내 배지 52주 범위 $18–$24 15% of range 애널리스트 평점 · 목표 주가 · P/E 4.6 ROE 11.8% 순이익률 15.6%

GPJA 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위

03
가격 $19.21
시가총액 (MRQ) $22.11B
P/E (TTM) 4.6
EPS (TTM) $4.15
매출 (TTM) $30.18B
배당 수익률 13.9%
ROE (TTM) 11.8%
부채/자본 (MRQ) 0.1
52주 범위 $18–$24

GPJA 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의

04
범위
막대

막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.

10년 성과 매출, 순이익, 마진 및 EPS 추세

06
매출$29.55B
2016-12-31 → 2025-12-31
EPS$3.92
2016-12-31 → 2025-12-31
잉여현금흐름$-2.94B
2016-12-31 → 2025-12-31
순이익률15.6%
2016-12-31 → 2025-12-31
가치 평가 및 비율 07–12

가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?

지표 5년 추세 GPJA 5년 평균 동종업계 중앙값 결론
P/E (TTM) 4.65년 평균 ≈7.2 ≈7.2 · ·
P/S (TTM) 0.7 · · ·
P/B (MRQ) 0.5 · · ·
EV / EBITDA 1.6 · · ·
주가 / FCF (TTM) -6.3 · · ·
주가 / 현금 흐름 (TTM) 2.1 · · ·
EV / Revenue (EV / 매출) 0.7 · · ·
EV / FCF -7.1 · · ·
주가 / 유형 장부 가치 (MRQ) 0.5 · · ·
PEG Ratio (PEG 비율) ≈0.8 · · ·

동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.

가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가

배당금 배당 수익률, 지급 비율, 배당 이력, 5년 CAGR

13
배당 수익률13.9%
지급 비율69.5%
연간 지급액≈$1.25분기별 납부
5년 배당 CAGR≈0.00%주당, 분할 조정 기준
배당락일금액통화수익률
9월 30, 2026$0.31USD≈6.5%
6월 30, 2026$0.31USD≈5.9%
3월 31, 2026$0.31USD≈5.9%
12월 31, 2025$0.31USD≈5.6%
9월 30, 2025$0.31USD≈5.3%
6월 30, 2025$0.31USD≈6.1%
3월 31, 2025$0.31USD≈5.7%
12월 31, 2024$0.31USD≈5.8%
9월 30, 2024$0.31USD≈5.1%
6월 28, 2024$0.31USD≈5.0%
3월 27, 2024$0.31USD≈5.1%
12월 28, 2023$0.31USD≈5.6%
9월 28, 2023$0.31USD≈5.3%
6월 29, 2023$0.31USD≈5.2%
3월 30, 2023$0.31USD≈5.0%
12월 29, 2022$0.31USD≈5.4%
9월 29, 2022$0.31USD≈5.8%
6월 29, 2022$0.31USD≈5.1%
3월 30, 2022$0.32USD≈5.0%
12월 30, 2021$0.32USD≈4.9%

전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름

15
손익계산서 12
지표 추세 202520242023202220212020201920182017201620152014
Revenue $29.55B$26.72B$25.25B$29.28B$23.11B$20.38B$21.42B$23.50B$23.03B$19.90B$17.49B$18.47B
Operating Expenses $22.27B$19.66B$19.43B$23.91B$19.41B$15.49B$13.68B$19.30B$20.70B$15.41B$13.21B$14.82B
Operating Income $7.29B$7.07B$5.83B$5.37B$3.70B$4.88B$7.74B$4.19B$2.33B$4.49B$4.28B$3.64B
Other Non-op $500M$530M$553M$500M$449M$336M$252M$114M$163M$50M$-39M$-44M
Pretax Income $5.00B$5.23B$4.34B$4.22B$2.58B$3.50B$6.54B$2.75B$1.07B$3.48B$3.63B$3.01B
Income Tax $828M$969M$496M$795M$267M$393M$1.80B$449M$142M$951M$1.19B$977M
Net Income $4.34B$4.40B$3.98B$3.43B$2.31B$3.10B$4.74B$2.30B$926M$2.53B$2.44B$2.03B
EPS (Basic) $3.94$4.02$3.64$3.28$2.26$2.95$4.53$2.18$0.84$2.57$2.60$2.19
EPS (Diluted) $3.92$3.99$3.62$3.26$2.24$2.93$4.50$2.17$0.84$2.55$2.59$2.18
Shares (Basic) 1,103,000,0001,096,000,0001,092,000,0001,075,000,0001,061,000,0001,058,000,0001,046,000,0001,020,000,0001,000,000,000951,000,000910,000,000897,000,000
Shares (Diluted) 1,109,000,0001,102,000,0001,098,000,0001,081,000,0001,068,000,0001,065,000,0001,054,000,0001,025,000,0001,008,000,000958,000,000914,000,000901,000,000
EBITDA $13.31B$12.33B$10.81B$9.43B$7.67B$8.79B$11.07B$7.74B$6.01B$7.55B$6.68B$5.93B
대차대조표 26
지표 추세 202520242023202220212020201920182017201620152014
Cash & Equivalents $1.64B$1.07B$748M$1.92B$1.80B$1.06B$1.98B$1.40B$2.13B$1.98B$1.40B$710M
Prepaid Expense $327M$294M$406M$347M$330M$276M$314M$432M$452M$364M$495M$665M
Other Current Assets $487M$476M$533M$344M$231M$282M$188M$162M$62M$230M$71M$50M
Current Assets $10.92B$10.69B$10.43B$10.42B$8.96B$8.62B$9.82B$9.58B$10.07B$9.72B$6.53B$5.86B
PP&E (Net) ··$99.84B$94.57B$91.11B$87.63B$83.08B$80.80B$79.87B$78.45B$61.11B$54.87B
PP&E (Gross) ··$128.43B$117.53B$115.59B$110.52B$105.11B$103.71B$103.54B$98.42B$75.12B$70.01B
Accum. Depreciation ··$37.73B$35.30B$34.08B$32.40B$30.77B$31.04B$31.46B$29.85B$24.25B$24.06B
Goodwill $5.16B$5.16B$5.16B$5.16B$5.28B$5.28B$5.28B$5.32B$6.27B$6.25B$2M·
Intangibles $300M$332M$368M$406M$445M$487M$536M$613M$873M$970M$317M·
Other Non-current Assets $1.44B$1.47B$1.47B$1.49B$1.37B$1.29B$1.07B$1.46B$1.58B$1.41B$737M$922M
Total Assets $155.72B$145.18B$139.33B$134.89B$127.53B$122.94B$118.70B$116.91B$111.00B$109.70B$78.32B$70.23B
Accounts Payable $3.71B$3.70B$2.90B$3.52B$2.17B$2.31B$2.12B$2.58B$2.53B$2.23B$1.91B$1.59B
Short-term Debt $722M$1.34B$2.31B$2.61B$1.44B$609M$2.06B$2.92B$2.44B$2.24B$1.38B$803M
Current Liabilities $16.89B$15.99B$13.47B$15.72B$10.92B$12.08B$12.55B$14.29B$13.59B$12.92B$9.13B$8.96B
Capital Leases $1.29B$1.25B$1.31B$1.39B$1.50B$1.61B$1.61B·····
Deferred Tax $12.13B$11.73B$10.99B$10.04B$8.86B$8.18B$7.89B$6.56B$6.84B$14.09B$12.32B$11.08B
Other Non-current Liabilities $1.50B$1.35B$1.03B$1.17B$816M$696M$609M$465M$691M$880M$678M$589M
Total Liabilities $116.85B$108.51B$104.11B$100.36B$94.97B$90.41B$86.65B$87.58B$85.15B$82.80B$56.17B$48.89B
Total Debt $722M$1.34B$2.31B$2.61B$1.44B$609M$2.06B$2.92B$2.44B$2.24B$1.38B$803M
Common Stock $5.55B$5.45B$5.42B$5.42B$5.28B$5.27B$5.26B$5.16B$5.04B$4.95B$4.57B$4.54B
Retained Earnings $14.86B$13.75B$12.48B$11.54B$10.93B$11.31B$10.88B$8.71B$8.88B$10.36B$10.01B$9.61B
Treasury Stock $59M$59M$59M$53M$47M$46M$42M$38M$36M$31M$142M$26M
AOCI $-75M$-78M$-177M$-167M$-237M$-395M$-321M$-203M$-189M$-180M$-130M$-128M
Stockholders' Equity $38.87B$36.67B$35.23B$34.53B$32.28B$32.23B$31.76B$29.04B$25.53B$24.76B$20.59B$19.95B
Liabilities + Equity $155.72B$145.18B$139.33B$134.89B$127.53B$122.94B$118.70B$116.91B$111.00B$109.70B$78.32B$70.23B
Shares Outstanding 1,120,000,0001,098,000,0001,092,000,0001,090,000,000········
현금 흐름 15
지표 추세 202520242023202220212020201920182017201620152014
D&A $6.03B$5.27B$4.99B$4.06B$3.97B$3.90B$3.33B$3.55B$3.46B$2.92B$2.40B$2.29B
Deferred Tax $618M$626M$416M$670M$-49M$-241M$611M$89M$166M$-127M$1.40B$709M
Amort. of Intangibles $32M$35M$38M$39M$44M$49M$61M$89M$124M$50M$3M$3M
Other Non-cash $-1.19B$-274M$-1.34B$-1.86B$-64M$-71M··$1.85B$-431M$40M$782M
Operating Cash Flow $9.80B$9.79B$7.55B$6.30B$6.17B$6.70B$5.78B$6.95B$6.39B$4.89B$6.27B$5.82B
CapEx $12.74B$8.96B$9.10B$7.92B$7.59B$7.52B$7.55B$8.00B$7.42B$7.31B$5.67B$5.25B
Investing Cash Flow $-13.96B$-9.40B$-9.67B$-8.43B$-7.35B$-7.03B$-3.39B$-5.76B$-7.19B$-20.05B$-7.28B$-6.41B
Stock Issued $1.62B$143M$36M$1.81B$73M$74M$844M$1.09B$793M$3.76B$256M$806M
Stock Repurchased ········$0$0$115M$5M
Net Stock Activity $1.62B$143M$36M$1.81B$73M$74M$844M$1.09B$793M$3.76B$141M$801M
Dividends Paid $3.02B$2.95B$3.04B$2.91B$2.78B$2.69B$2.57B$2.42B$2.30B$2.10B$1.96B$1.87B
Financing Cash Flow $4.70B$-208M$999M$2.34B$1.95B$-576M$-1.93B$-1.81B$951M$15.72B$1.70B$644M
Net Change in Cash ········$155M$571M$694M$51M
Taxes Paid $284M$176M$132M$146M$93M$64M$276M$172M$-410M$-148M$-9M$272M
Free Cash Flow $-2.94B$833M$-1.54B$-1.62B$-1.07B$-745M$-1.77B$-1.06B$-1.03B$-2.42B$600M$-162M
수익성 7
지표 추세 202520242023202220212020201920182017201620152014
Operating Margin 24.6%26.5%23.1%18.3%16.0%24.0%··11.1%23.3%24.5%19.7%
Net Margin 14.7%15.9%15.2%11.7%10.0%15.2%··4.0%12.7%13.9%11.0%
Pretax Margin 16.9%19.6%17.2%14.4%11.2%17.2%··4.6%17.5%20.8%16.3%
EBITDA Margin 45.1%46.2%42.8%32.2%33.2%43.1%··26.1%38.0%38.2%32.1%
ROA 2.9%3.0%2.8%2.6%1.8%2.6%··0.84%2.7%3.3%3.0%
ROE 11.8%12.2%11.5%10.4%7.6%10.3%··3.8%11.2%12.0%10.0%
ROIC 16.6%16.7%15.3%13.2%11.3%15.2%19.0%12.7%8.3%12.5%13.1%11.8%
유동성 및 지급능력 3
지표 추세 202520242023202220212020201920182017201620152014
Current Ratio 0.60.70.80.70.80.70.80.70.70.80.70.7
Quick Ratio 0.10.10.10.10.20.10.20.10.20.20.20.1
Debt / Equity 0.00.00.10.10.10.00.10.10.10.10.10.0
효율성 1
지표 추세 202520242023202220212020201920182017201620152014
Asset Turnover 0.20.20.20.20.20.2··0.20.20.20.3
주당 6
지표 추세 202520242023202220212020201920182017201620152014
Book Value / Share $32.16···········
Revenue / Share $26.65$24.25$23.00$27.09$21.64$19.13··$22.85$20.77$19.13$20.50
Cash Flow / Share $8.84$8.88$6.88$5.83$5.78$6.29$5.48$6.78$6.34$5.11$6.86$6.45
Cash / Share $1.46···········
Dividend Paid / Share $2.94$2.86$2.78$2.70$2.62$2.54$2.46$2.38$2.30$2.22$2.15$2.08
EPS (TTM) $3.92$3.99$3.62$3.26$2.24$2.93$4.50$2.17$0.84$2.55$2.59$2.18
성장률 10
지표 추세 202520242023202220212020201920182017201620152014
Revenue YoY 10.6%5.8%-13.8%26.7%13.4%·······
Revenue CAGR 3Y 0.31%5.0%7.4%·········
Revenue CAGR 5Y 7.7%···········
EPS YoY -1.8%10.2%11.0%45.5%-23.5%·······
EPS CAGR 3Y 6.3%21.2%7.3%·········
EPS CAGR 5Y 6.0%···········
Net Income YoY -1.4%10.7%16.0%48.5%-25.6%·······
Net Income CAGR 3Y 8.2%24.0%8.6%·········
Net Income CAGR 5Y 7.0%···········
Dividends Paid CAGR 5Y 2.4%···········
가치 평가 (TTM) 17
지표 추세 202520242023202220212020201920182017201620152014
Revenue TTM $29.55B$26.72B$25.25B$29.28B$23.11B$20.38B$21.42B$23.50B$23.03B$19.90B$17.49B$18.47B
Net Income TTM $4.34B$4.40B$3.98B$3.43B$2.31B$3.10B$4.74B$2.30B$926M$2.53B$2.44B$2.03B
Market Cap $25.09B···········
Enterprise Value $24.17B···········
P/E 5.75.46.17.211.69.75.79.8····
P/S 0.8···········
P/B 0.7···········
P / Tangible Book 0.8···········
P / Cash Flow 2.6···········
P / FCF -8.5···········
EV / EBITDA 1.8···········
EV / FCF -8.2···········
EV / Revenue 0.8···········
Dividend Yield 12.0%···········
Earnings Yield 17.5%18.5%16.4%13.9%8.7%10.3%17.5%10.2%····
Payout Ratio 69.5%69.3%78.8%84.8%120.3%86.5%··248.4%83.2%80.5%91.9%
Annual Payout $3.02B$2.95B$3.04B$2.91B$2.78B$2.69B$2.57B$2.42B$2.30B$2.10B$1.96B$1.87B

최신 기간은 왼쪽에 · null 값은 ·로 표시

재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년

16
지표 2025-12-312024-12-312023-12-312022-12-312021-12-31
매출 $29.55B $26.72B $25.25B $29.28B $23.11B
영업이익률 % 24.6% 26.5% 23.1% 18.3% 16.0%
순이익 $4.34B $4.40B $3.98B $3.43B $2.31B
희석 EPS $3.92 $3.99 $3.62 $3.26 $2.24

기관 투자자 (13F)

17
기관 활동 — Q4 2025 대 이전 분기
신규 포지션 청산 포지션 증가함 감소 순주식 변동
0 (-1 이전 분기 대비) 0 (0 이전 분기 대비) 0 (0 이전 분기 대비) 1 (+1 이전 분기 대비) -1

Q3 2025 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.

회사 내부자 1 명의 내부자 · 1 임원 · 0 이사

19
내부자 역할 마지막 활동 보유 주식 수 매수 12개월 매도 12개월 순매수/매도 12개월
Thomas P. Bishop Senior Vice President 2012년 5월 18일 P 245 0 0 $0

SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당

나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목

26

중요한 지표를 선택하세요. 상단의 전체 기본 정보에서 원하는 행 옆의 +를 클릭하세요.

선택 항목이 저장되어 모든 티커에서 유지됩니다.

출처: SEC 10-Q 제출 7월 30, 2026