax	$495M	$281M	$-769M	$-68M	·	·	·	·	·	·	·	·
Restructuring	·	·	·	$3M	$13M	·	·	·	·	·	·	$20M
Other Non-cash	$577M	$913M	$-114M	$-708M	$-1.06B	$-956M	$-607M	$-504M	$133M	$1.46B	$1.35B	$821M
Operating Cash Flow	$5.15B	$4.49B	$4.29B	$2.59B	$2.30B	$2.69B	$2.82B	$2.39B	$2.62B	$3.00B	$3.29B	$3.89B
CapEx	$7.68B	$4.84B	$4.44B	$5.07B	$168M	$247M	·	·	·	·	·	·
Investing Cash Flow	$-7.11B	$-5.85B	$-4.63B	$-5.71B	$-6.18B	$-4.77B	$-4.51B	$-4.11B	$-3.84B	$-3.85B	$-2.61B	$-2.95B
Debt Issued	$5.75B	$7.90B	$4.27B	$6.02B	$8.31B	$12.62B	$9.30B	$8.04B	$1.81B	$6.80B	$3.50B	$3.10B
Net Debt Issued	$2.25B	$2.84B	$-862M	$24M	$3.48B	$4.47B	$1.69B	$1.07B	$224M	$1.49B	$41M	$777M
Stock Issued	$1.14B	$0	$131M	$853M	$201M	$0	$608M	$499M	$0	$0	·	·
Stock Repurchased	·	·	·	·	·	·	·	·	$0	$0	$100M	$183M
Net Stock Activity	$1.14B	$0	$131M	$853M	$201M	$0	$608M	$499M	$0	$0	$-100M	$-183M
Dividends Paid	$1.07B	$982M	$918M	$842M	$775M	$748M	$712M	$648M	$629M	$612M	$599M	$596M
Financing Cash Flow	$3.03B	$2.09B	$243M	$2.91B	$2.56B	$3.42B	$1.64B	$1.42B	$811M	$688M	$-753M	$-252M
Net Change in Cash	$1.07B	$727M	$-92M	$-218M	$-1.32B	$1.33B	$-55M	$-300M	$-407M	$-163M	$-71M	$683M
Taxes Paid	$-515M	$42M	$43M	$28M	$98M	$-31M	$-40M	$20M	$-13M	$95M	$104M	$78M
Free Cash Flow	$-2.53B	$-350M	$4.26B	$2.48B	·	·	·	·	·	·	·	·
Levered FCF	·	·	$2.84B	$1.53B	·	·	·	·	·	·	·	·

수익성 7

지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Operating Margin	24.7%	22.3%	21.6%	14.9%	15.7%	17.5%	12.8%	4.3%	·	·	·	·
Net Margin	13.7%	8.9%	19.4%	8.0%	9.5%	13.7%	11.4%	7.7%	·	·	·	·
Pretax Margin	17.5%	12.1%	13.8%	7.7%	11.2%	12.7%	10.0%	-1.6%	·	·	·	·
EBITDA Margin	42.5%	41.1%	38.4%	30.8%	34.8%	39.8%	32.8%	22.8%	·	·	·	·
ROA	2.6%	1.7%	4.0%	1.9%	1.9%	2.5%	2.5%	1.8%	0.89%	-1.3%	-0.39%	2.1%
ROE	11.1%	7.1%	17.1%	9.0%	9.9%	13.1%	13.0%	10.1%	4.9%	-6.7%	-1.8%	9.6%
ROIC	5.2%	4.4%	9.0%	5.3%	4.1%	5.5%	5.3%	-8.6%	2.4%	-1.6%	-0.26%	5.3%

유동성 및 지급능력 5

지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Current Ratio	0.7	0.7	0.6	0.6	0.6	0.6	0.5	0.5	0.7	1.2	1.3	1.1
Quick Ratio	0.2	0.1	0.2	0.3	0.3	0.4	0.3	0.3	0.4	0.7	0.8	0.7
Debt / Equity	1.8	1.9	1.8	2.1	2.3	2.2	1.9	2.0	1.9	1.8	1.4	1.3
LT Debt / Equity	1.6	1.8	1.6	1.8	2.1	1.9	1.7	1.8	1.8	1.8	1.4	1.2
Interest Coverage	·	·	2.6	2.2	2.2	2.3	1.9	0.7	1.9	-1.3	-0.5	3.2

효율성 2

지표	추세	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Asset Turnover		0.2	0.2	0.2	0.2	0.2	0.2	0.2	0.2	·	·	·	·
Receivables Turnover		·	·	8.4	9.6	8.8	8.1	9.4	9.5	·	·	·	·

주당 4

지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue / Share	$28.76	$27.53	$57.20	$66.96	$58.17	$50.29	$55.22	$60.03	·	·	·	·
Cash Flow / Share	$11.44	$10.40	$20.22	$12.58	$11.40	$13.38	$14.30	$13.01	$14.53	$16.76	$18.37	$21.57
Dividend / Share	$2.44	$2.30	$2.17	$2.05	$3.86	$3.74	$3.66	$3.58	$3.50	$3.42	$3.34	$3.32
EPS (TTM)	$3.91	$2.45	$5.55	$2.68	$5.54	$6.90	$6.30	$4.63	$2.28	$-3.26	$-0.99	$5.22

성장률 10

지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue YoY	9.0%	-2.2%	-11.8%	17.2%	16.1%	·	·	·	·	·	·	·
Revenue CAGR 3Y	-2.0%	0.39%	6.3%	·	·	·	·	·	·	·	·	·
Revenue CAGR 5Y	5.1%	·	·	·	·	·	·	·	·	·	·	·
EPS YoY	59.6%	-55.9%	107.1%	-51.6%	-19.7%	·	·	·	·	·	·	·
EPS CAGR 3Y	13.4%	-23.8%	-7.0%	·	·	·	·	·	·	·	·	·
EPS CAGR 5Y	-10.7%	·	·	·	·	·	·	·	·	·	·	·
Net Income YoY	67.1%	-55.1%	115.3%	-1.9%	-19.4%	·	·	·	·	·	·	·
Net Income CAGR 3Y	17.4%	-1.7%	19.4%	·	·	·	·	·	·	·	·	·
Net Income CAGR 5Y	5.0%	·	·	·	·	·	·	·	·	·	·	·
Dividends Paid CAGR 5Y	7.5%	·	·	·	·	·	·	·	·	·	·	·

가치 평가 (TTM) 6

지표	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Revenue TTM	$12.95B	$11.88B	$12.15B	$13.76B	$11.74B	$10.11B	$10.88B	$11.01B	$11.07B	$10.85B	$12.46B	$13.02B
Net Income TTM	$1.77B	$1.06B	$2.36B	$1.10B	$1.12B	$1.39B	$1.24B	$849M	$412M	$-584M	$-177M	$941M
P/E	5.2	8.9	3.8	7.6	·	·	·	·	·	·	·	·
Earnings Yield	19.1%	11.3%	26.1%	13.2%	·	·	·	·	·	·	·	·
Payout Ratio	60.6%	92.5%	39.0%	76.3%	69.3%	53.9%	57.3%	76.3%	152.8%	-104.8%	-339.2%	63.4%
Annual Payout	$1.07B	$982M	$918M	$842M	$775M	$748M	$712M	$648M	$629M	$612M	$599M	$596M

손익계산서 13

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue	$3.52B	$3.19B	$2.96B	$3.81B	$3.33B	$2.85B	$2.74B	$3.39B	$2.95B	$2.79B	$2.72B	$3.60B	$2.85B	$2.98B	$3.27B	$4.22B
Operating Expenses	$2.67B	$2.62B	$2.41B	$2.69B	$2.49B	$2.15B	$2.07B	$2.26B	$2.34B	$2.56B	$2.47B	$2.45B	$2.09B	$2.52B	$2.82B	$3.26B
Operating Income	$850M	$572M	$546M	$1.12B	$837M	$700M	$670M	$1.13B	$618M	$238M	$257M	$1.14B	$756M	$462M	$449M	$955M
Interest Expense	·	·	·	·	·	·	·	·	$290M	$267M	·	$255M	$251M	$246M	·	$227M
Other Non-op	$-50M	$23M	$-13M	$-50M	$-44M	$15M	$-30M	$-67M	$-343M	$-51M	$-80M	$-18M	$-49M	$-54M	$-110M	$-10M
Pretax Income	$619M	$479M	$295M	$904M	$610M	$462M	$398M	$861M	$85M	$98M	$15M	$897M	$527M	$233M	$168M	$740M
Income Tax	$132M	$88M	$54M	$205M	$138M	$100M	$111M	$215M	$34M	$21M	$-973M	$227M	$135M	$-79M	$70M	$184M
Net Income	$488M	$391M	$241M	$698M	$472M	$362M	$287M	$646M	$52M	$77M	$988M	$670M	$392M	$312M	$93M	$561M
EPS (Basic)	$1.05	$0.84	$0.52	$1.55	$1.07	$0.84	$0.67	$1.51	$0.11	$0.18	$-0.90	$3.15	$1.85	$1.47	$-2.21	$2.76
EPS (Diluted)	$1.03	$0.83	$0.51	$1.53	$1.05	$0.82	$0.66	$1.50	$0.11	$0.18	$-0.90	$3.14	$1.84	$1.47	$-2.20	$2.74
Shares (Basic)	458,745,729	455,717,833	·	446,532,648	439,182,369	430,347,768	·	428,024,935	427,234,219	426,287,439	·	211,459,244	211,449,211	211,350,705	·	203,445,773
Shares (Diluted)	466,308,890	462,510,666	·	453,550,895	445,700,889	440,648,342	·	431,388,418	428,753,441	427,746,256	·	212,238,117	212,201,529	212,146,507	·	204,578,013
EBITDA	$1.46B	·	·	$1.70B	$1.42B	$1.27B	·	$1.13B	$618M	$838M	·	$1.14B	$756M	$1.02B	·	$955M

대차대조표 23

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Cash & Equivalents	$3.85B	$3.57B	$1.93B	$1.52B	$1.18B	$1.51B	$860M	$1.41B	$1.36B	$1.29B	·	$1.52B	$1.19B	$1.97B	·	$1.00B
Receivables	·	·	·	·	·	·	·	·	$1.58B	$1.29B	·	$1.71B	$1.43B	$1.24B	·	$1.71B
Prepaid Expense	$402M	$448M	$425M	$366M	$327M	$317M	$233M	$246M	$247M	$231M	·	·	·	·	·	$256M
Current Assets	$8.20B	$7.81B	$5.81B	$5.56B	$5.19B	$5.11B	$4.40B	$5.22B	$5.15B	$4.76B	·	$5.33B	$4.69B	$5.27B	·	$5.51B
PP&E (Net)	$480M	$480M	$482M	$477M	$469M	$467M	$424M	$421M	$418M	$418M	·	$420M	$416M	$401M	·	$361M
Accum. Depreciation	·	·	$251M	·	·	·	$231M	·	·	·	·	·	·	·	·	·
Goodwill	$368M	$368M	$368M	$368M	$368M	$368M	$368M	$374M	$374M	$374M	·	$377M	$377M	$377M	·	$377M
Other Non-current Assets	$588M	$582M	$452M	$399M	$378M	$404M	$285M	$381M	$393M	$396M	·	$317M	$345M	$362M	·	$295M
Total Assets	$79.00B	$75.80B	$71.89B	$69.85B	$68.38B	$66.62B	$64.79B	$64.46B	$62.77B	$61.63B	$59.70B	$60.55B	$59.72B	$59.20B	$58.60B	$58.98B
Accounts Payable	$2.72B	$2.75B	$2.57B	$2.18B	$2.13B	$1.81B	$1.93B	$1.52B	$1.31B	$1.19B	·	$1.34B	$1.52B	$1.39B	·	$1.74B
Short-term Debt	$1.57B	$1.38B	$658M	$1.41B	$476M	$1.33B	$927M	$1.12B	$932M	$1.91B	·	$1.35B	$1.11B	$866M	·	$1.39B
Current Liabilities	$9.00B	$8.16B	$7.82B	$7.79B	$6.51B	$6.20B	$6.11B	$5.86B	$5.49B	$6.88B	·	$5.85B	$5.88B	$5.83B	·	$6.15B
Capital Leases	·	·	$211M	·	·	·	$211M	·	·	·	·	·	·	·	·	·
Deferred Tax	·	·	·	·	·	·	·	·	$4.32B	$4.24B	·	$5.06B	$4.87B	$4.74B	·	$4.68B
Long-term Debt	$33.06B	$32.68B	$30.28B	$29.03B	$29.93B	$29.59B	$27.99B	$27.88B	$27.82B	$26.49B	·	$26.18B	$26.17B	$26.72B	·	$26.22B
Total Debt	$34.63B	·	·	$30.45B	$30.41B	$30.92B	·	$29.00B	$28.75B	$28.40B	·	$27.53B	$27.28B	$27.59B	·	$27.61B
Common Stock	$6M	$6M	$6M	$6M	$6M	$6M	$6M	$3M	$3M	$3M	·	$3M	$3M	$3M	·	$3M
Paid-in Capital	$9.97B	$9.28B	$8.98B	$8.63B	$8.61B	$7.79B	$7.83B	$7.81B	·	·	·	·	·	·	·	·
Retained Earnings	$12.98B	$12.79B	$12.70B	$12.75B	$12.33B	$12.12B	$12.01B	$11.99B	$11.58B	$11.77B	·	$11.19B	$10.75B	$10.59B	·	$10.62B
Treasury Stock	$4.72B	$4.73B	$4.76B	$4.76B	$4.77B	$4.77B	$4.81B	$4.84B	$4.88B	$4.92B	·	$4.96B	$4.96B	$4.96B	·	$4.98B
AOCI	$-1M	$905.0K	$-3M	$30M	$34M	$39M	$43M	$76M	$80M	$-166M	$-162M	$-195M	$-193M	$-190M	$-192M	$-313M
Stockholders' Equity	$18.23B	$17.35B	$16.92B	$16.66B	$16.21B	$15.19B	$15.08B	$15.03B	$14.57B	$14.46B	·	$13.69B	$13.24B	$13.06B	·	$12.10B
Liabilities + Equity	$79.00B	$75.80B	$71.89B	$69.85B	$68.38B	$66.62B	$64.79B	$64.46B	$62.77B	$61.63B	·	$60.55B	$59.72B	$59.20B	·	$58.98B

현금 흐름 14

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
D&A	$608M	$599M	$575M	$583M	$579M	$569M	$567M	$554M	$560M	$553M	$383M	$552M	$564M	$553M	$317M	$554M
Other Non-cash	·	·	·	·	·	$-395M	·	·	·	$-156M	·	·	·	$94M	·	·
Operating Cash Flow	$1.89B	$829M	$1.22B	$2.13B	$1.26B	$536M	$1.38B	$1.56B	$1.03B	$521M	$1.06B	$1.41B	$866M	$960M	$776M	$993M
CapEx	$2.78B	$2.25B	$2.13B	$1.89B	$2.01B	$1.66B	$1.57B	$3.09B	$1.95B	$961M	$1.07B	$3.34B	$30M	$0	$4.96B	$1M
Investing Cash Flow	$-2.67B	$-2.42B	$-1.90B	$-1.47B	$-2.03B	$-1.71B	$-1.85B	$-1.54B	$-1.18B	$-1.29B	$-1.05B	$-1.13B	$-1.16B	$-1.28B	$-1.34B	$-1.14B
Debt Issued	$944M	$3.68B	$1.71B	$524M	$1.07B	$2.45B	$957M	$1.87B	$2.86B	$2.21B	$668M	$1.12B	$875M	$1.61B	$703M	$1.47B
Net Debt Issued	·	·	·	·	·	$1.60B	·	·	·	$1.37B	·	·	·	$780M	·	·
Stock Issued	$671M	$346M	$331M	$0	$805M	$0	$0	$0	·	·	·	·	·	·	$853M	$0
Dividends Paid	$293M	$293M	$289M	$268M	$258M	$258M	$258M	$242M	$241M	$241M	$239M	$226M	$226M	$226M	$226M	$205M
Financing Cash Flow	$1.06B	$3.24B	$1.09B	$-323M	$431M	$1.83B	$-84M	$29M	$214M	$1.93B	$-1.40B	$54M	$-481M	$2.07B	$-214M	$575M
Net Change in Cash	$283M	$1.64B	$412M	$341M	$-338M	$654M	$-552M	$57M	$60M	$1.16B	$-1.39B	$325M	$-776M	$1.75B	$-779M	$424M
Taxes Paid	$-2M	$-423.0K	$-112M	$-405M	$4M	$-1M	$33M	$967.0K	$8M	$-316.0K	$8M	$4M	$37M	$-5M	$36M	$73.0K
Free Cash Flow	·	·	·	·	·	$-1.12B	·	·	·	$348M	·	·	·	·	·	·
Levered FCF	·	·	·	·	·	·	·	·	·	$139M	·	·	·	·	·	·

수익성 7

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Operating Margin	24.1%	·	·	29.4%	25.2%	24.6%	·	33.2%	20.9%	8.5%	·	31.8%	26.6%	15.5%	·	22.6%
Net Margin	13.8%	·	·	18.3%	14.2%	12.7%	·	19.1%	1.8%	2.7%	·	18.6%	13.8%	10.5%	·	13.2%
Pretax Margin	17.6%	·	·	23.7%	18.3%	16.2%	·	25.4%	2.9%	3.5%	·	24.9%	18.5%	7.8%	·	17.5%
EBITDA Margin	41.4%	·	·	44.6%	42.5%	44.6%	·	33.2%	20.9%	30.0%	·	31.8%	26.6%	34.1%	·	22.6%
ROA	0.66%	·	·	1.0%	0.72%	0.57%	·	1.0%	0.08%	0.13%	·	1.1%	0.67%	0.52%	·	0.94%
ROE	2.8%	·	·	4.4%	3.1%	2.5%	·	4.5%	0.37%	0.56%	·	5.2%	3.1%	2.5%	·	4.8%
ROIC	1.3%	·	·	1.8%	1.4%	1.2%	·	1.9%	0.86%	0.44%	·	2.1%	1.4%	1.5%	·	1.8%

유동성 및 지급능력 5

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Current Ratio	0.9	·	·	0.7	0.8	0.8	·	0.9	0.9	0.7	·	0.9	0.8	0.9	·	0.9
Quick Ratio	0.4	·	·	0.2	0.2	0.2	·	0.2	0.5	0.4	·	0.6	0.4	0.6	·	0.4
Debt / Equity	1.9	·	·	1.8	1.9	2.0	·	1.9	2.0	2.0	·	2.0	2.1	2.1	·	2.3
LT Debt / Equity	1.7	·	·	1.6	1.7	1.9	·	1.8	1.8	1.7	·	1.8	1.8	1.9	·	2.0
Interest Coverage	·	·	·	·	·	·	·	·	2.1	0.9	·	4.5	3.0	1.9	·	4.2

효율성 2

지표	추세	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Asset Turnover		0.0	·	·	0.1	0.1	0.0	·	0.1	0.0	0.0	·	0.1	0.0	0.1	·	0.1
Receivables Turnover		·	·	·	·	·	·	·	·	2.0	2.2	·	2.1	1.9	2.4	·	2.6

주당 4

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue / Share	$7.56	·	·	$8.40	$7.47	$6.46	·	$15.71	$13.78	$13.07	·	$16.94	$13.41	$14.05	·	$20.62
Cash Flow / Share	·	·	·	·	·	$1.22	·	·	·	$2.44	·	·	·	$4.52	·	·
Dividend / Share	$0.64	$0.64	$0.64	$0.60	$0.60	$0.60	$0.59	$0.57	$0.57	$0.57	$-1.04	$1.07	$1.07	$1.07	$-0.98	$1.01
EPS (TTM)	$3.90	$4.23	·	$4.06	$4.03	$3.09	·	$0.89	$2.53	$4.26	·	$4.25	$3.85	$2.79	·	$6.16

가치 평가 (TTM) 6

지표	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Revenue TTM	$13.48B	$13.18B	·	$12.73B	$12.31B	$11.93B	·	$11.86B	$12.07B	$11.96B	·	$12.70B	$13.32B	$13.87B	·	$13.21B
Net Income TTM	$1.82B	$1.92B	·	$1.82B	$1.77B	$1.35B	·	$1.76B	$1.79B	$2.13B	·	$1.47B	$1.36B	$1.13B	·	$1.25B
P/E	5.1	4.8	·	5.2	5.0	6.6	·	25.6	8.6	5.3	·	5.3	5.8	8.4	·	3.7
Earnings Yield	19.5%	21.0%	·	19.1%	20.1%	15.1%	·	3.9%	11.7%	18.8%	·	19.0%	17.3%	11.9%	·	26.8%
Payout Ratio	·	·	·	·	·	71.3%	·	·	·	314.8%	·	·	·	72.4%	·	·
Annual Payout	$1.14B	·	·	$1.04B	$1.02B	$999M	·	$963M	$948M	$933M	·	$904M	$884M	$863M	·	$819M

최신 기간은 왼쪽에 · null 값은 ·로 표시

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

16

지표	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
매출	$12.95B	$11.88B	$12.15B	$13.76B	$11.74B
영업이익률 %	24.7%	22.3%	21.6%	14.9%	15.7%
순이익	$1.77B	$1.06B	$2.36B	$1.10B	$1.12B
희석 EPS	$3.91	$2.45	$5.55	$2.68	$5.54

지표	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
부채 / 자기자본 비율	1.8	1.9	1.8	2.1	2.3
유동비율	0.7	0.7	0.6	0.6	0.6
당좌 비율	0.2	0.1	0.2	0.3	0.3

지표	2025-12-31	2024-12-31	2023-12-31	2022-12-31	2021-12-31
잉여현금흐름	$-2.53B	$-350M	$4.26B	$2.48B	·

기관 투자자 (13F) 1개의 제출자 · $800K 전체 · 기준일 2026년 6월 30일

17

분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.

보유자 1

보유 가치 $800K

신규 포지션 0

청산 포지션 0

기관 활동 — Q4 2025 대 이전 분기

신규 포지션	청산 포지션	증가함	감소	순주식 변동
0	0	0	0	·

Q3 2025 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다. 이전 분기 대비 변동 미표시: 신뢰할 수 있는 비교를 위해 이 두 분기 간 제출자 범위가 너무 많이 다릅니다.

기관	가치	주식	% 추적된 13F 중	유형
IAT REINSURANCE CO LTD.	$800,000	40,000	100.00%	주식

동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업

22

회계연도 기준, 각 회사의 마지막 회계연도 말 종가 기준 가격입니다.

티커	시가총액	P/E	매출 YoY	순이익률	ROE	매출 총이익률
ELC	·	5.2	9.0%	13.7%	11.1%	·
NEE	$167.22B	24.3	9.8%	26.5%	13.1%	·

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

26

중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

ELC Entergy Louisiana, Inc. Collateral Trust Mortgage Bonds, 4.875 % Series due September 1, 2066