NHTC 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$1.00
P/E (TTM)-6.2
EPS (TTM)$-0.16
매출 (TTM)$36M
ROE (TTM)-7.4%
52주 범위$1–$5
NHTC 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할3
배당락일
분할
유형
2003년 3월 19일
1-for-100
역방향
1998년 4월 6일
1-for-40
역방향
1995년 11월 1일
2-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$40M2016-12-31 → 2025-12-31
EPS$-0.082016-12-31 → 2025-12-31
잉여현금흐름$-6M2016-12-31 → 2025-12-31
순이익률-4.5%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
NHTC
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-6.25년 평균 ≈72.1
≈72.1
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
NHTC
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
74.1%5년 평균 ≈74.3%
≈74.3%
·
·
영업이익률 (TTM)
-6.2%5년 평균 ≈-1.9%
≈-1.9%
·
·
EBITDA 마진 (TTM)
-6.0%5년 평균 ≈-1.5%
≈-1.5%
·
·
세전 마진 (TTM)
-3.7%5년 평균 ≈1.1%
≈1.1%
·
·
순이익률 (TTM)
-4.5%5년 평균 ≈0.57%
≈0.57%
·
·
ROA (TTM)
-4.4%5년 평균 ≈0.24%
≈0.24%
·
·
ROE (TTM)
-7.4%5년 평균 ≈0.41%
≈0.41%
·
·
ROIC
-12.0%5년 평균 ≈-3.4%
≈-3.4%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
NHTC
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
2.05년 평균 ≈3.1
≈3.1
·
·
Quick Ratio (당좌 비율)
2.15년 평균 ≈2.8
≈2.8
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
NHTC
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-7.4%5년 평균 ≈-8.3%
≈-8.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-6.8%5년 평균 ≈-9.4%
≈-9.4%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-8.5%
·
·
·
EPS YoY
0.00%5년 평균 ≈7.1%
≈7.1%
·
·
Net Income YoY (순이익 YoY)
0.70%5년 평균 ≈9.9%
≈9.9%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-17.8%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-19.2%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
NHTC
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.085년 평균 ≈$0.03
≈$0.03
·
·
Revenue / Share (주당 매출)
$3.465년 평균 ≈$4.12
≈$4.12
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.525년 평균 ≈$-0.30
≈$-0.30
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
NHTC
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.85년 평균 ≈0.6
≈0.6
·
·
Inventory Turnover (재고 회전율)
4.05년 평균 ≈3.1
≈3.1
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$337.1K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
지급 비율-1044.2%
연간 지급액≈$0.40분기별 납부
5년 배당 CAGR≈0.00%주당, 분할 조정 기준
배당락일
금액
통화
수익률
5월 12, 2026
$0.10
USD
≈19.8%
2월 17, 2026
$0.10
USD
≈21.0%
11월 18, 2025
$0.20
USD
≈25.4%
8월 12, 2025
$0.20
USD
≈18.0%
5월 13, 2025
$0.20
USD
≈16.0%
2월 18, 2025
$0.20
USD
≈16.5%
11월 12, 2024
$0.20
USD
≈12.9%
8월 13, 2024
$0.20
USD
≈11.7%
5월 13, 2024
$0.20
USD
≈11.5%
2월 16, 2024
$0.20
USD
≈12.8%
11월 13, 2023
$0.20
USD
≈14.8%
8월 14, 2023
$0.20
USD
≈15.0%
5월 15, 2023
$0.20
USD
≈14.8%
2월 17, 2023
$0.20
USD
≈13.8%
11월 14, 2022
$0.20
USD
≈19.1%
8월 15, 2022
$0.20
USD
≈14.6%
5월 16, 2022
$0.20
USD
≈11.4%
2월 18, 2022
$0.20
USD
≈11.0%
11월 15, 2021
$0.20
USD
≈10.2%
8월 16, 2021
$0.20
USD
≈11.9%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
7월 28, 2026
$-0.05
—
—
2026년 3월 31일
$-0.02
—
—
2025년 12월 31일
$-0.05
—
—
2025년 9월 30일
$-0.04
—
—
2025년 6월 30일
$0.00
—
—
2025년 3월 31일
$0.01
—
—
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$40M
$43M
$44M
$49M
$60M
$62M
$78M
$192M
$198M
$288M
$265M
$125M
Cost of Revenue
$11M
$11M
$11M
$13M
$15M
$17M
$20M
$39M
$39M
$55M
$54M
$27M
Gross Profit
$29M
$32M
$33M
$36M
$45M
$45M
$58M
$153M
$159M
$233M
$211M
$98M
SG&A Expense
$15M
$16M
$16M
$16M
$18M
$18M
$27M
$31M
$32M
$43M
$36M
$20M
Operating Expenses
$31M
$33M
$34M
$37M
$43M
$44M
$65M
$119M
$116M
$169M
$163M
$77M
Operating Income
$-2M
$-1M
$-2M
$-270.0K
$2M
$669.0K
$-7M
$34M
$43M
$64M
$48M
$21M
Other Non-op
$1M
$2M
$2M
$872.0K
$-61.0K
$821.0K
$1M
$789.0K
$367.0K
$-59.0K
$-84.0K
$-184.0K
Pretax Income
$-567.0K
$620.0K
$745.0K
$602.0K
$2M
$1M
$-6M
$35M
$43M
$64M
$48M
$21M
Income Tax
$315.0K
$48.0K
$177.0K
$289.0K
$425.0K
$647.0K
$14.0K
$3M
$20M
$9M
$552.0K
$266.0K
Net Income
$-882.0K
$572.0K
$568.0K
$313.0K
$1M
$843.0K
$-6M
$31M
$24M
$55M
$47M
$20M
EPS (Basic)
$-0.08
$0.05
$0.05
$0.03
$0.10
$0.08
$-0.52
$2.75
$2.10
$4.84
$3.84
$1.67
EPS (Diluted)
$-0.08
$0.05
$0.05
$0.03
$0.09
$0.07
$-0.52
$2.74
$2.09
$4.83
$3.82
$1.61
Shares (Basic)
11,496,000
11,467,000
11,436,000
11,362,000
11,017,000
10,630,000
10,871,000
11,304,000
11,251,000
11,382,000
12,302,000
12,131,000
Shares (Diluted)
11,496,000
11,490,000
11,456,000
11,423,000
11,423,000
11,424,000
10,871,000
11,318,000
11,267,000
11,407,000
12,372,000
12,600,000
EBITDA
$-2M
$-1M
$-2M
$-66.0K
$2M
$1M
$-7M
·
$44M
$65M
$48M
$21M
대차대조표25
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$7M
$14M
$56M
$70M
$84M
$92M
$96M
$133M
$135M
$126M
$105M
$45M
Short-term Investments
$22M
$30M
$0
·
·
·
·
·
·
·
·
·
Receivables
·
·
·
·
·
·
·
·
·
·
$57.0K
$107.0K
Inventory
$2M
$3M
$4M
$5M
$5M
$4M
$6M
$12M
$8M
$11M
$10M
$4M
Other Current Assets
$3M
$4M
$4M
$3M
$4M
$4M
$6M
$5M
$8M
$4M
$2M
$930.0K
Current Assets
$34M
$51M
$64M
$78M
$93M
$100M
$108M
$150M
$151M
$141M
$118M
$50M
PP&E (Net)
$153.0K
$190.0K
$266.0K
$394.0K
$463.0K
$539.0K
$735.0K
$934.0K
$1M
$1M
$894.0K
$476.0K
PP&E (Gross)
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$2M
$2M
$1M
Accum. Depreciation
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$931.0K
Goodwill
·
·
·
·
·
·
$0
$2M
$2M
$2M
$2M
$2M
Other Non-current Assets
$2M
$1M
$869.0K
$606.0K
$571.0K
$661.0K
$823.0K
$831.0K
$796.0K
$692.0K
$616.0K
$372.0K
Total Assets
$38M
$55M
$69M
$83M
$98M
$106M
$118M
$158M
$160M
$148M
$124M
$53M
Accounts Payable
$555.0K
$895.0K
$990.0K
$810.0K
$761.0K
$580.0K
$680.0K
$2M
$2M
$2M
$3M
$2M
Accrued Liabilities
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$13M
$11M
$14M
$20M
$9M
Current Liabilities
$14M
$21M
$20M
$20M
$25M
$22M
$26M
$43M
$42M
$57M
$62M
$24M
Capital Leases
$1M
$2M
$2M
$3M
$2M
$3M
$2M
·
·
·
·
·
Deferred Tax
$180.0K
$174.0K
$135.0K
$141.0K
$153.0K
$216.0K
$202.0K
$186.0K
$56.0K
$268.0K
$60.0K
·
Total Liabilities
$15M
$22M
$27M
$33M
$39M
$38M
$43M
$68M
$69M
$66M
$67M
$26M
Common Stock
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
Paid-in Capital
$85M
$85M
$85M
$86M
$86M
$86M
$86M
$86M
$87M
$87M
$86M
$86M
Retained Earnings
$-36M
$-26M
$-18M
$-9M
$-231.0K
$8M
$16M
$44M
$45M
$39M
$-10M
$-55M
Treasury Stock
$24M
$24M
$24M
$26M
$26M
$26M
$26M
$40M
$41M
$42M
$19M
$5M
AOCI
$-784.0K
$-1M
$-1M
$-1M
$-492.0K
$-336.0K
$-1M
$-1M
$-413.0K
$-807.0K
$-101.0K
$62.0K
Stockholders' Equity
$23M
$33M
$42M
$50M
$59M
$68M
$75M
$90M
$91M
$82M
$57M
$26M
Liabilities + Equity
$38M
$55M
$69M
$83M
$98M
$106M
$118M
$158M
$160M
$148M
$124M
$53M
현금 흐름14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$109.0K
$131.0K
$164.0K
$204.0K
$299.0K
$410.0K
$387.0K
·
$536.0K
$394.0K
$263.0K
$105.0K
Stock-based Comp
$132.0K
$145.0K
$161.0K
$0
·
·
·
$0
$35.0K
$104.0K
$86.0K
$49.0K
Deferred Tax
$98.0K
$27.0K
$-178.0K
$101.0K
$356.0K
$532.0K
$-816.0K
$358.0K
$-2M
$217.0K
$-15.0K
$-43.0K
Other Non-cash
$-5M
$-4M
$-5M
$-5M
$-724.0K
$100.0K
·
·
$4M
$-3M
$34M
$10M
Operating Cash Flow
$-6M
$-3M
$-4M
$-5M
$1M
$2M
$-19M
$30M
$27M
$53M
$81M
$31M
CapEx
$68.0K
$57.0K
$46.0K
$143.0K
$225.0K
$211.0K
$189.0K
$214.0K
$278.0K
$905.0K
$710.0K
$339.0K
Investing Cash Flow
$8M
$-30M
$-46.0K
$-143.0K
$-225.0K
$-211.0K
$-189.0K
$-214.0K
$-278.0K
·
·
·
Stock Repurchased
·
·
·
·
·
$0
$10M
$0
$0
$24M
$16M
$5M
Net Stock Activity
·
·
·
·
·
$0
$-10M
·
$0
$-24M
$-16M
$-5M
Dividends Paid
$9M
$9M
$9M
$9M
$9M
$9M
$7M
$32M
$17M
$7M
$2M
$476.0K
Financing Cash Flow
$-9M
$-9M
$-9M
$-9M
$-9M
$-9M
$-17M
$-32M
$-17M
·
·
·
Net Change in Cash
$-7M
$-43M
$-14M
$-15M
$-9M
$-7M
$-36M
$-3M
$10M
$21M
$60M
$30M
Taxes Paid
$5M
$4M
$4M
$2M
$2M
$-2M
$2M
$3M
$7M
$9M
$707.0K
$60.0K
Free Cash Flow
$-6M
$-3M
$-4M
$-5M
$791.0K
$2M
$-19M
·
$26M
$52M
$81M
$30M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
73.5%
74.0%
74.6%
74.2%
75.0%
72.6%
74.1%
·
80.4%
80.9%
79.6%
78.3%
Operating Margin
-4.5%
-3.0%
-3.8%
-0.55%
2.6%
1.1%
-9.0%
·
21.8%
22.3%
18.1%
16.7%
Net Margin
-2.2%
1.3%
1.3%
0.64%
1.8%
1.4%
-7.2%
·
11.9%
19.1%
17.8%
16.4%
Pretax Margin
-1.4%
1.4%
1.7%
1.2%
2.5%
2.4%
-7.2%
·
22.0%
22.3%
18.0%
16.6%
EBITDA Margin
-4.3%
-2.7%
-3.4%
-0.13%
3.1%
1.7%
-9.0%
·
22.1%
22.4%
18.2%
16.8%
ROA
-1.9%
0.92%
0.75%
0.35%
1.1%
0.75%
-4.1%
·
15.3%
40.5%
53.5%
56.3%
ROE
-3.4%
1.7%
1.3%
0.61%
1.8%
1.2%
-7.1%
·
27.3%
79.1%
113.5%
125.2%
ROIC
-12.0%
-3.6%
-3.1%
-0.28%
1.9%
0.56%
-9.4%
·
25.8%
66.9%
83.3%
77.7%
유동성 및 지급능력2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
2.5
2.5
3.2
3.8
3.8
4.6
4.1
·
3.6
2.5
1.9
2.0
Quick Ratio
2.1
2.1
2.8
3.4
3.4
4.3
3.7
·
3.2
2.2
1.7
1.8
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.7
0.6
0.5
0.6
0.6
0.6
·
1.3
2.1
3.0
3.4
Inventory Turnover
4.0
3.0
2.5
2.6
3.3
3.3
2.2
·
3.9
5.1
7.6
9.7
Receivables Turnover
·
·
·
·
·
·
·
·
·
·
3230.0
1033.9
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue / Share
$3.46
$3.74
$3.83
$4.30
$5.25
$5.43
$7.14
·
$17.53
$25.22
$21.41
$9.89
Cash Flow / Share
$-0.52
$-0.29
$-0.37
$-0.42
$0.09
$0.17
$-1.71
·
$2.36
$4.66
$6.57
$2.43
Dividend / Share
$0.80
$0.80
$0.80
$0.80
$0.80
$0.80
$0.64
$2.77
$1.52
·
·
·
Dividend Paid / Share
·
·
·
·
·
·
$0.64
$2.77
$1.52
$0.61
$0.14
$0.03
EPS (TTM)
$-0.08
$0.05
$0.05
$0.03
$0.09
$0.07
$-0.52
$2.74
$2.09
$4.83
$3.82
$1.61
성장률8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-7.4%
-2.2%
-10.6%
-18.1%
-3.3%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-6.8%
-10.5%
-10.9%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
-8.5%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
0.00%
66.7%
-66.7%
28.6%
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-17.8%
-10.6%
·
·
·
·
·
·
·
·
·
Net Income YoY
·
0.70%
81.5%
-71.2%
28.7%
·
·
·
·
·
·
·
Net Income CAGR 3Y
·
-19.2%
-12.3%
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
0.16%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$40M
$43M
$44M
$49M
$60M
$62M
$78M
$192M
$198M
$288M
$265M
$125M
Net Income TTM
$-882.0K
$572.0K
$568.0K
$313.0K
$1M
$843.0K
$-6M
$31M
$24M
$55M
$47M
$20M
P/E
-38.6
92.4
117.2
114.3
75.1
71.1
-10.3
6.7
7.3
5.1
8.8
7.1
Earnings Yield
-2.6%
1.1%
0.85%
0.87%
1.3%
1.4%
-9.7%
14.8%
13.8%
19.4%
11.4%
14.1%
Payout Ratio
-1044.2%
1610.7%
1622.4%
2919.5%
842.2%
1084.0%
-130.9%
·
73.0%
12.5%
3.6%
2.3%
Annual Payout
$9M
$9M
$9M
$9M
$9M
$9M
$7M
$32M
$17M
$7M
$2M
$476.0K
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$8M
$9M
$10M
$9M
$10M
$11M
$11M
$11M
$10M
$11M
$11M
$11M
$11M
$12M
$13M
$12M
Cost of Revenue
$2M
$2M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Gross Profit
$6M
$7M
$7M
$7M
$7M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
SG&A Expense
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Operating Expenses
$6M
$7M
$8M
$7M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$8M
$9M
$9M
$9M
$9M
Operating Income
$-643.0K
$-474.0K
$-635.0K
$-495.0K
$-333.0K
$-345.0K
$-421.0K
$-275.0K
$-238.0K
$-365.0K
$-242.0K
$-292.0K
$-743.0K
$-394.0K
$43.0K
$-145.0K
Other Non-op
$190.0K
$295.0K
$222.0K
$206.0K
$348.0K
$465.0K
$396.0K
$441.0K
$519.0K
$563.0K
$708.0K
$585.0K
$442.0K
$681.0K
$400.0K
$187.0K
Pretax Income
$-453.0K
$-179.0K
$-413.0K
$-289.0K
$15.0K
$120.0K
$-25.0K
$166.0K
$281.0K
$198.0K
$466.0K
$293.0K
$-301.0K
$287.0K
$443.0K
$42.0K
Income Tax
$-2.0K
$-25.0K
$175.0K
$142.0K
$0
$-2.0K
$-201.0K
$131.0K
$108.0K
$10.0K
$108.0K
$121.0K
$-82.0K
$30.0K
$255.0K
$-5.0K
Net Income
$-451.0K
$-154.0K
$-588.0K
$-431.0K
$15.0K
$122.0K
$176.0K
$35.0K
$173.0K
$188.0K
$358.0K
$172.0K
$-219.0K
$257.0K
$188.0K
$47.0K
EPS (Basic)
$-0.05
$-0.02
$-0.05
$-0.04
$0.00
$0.01
$0.01
$0.00
$0.02
$0.02
$0.03
$0.02
$-0.02
$0.02
$0.02
$0.00
EPS (Diluted)
$-0.05
$-0.02
$-0.05
$-0.04
$0.00
$0.01
$0.01
$0.00
$0.02
$0.02
$0.03
$0.02
$-0.02
$0.02
$0.02
$0.00
Shares (Basic)
8,578,000
10,143,000
·
11,500,000
11,493,000
11,486,000
·
11,471,000
11,464,000
11,456,000
·
11,440,000
11,432,000
11,424,000
·
11,423,000
Shares (Diluted)
8,578,000
10,143,000
·
11,500,000
11,497,000
11,491,000
·
11,490,000
11,483,000
11,474,000
·
11,454,000
11,432,000
11,428,000
·
11,423,000
EBITDA
$-643.0K
$-463.0K
·
$-495.0K
$-333.0K
$-315.0K
·
$-275.0K
$-238.0K
$-330.0K
·
$-292.0K
$-743.0K
$-348.0K
·
$-145.0K
대차대조표23
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$10M
$9M
$7M
$14M
$11M
$22M
$14M
$23M
$16M
$26M
$56M
$58M
$62M
$67M
$70M
$71M
Short-term Investments
$9M
$12M
$22M
$18M
$24M
$20M
$30M
$23M
$33M
$29M
$0
·
·
·
·
·
Inventory
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$4M
$4M
$5M
$4M
$5M
$5M
$5M
$5M
$5M
Other Current Assets
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$3M
$4M
$4M
$4M
$3M
$3M
$3M
Current Assets
$24M
$27M
$34M
$38M
$41M
$49M
$51M
$54M
$57M
$63M
$64M
$67M
$70M
$75M
$78M
$79M
PP&E (Net)
$570.0K
$258.0K
$153.0K
$170.0K
$154.0K
$176.0K
$190.0K
$205.0K
$225.0K
$241.0K
$266.0K
$284.0K
$311.0K
$354.0K
$394.0K
$425.0K
PP&E (Gross)
·
·
$2M
·
·
·
$2M
·
·
·
$2M
·
·
·
$3M
·
Accum. Depreciation
·
·
$2M
·
·
·
$2M
·
·
·
$2M
·
·
·
$2M
·
Other Non-current Assets
$2M
$2M
$2M
$2M
$2M
$1M
$1M
$1M
$956.0K
$959.0K
$869.0K
$679.0K
$646.0K
$616.0K
$606.0K
$553.0K
Total Assets
$29M
$32M
$38M
$42M
$45M
$53M
$55M
$58M
$61M
$68M
$69M
$72M
$75M
$80M
$83M
$85M
Accounts Payable
$964.0K
$1M
$555.0K
$1M
$962.0K
$968.0K
$895.0K
$548.0K
$653.0K
$749.0K
$990.0K
$666.0K
$725.0K
$1M
$810.0K
$983.0K
Accrued Liabilities
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Current Liabilities
$12M
$13M
$14M
$15M
$15M
$21M
$21M
$21M
$22M
$21M
$20M
$21M
$22M
$20M
$20M
$20M
Capital Leases
$2M
$2M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$3M
$3M
$3M
$3M
$3M
Deferred Tax
$179.0K
$179.0K
$180.0K
$173.0K
$172.0K
$173.0K
$174.0K
$135.0K
$135.0K
$134.0K
$135.0K
$140.0K
$140.0K
$140.0K
$141.0K
$152.0K
Total Liabilities
$14M
$15M
$15M
$16M
$16M
$22M
$22M
$23M
$24M
$28M
$27M
$29M
$29M
$32M
$33M
$33M
Common Stock
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
$13.0K
Paid-in Capital
$85M
$85M
$85M
$85M
$85M
$85M
$85M
$85M
$85M
$85M
$85M
$85M
$85M
$85M
$86M
$86M
Retained Earnings
$-39M
$-37M
$-36M
$-34M
$-31M
$-29M
$-26M
$-24M
$-22M
$-20M
$-18M
$-16M
$-14M
$-11M
$-9M
$-7M
Treasury Stock
$30M
$30M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$24M
$26M
$26M
AOCI
$-728.0K
$-775.0K
$-784.0K
$-925.0K
$-916.0K
$-1M
$-1M
$-960.0K
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
$-1M
Stockholders' Equity
$15M
$16M
$23M
$26M
$29M
$31M
$33M
$35M
$37M
$39M
$42M
$43M
$45M
$48M
$50M
$52M
Liabilities + Equity
$29M
$32M
$38M
$42M
$45M
$53M
$55M
$58M
$61M
$68M
$69M
$72M
$75M
$80M
$83M
$85M
현금 흐름12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$23.0K
$11.0K
$22.0K
$28.0K
$29.0K
$30.0K
$31.0K
$31.0K
$34.0K
$35.0K
$34.0K
$39.0K
$45.0K
$46.0K
$48.0K
$50.0K
Stock-based Comp
$0
$0
$29.0K
$35.0K
$34.0K
$34.0K
$36.0K
$34.0K
$38.0K
$37.0K
$38.0K
$38.0K
$39.0K
$46.0K
$0
$0
Other Non-cash
·
$-654.0K
·
·
·
$298.0K
·
·
·
$289.0K
·
·
·
$-1M
·
·
Operating Cash Flow
$-1M
$-797.0K
$-959.0K
$113.0K
$-6M
$484.0K
$88.0K
$-436.0K
$-4M
$549.0K
$-69.0K
$-869.0K
$-3M
$-696.0K
$938.0K
$-2M
CapEx
$325.0K
$115.0K
$5.0K
$43.0K
$4.0K
$16.0K
$20.0K
$7.0K
$19.0K
$11.0K
$14.0K
$18.0K
$7.0K
$7.0K
$13.0K
$52.0K
Investing Cash Flow
$2M
$10M
$-4M
$6M
$-3M
$10M
$-7M
$10M
$-4M
$-29M
$-14.0K
$-18.0K
$-7.0K
$-7.0K
$-13.0K
$-52.0K
Stock Repurchased
$0
$6M
·
·
$0
$0
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$-6M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Dividends Paid
$858.0K
$858.0K
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Financing Cash Flow
$-858.0K
$-7M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
$-2M
Net Change in Cash
$279.0K
$2M
$-8M
$4M
$-11M
$8M
$-9M
$7M
$-10M
$-30M
$-2M
$-3M
$-5M
$-3M
$-986.0K
$-5M
Free Cash Flow
·
$-912.0K
·
·
·
$468.0K
·
·
·
$538.0K
·
·
·
$-703.0K
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
75.2%
75.0%
·
73.7%
73.9%
73.6%
·
74.1%
74.2%
73.4%
·
74.7%
74.6%
74.5%
·
73.6%
Operating Margin
-8.5%
-5.1%
·
-5.2%
-3.4%
-3.2%
·
-2.6%
-2.3%
-3.3%
·
-2.8%
-7.1%
-3.3%
·
-1.2%
Net Margin
-5.9%
-1.7%
·
-4.5%
0.15%
1.1%
·
0.33%
1.7%
1.7%
·
1.6%
-2.1%
2.2%
·
0.40%
Pretax Margin
-6.0%
-1.9%
·
-3.0%
0.15%
1.1%
·
1.6%
2.7%
1.8%
·
2.8%
-2.9%
2.4%
·
0.36%
EBITDA Margin
-8.5%
-5.0%
·
-5.2%
-3.4%
-2.9%
·
-2.6%
-2.3%
-3.0%
·
-2.8%
-7.1%
-2.9%
·
-1.2%
ROA
-1.2%
-0.36%
·
-0.86%
0.03%
0.20%
·
0.05%
0.25%
0.25%
·
0.22%
-0.27%
0.30%
·
0.05%
ROE
-2.1%
-0.65%
·
-1.4%
0.05%
0.35%
·
0.09%
0.42%
0.43%
·
0.36%
-0.44%
0.49%
·
0.08%
ROIC
-4.2%
-2.5%
·
-2.8%
-1.1%
-1.1%
·
-0.16%
-0.39%
-0.88%
·
-0.40%
-1.2%
-0.73%
·
-0.31%
유동성 및 지급능력2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
2.0
2.0
·
2.6
2.7
2.4
·
2.6
2.6
3.0
·
3.2
3.2
3.7
·
3.9
Quick Ratio
1.6
1.6
·
2.2
2.3
2.0
·
2.2
2.2
2.6
·
2.8
2.9
3.3
·
3.5
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.1
·
0.1
0.1
0.1
·
0.1
Inventory Turnover
0.8
1.0
·
0.9
0.7
0.7
·
0.6
0.6
0.6
·
0.5
0.5
0.6
·
0.7
주당4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue / Share
$0.89
$0.91
·
$0.82
$0.85
$0.93
·
$0.93
$0.91
$0.95
·
$0.93
$0.92
$1.04
·
$1.03
Cash Flow / Share
·
$-0.08
·
·
·
$0.04
·
·
·
$0.05
·
·
·
$-0.06
·
·
Dividend / Share
$0.10
$0.10
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
$0.20
EPS (TTM)
$-0.16
$-0.11
·
$-0.02
$0.02
$0.04
·
$0.07
$0.09
$0.05
·
$0.04
$0.02
$0.06
·
$0.03
가치 평가 (TTM)6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$36M
$38M
·
$41M
$42M
$43M
·
$43M
$43M
$43M
·
$45M
$47M
$49M
·
$53M
Net Income TTM
$-2M
$-1M
·
$-118.0K
$348.0K
$506.0K
·
$754.0K
$891.0K
$499.0K
·
$398.0K
$273.0K
$675.0K
·
$357.0K
P/E
-11.1
-25.4
·
-223.5
216.5
126.5
·
85.0
78.9
134.0
·
132.5
276.5
82.3
·
122.3
Earnings Yield
-9.0%
-3.9%
·
-0.45%
0.46%
0.79%
·
1.2%
1.3%
0.75%
·
0.75%
0.36%
1.2%
·
0.82%
Payout Ratio
·
-557.1%
·
·
·
1887.7%
·
·
·
1225.0%
·
·
·
896.5%
·
·
Annual Payout
$6M
$8M
·
$9M
$9M
$9M
·
$9M
$9M
$9M
·
$9M
$9M
$9M
·
$9M
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$40M
$43M
$44M
$49M
$60M
매출 총이익률 %
73.5%
74.0%
74.6%
74.2%
75.0%
영업이익률 %
-4.5%
-3.0%
-3.8%
-0.55%
2.6%
순이익
$-882.0K
$572.0K
$568.0K
$313.0K
$1M
희석 EPS
$-0.08
$0.05
$0.05
$0.03
$0.09
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
유동비율
2.5
2.5
3.2
3.8
3.8
당좌 비율
2.1
2.1
2.8
3.4
3.4
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$-6M
$-3M
$-4M
$-5M
$791.0K
기관 투자자 (13F)
24개의 제출자
· $2.9M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자24
보유 가치$2.9M
신규 포지션2
청산 포지션4
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
2 (-6 이전 분기 대비)
4 (+3 이전 분기 대비)
5 (-2 이전 분기 대비)
8 (+3 이전 분기 대비)
-50K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.