INAB IN8bio, Inc. - Common Stock
$1.45
가격 · 5월 20, 2026
기준 재무 정보 5월 7, 2026
52주 범위
$1–$6
6% of range
애널리스트 평점
BUY
10 analysts
목표 주가
$6
+331% upside
P/E (TTM)
-0.5
ROE
-90.8%
순이익률
—
INAB 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$1.45
시가총액
$23M
P/E (TTM)
-0.5
EPS (TTM)
$-4.44
매출 (TTM)
—
배당 수익률
—
ROE
-90.8%
부채/자본
—
52주 범위
$1 – $6
INAB 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
—
EPS
$-4.44
2021-12-31
→
2025-12-31
잉여현금흐름
—
마진
—
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
INAB
동종업계 중앙값
P/E (TTM)
-0.5
—
P/B
0.8
1.9
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
INAB
동종업계 중앙값
ROA
-73.0%
-106.4%
ROE
-90.8%
-145.5%
ROIC
-70.5%
—
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
INAB
동종업계 중앙값
Current Ratio (유동비율)
8.8
2.1
Quick Ratio (당좌 비율)
8.6
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
INAB
동종업계 중앙값
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
INAB
동종업계 중앙값
INAB 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
10 명의 애널리스트
- 적극 매수 2 20.0%
- 매수 7 70.0%
- 보유 1 10.0%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
4 명의 애널리스트 · 2026-05-20
중앙값
$5.50
평균
$6.25
← 모든 목표가 하회
$1.45
저가
$4.00
고가
$10.00
중앙값 목표
$5.50
+279.3%
평균 목표
$6.25
+331.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.31%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $-0.26 | $-0.70 | 0.44% |
| 2025년 12월 31일 | $-0.45 | $-0.63 | 0.18% |
| 2025년 9월 30일 | $-0.85 | $-1.25 | 0.40% |
| 2025년 6월 30일 | $-1.24 | $-1.84 | 0.60% |
| 2025년 3월 31일 | $-2.10 | $-2.04 | -0.06% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| INAB | $23M | -0.5 | — | — | -90.8% | — |
| GTBP | $20M | -0.1 | — | — | -645.4% | — |
| MTVA | $19M | -1.1 | -44.6% | -2543.7% | -173.5% | — |
| CYCN | — | -1.1 | 3.7% | — | — | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| R&D Expense | $10M | $17M | $17M | $14M | $7M | $5M | |
| SG&A Expense | $10M | $13M | $14M | $14M | $7M | $3M | |
| Operating Expenses | $20M | $31M | $30M | $29M | $15M | $9M | |
| Operating Income | $-19M | $-30M | $-30M | $-29M | $-15M | $-9M | |
| Interest Income | $421.0K | $230.0K | $0 | · | · | · | |
| Pretax Income | $-19M | $-31M | · | · | · | · | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | |
| Net Income | $-19M | $-30M | $-30M | $-29M | $-15M | $-9M | |
| EPS (Basic) | $-4.44 | $-17.05 | $-1.00 | $-1.36 | $-1.47 | · | |
| EPS (Diluted) | $-4.44 | $-17.05 | $-1.00 | $-1.36 | $-1.47 | · | |
| Shares (Basic) | 4,374,328 | 1,784,890 | 29,864,932 | 20,967,955 | 9,969,733 | · | |
| Shares (Diluted) | 4,374,328 | 1,784,890 | 29,864,932 | 20,967,955 | 9,969,733 | · | |
| EBITDA | $-19M | · | $-30M | $-29M | $-15M | · |
대차대조표 20
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $27M | $11M | $21M | $18M | $37M | $18M | |
| Prepaid Expense | $788.0K | $1M | $3M | $4M | $2M | $150.0K | |
| Other Current Assets | $259.0K | $298.0K | $270.0K | $232.0K | $52.0K | $0 | |
| Current Assets | $28M | $13M | $25M | $22M | $39M | $18M | |
| PP&E (Net) | $2M | $3M | $4M | $4M | $97.0K | $186.0K | |
| PP&E (Gross) | · | · | · | · | $443.0K | $443.0K | |
| Accum. Depreciation | $3M | $2M | $1M | $321.0K | $346.0K | $257.0K | |
| Other Non-current Assets | $146.0K | $275.0K | $255.0K | $255.0K | $158.0K | $0 | |
| Total Assets | $32M | $21M | $34M | $33M | $42M | $21M | |
| Accounts Payable | $309.0K | $389.0K | $924.0K | $2M | $395.0K | $620.0K | |
| Accrued Liabilities | $2M | $1M | $3M | $2M | $1M | $2M | |
| Current Liabilities | $3M | $3M | $5M | $6M | $2M | $3M | |
| Capital Leases | $2M | $3M | $3M | $4M | $2M | $0 | |
| Total Liabilities | $5M | $6M | $9M | $10M | $4M | $3M | |
| Common Stock | $10.0K | $7.0K | $4.0K | $3.0K | $2.0K | $1.0K | |
| Paid-in Capital | $169M | $136M | $116M | $84M | $71M | $1M | |
| Retained Earnings | $-141M | $-122M | $-91M | $-61M | $-33M | $-18M | |
| Stockholders' Equity | $28M | $14M | $25M | $23M | $-38M | $-17M | |
| Liabilities + Equity | $32M | $21M | $34M | $33M | $42M | $21M | |
| Shares Outstanding | 9,766,132 | 2,416,066 | 43,287,325 | 24,545,157 | 18,781,242 | 3,764,488 |
현금 흐름 8
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Stock-based Comp | $3M | $5M | $4M | $3M | $2M | $357.0K | |
| Deferred Tax | $-2M | $-6M | $-6M | $-5M | $-5M | $-3M | |
| Operating Cash Flow | $-13M | $-24M | $-23M | $-24M | $-14M | $-7M | |
| Investing Cash Flow | $0 | $-187.0K | $-600.0K | $-4M | $-309.0K | $0 | |
| Stock Issued | $9M | $4M | $14M | $10M | $36M | $499.0K | |
| Net Stock Activity | $9M | · | $14M | $10M | $36M | · | |
| Financing Cash Flow | $29M | $14M | $27M | $9M | $33M | $25M | |
| Net Change in Cash | $16M | $-10M | $3M | $-19M | $19M | $17M |
수익성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| ROA | -73.0% | · | -89.9% | -75.8% | -46.4% | · | |
| ROE | -90.8% | · | -140.6% | -109.1% | -36.1% | · | |
| ROIC | -70.5% | · | · | · | · | · |
유동성 및 지급능력 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | 8.8 | · | 4.6 | 3.8 | 17.3 | · | |
| Quick Ratio | 8.6 | · | 3.9 | 3.1 | 16.4 | · |
가치 평가 (TTM) 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Net Income TTM | $-19M | $-30M | $-30M | $-29M | $-15M | · | |
| Market Cap | $23M | · | $1.79B | $1.70B | $2.47B | · | |
| P/E | -0.5 | -0.5 | -41.4 | -51.0 | -89.6 | · | |
| P/B | 0.8 | · | 71.9 | 74.8 | 64.8 | · | |
| P / Tangible Book | 0.8 | 38.6 | 71.9 | 74.8 | · | · | |
| P / Cash Flow | -1.8 | · | -76.8 | -70.5 | -183.1 | · | |
| Earnings Yield | -189.7% | -221.1% | -2.4% | -2.0% | -1.1% | · |
손익계산서 11
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $3M | $3M | $2M | $2M | $3M | $4M | $3M | $5M | $5M | $5M | $4M | $4M | $4M | $4M | $4M | $4M | |
| SG&A Expense | $3M | $2M | $2M | $3M | $3M | $3M | $3M | $4M | $4M | $3M | $3M | $4M | $3M | $4M | $3M | $4M | |
| Operating Expenses | $5M | $5M | $4M | $5M | $6M | $6M | $7M | $9M | $9M | $8M | $7M | $8M | $8M | $8M | $7M | $7M | |
| Operating Income | $-5M | $-5M | $-4M | $-5M | $-6M | $-6M | $-7M | $-9M | $-9M | $-8M | $-7M | $-8M | $-8M | $-8M | $-7M | $-7M | |
| Interest Income | $176.0K | $91.0K | $113.0K | $107.0K | $110.0K | $64.0K | $23.0K | $60.0K | $83.0K | $0 | $0 | $0 | $0 | · | · | · | |
| Net Income | $-5M | $-5M | $-4M | $-5M | $-6M | $-6M | $-7M | $-9M | $-9M | $-8M | $-7M | $-8M | $-8M | $-8M | $-7M | $-7M | |
| EPS (Basic) | $-0.26 | $-2.28 | $-0.85 | $-1.24 | $-2.16 | $-6.85 | $-4.49 | $-5.51 | $-0.20 | $-0.20 | $-0.23 | $-0.27 | $-0.30 | $-0.31 | $-0.34 | $-0.38 | |
| EPS (Diluted) | $-0.26 | $-2.28 | $-0.85 | $-1.24 | $-2.16 | $-6.85 | $-4.49 | $-5.51 | $-0.20 | $-0.20 | $-0.23 | $-0.27 | $-0.30 | $-0.31 | $-0.34 | $-0.38 | |
| Shares (Basic) | 19,467,114 | -87,764,633 | 4,537,683 | 4,119,153 | 2,575,325 | -44,646,749 | 1,577,363 | 1,566,951 | 43,287,325 | -54,885,777 | 31,545,783 | 28,472,346 | 24,732,580 | -38,322,815 | 21,661,544 | 18,828,680 | |
| Shares (Diluted) | 19,467,114 | -87,764,633 | 4,537,683 | 4,119,153 | 2,575,325 | -44,646,749 | 1,577,363 | 1,566,951 | 43,287,325 | -54,885,777 | 31,545,783 | 28,472,346 | 24,732,580 | -38,322,815 | 21,661,544 | 18,828,680 | |
| EBITDA | $-5M | · | $-4M | $-5M | $-6M | · | $-7M | $-9M | $-9M | · | $-7M | $-8M | $-8M | · | $-7M | $-7M |
대차대조표 19
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $22M | $27M | $11M | $13M | $12M | $11M | $4M | $10M | $13M | $21M | $13M | $17M | $11M | $18M | $28M | $26M | |
| Prepaid Expense | $721.0K | $788.0K | $1M | $515.0K | $837.0K | $1M | $3M | $2M | $3M | $3M | $4M | $2M | $4M | $4M | $2M | $1M | |
| Other Current Assets | $395.0K | $259.0K | $346.0K | $367.0K | $427.0K | $298.0K | $177.0K | $529.0K | $539.0K | $270.0K | $262.0K | $277.0K | $601.0K | $232.0K | · | · | |
| Current Assets | $23M | $28M | $12M | $14M | $13M | $13M | $7M | $13M | · | $25M | $17M | $19M | $14M | $22M | $30M | $27M | |
| PP&E (Net) | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $350.0K | $220.0K | |
| Accum. Depreciation | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $1M | $1M | $807.0K | $564.0K | $321.0K | $417.0K | $384.0K | |
| Other Non-current Assets | $129.0K | $146.0K | $169.0K | $275.0K | $275.0K | $275.0K | $324.0K | $320.0K | · | $255.0K | $255.0K | $255.0K | $255.0K | $255.0K | $231.0K | $246.0K | |
| Total Assets | $26M | $32M | $17M | $19M | $20M | $21M | $16M | $22M | · | $34M | $26M | $30M | $25M | $33M | $38M | $31M | |
| Accounts Payable | $449.0K | $309.0K | $204.0K | $379.0K | $575.0K | $389.0K | $1M | $1M | · | $924.0K | $748.0K | $585.0K | $870.0K | $2M | $1M | $887.0K | |
| Accrued Liabilities | $681.0K | $2M | $418.0K | $635.0K | $1M | $1M | $769.0K | $2M | $895.0K | $3M | $2M | $2M | $1M | $2M | $3M | $2M | |
| Current Liabilities | $2M | $3M | $2M | $2M | $3M | $3M | $4M | $5M | · | $5M | $5M | $4M | $4M | $6M | $5M | $3M | |
| Capital Leases | $1M | $2M | $2M | $2M | $3M | $3M | $3M | $4M | $4M | $3M | $3M | $3M | $3M | $4M | $4M | $1M | |
| Total Liabilities | $3M | $5M | $4M | $4M | $6M | $6M | $7M | $9M | · | $9M | $8M | $8M | $8M | $10M | $9M | $4M | |
| Common Stock | $10.0K | $10.0K | $10.0K | $10.0K | $8.0K | $7.0K | $5.0K | $5.0K | · | $4.0K | $4.0K | $4.0K | $3.0K | $3.0K | $3.0K | $2.0K | |
| Paid-in Capital | $169M | $169M | $149M | $148M | $141M | $136M | $124M | $122M | · | $116M | $101M | $98M | $86M | $84M | $83M | $73M | |
| Retained Earnings | $-146M | $-141M | $-136M | $-132M | $-127M | $-122M | $-115M | $-108M | · | $-91M | $-84M | $-76M | $-69M | $-61M | $-53M | $-46M | |
| Stockholders' Equity | $23M | $28M | $13M | $15M | $14M | $14M | $9M | $14M | $18M | $25M | $18M | $22M | $17M | $23M | $30M | $27M | |
| Liabilities + Equity | $26M | $32M | $17M | $19M | $20M | $21M | $16M | $22M | · | $34M | $26M | $30M | $25M | $33M | $38M | $31M | |
| Shares Outstanding | 9,847,089 | 9,766,132 | 4,589,196 | 4,078,139 | 81,258,763 | 2,416,066 | 46,786,948 | 46,434,656 | · | 43,287,325 | 31,975,929 | 30,606,119 | 24,960,869 | 24,545,157 | 24,502,157 | 18,838,471 |
현금 흐름 9
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $401.0K | $711.0K | $692.0K | $955.0K | $831.0K | $825.0K | $2M | $1M | $1M | $1M | $1M | $1M | $859.0K | $922.0K | $897.0K | $884.0K | |
| Operating Cash Flow | $-5M | $-2M | $-4M | $-4M | $-3M | $-4M | $-6M | $-6M | $-8M | $-5M | $-6M | $-5M | $-7M | $-8M | $-6M | $-6M | |
| CapEx | · | · | $0 | $0 | $0 | · | $0 | $21.0K | $50.0K | · | $0 | $36.0K | $371.0K | · | $39.0K | $1.0K | |
| Investing Cash Flow | $-9.0K | $0 | $0 | $0 | $0 | $-33.0K | $0 | $-83.0K | $-71.0K | $-72.0K | $-77.0K | $-22.0K | $-429.0K | $-1M | $-2M | $-425.0K | |
| Stock Issued | $0 | $102.0K | $1M | $4M | $4M | $4M | $-4M | $4M | $0 | $63.0K | $2M | $12M | $722.0K | $9M | $0 | $28.0K | |
| Net Stock Activity | $0 | · | · | · | $4M | · | · | · | $0 | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-195.0K | $18M | $989.0K | $5M | $4M | $11M | $-105.0K | $3M | $-277.0K | $13M | $2M | $11M | $547.0K | $-253.0K | $9M | $-67.0K | |
| Net Change in Cash | $-5M | $16M | $-3M | $1M | $771.0K | $7M | $-6M | $-3M | $-8M | $8M | $-4M | $6M | $-7M | $-9M | $2M | $-6M | |
| Free Cash Flow | · | · | · | · | $-3M | · | · | · | $-8M | · | · | · | $-8M | · | · | · |
수익성 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | -22.1% | · | -23.5% | -24.3% | -24.9% | · | -33.6% | -33.1% | · | · | -22.2% | -25.4% | -24.6% | · | -17.3% | -29.6% | |
| ROE | -27.8% | · | -35.4% | -35.3% | -35.4% | · | -53.8% | -48.7% | -49.9% | · | -30.3% | -31.9% | -30.3% | · | -20.4% | -269.4% |
유동성 및 지급능력 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 10.5 | · | 6.9 | 7.0 | 4.3 | · | 1.8 | 2.7 | · | · | 3.5 | 5.1 | 3.8 | · | 6.1 | 9.1 | |
| Quick Ratio | 10.2 | · | 6.3 | 6.8 | 4.0 | · | 1.1 | 2.1 | · | · | 2.7 | 4.5 | 2.9 | · | 5.6 | 8.7 |
가치 평가 (TTM) 8
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $-20M | · | $-22M | $-26M | $-30M | · | $-31M | $-32M | $-31M | · | $-30M | $-30M | $-28M | · | $-24M | $-20M | |
| Market Cap | $15M | · | $10M | $9M | $405M | · | $379M | $1.18B | · | · | $998M | $1.41B | $973M | · | $1.48B | $1.28B | |
| P/E | -0.3 | · | -0.3 | -0.2 | -0.5 | · | -0.8 | -4.1 | -35.4 | · | -27.4 | -35.8 | -28.9 | · | -46.6 | -34.6 | |
| P/B | 0.6 | · | 0.8 | 0.6 | 29.2 | · | 44.1 | 86.6 | · | · | 56.2 | 64.9 | 58.0 | · | 50.2 | 48.1 | |
| P / Tangible Book | 0.6 | · | 0.8 | 0.6 | 29.2 | · | 44.1 | 86.6 | · | · | 56.2 | 64.9 | 58.0 | · | 50.2 | 48.1 | |
| P / Cash Flow | -2.9 | · | · | · | -129.6 | · | · | · | · | · | · | · | -130.9 | · | · | · | |
| P / FCF | · | · | · | · | -129.6 | · | · | · | · | · | · | · | -124.6 | · | · | · | |
| Earnings Yield | -304.7% | · | -306.4% | -541.1% | -206.2% | · | -128.8% | -24.4% | -2.8% | · | -3.6% | -2.8% | -3.5% | · | -2.1% | -2.9% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 순이익 | $-19M | $-30M | $-30M | $-29M | $-15M |
| 희석 EPS | $-4.44 | $-17.05 | $-1.00 | $-1.36 | $-1.47 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 유동비율 | 8.8 | — | 4.6 | 3.8 | 17.3 |
| 당좌 비율 | 8.6 | — | 3.9 | 3.1 | 16.4 |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.