NSYS 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$12.14
시가총액
$34M
P/E (TTM)
-134.9
EPS (TTM)
$-0.09
매출 (TTM)
$12M
배당 수익률
—
ROE
-0.74%
부채/자본
—
52주 범위
$7 – $18
NSYS 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
이동 평균 및 오버레이
거래량
오실레이터
모멘텀 및 추세
Configure
10년 성과
매출, 순이익, 마진 및 EPS 추세
매출 및 순이익$12M
2017-12-31→2025-12-31
EPS$-0.09
2017-12-31→2025-12-31
잉여현금흐름$2M
2017-12-31→2025-12-31
마진-0.21%
2017-12-31→2025-12-31
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
NSYS
동종업계 중앙값
P/E (TTM)
-134.9
25.5
P/S (TTM)
0.3
1.7
P/B
1.0
1.9
Price / FCF (주가 / FCF)
16.2
—
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
NSYS
동종업계 중앙값
Gross Margin (매출 총이익률)
15.2%
27.2%
Operating Margin (영업이익률)
0.82%
—
Net Profit Margin (순이익률)
-0.21%
-3.3%
ROA
-0.35%
-4.5%
ROE
-0.74%
-11.8%
ROIC
-64.7%
—
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
NSYS
동종업계 중앙값
Current Ratio (유동비율)
1.9
1.6
Quick Ratio (당좌 비율)
0.6
—
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
NSYS
동종업계 중앙값
Revenue YoY (매출 YoY)
-7.6%
—
Revenue CAGR 3Y (매출 CAGR 3년)
-4.1%
—
Revenue CAGR 5Y (매출 CAGR 5년)
2.6%
—
EPS YoY
240.0%
—
Net Income YoY (순이익 YoY)
242.0%
—
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
NSYS
동종업계 중앙값
EPS (Diluted) (EPS (희석))
$-0.09
—
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
NSYS
동종업계 중앙값
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
기간
EPS Actual
EPS 예상
서프라이즈
2025년 9월 30일
$-0.05
—
—
2025년 6월 30일
$0.12
—
—
2025년 3월 31일
$-0.48
—
—
2024년 12월 31일
$-0.54
—
—
동종 기업 비교(GICS 하위 산업)
주요 지표 대 섹터 동종 기업
티커
시가총액
P/E
매출 YoY
순이익률
ROE
매출 총이익률
NSYS
$21M
-82.6
-7.6%
-0.21%
-0.74%
15.2%
MEI
—
-8.5
-2.8%
-3.5%
-5.3%
19.8%
OPTX
—
—
—
—
—
—
FWDI
$2.20B
-1.0
-9.0%
-918.1%
-22.7%
28.5%
RFIL
$84M
782.0
24.2%
0.09%
0.22%
33.2%
KTCC
$29M
-3.5
-17.5%
-1.8%
-7.0%
7.8%
DAIO
—
-5.7
-1.2%
—
—
—
SOLS
$7.71B
32.6
3.1%
6.1%
10.2%
—
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서17
NSYS의 연간 손익계산서 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$12M
$128M
$13M
$134M
$115M
$104M
$116M
$113M
$112M
$117M
$115M
$112M
Cost of Revenue
$100M
$111M
$116M
$114M
$99M
$94M
$104M
$100M
$100M
$103M
$103M
$99M
Gross Profit
$18M
$17M
$23M
$20M
$16M
$10M
$13M
$13M
$12M
$14M
$12M
$13M
R&D Expense
$1M
$1M
$1M
$1M
$483.0K
$0
·
·
·
·
·
·
SG&A Expense
$11M
$12M
$12M
$11M
$10M
$9M
$10M
$8M
$8M
$8M
$7M
$7M
Operating Expenses
$17M
$17M
$17M
$17M
$14M
$10M
$12M
$12M
$13M
$13M
$12M
$12M
Operating Income
$975.0K
$-195.0K
$6M
$4M
$2M
$-616.0K
$224.0K
$1M
$-1M
$629.1K
$-422.0K
$1M
Interest Expense
·
·
$487.0K
$411.0K
$430.0K
$620.0K
$1M
$757.0K
$628.0K
$550.3K
$465.4K
$367.6K
Other Non-op
·
·
$-487.0K
$-411.0K
$6M
$-620.0K
·
·
·
·
·
·
Pretax Income
$11.0K
$-939.0K
$5M
$3M
$8M
$-1M
$-819.0K
$492.0K
$-2M
$78.8K
$-887.4K
$961.0K
Income Tax
$263.0K
$356.0K
$-1M
$1M
$859.0K
$310.0K
$409.0K
$326.0K
$375.0K
$35.0K
$-316.0K
$81.0K
Net Income
$-252.0K
$-1M
$7M
$2M
$7M
$-2M
$-1M
$166.0K
$-2M
$43.8K
$-571.4K
$880.0K
EPS (Basic)
$-0.09
$-0.47
$2.53
$0.75
$2.68
$-0.58
$-0.46
$0.06
$-0.89
$0.02
$-0.21
$0.32
EPS (Diluted)
$-0.09
$-0.47
$2.38
$0.70
$2.54
$-0.58
$-0.46
$0.06
$-0.89
$0.02
$-0.21
$0.32
Shares (Basic)
2,776,680
2,755,041
2,722,135
2,685,378
2,664,586
2,657,738
2,665,165
2,692,382
2,745,602
2,747,424
2,745,759
2,742,992
Shares (Diluted)
2,776,680
2,755,041
2,885,879
2,891,285
2,821,523
2,657,738
2,665,165
2,699,614
2,745,602
2,749,545
2,745,759
2,748,825
EBITDA
$975.0K
$-195.0K
$6M
$4M
$2M
$-616.0K
$224.0K
$1M
$-1M
$629.1K
$-422.0K
$1M
대차대조표27
NSYS의 연간 대차대조표 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$2M
$916.0K
$960.0K
$1M
$643.0K
$352.0K
$351.0K
$480.0K
$473.0K
$268.2K
$887
$66.4K
Receivables
$17M
$15M
$19M
$16M
$15M
$16M
$19M
$20M
$17M
$17M
$18M
$17M
Inventory
$21M
$22M
$22M
$22M
$19M
$14M
$14M
$17M
$19M
$21M
$20M
$19M
Prepaid Expense
$2M
$4M
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$1M
$1M
$816.8K
Current Assets
$56M
$55M
$59M
$55M
$52M
$41M
$43M
$46M
$38M
$39M
$40M
$37M
PP&E (Net)
$5M
$6M
$7M
$6M
$6M
$6M
$10M
$10M
$10M
$10M
$11M
$11M
Accum. Depreciation
$25M
$27M
$27M
$25M
$24M
$30M
$30M
$28M
$26M
$25M
$23M
$21M
Goodwill
·
·
·
·
·
·
$2M
$2M
$2M
$3M
$3M
$75.0K
Intangibles
$71.0K
$89.0K
$263.0K
$422.0K
$501.0K
$1M
$1M
$2M
$2M
$2M
$2M
$34.4K
Other Non-current Assets
·
·
·
·
·
·
·
$28.0K
$28.0K
$7.7K
$7.7K
$7.7K
Total Assets
$72M
$72M
$75M
$70M
$67M
$58M
$61M
$60M
$52M
$56M
$57M
$49M
Accounts Payable
$13M
$12M
$16M
$15M
$13M
$11M
$14M
$18M
$12M
$14M
$13M
$9M
Short-term Debt
·
$344.0K
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$30M
$21M
$27M
$26M
$22M
$20M
$22M
$25M
$18M
$20M
$20M
$13M
Capital Leases
$6M
$8M
$7M
$8M
$9M
$9M
$4M
·
$1M
·
·
·
Deferred Tax
·
·
·
$0
·
·
·
·
·
·
·
$149.0K
Other Non-current Liabilities
$426.0K
$284.0K
$414.0K
$95.0K
$104.0K
$146.0K
$118.0K
$139.0K
$137.0K
$689.2K
$975.6K
$268.4K
Total Liabilities
$37M
$38M
$40M
$41M
$41M
$39M
$41M
$39M
$32M
$33M
$34M
$26M
Long-term Debt
·
·
·
·
·
$7M
$4M
$4M
$5M
$6M
$8M
$5M
Total Debt
·
·
·
·
$0
$7M
$4M
$4M
$5M
$6M
$7M
$5M
Common Stock
$28.0K
$28.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.5K
$27.5K
$27.4K
Paid-in Capital
$18M
$17M
$17M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
$16M
Retained Earnings
$17M
$17M
$19M
$12M
$10M
$3M
$4M
$5M
$4M
$6M
$6M
$7M
AOCI
$-709.0K
$-977.0K
$-532.0K
$-370.0K
$56.0K
$-37.0K
$-257.0K
$-233.0K
$-101.0K
$-44.4K
$-62.9K
$-62.9K
Stockholders' Equity
$35M
$34M
$35M
$28M
$26M
$19M
$20M
$21M
$20M
$22M
$22M
$23M
Liabilities + Equity
$72M
$72M
$75M
$70M
$67M
$58M
$61M
$60M
$52M
$56M
$57M
$49M
Shares Outstanding
2,786,134
2,760,793
2,740,178
2,672,064
2,672,064
2,659,628
2,657,530
2,739,250
2,739,250
2,747,831
2,746,329
2,746,325
현금 흐름17
NSYS의 연간 현금 흐름 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$503.0K
$461.0K
$423.0K
$334.0K
$111.0K
$68.0K
$261.0K
$126.0K
$43.0K
$994
$3.3K
$29.9K
Deferred Tax
$-558.0K
$-12.0K
$-2M
$0
·
·
$20.0K
$1.0K
$439.0K
$-202.0K
$-54.5K
$114.0K
Amort. of Intangibles
$18.0K
$89.0K
$159.0K
$150.0K
$176.0K
$191.0K
$219.0K
$219.0K
$237.0K
$190.7K
$98.0K
$5.3K
Restructuring
$266.0K
$571.0K
·
$0
$327.0K
$0
·
·
·
·
·
·
Operating Cash Flow
$3M
$-2M
$2M
$5M
$-5M
$1M
$997.0K
$2M
$806.0K
$4M
$3M
$2M
CapEx
$661.0K
$1M
$1M
$2M
$1M
$485.0K
$719.0K
$1M
$813.0K
$2M
$2M
$2M
Investing Cash Flow
$-157.0K
$-1M
$-1M
$-2M
$-730.0K
$6M
$-758.0K
$-1M
$-258.0K
$-2M
·
·
Debt Issued
·
·
·
·
$0
$6M
·
·
$5M
$466.0K
$2M
$593.0K
Net Debt Issued
·
·
·
$0
$-1M
$3M
$-856.0K
$-1M
$-770.3K
$-993.2K
$547.6K
$-73.7K
Stock Issued
·
·
·
·
·
·
·
·
·
$4.8K
$10.7K
·
Stock Repurchased
·
·
·
·
·
·
$130.0K
$276.0K
$30.0K
·
·
·
Net Stock Activity
·
·
·
·
·
·
$-130.0K
$-276.0K
$-30.3K
$4.8K
$10.7K
·
Financing Cash Flow
$-2M
$3M
$-1M
$-3M
$4M
$-4M
$-525.0K
$-889.0K
$-38.0K
$-1M
·
·
Net Change in Cash
$739.0K
$-759.0K
$-806.0K
$256.0K
$-1M
$3M
$-287.0K
$168.0K
$511.0K
$267.3K
$-65.5K
·
Taxes Paid
$751.0K
$473.0K
$2M
$237.0K
$-114.0K
$855.0K
$194.0K
$335.0K
$20.0K
$110.6K
$-526.8K
$417.6K
Free Cash Flow
$2M
$-4M
$485.0K
$3M
$-6M
$878.0K
$278.0K
$1M
$-7.1K
$2M
$2M
$4M
Levered FCF
·
·
$-127.4K
$3M
$-6M
$102.5K
$-1M
$788.6K
$-748.3K
$1M
$1M
$3M
수익성8
NSYS의 연간 수익성 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
15.2%
116.4%
16.6%
15.3%
13.8%
8.1%
10.8%
11.7%
10.8%
11.9%
10.5%
11.9%
Operating Margin
0.82%
-1.4%
4.3%
2.9%
2.0%
-0.59%
0.19%
1.1%
-1.1%
0.54%
-0.37%
1.2%
Net Margin
-0.21%
-9.0%
4.9%
1.5%
6.2%
-1.5%
-1.1%
0.15%
-2.2%
0.04%
-0.50%
0.79%
Pretax Margin
0.01%
-6.5%
3.9%
2.6%
7.0%
-1.2%
-0.70%
0.43%
-1.8%
0.07%
-0.77%
0.86%
EBITDA Margin
0.82%
-1.4%
4.3%
2.9%
2.0%
-0.59%
0.19%
1.1%
-1.1%
0.54%
-0.37%
1.2%
ROA
-0.35%
-1.8%
9.5%
2.9%
11.5%
-2.6%
-2.0%
0.30%
-4.5%
0.08%
-1.1%
1.9%
ROE
-0.74%
-3.7%
20.8%
7.1%
30.3%
-7.6%
-6.2%
0.78%
-11.6%
0.20%
-2.5%
3.9%
ROIC
-64.7%
-0.79%
21.2%
8.0%
7.8%
-3.0%
1.4%
1.7%
-5.9%
1.2%
-0.91%
4.4%
유동성 및 지급능력5
NSYS의 연간 유동성 및 지급능력 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.9
2.6
2.2
2.1
2.3
2.1
1.9
1.8
2.1
1.9
2.1
2.8
Quick Ratio
0.6
0.7
0.8
0.6
0.7
0.8
0.9
0.8
1.0
0.9
0.9
1.3
Debt / Equity
·
·
·
·
0.0
0.4
0.2
0.2
0.3
0.3
0.3
0.2
LT Debt / Equity
·
·
·
·
·
0.3
0.2
0.2
0.2
0.2
0.3
0.2
Interest Coverage
·
·
12.2
9.5
5.3
-1.0
0.2
1.6
-2.0
1.1
-0.9
3.6
효율성3
NSYS의 연간 효율성 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.6
0.2
1.9
2.0
1.8
1.7
1.9
2.0
2.1
2.1
2.2
2.4
Inventory Turnover
4.7
5.1
5.3
5.4
6.0
6.8
6.6
5.6
5.1
5.0
5.3
5.5
Receivables Turnover
7.4
0.8
7.9
8.8
7.6
6.1
6.0
6.0
6.5
6.5
6.4
6.7
주당5
NSYS의 연간 주당 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$12.40
$12.32
$13.14
$10.44
$9.77
$7.04
$7.52
$7.92
$7.24
$8.13
$8.11
$8.32
Revenue / Share
$42.63
$5.22
$48.28
$46.39
$40.82
$39.17
$43.65
$41.99
$40.91
$42.41
$41.95
$40.76
Cash Flow / Share
$0.99
$-0.82
$0.61
$1.87
$-1.61
$0.51
$0.37
$0.91
$0.29
$1.29
$1.24
$0.58
Cash / Share
$0.59
$0.33
$0.36
$0.38
$0.24
$0.13
$0.13
$0.18
$0.17
$0.10
$0.00
$0.02
EPS (TTM)
$-0.09
$-0.47
$2.38
$0.70
$2.54
$-0.58
$-0.46
$0.06
$-0.89
$0.02
$-0.21
$0.32
성장률5
NSYS의 연간 성장률 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-7.6%
854.1%
-90.0%
16.5%
10.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-4.1%
3.6%
-49.5%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
2.6%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
·
240.0%
-72.4%
·
·
·
·
·
·
·
·
Net Income YoY
·
·
242.0%
-71.9%
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
NSYS의 연간 가치 평가 (TTM) 데이터
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$118M
$128M
$13M
$134M
$115M
$104M
$116M
$113M
$112M
$117M
$115M
$112M
Net Income TTM
$-252.0K
$-1M
$7M
$2M
$7M
$-2M
$-1M
$166.0K
$-2M
$43.8K
$-571.4K
$880.0K
Market Cap
$21M
$28M
$25M
$33M
$28M
$19M
$13M
$9M
$11M
$11M
$11M
$16M
Enterprise Value
·
·
·
·
$27M
$26M
$16M
$13M
$15M
$17M
$18M
$20M
P/E
-82.6
-21.9
4.0
17.5
4.1
-12.4
-10.6
59.2
-4.3
194.5
-18.5
17.8
P/S
0.2
0.2
1.9
0.2
0.2
0.2
0.1
0.1
0.1
0.1
0.1
0.1
P/B
0.6
0.8
0.7
1.2
1.1
1.0
0.6
0.4
0.5
0.5
0.5
0.7
P / Tangible Book
0.6
0.8
0.7
1.2
1.1
1.1
·
·
·
·
·
·
P / Cash Flow
7.5
-12.6
14.3
6.1
-6.1
14.0
13.0
3.9
13.1
3.0
3.1
9.9
P / FCF
9.9
-8.1
52.3
10.9
-4.7
21.7
46.6
9.1
-1494.9
6.8
6.2
4.1
EV / EBITDA
·
·
·
·
11.9
-41.9
72.4
10.7
-12.2
26.8
-42.9
15.3
EV / FCF
·
·
·
·
-4.6
29.4
58.3
12.8
-2185.2
10.7
10.5
5.4
EV / Revenue
·
·
·
·
0.2
0.2
0.1
0.1
0.1
0.1
0.2
0.2
Earnings Yield
-1.2%
-4.6%
25.3%
5.7%
24.5%
-8.1%
-9.4%
1.7%
-23.1%
0.51%
-5.4%
5.6%
손익계산서17
NSYS의 분기별 손익계산서 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$-400.0K
$12M
$106M
$-378.0K
$-400.0K
$13M
$29M
$31M
$34M
$34M
$-90M
$33M
$35M
$35M
$36M
$35M
Cost of Revenue
$28M
$26M
$25M
$25M
$26M
$24M
$26M
$28M
$29M
$29M
$29M
$28M
$30M
$29M
$31M
$29M
Gross Profit
$6M
$5M
$5M
$5M
$5M
$3M
$3M
$4M
$5M
$5M
$7M
$5M
$5M
$5M
$5M
$6M
R&D Expense
$346.0K
$310.0K
$278.0K
$266.0K
$302.0K
$326.0K
$298.0K
$284.0K
$291.0K
$318.0K
$292.0K
$314.0K
$317.0K
$276.0K
$309.0K
$475.0K
SG&A Expense
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
Operating Expenses
$5M
$5M
$4M
$4M
$4M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Operating Income
$623.0K
$47.0K
$901.0K
$945.0K
$742.0K
$-2M
$-1M
$-467.0K
$344.0K
$1M
$3M
$1M
$1M
$1M
$749.0K
$2M
Interest Expense
·
·
·
·
·
·
·
·
·
$167.0K
·
$130.0K
$125.0K
$110.0K
$74.0K
$122.0K
Other Non-op
·
·
·
·
·
·
·
·
·
$-167.0K
·
·
·
$-110.0K
·
·
Pretax Income
$426.0K
$-209.0K
$681.0K
$672.0K
$485.0K
$-2M
$-1M
$-683.0K
$179.0K
$988.0K
$3M
$994.0K
$974.0K
$943.0K
$675.0K
$2M
Income Tax
$110.0K
$-175.0K
$-216.0K
$818.0K
$172.0K
$-511.0K
$55.0K
$56.0K
$22.0K
$223.0K
$-2M
$-213.0K
$340.0K
$262.0K
$1M
$289.0K
Net Income
$316.0K
$-34.0K
$897.0K
$-146.0K
$313.0K
$-1M
$-1M
$-739.0K
$157.0K
$765.0K
$4M
$1M
$634.0K
$681.0K
$-381.0K
$2M
EPS (Basic)
$0.11
$-0.01
$0.32
$-0.05
$0.12
$-0.48
$-0.54
$-0.27
$0.06
$0.28
$1.61
$0.44
$0.23
$0.25
$-0.14
$0.57
EPS (Diluted)
$0.11
$-0.01
$0.32
$-0.05
$0.12
$-0.48
$-0.51
$-0.27
$0.05
$0.26
$1.51
$0.42
$0.22
$0.23
$-0.13
$0.53
Shares (Basic)
2,805,183
2,786,134
-5,543,388
2,785,541
2,773,598
2,760,929
-5,507,960
2,760,438
2,760,052
2,742,511
-5,425,859
2,737,895
2,718,066
2,692,033
-5,365,368
2,686,884
Shares (Diluted)
2,999,002
2,786,134
-5,724,555
2,785,541
2,954,765
2,760,929
-5,849,525
2,760,438
2,935,671
2,908,457
-5,777,283
2,888,679
2,870,848
2,903,635
-5,766,897
2,899,526
EBITDA
$623.0K
$350.0K
·
$945.0K
$742.0K
$-2M
·
$-467.0K
$344.0K
$1M
·
$1M
$1M
$1M
·
$2M
대차대조표26
NSYS의 분기별 대차대조표 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$1M
$2M
$2M
$1M
$652.0K
$1M
·
$1M
$2M
$4M
$960.0K
$699.0K
$781.0K
$1M
$1M
$1M
Receivables
$20M
$18M
$17M
$19M
$18M
$16M
$15M
$17M
$18M
$16M
$19M
$16M
$17M
$16M
$16M
$15M
Inventory
$25M
$24M
$21M
$18M
$19M
$21M
$22M
$22M
$23M
$23M
$22M
$21M
$21M
$21M
$22M
$24M
Prepaid Expense
$1M
$1M
$2M
$5M
$6M
$6M
$4M
$5M
$2M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
Current Assets
$64M
$61M
$56M
$59M
$58M
$57M
$55M
$60M
$59M
$59M
$59M
$53M
$54M
$56M
$55M
$58M
PP&E (Net)
$5M
$5M
$5M
$5M
$5M
$6M
$6M
$6M
$6M
$6M
$7M
$6M
$6M
$7M
$6M
$6M
Accum. Depreciation
·
·
$25M
·
·
·
$27M
·
·
·
$27M
·
·
·
$25M
·
Intangibles
$62.0K
$67.0K
$71.0K
$76.0K
$81.0K
$85.0K
·
$94.0K
$98.0K
$223.0K
·
$303.0K
$342.0K
$382.0K
$422.0K
$433.0K
Other Non-current Assets
·
·
·
·
$61.0K
·
·
·
·
·
·
·
·
·
·
·
Total Assets
$80M
$77M
$72M
$75M
$75M
$74M
$72M
$77M
$76M
$75M
$75M
$66M
$68M
$70M
$70M
$73M
Accounts Payable
$15M
$15M
$13M
$12M
$12M
$10M
$12M
$12M
$13M
$15M
$16M
$13M
$15M
$13M
$15M
$15M
Short-term Debt
·
·
·
·
·
$563.0K
·
·
·
·
·
·
·
·
·
·
Current Liabilities
$36M
$33M
$30M
$34M
$22M
$21M
$21M
$23M
$23M
$26M
$27M
$23M
$24M
$27M
$26M
$27M
Capital Leases
$6M
$6M
$6M
$7M
$7M
$7M
$8M
$8M
$8M
$7M
$7M
$7M
$7M
$7M
$8M
$8M
Deferred Tax
·
·
·
·
·
·
·
·
·
·
·
$278.0K
·
·
·
·
Other Non-current Liabilities
$434.0K
$428.0K
$426.0K
$287.0K
$288.0K
$287.0K
$284.0K
$421.0K
$409.0K
$410.0K
$414.0K
$95.0K
$95.0K
$94.0K
$95.0K
$99.0K
Total Liabilities
$45M
$42M
$37M
$41M
$41M
$41M
$38M
$41M
$40M
$39M
$40M
$35M
$39M
$41M
$41M
$45M
Long-term Debt
$2M
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
·
·
·
·
·
$563.0K
·
·
·
·
·
·
·
·
·
·
Common Stock
$29.0K
$28.0K
$28.0K
$28.0K
$28.0K
$28.0K
$28.0K
$28.0K
$28.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.0K
$27.0K
Paid-in Capital
$18M
$18M
$18M
$18M
$18M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$16M
$16M
$16M
Retained Earnings
$17M
$17M
$17M
$16M
$16M
$16M
$17M
$19M
$20M
$19M
$19M
$14M
$13M
$12M
$12M
$12M
AOCI
$-619.0K
$-640.0K
$-709.0K
$-868.0K
$-847.0K
$-971.0K
$-977.0K
$-667.0K
$-890.0K
$-715.0K
$-532.0K
$-688.0K
$-611.0K
$-330.0K
$-370.0K
$-548.0K
Stockholders' Equity
$35M
$35M
$35M
$33M
$33M
$33M
$34M
$36M
$36M
$36M
$35M
$31M
$29M
$29M
$28M
$28M
Liabilities + Equity
$80M
$77M
$72M
$75M
$75M
$74M
$72M
$77M
$76M
$75M
$75M
$66M
$68M
$70M
$70M
$73M
Shares Outstanding
2,853,766
2,786,134
2,786,134
2,786,134
2,780,134
2,760,993
2,760,793
2,756,367
2,762,177
·
2,740,178
2,739,377
2,737,178
2,700,633
2,672,064
2,683,513
현금 흐름15
NSYS의 분기별 현금 흐름 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$315.0K
$303.0K
·
$308.0K
$331.0K
$347.0K
·
$434.0K
·
·
·
·
·
·
·
$473.0K
Stock-based Comp
$194.0K
$126.0K
$134.0K
$134.0K
$117.0K
$118.0K
$127.0K
$128.0K
$126.0K
$80.0K
$124.0K
$107.0K
$93.0K
$99.0K
$100.0K
$93.0K
Deferred Tax
$-210.0K
$-359.0K
$-369.0K
$511.0K
·
·
·
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$4.0K
·
·
·
$4.0K
·
$5.0K
$4.0K
$40.0K
$40.0K
$40.0K
$39.0K
$40.0K
$40.0K
$39.0K
$40.0K
Restructuring
·
·
$0
·
·
$266.0K
$304.0K
$176.0K
$91.0K
·
·
·
·
·
·
$0
Other Non-cash
·
$-2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-888.0K
$-2M
$6M
$-92.0K
$157.0K
$-3M
$793.0K
$-2M
$-4M
$3M
$-412.0K
$2M
$-1M
$2M
$4M
$3M
CapEx
$95.0K
$228.0K
$144.0K
$150.0K
$99.0K
$268.0K
$290.0K
$-40.0K
$276.0K
$744.0K
$163.0K
$165.0K
$460.0K
$496.0K
$683.0K
$505.0K
Investing Cash Flow
$-95.0K
$-228.0K
$-144.0K
$345.0K
$-90.0K
$-268.0K
$-292.0K
$40.0K
$-276.0K
$-735.0K
$-163.0K
$-165.0K
$-460.0K
$-496.0K
$-711.0K
$-507.0K
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Financing Cash Flow
$438.0K
$2M
$-5M
$360.0K
$-588.0K
$3M
$-796.0K
$1M
$2M
$274.0K
$1M
$-3M
$1M
$-1M
$-3M
$-2M
Net Change in Cash
$-534.0K
$553.0K
$384.0K
$619.0K
$-510.0K
$246.0K
$-323.0K
$-303.0K
$-2M
$2M
$554.0K
$-794.0K
$-718.0K
$152.0K
$389.0K
$917.0K
Taxes Paid
$190.0K
$-325.0K
$171.0K
$191.0K
$210.0K
$179.0K
$99.0K
$95.0K
$138.0K
$141.0K
$509.0K
$206.0K
$924.0K
$112.0K
$115.0K
$102.0K
Free Cash Flow
·
$-2M
·
·
·
$-3M
·
·
·
$2M
·
·
·
$1M
·
·
Levered FCF
·
·
·
·
·
·
·
·
·
$2M
·
·
·
$1M
·
·
수익성8
NSYS의 분기별 수익성 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
·
39.9%
·
·
·
23.0%
·
12.2%
13.6%
15.9%
·
15.9%
15.6%
15.7%
·
17.9%
Operating Margin
·
0.40%
·
·
·
-12.0%
·
-1.5%
1.0%
3.4%
·
3.4%
3.1%
3.0%
·
5.5%
Net Margin
·
-0.29%
·
·
·
-9.8%
·
-2.4%
0.46%
2.2%
·
3.6%
1.8%
1.9%
·
4.3%
Pretax Margin
·
-1.8%
·
·
·
-13.6%
·
-2.2%
0.53%
2.9%
·
3.0%
2.8%
2.7%
·
5.2%
EBITDA Margin
·
3.0%
·
·
·
-12.0%
·
-1.5%
1.0%
3.4%
·
3.4%
3.1%
3.0%
·
5.5%
ROA
0.41%
-0.05%
·
-0.19%
0.41%
-1.8%
·
-1.0%
0.22%
1.1%
·
1.7%
0.91%
0.99%
·
2.2%
ROE
0.92%
-0.10%
·
-0.42%
0.90%
-3.8%
·
-2.2%
0.48%
2.4%
·
4.1%
2.2%
2.5%
·
6.2%
ROIC
1.3%
0.02%
·
-0.62%
1.4%
-3.5%
·
-1.4%
0.83%
2.5%
·
4.4%
2.4%
2.6%
·
5.8%
유동성 및 지급능력4
NSYS의 분기별 유동성 및 지급능력 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.8
1.8
·
1.8
2.7
2.8
·
2.6
2.5
2.3
·
2.3
2.2
2.0
·
2.2
Quick Ratio
0.6
0.6
·
0.6
0.9
0.8
·
0.8
0.8
0.8
·
0.7
0.7
0.6
·
0.6
Debt / Equity
·
·
·
·
·
0.0
·
·
·
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
6.9
·
8.6
8.8
9.6
·
15.9
효율성3
NSYS의 분기별 효율성 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
·
0.2
·
·
·
0.2
·
0.4
0.5
0.5
·
0.5
0.5
0.5
·
0.5
Inventory Turnover
1.3
1.2
·
1.2
1.2
1.1
·
1.3
1.3
1.3
·
1.2
1.3
1.4
·
1.3
Receivables Turnover
·
0.7
·
·
·
0.8
·
1.9
1.9
2.1
·
2.1
2.1
2.3
·
2.4
주당5
NSYS의 분기별 주당 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$12.43
$12.46
·
$11.97
$12.01
$11.89
·
$12.95
$13.09
·
·
$11.21
$10.77
$10.70
·
$10.50
Revenue / Share
·
$4.23
·
·
·
$4.86
·
$11.38
$11.54
$11.76
·
$11.55
$12.20
$12.02
·
$12.17
Cash Flow / Share
·
$-0.56
·
·
·
$-1.06
·
·
·
$0.97
·
·
·
$0.59
·
·
Cash / Share
$0.48
$0.70
·
$0.46
$0.23
$0.42
·
$0.45
$0.56
·
·
$0.26
$0.29
$0.47
·
$0.48
EPS (TTM)
$0.17
$-0.42
·
$-0.68
$-0.58
$-0.44
·
$0.46
$0.95
$1.13
·
$1.40
$1.23
$1.06
·
$2.07
가치 평가 (TTM)14
NSYS의 분기별 가치 평가 (TTM) 데이터
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
·
·
·
$113M
$113M
$113M
·
$133M
$136M
$137M
·
$139M
$138M
$133M
·
$128M
Net Income TTM
$449.0K
$-1M
·
$-2M
$-2M
$-1M
·
$1M
$3M
$3M
·
$4M
$4M
$3M
·
$6M
Market Cap
$45M
$34M
·
$25M
$25M
$26M
·
$32M
$38M
·
·
$25M
$27M
$29M
·
$28M
Enterprise Value
·
·
·
·
·
$26M
·
·
·
·
·
·
·
·
·
·
P/E
93.1
-29.0
·
-13.3
-15.4
-21.6
·
25.5
14.4
11.8
·
6.6
7.9
10.0
·
5.1
P/S
·
·
·
0.2
0.2
0.2
·
0.2
0.3
·
·
0.2
0.2
0.2
·
0.2
P/B
1.3
1.0
·
0.8
0.7
0.8
·
0.9
1.0
·
·
0.8
0.9
1.0
·
1.0
P / Tangible Book
1.3
1.0
·
0.8
0.7
0.8
·
0.9
1.0
·
·
0.8
0.9
1.0
·
1.0
P / Cash Flow
·
-21.8
·
·
·
-9.0
·
·
·
·
·
·
·
16.7
·
·
P / FCF
·
-19.0
·
·
·
-8.2
·
·
·
·
·
·
·
23.5
·
·
EV / EBITDA
·
·
·
·
·
-15.9
·
·
·
·
·
·
·
·
·
·
EV / FCF
·
·
·
·
·
-8.0
·
·
·
·
·
·
·
·
·
·
EV / Revenue
·
·
·
·
·
0.2
·
·
·
·
·
·
·
·
·
·
Earnings Yield
1.1%
-3.5%
·
-7.5%
-6.5%
-4.6%
·
3.9%
7.0%
8.5%
·
15.1%
12.7%
10.0%
·
19.6%
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$12M
$128M
$13M
$134M
$115M
매출 총이익률 %
15.2%
116.4%
16.6%
15.3%
13.8%
영업이익률 %
0.82%
-1.4%
4.3%
2.9%
2.0%
순이익
$-252.0K
$-1M
$7M
$2M
$7M
희석 EPS
$-0.09
$-0.47
$2.38
$0.70
$2.54
대차대조표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
—
—
—
—
0.0
유동비율
1.9
2.6
2.2
2.1
2.3
당좌 비율
0.6
0.7
0.8
0.6
0.7
현금 흐름
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$2M
$-4M
$485.0K
$3M
$-6M
나의 지표
나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F)
16개의 제출자 · $3.5M 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
10
(+9 이전 분기 대비)
1
(-3 이전 분기 대비)
3
(+3 이전 분기 대비)
0
(-1 이전 분기 대비)
+158K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황
6 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.