IPM 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할2
배당락일
분할
유형
2017년 1월 6일
1-for-35
역방향
2010년 1월 25일
3-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$24M2016-12-31 → 2025-12-31
EPS$-0.152018-12-31 → 2025-12-31
잉여현금흐름$796.6K2017-12-31 → 2025-12-31
순이익률-14.8%2017-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
IPM
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-6.45년 평균 ≈-4.0
≈-4.0
·
·
P/S (TTM)
0.65년 평균 ≈8.6
≈8.6
0.5
더 비싼
P/B (MRQ)
1.05년 평균 ≈1.0
≈1.0
1.3
저평가
주가 / FCF (TTM)
-24.9
·
·
·
주가 / 현금 흐름 (TTM)
-28.45년 평균 ≈1.3
≈1.3
·
·
주가 / 유형 장부 가치 (MRQ)
1.85년 평균 ≈1.9
≈1.9
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
IPM
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-18.0%5년 평균 ≈-106.9%
≈-106.9%
-23.4%
동일
EBITDA Margin (EBITDA 마진)
-18.0%5년 평균 ≈-106.5%
≈-106.5%
-23.4%
동일
세전 마진 (TTM)
-16.6%5년 평균 ≈-90.4%
≈-90.4%
-22.5%
동일
순이익률 (TTM)
-14.8%5년 평균 ≈-161.3%
≈-161.3%
-37.4%
최상위권
ROA (TTM)
-12.8%5년 평균 ≈-12.5%
≈-12.5%
-15.1%
최상위권
ROE (TTM)
-20.7%5년 평균 ≈-16.5%
≈-16.5%
-47.8%
최상위권
ROIC
-11.8%5년 평균 ≈-15.6%
≈-15.6%
-20.7%
최상위권
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
IPM
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
1.45년 평균 ≈3.9
≈3.9
1.4
동일
Quick Ratio (당좌 비율)
1.05년 평균 ≈3.7
≈3.7
0.7
강한 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
IPM
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
2050.0%5년 평균 ≈391.8%
≈391.8%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
29.0%5년 평균 ≈-28.4%
≈-28.4%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
13.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
IPM
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.155년 평균 ≈$-0.27
≈$-0.27
·
·
Revenue / Share (주당 매출)
$1.805년 평균 ≈$1.19
≈$1.19
·
·
Cash Flow / Share (주당 현금 흐름)
$0.085년 평균 ≈$-0.10
≈$-0.10
·
·
Cash / Share (주당 현금)
$0.625년 평균 ≈$1.41
≈$1.41
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
IPM
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.15년 평균 ≈0.5
≈0.5
0.7
최상위권
Receivables Turnover (매출 채권 회전율)
29.55년 평균 ≈82.4
≈82.4
7.0
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$575.9K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-126.3%
다음 실적11월 10, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 11, 2026
$-0.10
$0.02
-595.0%
2026년 3월 31일
5월 12, 2026
$-0.04
$0.02
-298.0%
2025년 12월 31일
$-0.03
$-0.06
50.5%
2025년 9월 30일
$-0.04
$-0.07
43.4%
2025년 6월 30일
$-0.08
$-0.09
12.0%
2025년 3월 31일
$0.06
$-0.08
174.3%
2024년 12월 31일
$-0.60
$-0.16
-271.3%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$24M
$1M
$962.0K
$11M
$13M
$13M
$15M
$20M
$25M
$21M
Cost of Revenue
$11M
$262.9K
$284.9K
$3M
$37M
$3M
$3M
$4M
$5M
$5M
R&D Expense
·
$215.5K
$210.2K
$6M
$5M
$5M
$7M
$7M
$9M
$9M
SG&A Expense
$11M
$5M
$4M
$4M
$3M
$3M
$6M
$8M
$9M
$4M
Operating Expenses
$28M
$6M
$5M
$15M
$13M
$12M
$24M
$293.4K
$31M
$23M
Operating Income
$-5M
$-5M
$-4M
$-4M
$519.5K
$1M
$-9M
$451.1K
$-6M
$-2M
Other Non-op
·
·
$343.0K
·
·
$-56.0K
·
·
·
·
Pretax Income
$-4M
$-4M
$-3M
$-4M
$1M
$1M
$-9M
$-2M
$-6M
$-1M
Income Tax
$-2M
$-137.6K
$-27.9K
$-171.7K
$10.0K
$387
$-141.6K
$3.0K
$229.0K
·
Net Income
$-2M
$-8M
$-1M
$-3M
$1M
$1M
$-8M
$-4M
$-6M
$-1M
EPS (Basic)
$-0.15
$-0.91
$-0.12
$-0.35
$0.17
$0.20
$-1.22
$-0.56
·
·
EPS (Diluted)
$-0.15
$-0.91
$-0.12
$-0.35
$0.17
$0.20
$-1.22
$-0.56
·
·
Shares (Basic)
13,146,786
9,227,197
9,222,206
9,638,567
7,766,111
6,884,690
6,873,652
·
·
·
Shares (Diluted)
13,146,786
9,227,197
9,222,206
9,638,567
7,809,132
6,887,808
6,873,652
·
·
·
EBITDA
$-4M
$-5M
$-2M
$-4M
$519.5K
$1M
$-9M
$-1M
$-6M
·
대차대조표26
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$6M
$11M
$14M
$15M
$22M
$6M
$3M
$7M
$4M
$4M
Receivables
$2M
·
$92.7K
$122.3K
$153.4K
$71.4K
$130.7K
$326.8K
$479.1K
$958.7K
Prepaid Expense
$1M
$462.4K
$744.5K
$543.2K
$239.3K
$236.7K
$167.4K
$269.7K
$228.3K
$1M
Current Assets
$11M
$11M
$15M
$15M
$22M
$6M
$4M
$7M
$5M
$6M
PP&E (Net)
$550.6K
·
·
·
$69.6K
$255.8K
$620.1K
$577.9K
$622.7K
$793.3K
PP&E (Gross)
$1M
·
·
·
$4M
$4M
$7M
$7M
$6M
$6M
Accum. Depreciation
$606.5K
·
·
·
$4M
$4M
$6M
$6M
$6M
$5M
Goodwill
$5M
·
$6M
$6M
$6M
$6M
$6M
$13M
$13M
$14M
Intangibles
$8M
$2M
$3M
$4M
$196.5K
$381.2K
$627.9K
$884.2K
$4M
$6M
Other Non-current Assets
$602.7K
$13.9K
$13.9K
$13.9K
$13.9K
$13.9K
$86.9K
$116.8K
$149.5K
·
Total Assets
$26M
$16M
$24M
$25M
$29M
$14M
$12M
$24M
$23M
$28M
Accounts Payable
$2M
$380.3K
$99.3K
$1M
$1M
$742.1K
$1M
$3M
$2M
$2M
Accrued Liabilities
·
·
·
$225.2K
$344.4K
$254.1K
$434.7K
$737.9K
$405.6K
$472.4K
Current Liabilities
$7M
$4M
$3M
$4M
$4M
$4M
$3M
$9M
$5M
$5M
Capital Leases
$387.9K
·
·
$77.0K
$159.2K
·
$583.1K
$117.6K
·
·
Deferred Tax
$148.9K
$429.0K
$614.0K
$716.9K
·
·
·
·
·
$1M
Total Liabilities
$8M
$4M
$4M
$4M
$4M
$4M
$4M
$9M
$5M
$7M
Long-term Debt
·
·
·
·
·
$506.5K
·
·
·
·
Total Debt
·
·
·
$77.0K
·
$506.5K
·
·
·
·
Common Stock
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$6.9K
$6.9K
$6.9K
$6.9K
$6.7K
Paid-in Capital
$45M
$36M
$36M
$36M
$36M
$22M
$21M
$20M
$18M
$16M
Retained Earnings
$-25M
$-23M
$-15M
$-14M
$-10M
$-12M
$-13M
$-5M
$-923.1K
$5M
Treasury Stock
$2M
$1M
$1M
$1M
$194.2K
$10.9K
$2.0K
·
·
·
Stockholders' Equity
$18M
$12M
$20M
$21M
$25M
$10M
$8M
$15M
$17M
$21M
Liabilities + Equity
$26M
$16M
$24M
$25M
$29M
$14M
$12M
$24M
$23M
$28M
Shares Outstanding
9,085,729
9,236,987
9,222,157
9,864,120
9,864,120
6,906,454
6,877,004
6,868,679
6,881,794
6,714,915
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$467.6K
$821.7K
·
·
·
·
·
·
·
·
Stock-based Comp
$343.9K
$151.4K
$235.0K
$333.8K
$-35.7K
$243.2K
$829.0K
$2M
$2M
$353.1K
Deferred Tax
$-2M
$-185.0K
$-102.9K
$-171.7K
·
·
·
·
·
·
Amort. of Intangibles
$2M
$821.7K
$822.3K
$601.3K
$184.7K
$246.7K
$256.3K
$2M
$2M
$834.5K
Other Non-cash
$5M
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$1M
$-3M
$-1M
$-3M
$1M
$1M
$-4M
$3M
$-730.8K
$-406.7K
CapEx
$280.1K
·
·
$242.3K
·
·
$391.2K
$342.7K
$294.2K
$345.1K
Investing Cash Flow
$-4M
·
$-85.0K
$-3M
$858.8K
$225.4K
$1M
$-342.7K
$-219.2K
$-2M
Stock Issued
·
·
·
·
$14M
·
·
$28.2K
$1M
·
Stock Repurchased
·
·
$7.2K
·
·
·
·
·
·
·
Net Stock Activity
·
·
·
·
$14M
·
·
$28.2K
·
·
Dividends Paid
·
·
·
$65.0K
·
·
·
·
·
·
Financing Cash Flow
$1M
$39.8K
$-7.2K
$-997.9K
$14M
$497.7K
$-2.0K
$28.2K
$924.4K
$-22.7K
Net Change in Cash
·
·
·
$-7M
$16M
$2M
$-3M
$2M
$-25.5K
$-3M
Taxes Paid
$52.6K
·
·
·
·
·
·
·
·
·
Free Cash Flow
$796.6K
·
·
·
·
·
$-5M
$2M
$-1M
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Operating Margin
-20.0%
-466.3%
-18.9%
-33.3%
3.9%
9.7%
-56.4%
-5.1%
-22.8%
·
Net Margin
-8.3%
-767.2%
-9.7%
-31.1%
10.0%
10.7%
-54.8%
-14.4%
-23.7%
·
Pretax Margin
-18.1%
-401.2%
-9.9%
-32.6%
10.1%
10.7%
-59.4%
-14.4%
-22.8%
·
EBITDA Margin
-18.0%
-466.3%
-18.9%
-33.3%
3.9%
9.7%
-56.4%
-5.1%
-22.8%
·
ROA
-9.3%
-42.4%
-4.3%
-12.6%
6.2%
10.6%
-45.7%
-16.1%
-23.4%
·
ROE
-10.3%
-57.7%
-5.3%
-15.9%
6.7%
14.4%
-69.5%
-24.8%
-30.8%
·
ROIC
-11.8%
-41.7%
-10.1%
-16.6%
2.1%
12.0%
-103.6%
-8.8%
-33.8%
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.6
3.2
4.7
4.2
6.0
1.6
1.1
0.8
0.9
·
Quick Ratio
1.0
3.0
4.4
4.1
5.9
1.6
1.0
0.8
0.9
·
Debt / Equity
·
·
·
0.0
·
0.1
·
·
·
·
LT Debt / Equity
·
·
·
0.0
·
0.0
·
·
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
1.1
0.1
0.4
0.4
0.6
1.0
0.8
1.1
1.0
·
Receivables Turnover
29.5
·
102.1
79.7
118.1
127.0
66.8
65.4
34.6
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$2.00
$1.29
$2.18
$2.27
$2.55
$1.42
$1.19
$2.21
$2.53
·
Revenue / Share
$1.80
$0.12
$1.19
$1.14
$1.70
$1.86
·
·
·
·
Cash Flow / Share
$0.08
$-0.33
$-0.12
$-0.31
$0.16
$0.21
·
·
·
·
Cash / Share
$0.62
$1.15
$1.47
$1.60
$2.20
$0.81
$0.50
$0.95
$0.60
·
EPS (TTM)
$-0.15
$-0.91
$-0.12
$-0.35
$0.17
$0.20
$-1.22
$-0.56
·
·
성장률5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
2050.0%
14.2%
-91.2%
-17.2%
3.4%
·
·
·
·
·
Revenue CAGR 3Y
29.0%
-56.4%
-57.8%
·
·
·
·
·
·
·
Revenue CAGR 5Y
13.0%
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
·
·
-15.0%
·
·
·
·
·
Net Income YoY
·
·
·
·
-3.4%
·
·
·
·
·
가치 평가 (TTM)16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$24M
$1M
$962.0K
$11M
$13M
$13M
$15M
$20M
$25M
$21M
Net Income TTM
$-2M
$-8M
$-1M
$-3M
$1M
$1M
$-8M
$-4M
$-6M
$-1M
Market Cap
$16M
$18M
$22M
$12M
$28M
$10M
$8M
$31M
$50M
·
Enterprise Value
·
·
·
$-2M
·
$5M
·
·
·
·
P/E
-11.5
-2.2
-19.5
-3.8
16.7
7.3
-1.0
-8.0
·
·
P/S
0.7
16.7
22.4
1.1
2.1
0.8
0.5
1.5
2.0
·
P/B
0.9
1.5
1.1
0.6
1.1
1.0
1.0
2.0
2.9
·
P / Tangible Book
2.6
2.5
1.9
1.1
1.5
3.2
·
·
·
·
P / Cash Flow
14.5
-6.1
-20.0
-4.1
22.1
7.0
-1.8
11.3
-68.0
·
P / FCF
19.6
·
·
·
·
·
-1.7
12.9
-48.5
·
EV / EBITDA
·
·
·
0.7
·
4.0
·
·
·
·
EV / Revenue
·
·
·
-0.2
·
0.4
·
·
·
·
Dividend Yield
·
·
·
0.53%
·
·
·
·
·
·
Earnings Yield
-8.7%
-45.7%
-5.1%
-26.5%
6.0%
13.7%
-102.5%
-12.4%
·
·
Payout Ratio
·
·
·
-1.9%
·
·
·
·
·
·
Annual Payout
·
·
·
$65.0K
·
·
·
·
·
·
손익계산서14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$6M
$6M
$6M
$6M
$6M
$6M
$279.9K
$275.4K
$271.4K
$271.6K
$-7M
$3M
$3M
$3M
$3M
$3M
Cost of Revenue
$4M
$3M
$3M
$3M
$3M
$2M
$71.9K
$56.3K
$73.0K
$61.6K
$-2M
$826.7K
$774.0K
$802.5K
$734.6K
$775.3K
R&D Expense
·
·
·
·
·
$765.4K
·
$1M
$1M
$265.8K
$-3M
$1M
$1M
$1M
$1M
$1M
SG&A Expense
$3M
$3M
$3M
$3M
$2M
$3M
$2M
$1M
$786.4K
$743.6K
$903.3K
$926.7K
$1M
$1M
$1M
$1M
Operating Expenses
$8M
$7M
$7M
$8M
$7M
$7M
$2M
$2M
$1M
$1M
$-5M
$3M
$3M
$3M
$4M
$4M
Operating Income
$-2M
$-768.2K
$-819.8K
$-1M
$-1M
$-1M
$-2M
$-1M
$-1M
$-1M
$-2M
$-389.4K
$-277.7K
$-909.0K
$-801.7K
$-1M
Pretax Income
$-1M
$-684.8K
$-720.9K
$-1M
$-978.0K
$-1M
$-1M
$-1M
$-760.6K
$-853.0K
$-2M
$-219.5K
$236.7K
$-787.9K
$-696.4K
$-1M
Income Tax
$-103.0K
$-24.6K
$-88.9K
$-249.8K
$72.0K
$-2M
$-49.4K
$-22.0K
$532.5K
$-598.7K
$-41.5K
$-37.9K
$101.1K
$-49.6K
$-202.2K
$9.7K
Net Income
$-1M
$-660.2K
$-632.0K
$-1M
$-1M
$808.5K
$-5M
$-2M
$-934.2K
$-492.3K
$-283.1K
$-181.6K
$135.6K
$-738.3K
$-494.2K
$-1M
EPS (Basic)
$-0.10
$-0.05
$-0.05
$-0.08
$-0.08
$0.06
$-0.60
$-0.16
$-0.10
$-0.05
$-0.03
$-0.02
$0.01
$-0.08
$-0.04
$-0.11
EPS (Diluted)
$-0.10
$-0.05
$-0.05
$-0.08
$-0.08
$0.06
$-0.60
$-0.16
$-0.10
$-0.05
$-0.03
$-0.02
$0.01
$-0.08
$-0.04
$-0.11
Shares (Basic)
13,035,729
13,071,393
·
13,108,805
13,201,658
13,192,543
·
9,227,307
9,222,157
9,222,157
·
9,222,157
9,222,157
9,222,356
·
9,722,157
Shares (Diluted)
13,035,729
13,071,393
·
13,108,805
13,201,658
13,192,543
·
9,227,307
9,222,157
9,222,157
·
9,222,157
9,222,157
9,222,356
·
9,722,157
EBITDA
$-2M
$-768.2K
·
$-1M
$-1M
$-1M
·
$-2M
$-1M
$-762.2K
·
$-389.4K
$-277.7K
$-909.0K
·
$-1M
대차대조표25
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$5M
$6M
$6M
$7M
$7M
$10M
$11M
$12M
$13M
$13M
$14M
$14M
$14M
$14M
$15M
$15M
Receivables
$2M
$2M
$2M
$1M
$2M
$2M
·
$114.9K
$92.8K
$95.4K
·
$143.2K
$126.7K
$107.1K
$122.3K
$120.3K
Prepaid Expense
$2M
$2M
$1M
$2M
$2M
$2M
$462.4K
$868.4K
$721.6K
$795.9K
$744.5K
$822.6K
$789.1K
$422.7K
$543.2K
$308.1K
Current Assets
$12M
$12M
$11M
$12M
$13M
$15M
$11M
$13M
$14M
$14M
$15M
$15M
$15M
$14M
$15M
$16M
PP&E (Net)
$400.9K
$507.7K
$550.6K
$638.0K
$790.7K
$632.1K
·
·
·
·
·
·
·
·
·
$4.3K
PP&E (Gross)
$1M
$1M
$1M
$1M
$1M
$877.0K
·
·
·
·
·
·
·
·
·
$3M
Accum. Depreciation
$834.9K
$719.6K
$606.5K
$519.1K
$366.4K
$244.9K
·
·
·
·
·
·
·
·
·
$3M
Goodwill
$5M
$5M
$5M
$5M
$6M
$6M
·
$6M
$6M
$6M
·
$6M
$6M
$6M
$6M
$6M
Intangibles
$7M
$7M
$8M
$8M
$9M
$9M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$4M
$4M
Other Non-current Assets
$481.0K
$552.8K
$602.7K
$13.9K
$13.9K
$13.9K
$13.9K
$13.9K
$13.9K
$13.9K
$13.9K
$13.9K
$13.9K
$13.9K
$13.9K
$13.9K
Total Assets
$28M
$30M
$26M
$27M
$30M
$31M
$16M
$22M
$22M
$23M
$24M
$24M
$24M
$24M
$25M
$26M
Accounts Payable
$3M
$2M
$2M
$2M
$2M
$2M
$380.3K
$1M
$812.2K
$711.6K
$99.3K
$680.2K
$679.1K
$802.4K
$1M
$985.1K
Accrued Liabilities
·
·
·
·
·
·
·
·
·
·
·
$65.5K
$211.2K
$124.9K
·
$193.4K
Current Liabilities
$8M
$8M
$7M
$8M
$9M
$9M
$4M
$4M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$3M
Capital Leases
$4M
$4M
$387.9K
$564.6K
$710.9K
$879.1K
·
$13.7K
$34.1K
·
·
$20.8K
·
·
$77.0K
·
Deferred Tax
$127.9K
$121.8K
$148.9K
$257.0K
$506.7K
$418.4K
$429.0K
$511.9K
$542.5K
$483.0K
$614.0K
$698.7K
$732.7K
$661.9K
$716.9K
·
Total Liabilities
$12M
$12M
$8M
$8M
$10M
$10M
$4M
$4M
$4M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
$35.0K
$56.0K
·
$97.7K
Common Stock
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
$9.9K
Paid-in Capital
$45M
$45M
$45M
$45M
$45M
·
$36M
$36M
$36M
$36M
·
·
$36M
$36M
·
$36M
Retained Earnings
$-27M
$-26M
$-25M
$-25M
$-24M
$-23M
$-23M
$-18M
$-16M
$-15M
$-15M
$-15M
$-14M
$-15M
$-14M
$-13M
Treasury Stock
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$766.5K
Stockholders' Equity
$16M
$17M
$18M
$19M
$20M
$21M
$12M
$17M
$19M
$20M
$20M
$20M
$20M
$20M
$21M
$22M
Liabilities + Equity
$28M
$30M
$26M
$27M
$30M
$31M
$16M
$22M
$22M
$23M
$24M
$24M
$24M
$24M
$25M
$26M
Shares Outstanding
9,035,729
9,035,729
9,085,729
9,085,729
9,132,387
9,236,987
9,236,987
9,236,987
9,222,157
9,222,157
9,222,157
9,222,157
9,222,157
9,222,157
9,227,349
9,515,068
현금 흐름12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$477.7K
$475.5K
$559.3K
$624.5K
$673.7K
$684.0K
$204.9K
$205.6K
$205.6K
$205.6K
·
·
·
·
·
$13.4K
Stock-based Comp
$41.6K
$23.6K
$54.5K
$43.9K
$77.8K
$167.6K
$27.3K
$32.6K
$32.2K
$59.3K
$65.3K
$57.4K
$57.2K
$55.1K
$62.5K
$59.7K
Deferred Tax
$6.1K
$-27.1K
$-15.4K
$-349.6K
$88.3K
$-2M
$-170.9K
$53.2K
$113.7K
$-117.9K
$-84.6K
·
·
$-49.6K
·
·
Amort. of Intangibles
$362.4K
$362.4K
$471.9K
$471.9K
$552.1K
$578.1K
$204.9K
$205.6K
$205.6K
$205.6K
$205.6K
$205.6K
$205.6K
$205.6K
$262.0K
$206.7K
Operating Cash Flow
$-591.0K
$-195.7K
$87.6K
$133.0K
$-888.7K
$2M
$-1M
$-779.7K
$-251.3K
$-520.8K
$-99.0K
$16.1K
$-193.8K
$-803.0K
$-333.0K
$-979.7K
CapEx
$8.5K
$70.2K
$0
$0
·
·
·
·
·
·
·
·
·
·
·
·
Investing Cash Flow
$-8.5K
$-70.2K
$0
$0
$-280.1K
$-4M
·
·
·
·
$0
$0
·
·
$0
$-13.4K
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
$0
$2.0K
·
·
·
·
Financing Cash Flow
$0
$-83.5K
$0
$-88.2K
$-212.8K
$1M
$0
·
·
·
$0
$0
$0
$-7.2K
$-425.6K
$-359.2K
Net Change in Cash
·
·
·
·
·
·
·
·
·
·
·
·
·
$-810.2K
·
$-1M
Taxes Paid
·
·
·
·
·
·
·
$0
$9.5K
$50
·
$5.0K
·
·
·
·
Free Cash Flow
·
$-265.9K
·
·
·
·
·
·
·
·
·
·
·
·
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
-23.4%
-12.1%
·
-23.0%
-19.7%
-24.2%
·
-79.5%
-52.8%
-29.3%
·
-14.1%
-9.4%
-35.4%
·
-40.4%
Net Margin
-20.9%
-10.4%
·
-17.4%
-18.4%
14.6%
·
-71.2%
-42.0%
-18.9%
·
-6.6%
4.6%
-28.8%
·
-40.0%
Pretax Margin
-22.5%
-10.8%
·
-21.4%
-17.1%
-22.7%
·
-72.1%
-39.7%
-23.5%
·
-7.9%
8.0%
-30.7%
·
-39.7%
EBITDA Margin
-23.4%
-12.1%
·
-23.0%
-19.7%
-24.2%
·
-79.5%
-52.8%
-29.3%
·
-14.1%
-9.4%
-35.4%
·
-39.9%
ROA
-4.6%
-2.2%
·
-4.4%
-4.0%
3.0%
·
-6.6%
-4.0%
-2.1%
·
-0.72%
0.52%
-2.9%
·
-4.7%
ROE
-7.5%
-3.4%
·
-6.0%
-5.4%
4.0%
·
-8.0%
-4.8%
-2.5%
·
-0.86%
0.62%
-3.3%
·
-5.8%
ROIC
-8.7%
-4.2%
·
-6.2%
-6.1%
4.1%
·
-9.6%
-6.6%
-3.1%
·
-1.6%
·
-4.8%
·
·
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.4
1.5
·
1.6
1.5
1.7
·
3.5
4.4
5.1
·
4.9
4.7
4.4
·
4.6
Quick Ratio
0.8
1.0
·
1.1
1.1
1.4
·
3.2
4.2
4.8
·
4.6
4.4
4.3
·
4.5
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
·
0.0
LT Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
·
0.0
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.3
0.2
0.2
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
3.0
2.9
·
8.0
4.6
4.9
·
16.4
20.3
25.7
·
21.0
25.3
23.7
·
22.1
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$1.79
$1.93
·
$2.07
$2.18
$2.28
·
$1.88
$2.04
$2.14
·
$2.21
$2.22
$2.20
·
$2.29
Revenue / Share
$0.50
$0.49
·
$0.48
$0.43
$0.42
·
$0.23
$0.24
$0.28
·
$0.30
$0.32
$0.28
·
$0.27
Cash Flow / Share
·
$-0.01
·
·
·
$0.13
·
·
·
$-0.06
·
·
·
$-0.09
·
·
Cash / Share
$0.58
$0.63
·
$0.81
$0.80
$1.05
·
$1.31
$1.39
$1.41
·
$1.48
$1.48
$1.51
·
$1.63
EPS (TTM)
$-0.28
$-0.26
·
$-0.70
$-0.78
$-0.80
·
$-0.34
$-0.20
$-0.09
·
$-0.13
$-0.22
$-0.35
·
$-0.34
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$25M
$24M
·
$18M
$12M
$6M
·
$-7M
$-4M
$-1M
·
$11M
$11M
$11M
·
$11M
Net Income TTM
$-4M
$-3M
·
$-7M
$-7M
$-7M
·
$-3M
$-2M
$-821.3K
·
$-1M
$-2M
$-3M
·
$-3M
Market Cap
$16M
$14M
·
$18M
$17M
$16M
·
$30M
$37M
$28M
·
$17M
$17M
$20M
·
$14M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
$4M
$6M
·
$-1M
P/E
-6.2
-5.9
·
-2.8
-2.4
-2.2
·
-9.5
-20.1
-34.2
·
-13.9
-8.5
-6.1
·
-4.4
P/S
0.6
0.6
·
1.0
1.5
2.5
·
-4.6
-9.2
-21.3
·
1.5
1.6
1.8
·
1.3
P/B
1.0
0.8
·
1.0
0.9
0.8
·
1.7
2.0
1.4
·
0.8
0.8
1.0
·
0.7
P / Tangible Book
3.4
2.5
·
3.3
3.0
2.5
·
3.3
3.6
2.6
·
1.5
1.6
1.8
·
1.2
P / Cash Flow
·
-70.6
·
·
·
9.2
·
·
·
-54.5
·
·
·
-24.5
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
0.3
0.5
·
-0.1
Earnings Yield
-16.1%
-17.0%
·
-35.2%
-41.3%
-46.0%
·
-10.5%
-5.0%
-2.9%
·
-7.2%
-11.8%
-16.4%
·
-22.5%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$24M
$1M
$962.0K
$11M
$13M
영업이익률 %
-20.0%
-466.3%
-18.9%
-33.3%
3.9%
순이익
$-2M
$-8M
$-1M
$-3M
$1M
희석 EPS
$-0.15
$-0.91
$-0.12
$-0.35
$0.17
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
·
·
·
0.0
·
유동비율
1.6
3.2
4.7
4.2
6.0
당좌 비율
1.0
3.0
4.4
4.1
5.9
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$796.6K
·
·
·
·
기관 투자자 (13F)
14개의 제출자
· $1.1M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자14
보유 가치$1.1M
신규 포지션2
청산 포지션5
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
2 (-6 이전 분기 대비)
5 (+1 이전 분기 대비)
4 (+2 이전 분기 대비)
3 (0 이전 분기 대비)
-45K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.