KYNB 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$6.31
시가총액 (MRQ)$26M
P/E (TTM)0.1
EPS (TTM)$46.40
매출 (TTM)$5M
ROE (TTM)-144.7%
52주 범위$6–$12
KYNB 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2025년 6월 17일
1-for-25
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$6M2016-12-31 → 2025-12-31
EPS$45.372020-12-31 → 2025-12-31
잉여현금흐름$-5M2016-12-31 → 2025-12-31
순이익률3967.8%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
KYNB
5년 평균
동종업계 중앙값
결론
P/E (TTM)
0.1
·
·
·
P/S (TTM)
5.5
·
·
·
P/B (MRQ)
-0.8
·
·
·
주가 / FCF (TTM)
-0.7
·
·
·
주가 / 현금 흐름 (TTM)
-0.7
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
KYNB
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-1089.8%5년 평균 ≈-349.5%
≈-349.5%
·
·
EBITDA Margin (EBITDA 마진)
-712.7%5년 평균 ≈-349.5%
≈-349.5%
·
·
세전 마진 (TTM)
-669.6%5년 평균 ≈-390.0%
≈-390.0%
·
·
순이익률 (TTM)
3967.8%5년 평균 ≈432.7%
≈432.7%
·
·
ROA (TTM)
131.3%5년 평균 ≈-7.8%
≈-7.8%
·
·
ROE (TTM)
-144.7%5년 평균 ≈-54.8%
≈-54.8%
·
·
ROIC
152.6%5년 평균 ≈324.9%
≈324.9%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
KYNB
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
2.75년 평균 ≈2.1
≈2.1
·
·
당좌 비율 (MRQ)
2.55년 평균 ≈1.6
≈1.6
·
·
Interest Coverage (이자 보상 배율)
-5.25년 평균 ≈-103.8
≈-103.8
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
KYNB
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-78.3%5년 평균 ≈-37.7%
≈-37.7%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-64.2%5년 평균 ≈-49.9%
≈-49.9%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-48.4%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
KYNB
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$45.375년 평균 ≈$4.86
≈$4.86
·
·
Revenue / Share (주당 매출)
$1.595년 평균 ≈$1.23
≈$1.23
·
·
Cash Flow / Share (주당 현금 흐름)
$-1.185년 평균 ≈$-1.84
≈$-1.84
·
·
Cash / Share (주당 현금)
$11.835년 평균 ≈$3.40
≈$3.40
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
KYNB
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.05년 평균 ≈0.2
≈0.2
·
·
Inventory Turnover (재고 회전율)
0.25년 평균 ≈0.7
≈0.7
·
·
Receivables Turnover (매출 채권 회전율)
18.55년 평균 ≈11.1
≈11.1
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$189.4K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈52.3%
다음 실적11월 09, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 13, 2026
$-4.69
$-3.25
-44.5%
2026년 3월 31일
5월 11, 2026
$-3.76
$-3.42
-9.9%
2025년 12월 31일
$-3.61
$-3.96
8.9%
2025년 9월 30일
$-3.25
$-4.09
20.4%
2025년 6월 30일
$-1.88
$-2.35
20.0%
2025년 3월 31일
$1.25
$0.51
145.1%
2024년 12월 31일
$4.50
$-3.57
226.1%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$6M
$30M
$47M
$141M
$235M
$176M
$257M
$213M
$131M
$183M
$181M
$138M
Cost of Revenue
$556.0K
$16M
$4M
$20M
$13M
$9M
$1M
·
·
·
·
·
R&D Expense
$24M
$96M
$266M
$297M
$387M
$253M
$209M
$236M
$197M
$187M
$214M
$151M
SG&A Expense
$28M
$49M
$86M
$125M
$124M
$106M
$135M
$64M
$52M
$46M
$44M
$37M
Operating Expenses
$52M
$180M
$370M
$442M
$524M
$368M
$346M
$300M
$248M
$233M
$258M
$188M
Operating Income
$-46M
$-150M
$-323M
$-301M
$-289M
$-192M
$-89M
$-87M
$-117M
$-50M
$-78M
$-50M
Interest Expense
$9M
$8M
$8M
$1M
$1M
$2M
$3M
$11M
$10M
$11M
$11M
$11M
Other Non-op
$3M
$5M
$8M
$8M
$-1M
$6M
$16M
·
·
·
·
·
Pretax Income
$-58M
$-153M
$-323M
$-295M
$-291M
$-189M
$-77M
$-86M
$-121M
$-58M
$-86M
$-60M
Income Tax
$-90.0K
$-269.0K
$-252.0K
$358.0K
$347.0K
$360.0K
$328.0K
$304.0K
$321.0K
$-71.0K
$242.0K
$0
Net Income
$183M
$-48M
$-284M
$-294M
$-290M
$-189M
$-77M
$-86M
$-121M
$-58M
$-86M
$-60M
EPS (Basic)
$45.37
$-11.89
$-2.92
$-3.14
$-3.14
$-2.11
·
·
·
·
·
·
EPS (Diluted)
$45.37
$-11.89
$-2.92
$-3.14
$-3.14
$-2.11
·
·
·
·
·
·
Shares (Basic)
4,043,000
4,002,000
97,303,000
93,582,000
92,349,000
89,854,000
·
·
·
·
·
·
Shares (Diluted)
4,043,000
4,002,000
97,303,000
93,582,000
92,349,000
89,854,000
·
·
·
·
·
·
EBITDA
$-46M
$-150M
$-282M
$-301M
$-289M
$-192M
$-89M
$-87M
$-123M
$-54M
$-78M
·
대차대조표25
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$48M
$50M
$82M
$156M
$171M
$678M
$126M
$89M
$674M
$174M
$153M
$165M
Short-term Investments
$41M
$0
$122M
$266M
$234M
$8M
$407M
$532M
$62M
·
·
·
Receivables
$216.0K
$481.0K
$5M
$16M
$17M
$42M
$28M
$64M
$8M
$10M
$15M
$13M
Inventory
$4M
$3M
$17M
$40M
$31M
$17M
$7M
$0
·
·
·
·
Prepaid Expense
$6M
$32M
$40M
$14M
$20M
$10M
$133M
$5M
$5M
$3M
$4M
$5M
Other Current Assets
$1M
$1M
$7M
$4M
$5M
$2M
$2M
$2M
·
·
·
·
Current Assets
$99M
$197M
$332M
$493M
$474M
$755M
$702M
$690M
$749M
$267M
$201M
$198M
PP&E (Net)
·
$0
$5M
$21M
$28M
$34M
$43M
$127M
$129M
$124M
$129M
$132M
PP&E (Gross)
·
$0
$118M
$149M
$149M
$145M
$143M
$192M
$189M
$177M
$177M
$174M
Accum. Depreciation
·
$0
$113M
$129M
$121M
$111M
$100M
$65M
$60M
$54M
$48M
$42M
Other Non-current Assets
$361.0K
$1M
$3M
$5M
$7M
$1M
$9M
$3M
$5M
$2M
$2M
$2M
Total Assets
$120M
$215M
$424M
$610M
$774M
$827M
$857M
$881M
$899M
$470M
$471M
$484M
Accounts Payable
$4M
$5M
$16M
$31M
$26M
$25M
$6M
$9M
$6M
$6M
$7M
$5M
Accrued Liabilities
$20M
$62M
$133M
$220M
$173M
$118M
$84M
$66M
$64M
$51M
$48M
$49M
Current Liabilities
$29M
$133M
$218M
$274M
$225M
$163M
$103M
$89M
$86M
$65M
$67M
$63M
Capital Leases
·
$0
$65M
$80M
$89M
$853.0K
$942.0K
$0
·
·
·
·
Other Non-current Liabilities
$82.0K
$822.0K
$3M
$6M
$26M
$39M
$65M
$10M
$8M
$6M
$5M
$696.0K
Total Liabilities
$115M
$398M
$586M
$612M
$545M
$385M
$322M
$352M
$351M
$294M
$274M
$243M
Common Stock
$1M
$1M
$988.0K
$942.0K
$929.0K
$914.0K
$877.0K
$854.0K
$825.0K
$637.0K
$620.0K
$590.0K
Paid-in Capital
$1.68B
$1.67B
$1.64B
$1.54B
$1.48B
$1.40B
$1.30B
$1.23B
$1.16B
·
$587M
$546M
Retained Earnings
$-1.71B
$-1.89B
$-1.84B
$-1.56B
$-1.26B
$-974M
$-785M
$-716M
$-631M
$-510M
$-452M
$-322M
AOCI
$-2M
$-6M
$-7M
$-6M
$-4M
$-4M
$-747.0K
$-2M
$-2M
$-960.0K
$-2M
$-3M
Stockholders' Equity
$-30M
$-226M
$-204M
$-21M
$209M
$422M
$516M
$509M
$528M
$156M
$178M
$221M
Liabilities + Equity
$120M
$215M
$424M
$610M
$774M
$827M
$857M
$881M
$899M
$470M
$471M
$484M
Shares Outstanding
4,047,000
4,037,000
98,770,000
94,166,000
92,881,000
91,441,000
87,657,000
85,432,000
82,498,000
63,665,000
61,985,000
59,046,000
현금 흐름13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$7M
$25M
$51M
$66M
$71M
$73M
$66M
$52M
$38M
$32M
$28M
$19M
Deferred Tax
$0
$0
$0
$0
$0
$0
$0
$0
$0
$-212.0K
$0
$0
Restructuring
$553.0K
$19M
$13M
$0
$0
·
·
·
·
·
·
·
Operating Cash Flow
$-5M
$-138M
$-315M
$-146M
$-82M
$82M
$-79M
$-76M
$-67M
$7M
$-19M
$22M
CapEx
$38.0K
$266.0K
$3M
$4M
$5M
$4M
$6M
$8M
$8M
$1M
$2M
$8M
Investing Cash Flow
$35M
$126M
$154M
$89M
$-427M
$452M
$120M
$-522M
$70M
$7M
·
·
Stock Issued
$0
$139.0K
$4M
$4M
$13M
$38M
$21M
$30M
$35M
$10M
$15M
$2M
Net Stock Activity
$0
$139.0K
$4M
$4M
$13M
$38M
$21M
$30M
$35M
$10M
$13M
·
Financing Cash Flow
$-86M
$-255.0K
$123M
$47M
$-563.0K
$13M
$-4M
$14M
$496M
$7M
·
·
Net Change in Cash
$-54M
$-12M
$-42M
$-16M
$-507M
$552M
$37M
$-584M
$500M
$20M
$-12M
$89M
Taxes Paid
$0
$0
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-5M
$-138M
$-318M
$-150M
$-87M
$78M
$-84M
$-84M
$-75M
$6M
$-21M
·
Levered FCF
$-14M
$-146M
$-333M
$-151M
$-88M
$75M
$-87M
$-95M
$-85M
$-5M
$-32M
·
수익성7
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
-712.7%
-507.8%
-190.7%
-213.9%
-122.6%
-108.8%
-34.8%
-40.7%
-97.6%
-29.9%
-42.9%
·
Net Margin
2848.6%
-160.6%
-192.4%
-208.7%
-123.2%
-107.4%
-30.0%
-40.6%
-100.4%
-34.4%
-47.4%
·
Pretax Margin
-905.2%
-517.8%
-194.2%
-209.5%
-123.5%
-107.1%
-29.9%
-40.4%
-100.2%
-34.4%
-47.3%
·
EBITDA Margin
-712.7%
-507.8%
-190.7%
-213.9%
-122.6%
-108.8%
-34.8%
-40.7%
-97.6%
-29.9%
-42.9%
·
ROA
109.8%
-14.9%
-55.0%
-42.4%
-36.2%
-22.5%
-8.9%
-9.7%
-18.4%
-13.1%
-18.0%
·
ROE
-143.5%
22.1%
252.0%
-312.9%
-91.9%
-40.4%
-15.0%
-16.7%
-35.1%
-37.0%
-43.0%
·
ROIC
152.6%
66.6%
138.0%
1405.3%
-138.1%
-45.5%
-17.4%
-17.1%
-21.8%
-34.4%
-43.8%
·
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
3.4
1.5
1.5
1.8
2.1
4.6
6.8
7.8
9.7
4.1
3.0
·
Quick Ratio
3.1
0.4
1.1
1.6
1.9
4.5
5.5
7.7
8.8
2.8
2.5
·
Interest Coverage
-5.2
-18.2
-18.1
-209.0
-268.4
-79.9
-31.1
-7.9
-12.6
-5.0
-7.0
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.0
0.1
0.3
0.2
0.3
0.2
0.3
0.2
0.2
0.4
0.4
·
Inventory Turnover
0.2
1.5
0.5
0.6
0.5
·
·
·
·
·
·
·
Receivables Turnover
18.5
10.6
10.2
8.4
7.9
5.0
5.6
5.9
13.3
13.9
12.5
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$-7.42
$-2.24
$-2.07
$-0.23
$2.25
$4.62
$5.89
$5.96
$6.83
$2.45
$2.86
·
Revenue / Share
$1.59
$0.30
$1.52
$1.50
·
·
·
·
·
·
·
·
Cash Flow / Share
$-1.18
$-1.38
$-3.24
$-1.56
·
·
·
·
·
·
·
·
Cash / Share
$11.83
$0.50
$1.15
$1.65
$1.84
$7.42
$1.44
$1.04
$8.17
$2.73
$2.47
·
EPS (TTM)
$45.37
$-11.89
$-2.92
$-3.14
$-3.14
$-2.11
·
·
·
·
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-78.3%
-36.7%
-66.7%
-40.2%
33.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-64.2%
-49.9%
-35.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-48.4%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)9
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$6M
$30M
$47M
$141M
$235M
$176M
$257M
$213M
$131M
$183M
$181M
$138M
Net Income TTM
$183M
$-48M
$-284M
$-294M
$-290M
$-189M
$-77M
$-86M
$-121M
$-58M
$-86M
$-60M
Market Cap
$36M
$1.34B
·
·
·
·
·
·
·
·
·
·
P/E
0.2
-1.1
·
·
·
·
·
·
·
·
·
·
P/S
5.5
45.1
·
·
·
·
·
·
·
·
·
·
P/B
-1.2
-5.9
·
·
·
·
·
·
·
·
·
·
P / Cash Flow
-7.4
-9.7
·
·
·
·
·
·
·
·
·
·
P / FCF
-7.4
-9.7
·
·
·
·
·
·
·
·
·
·
Earnings Yield
516.7%
-89.7%
·
·
·
·
·
·
·
·
·
·
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$-1M
$4M
$1M
$1M
$1M
$3M
$3M
$123.0K
$998.0K
$25M
$-74M
$40M
$44M
$36M
$34M
$16M
Cost of Revenue
$2.0K
$4M
$277.0K
$-58.0K
$85.0K
$252.0K
$-6M
$-75.0K
$140.0K
$21M
$-9M
$4M
$6M
$3M
$5M
$4M
R&D Expense
$7M
$8M
$7M
$1M
$6M
$9M
$7M
$20M
$32M
$36M
$35M
$61M
$95M
$74M
$62M
$75M
SG&A Expense
$9M
$6M
$7M
$5M
$7M
$8M
$8M
$9M
$15M
$17M
$-5M
$26M
$31M
$34M
$34M
$30M
Operating Expenses
$16M
$18M
$15M
$6M
$13M
$18M
$10M
$48M
$47M
$75M
$21M
$104M
$132M
$112M
$101M
$109M
Operating Income
$-18M
$-14M
$-14M
$-5M
$-12M
$-15M
$-7M
$-48M
$-46M
$-49M
$-95M
$-63M
$-88M
$-76M
$-66M
$-94M
Interest Expense
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$-2M
$5M
$3M
$2M
$1M
$84.0K
Other Non-op
$975.0K
$1M
$1M
$931.0K
$286.0K
$413.0K
$689.0K
$1M
$900.0K
$2M
$-390.0K
$4M
$3M
$1M
$921.0K
$2M
Pretax Income
$12M
$-15M
$-15M
$-13M
$-14M
$-17M
$-9M
$-48M
$-47M
$-49M
$-93M
$-64M
$-88M
$-77M
$-66M
$-92M
Income Tax
$-1.0K
$0
$0
$0
$-92.0K
$2.0K
$2.0K
$3.0K
$-281.0K
$7.0K
$-175.0K
$84.0K
$-235.0K
$74.0K
$108.0K
$114.0K
Net Income
$12M
$-15M
$-14M
$201M
$-8M
$5M
$18M
$-17M
$-16M
$-33M
$-56M
$-64M
$-88M
$-77M
$-66M
$-92M
EPS (Basic)
$2.96
$-3.76
$-2.41
$49.61
$-1.88
$1.15
$-3.42
$-4.25
$-3.89
$-0.33
$-0.56
$-0.65
$-0.90
$-0.81
$-0.70
$-0.98
EPS (Diluted)
$2.96
$-3.76
$-2.41
$49.61
$-1.88
$1.15
$-3.42
$-4.25
$-3.89
$-0.33
$-0.56
$-0.65
$-0.90
$-0.81
$-0.70
$-0.98
Shares (Basic)
4,048,000
4,047,000
·
4,044,000
4,042,000
4,038,000
·
4,021,000
3,993,000
98,982,000
·
98,245,000
97,729,000
94,691,000
·
93,767,000
Shares (Diluted)
4,048,000
4,047,000
·
4,044,000
4,042,000
4,038,000
·
4,021,000
3,993,000
98,982,000
·
98,245,000
97,729,000
94,691,000
·
93,767,000
EBITDA
$-18M
$-14M
·
$-5M
$-12M
$-15M
·
$-17M
$-11M
$-31M
·
$-63M
$-88M
$-76M
·
$-94M
대차대조표25
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$51M
$37M
$48M
$118M
$23M
$34M
$50M
$131M
$141M
$106M
$82M
$121M
$153M
$189M
$156M
$156M
Short-term Investments
$41M
$50M
$41M
·
·
·
$0
$0
$0
$72M
$122M
$130M
$183M
$167M
$266M
$253M
Receivables
$347.0K
$5M
$216.0K
$121.0K
$136.0K
$147.0K
$481.0K
$29M
$6M
$37M
$5M
$32M
$26M
$18M
$16M
$15M
Inventory
$3M
$3M
$4M
$4M
$4M
$3M
$3M
$24M
$25M
$27M
$17M
$41M
$41M
$42M
$40M
$40M
Prepaid Expense
$2M
$6M
$6M
$11M
$2M
$3M
$32M
$61M
$37M
$36M
$40M
$40M
$9M
$14M
$14M
$10M
Other Current Assets
$833.0K
$556.0K
$1M
$695.0K
$1M
$1M
$1M
$3M
$4M
$2M
$7M
·
·
·
$4M
·
Current Assets
$97M
$101M
$99M
$133M
$162M
$149M
$197M
$245M
$209M
$278M
$332M
$364M
$411M
$431M
$493M
$474M
PP&E (Net)
·
·
·
·
·
·
·
$8M
$11M
$12M
$5M
$15M
$17M
$19M
$21M
$22M
PP&E (Gross)
·
·
·
·
·
·
·
·
·
·
$118M
·
·
·
$149M
·
Accum. Depreciation
·
·
·
·
·
·
·
·
·
·
$113M
·
·
·
$129M
·
Other Non-current Assets
$241.0K
$248.0K
$361.0K
$556.0K
$839.0K
$1M
$1M
$3M
$3M
$3M
$3M
$4M
$4M
$5M
$5M
$5M
Total Assets
$101M
$110M
$120M
$137M
$178M
$165M
$215M
$264M
$293M
$366M
$424M
$460M
$515M
$539M
$610M
$609M
Accounts Payable
$8M
$5M
$4M
$5M
$10M
$7M
$5M
$9M
$10M
$4M
$16M
$19M
$13M
$71M
$31M
$19M
Accrued Liabilities
$23M
$17M
$20M
$26M
$36M
$35M
$62M
$151M
$114M
$164M
$133M
$171M
$163M
$157M
$220M
$214M
Current Liabilities
$36M
$28M
$29M
$36M
$156M
$73M
$133M
$191M
$149M
$197M
$218M
$209M
$194M
$255M
$274M
$252M
Capital Leases
·
·
·
·
·
·
·
$707.0K
$58M
$63M
$65M
$70M
$74M
$77M
$80M
$81M
Other Non-current Liabilities
$67.0K
$76.0K
$82.0K
$98.0K
$106.0K
$830.0K
$822.0K
$837.0K
$1M
$4M
$3M
$4M
$5M
$7M
$6M
$14M
Total Liabilities
$109M
$119M
$115M
$120M
$359M
$340M
$398M
$466M
$484M
$552M
$586M
$576M
$575M
$567M
$612M
$563M
Common Stock
$41.0K
$40.0K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$995.0K
$988.0K
$983.0K
$982.0K
$966.0K
$942.0K
$939.0K
Paid-in Capital
$1.68B
$1.68B
$1.68B
$1.68B
$1.67B
$1.67B
$1.67B
$1.67B
$1.66B
$1.65B
$1.64B
$1.63B
$1.63B
$1.59B
$1.54B
$1.52B
Retained Earnings
$-1.71B
$-1.72B
$-1.71B
$-1.69B
$-1.89B
$-1.88B
$-1.89B
$-1.91B
$-1.89B
$-1.87B
$-1.84B
$-1.79B
$-1.72B
$-1.63B
$-1.56B
$-1.49B
AOCI
$-1M
$-2M
$-2M
$-2M
$-5M
$-4M
$-6M
$-6M
$-4M
$-7M
$-7M
$-7M
$-6M
$-5M
$-6M
$-7M
Stockholders' Equity
$-30M
$-44M
$-30M
$-17M
$-223M
$-217M
$-226M
$-244M
$-232M
$-228M
$-204M
$-157M
$-102M
$-49M
$-21M
$26M
Liabilities + Equity
$101M
$110M
$120M
$137M
$178M
$165M
$215M
$264M
$293M
$366M
$424M
$460M
$515M
$539M
$610M
$609M
Shares Outstanding
4,049,000
4,048,000
4,047,000
4,045,000
4,044,000
101,044,000
4,037,000
100,770,000
100,400,000
99,474,000
98,770,000
98,339,000
98,204,000
96,623,000
94,166,000
93,936,000
현금 흐름11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Stock-based Comp
$984.0K
$1M
$1M
$662.0K
$2M
$3M
$178.0K
$8M
$9M
$9M
$9M
$9M
$16M
$16M
$16M
$16M
Restructuring
$11.0K
$22.0K
$-7.0K
$41.0K
$393.0K
$126.0K
$900.0K
$19M
$0
$0
$0
$13M
·
·
$0
$0
Operating Cash Flow
$-4M
$-14M
$-18M
$-2M
$13M
$3M
$-30M
$-8M
$-40M
$-59M
$-18M
$-85M
$-111M
$-102M
$-53M
$-52M
CapEx
$0
$0
$0
$9.0K
$13.0K
$16.0K
$141.0K
$82.0K
$14.0K
$29.0K
$251.0K
$684.0K
$993.0K
$591.0K
$333.0K
$865.0K
Investing Cash Flow
$18M
$3M
$-52M
$87M
$-13.0K
$-16.0K
$2M
$755.0K
$72M
$51M
$10M
$54M
$-14M
$103M
$1M
$45M
Stock Issued
·
·
$0
$0
·
·
$23.0K
$0
$116.0K
$0
$45.0K
$0
$3M
$907.0K
$1M
$210.0K
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
·
$907.0K
·
·
Financing Cash Flow
$-5.0K
$-7.0K
$-14.0K
$-86M
$-9.0K
$-88.0K
$5.0K
$-127.0K
$32.0K
$-165.0K
$-246.0K
$-22.0K
$92M
$31M
$49M
$-1M
Net Change in Cash
$14M
$-11M
$-70M
$-2M
$14M
$4M
$-29M
$-10M
$35M
$-8M
$-7M
$-32M
$-36M
$33M
$-260.0K
$-12M
Free Cash Flow
·
$-14M
·
·
·
$3M
·
·
·
$-59M
·
·
·
$-102M
·
·
Levered FCF
·
$-16M
·
·
·
$445.7K
·
·
·
$-64M
·
·
·
$-105M
·
·
수익성7
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Operating Margin
1192.3%
-369.7%
·
-502.9%
-894.1%
-544.7%
·
-36.2%
-21.6%
-55.6%
·
-158.2%
-198.7%
-210.4%
·
-595.2%
Net Margin
-812.4%
-406.6%
·
18646.5%
-564.0%
169.4%
·
-36.9%
-30.7%
-58.9%
·
-158.5%
-197.8%
-212.1%
·
-582.5%
Pretax Margin
-812.3%
-404.8%
·
-1221.8%
-1021.9%
-612.0%
·
-38.8%
-33.5%
-59.9%
·
-160.0%
-199.6%
-214.1%
·
-584.3%
EBITDA Margin
1192.3%
-369.7%
·
-502.9%
-894.1%
-544.7%
·
-36.2%
-21.6%
-55.6%
·
-158.2%
-198.7%
-210.4%
·
-595.2%
ROA
8.6%
-11.1%
·
100.0%
-3.2%
1.8%
·
-4.7%
-3.9%
-7.3%
·
-11.9%
-14.6%
-11.9%
·
-12.6%
ROE
-9.5%
11.7%
·
-153.9%
3.3%
-2.1%
·
8.5%
9.3%
23.8%
·
97.2%
-11644.1%
-140.5%
·
-52.1%
ROIC
58.3%
31.6%
·
31.8%
5.4%
6.9%
·
6.9%
4.6%
13.6%
·
40.4%
85.9%
155.9%
·
-356.5%
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.7
3.6
·
3.7
1.0
2.0
·
1.3
1.4
1.4
·
1.7
2.1
1.7
·
1.9
Quick Ratio
2.5
3.3
·
3.3
0.2
0.5
·
0.8
1.0
1.1
·
1.4
1.9
1.5
·
1.7
Interest Coverage
-7.4
-5.7
·
-2.6
-6.0
-6.6
·
-3.4
-2.3
-6.2
·
-12.6
-28.7
-32.1
·
-1115.0
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
-0.0
0.0
·
0.0
0.0
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.0
Inventory Turnover
0.0
1.3
·
-0.0
0.0
0.0
·
0.2
0.2
0.7
·
0.1
0.1
0.1
·
0.1
Receivables Turnover
-6.1
1.4
·
0.1
0.4
0.1
·
1.5
3.2
2.0
·
1.7
1.5
1.2
·
0.6
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$-7.44
$-10.82
·
$-4.21
$-55.14
$-2.15
·
$-2.42
$-2.31
$-2.29
·
$-1.60
$-1.04
$-0.51
·
$0.28
Revenue / Share
$-0.36
$0.92
·
$0.27
$0.33
$0.03
·
$0.46
$0.51
$0.56
·
$0.41
$0.45
$0.38
·
$0.17
Cash Flow / Share
·
$-3.43
·
·
·
$0.03
·
·
·
$-0.60
·
·
·
$-1.07
·
·
Cash / Share
$12.51
$9.14
·
$29.17
$5.78
$0.33
·
$1.30
$1.40
$1.06
·
$1.23
$1.55
$1.95
·
$1.66
EPS (TTM)
$46.40
$41.56
·
$45.46
$-8.40
$-10.41
·
$-9.03
$-5.43
$-2.44
·
$-3.06
$-3.39
$-3.27
·
$-3.89
가치 평가 (TTM)8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$5M
$7M
·
$8M
$7M
$7M
·
$-47M
$-7M
$36M
·
$155M
$131M
$116M
·
$123M
Net Income TTM
$183M
$164M
·
$216M
$-2M
$-10M
·
$-122M
$-168M
$-240M
·
$-294M
$-322M
$-307M
·
$-362M
Market Cap
$31M
$27M
·
$50M
$21M
$783M
·
$1.01B
$2.24B
$5.84B
·
·
·
·
·
·
P/E
0.2
0.2
·
0.3
-0.6
-0.7
·
-1.1
-4.1
-24.1
·
·
·
·
·
·
P/S
6.6
3.7
·
6.0
2.9
111.9
·
-21.2
-306.1
162.3
·
·
·
·
·
·
P/B
-1.0
-0.6
·
-2.9
-0.1
-3.6
·
-4.1
-9.6
-25.6
·
·
·
·
·
·
P / Cash Flow
·
-2.0
·
·
·
288.0
·
·
·
-98.6
·
·
·
·
·
·
Earnings Yield
614.6%
613.0%
·
371.1%
-158.5%
-134.3%
·
-90.5%
-24.3%
-4.2%
·
·
·
·
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$6M
$30M
$47M
$141M
$235M
영업이익률 %
-712.7%
-507.8%
-190.7%
-213.9%
-122.6%
순이익
$183M
$-48M
$-284M
$-294M
$-290M
희석 EPS
$45.37
$-11.89
$-2.92
$-3.14
$-3.14
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
3.4
1.5
1.5
1.8
2.1
당좌 비율
3.1
0.4
1.1
1.6
1.9
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-5M
$-138M
$-318M
$-150M
$-87M
기관 투자자 (13F)
33개의 제출자
· $9.2M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자33
보유 가치$9.2M
신규 포지션1
청산 포지션5
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
1 (-7 이전 분기 대비)
5 (-1 이전 분기 대비)
6 (+1 이전 분기 대비)
8 (-1 이전 분기 대비)
-36K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.