MIRA MIRA Pharmaceuticals, Inc. - Common Stock
$0.98
가격 · 5월 22, 2026
기준 재무 정보 5월 14, 2026
MIRA 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$0.98
시가총액
$63M
P/E (TTM)
-1.1
EPS (TTM)
$-1.35
매출 (TTM)
—
배당 수익률
—
ROE
-190.5%
부채/자본
—
52주 범위
$1 – $2
MIRA 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
—
EPS
$-1.35
2022-12-31
→
2025-12-31
잉여현금흐름
—
마진
-10557.5%
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
MIRA
동종업계 중앙값
P/E (TTM)
-1.1
42.1
P/B
6.1
3.1
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
MIRA
동종업계 중앙값
Net Profit Margin (순이익률)
-10557.5%
-503.2%
ROA
-149.0%
-48.3%
ROE
-190.5%
-85.5%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
MIRA
동종업계 중앙값
Current Ratio (유동비율)
15.8
2.8
Quick Ratio (당좌 비율)
15.7
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
MIRA
동종업계 중앙값
Revenue YoY (매출 YoY)
-40.3%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
MIRA
동종업계 중앙값
MIRA 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
7 명의 애널리스트
- 적극 매수 2 28.6%
- 매수 4 57.1%
- 보유 1 14.3%
- 매도 0 0.0%
- 적극 매도 0 0.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.05%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2025년 9월 30일 | $-0.06 | $-0.08 | 0.02% |
| 2025년 6월 30일 | $-0.09 | $-0.13 | 0.04% |
| 2025년 3월 31일 | $-0.11 | $-0.15 | 0.04% |
| 2024년 12월 31일 | $-0.15 | $-0.24 | 0.09% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| MIRA | $63M | -1.1 | -40.3% | -10557.5% | -190.5% | — |
| SCLX | — | — | — | — | — | — |
| TLPH | $56M | — | — | -51035.7% | -120.8% | — |
| NTRB | — | — | — | — | — | — |
| GRCE | — | -2.9 | — | — | -16.1% | — |
| DARE | $28M | -1.6 | 10429.4% | -1300.7% | 270.9% | — |
| GRCE | — | -2.9 | — | — | -16.1% | — |
| VERU | $56M | -5.4 | 3.6% | — | -115.4% | — |
| QCLS | — | -0.5 | — | — | — | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| R&D Expense | $2M | $3M | $2M | $2M | |
| SG&A Expense | $9M | $5M | $6M | $3M | |
| Operating Expenses | $10M | $8M | $9M | $7M | |
| Interest Expense | · | $-165.7K | $3M | $10.2K | |
| Other Non-op | $50.6K | $165.7K | · | · | |
| Net Income | $-10M | $-8M | $-12M | $-7M | |
| EPS (Basic) | $-1.35 | $-0.51 | $-0.85 | $-0.40 | |
| EPS (Diluted) | $-1.35 | $-0.51 | $-0.85 | $-0.40 | |
| Shares (Basic) | 23,694,333 | 15,444,149 | 13,924,619 | 17,566,533 | |
| Shares (Diluted) | · | 15,444,149 | 13,924,619 | 17,566,533 |
대차대조표 16
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $6M | $3M | $5M | $351.0K | |
| Short-term Investments | $5M | · | · | · | |
| Prepaid Expense | $28.1K | $54.7K | $243.8K | · | |
| Current Assets | $11M | $3M | $5M | $494.4K | |
| Total Assets | $11M | $3M | $5M | $858.1K | |
| Accounts Payable | $129.2K | $723.3K | $538.6K | $811.7K | |
| Accrued Liabilities | · | $300.0K | · | · | |
| Current Liabilities | $702.1K | $723.3K | $558.1K | $1M | |
| Capital Leases | · | · | · | $84.3K | |
| Total Liabilities | $702.1K | $723.3K | $558.1K | $1M | |
| Common Stock | $4.2K | $1.7K | $1.5K | $6.7K | |
| Paid-in Capital | $50M | $31M | $26M | $9M | |
| Retained Earnings | $-40M | $-29M | $-21M | $-9M | |
| Stockholders' Equity | $10M | $2M | $4M | $-596.2K | |
| Liabilities + Equity | $11M | $3M | $5M | $858.1K | |
| Shares Outstanding | 41,938,587 | 16,560,852 | 14,780,885 | 13,313,000 |
현금 흐름 6
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Stock-based Comp | $6M | $2M | $3M | $1M | |
| Operating Cash Flow | $-5M | $-6M | $-5M | $-6M | |
| Stock Issued | $7M | $4M | $8M | $3M | |
| Net Stock Activity | $7M | · | $8M | · | |
| Financing Cash Flow | $8M | $4M | $9M | $3M | |
| Net Change in Cash | $4M | $-2M | $4M | $-2M |
수익성 3
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Net Margin | -10557.5% | · | · | · | |
| ROA | -149.0% | · | -413.9% | · | |
| ROE | -190.5% | · | -634.3% | · |
유동성 및 지급능력 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 15.8 | · | 8.7 | · | |
| Quick Ratio | 15.7 | · | 8.2 | · |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | · | · |
성장률 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | -40.3% | · | · | · |
가치 평가 (TTM) 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Net Income TTM | $-10M | $-8M | $-12M | · | |
| Market Cap | $63M | · | $16M | · | |
| P/E | -1.1 | -2.2 | -1.2 | · | |
| P/B | 6.1 | · | 3.5 | · | |
| P / Tangible Book | 6.1 | 8.6 | 3.5 | · | |
| P / Cash Flow | -13.6 | · | -3.4 | · | |
| Earnings Yield | -89.4% | -44.7% | -81.0% | · |
손익계산서 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $524.8K | $496.5K | $412.6K | $496.2K | $314.4K | $861.4K | $1M | $614.5K | $762.3K | $387.1K | $1M | $-101.0K | $884.8K | |
| SG&A Expense | $578.7K | $5M | $904.3K | $1M | $1M | $2M | $1M | $1M | $1M | $3M | $2M | $1M | $51.7K | |
| Operating Expenses | $1M | $6M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $970.2K | $1M | |
| Interest Expense | · | · | · | · | $-21.4K | · | $-37.8K | $-39.4K | $-50.4K | $3M | $427.7K | $295.9K | $1.8K | |
| Other Non-op | $-46.7K | $-158.5K | $179.3K | $-107 | $21.4K | $38.1K | $37.8K | · | · | · | · | · | · | |
| Net Income | $-1M | $-6M | $-1M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-6M | $-4M | $-1M | $-1M | |
| EPS (Basic) | $-0.03 | $0.03 | $-1.18 | $-0.09 | $-0.11 | $-0.11 | $-0.14 | $-0.11 | $-0.15 | $-0.39 | $-0.26 | $-0.10 | $0.03 | |
| EPS (Diluted) | $-0.03 | $0.03 | $-1.18 | $-0.09 | $-0.11 | $-0.11 | $-0.14 | $-0.11 | $-0.15 | $-0.39 | $-0.26 | $-0.10 | $0.03 | |
| Shares (Basic) | 41,941,370 | -29,212,221 | 19,274,947 | 16,986,488 | 16,645,119 | -29,189,536 | 15,071,915 | 14,780,885 | 14,780,885 | -30,778,245 | 13,639,197 | 13,313,000 | 4,400,333 | |
| Shares (Diluted) | · | · | 19,274,947 | 16,986,488 | 16,645,119 | · | 15,071,915 | 14,780,885 | 14,780,885 | -30,778,245 | 13,639,197 | 13,313,000 | 4,400,333 |
대차대조표 16
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $6M | $3M | $730.5K | $1M | $3M | $4M | $3M | $4M | $5M | $6M | $24.8K | $351.0K | |
| Short-term Investments | $5M | $5M | $5M | · | · | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $21.7K | $28.1K | $61.9K | $102.4K | $158.6K | $54.7K | $86.6K | $108.6K | $185.3K | $243.8K | $202.8K | $42.5K | · | |
| Current Assets | $9M | $11M | $8M | $832.9K | $1M | $3M | $4M | $3M | $4M | $5M | $6M | $420.7K | $494.4K | |
| Total Assets | $9M | $11M | $8M | $868.3K | $1M | $3M | $4M | $3M | $4M | $5M | $9M | $4M | $858.1K | |
| Accounts Payable | $34.0K | $129.2K | $83.9K | $298.5K | $100.7K | $723.3K | $692.8K | $782.1K | $636.3K | $538.6K | $779.6K | $659.1K | $811.7K | |
| Accrued Liabilities | · | · | · | · | $5.5K | · | · | · | · | · | · | · | · | |
| Current Liabilities | $114.8K | $702.1K | $83.9K | $298.5K | $106.2K | $723.3K | $692.8K | $796.6K | $652.0K | $558.1K | $868.4K | $3M | $1M | |
| Capital Leases | · | · | · | · | · | · | · | · | · | · | $34.5K | $51.5K | $84.3K | |
| Total Liabilities | $114.8K | $702.1K | $83.9K | $298.5K | $106.2K | $723.3K | $692.8K | $796.6K | $652.0K | $558.1K | $902.9K | $3M | $1M | |
| Common Stock | $4.2K | $4.2K | $4.0K | $1.7K | $1.7K | $1.7K | $1.6K | $1.5K | $1.5K | $1.5K | $1.5K | $6.7K | $6.7K | |
| Paid-in Capital | $50M | $50M | $41M | $33M | $32M | $31M | $30M | $27M | $26M | $26M | $24M | $13M | $9M | |
| Retained Earnings | $-41M | $-40M | $-34M | $-32M | $-31M | $-29M | $-27M | $-25M | $-23M | $-21M | $-15M | $-12M | $-9M | |
| Stockholders' Equity | $9M | $10M | $8M | $569.9K | $1M | $2M | $4M | $2M | $3M | $4M | $8M | $1M | $-596.2K | |
| Liabilities + Equity | $9M | $11M | $8M | $868.3K | $1M | $3M | $4M | $3M | $4M | $5M | $9M | $4M | $858.1K | |
| Shares Outstanding | 42,022,087 | 41,938,587 | 39,511,492 | 17,385,140 | 16,813,654 | 16,560,852 | 16,266,148 | 14,780,885 | 14,780,885 | 14,780,885 | 14,780,885 | 13,313,000 | 13,313,000 |
현금 흐름 6
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $107.6K | $5M | $390.8K | $489.6K | $874.8K | $546.8K | $269.0K | $604.8K | $500.2K | $213.8K | $1M | $737.2K | $147.8K | |
| Operating Cash Flow | $-1M | $-1M | $-1M | $-799.7K | $-2M | $-2M | $-2M | $-863.9K | $-1M | $-1M | $-2M | $-660.8K | $-975.4K | |
| Stock Issued | · | $4M | $3M | $345.3K | $3.4K | $478.9K | · | · | · | $0 | · | · | $285.0K | |
| Net Stock Activity | · | · | · | · | $3.4K | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $-330.6K | $5M | $3M | $323.8K | $3.4K | $493.4K | $3M | $159.0K | $-24.3K | $-230.7K | $8M | $684.3K | $1M | |
| Net Change in Cash | $-2M | $4M | $2M | $-475.8K | $-2M | $-1M | $1M | $-704.9K | $-1M | $-1M | $6M | $23.5K | $163.6K |
수익성 3
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -2561.1% | · | -7247.7% | · | · | · | · | · | · | · | · | · | · | |
| ROA | -21.2% | · | -19.1% | -79.2% | -68.5% | · | -30.8% | -49.5% | -90.2% | · | -79.6% | -66.2% | · | |
| ROE | -21.6% | · | -20.5% | -110.3% | -80.2% | · | -35.0% | -99.0% | -108.8% | · | -88.4% | -211.6% | · |
유동성 및 지급능력 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 82.2 | · | 90.5 | 2.8 | 12.9 | · | 6.1 | 3.7 | 5.7 | · | 7.0 | 0.2 | · | |
| Quick Ratio | 82.0 | · | 89.8 | 2.4 | 11.4 | · | 6.0 | 3.5 | 5.4 | · | 6.8 | 0.0 | · |
효율성 1
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | · | · | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 7
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q4 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income TTM | $-6M | · | $-7M | $-7M | $-7M | · | $-9M | $-8M | $-8M | · | $-8M | $-7M | · | |
| Market Cap | $45M | · | $54M | $21M | $16M | · | $21M | $9M | $16M | · | $69M | · | · | |
| P/E | -0.8 | · | -0.9 | -2.7 | -1.9 | · | -2.0 | -1.0 | -1.8 | · | -7.8 | · | · | |
| P/B | 4.8 | · | 7.1 | 36.9 | 12.7 | · | 5.9 | 4.2 | 5.2 | · | 8.5 | · | · | |
| P / Tangible Book | 4.8 | · | 7.1 | 36.9 | 12.7 | · | 5.9 | 4.2 | 5.2 | · | 8.5 | · | · | |
| P / Cash Flow | -37.4 | · | · | · | -10.1 | · | · | · | -15.5 | · | · | · | · | |
| Earnings Yield | -131.8% | · | -111.8% | -37.2% | -52.0% | · | -50.8% | -97.3% | -55.5% | · | -12.9% | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 순이익 | $-10M | $-8M | $-12M | $-7M |
| 희석 EPS | $-1.35 | $-0.51 | $-0.85 | $-0.40 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | |
|---|---|---|---|---|
| 유동비율 | 15.8 | — | 8.7 | — |
| 당좌 비율 | 15.7 | — | 8.2 | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.