NTIC 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$7.70
시가총액 (MRQ)$73M
P/E (TTM)-70.0
EPS (TTM)$-0.11
매출 (TTM)$92M
배당 수익률2.1%
ROE (TTM)-1.6%
52주 범위$7–$10
NTIC 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2019년 7월 1일
2-for-1
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$84M2016-08-31 → 2025-08-31
EPS$0.002016-08-31 → 2025-08-31
잉여현금흐름$916.5K2016-08-31 → 2025-08-31
순이익률-1.3%2016-08-31 → 2025-08-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
NTIC
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-70.05년 평균 ≈27.7
≈27.7
·
·
P/S (TTM)
0.85년 평균 ≈1.6
≈1.6
1.4
저평가
P/B (MRQ)
1.05년 평균 ≈1.7
≈1.7
2.2
저평가
주가 / FCF (TTM)
-22.85년 평균 ≈-38.0
≈-38.0
·
·
주가 / 현금 흐름 (TTM)
-34.45년 평균 ≈44.0
≈44.0
20.0
고평가
주가 / 유형 장부 가치 (MRQ)
1.15년 평균 ≈2.0
≈2.0
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
NTIC
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
35.8%5년 평균 ≈35.6%
≈35.6%
28.9%
최상위권
영업이익률 (TTM)
3.0%5년 평균 ≈8.3%
≈8.3%
0.28%
최상위권
EBITDA Margin (EBITDA 마진)
3.0%5년 평균 ≈8.3%
≈8.3%
0.87%
최상위권
순이익률 (TTM)
-1.3%5년 평균 ≈5.9%
≈5.9%
-1.1%
동일
ROA (TTM)
-1.1%5년 평균 ≈5.2%
≈5.2%
0.34%
평균 이하
ROE (TTM)
-1.6%5년 평균 ≈6.6%
≈6.6%
0.50%
평균 이하
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
NTIC
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
1.75년 평균 ≈2.6
≈2.6
2.1
평균 이하
Quick Ratio (당좌 비율)
0.35년 평균 ≈0.4
≈0.4
1.1
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
NTIC
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-0.97%5년 평균 ≈12.6%
≈12.6%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
4.3%5년 평균 ≈12.6%
≈12.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
12.1%
·
·
·
EPS YoY
83.3%5년 평균 ≈10.6%
≈10.6%
·
·
Net Income YoY (순이익 YoY)
-99.7%5년 평균 ≈-16.8%
≈-16.8%
·
·
EPS CAGR 3Y (EPS CAGR 3년)
-4.9%
·
·
·
Net Income CAGR 3Y (순이익 CAGR 3년)
-85.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
NTIC
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.005년 평균 ≈$0.43
≈$0.43
·
·
Revenue / Share (주당 매출)
$8.745년 평균 ≈$7.81
≈$7.81
·
·
Cash Flow / Share (주당 현금 흐름)
$0.255년 평균 ≈$0.37
≈$0.37
·
·
Cash / Share (주당 현금)
$0.775년 평균 ≈$0.66
≈$0.66
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
NTIC
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.95년 평균 ≈0.9
≈0.9
0.7
최상위권
Inventory Turnover (재고 회전율)
3.45년 평균 ≈3.5
≈3.5
5.2
약함
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$313.1K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
배당 수익률2.1%
지급 비율8600.7%
연간 지급액≈$0.04분기별 납부
배당락일
금액
통화
수익률
1월 28, 2026
$0.01
USD
≈1.2%
10월 29, 2025
$0.01
USD
≈2.2%
7월 30, 2025
$0.01
USD
≈2.1%
4월 30, 2025
$0.01
USD
≈3.0%
1월 29, 2025
$0.07
USD
≈2.3%
10월 30, 2024
$0.07
USD
≈2.2%
7월 31, 2024
$0.07
USD
≈2.1%
4월 30, 2024
$0.07
USD
≈1.6%
1월 30, 2024
$0.07
USD
≈2.2%
10월 31, 2023
$0.07
USD
≈2.2%
8월 1, 2023
$0.07
USD
≈2.2%
5월 2, 2023
$0.07
USD
≈2.5%
1월 31, 2023
$0.07
USD
≈2.2%
11월 2, 2022
$0.07
USD
≈2.3%
8월 2, 2022
$0.07
USD
≈2.5%
5월 3, 2022
$0.07
USD
≈2.5%
2월 1, 2022
$0.07
USD
≈2.1%
11월 2, 2021
$0.07
USD
≈1.6%
8월 3, 2021
$0.07
USD
≈1.0%
5월 4, 2021
$0.07
USD
≈0.86%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-99.2%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
$-0.02
$0.04
-149.0%
2026년 3월 31일
$0.01
$0.02
-51.0%
2025년 12월 31일
$0.04
$0.05
-21.6%
2025년 9월 30일
$-0.06
$0.08
-173.5%
2025년 6월 30일
$0.02
$0.04
-51.0%
2025년 3월 31일
$-0.03
$0.06
-149.0%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$84M
$85M
$80M
$74M
$56M
$48M
$56M
$14M
$40M
$33M
$30M
$27M
Cost of Revenue
$53M
$51M
$52M
$51M
$37M
$32M
$38M
$34M
$26M
$22M
$21M
$18M
Gross Profit
$32M
$34M
$28M
$23M
$20M
$16M
$18M
$17M
$13M
$11M
$10M
$9M
R&D Expense
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$3M
$5M
$4M
$4M
SG&A Expense
$15M
$14M
$13M
$11M
$8M
$9M
$9M
$9M
$8M
$8M
$7M
$5M
Operating Expenses
$38M
$35M
$33M
$28M
$25M
$23M
$24M
$23M
$20M
$19M
$18M
$16M
Operating Income
$3M
$8M
$6M
$5M
$8M
$2M
$7M
$8M
$5M
$1M
$3M
$7M
Interest Expense
·
$340.1K
$461.8K
$89.1K
$16.1K
$16.0K
$13.6K
$18.0K
$20.4K
$13.3K
$21.0K
$47.3K
Interest Income
·
·
·
·
·
$167.7K
$78.3K
$99.5K
$43.5K
$42.1K
$34.8K
$11.6K
Other Non-op
·
·
·
·
·
·
·
·
·
·
$515
·
Income Tax
$2M
$1M
$1M
$2M
$1M
$3M
$841.8K
$876.1K
$699.5K
$626.1K
$648.7K
$1M
Net Income
$17.6K
$5M
$3M
$6M
$6M
$-1M
$5M
$7M
$3M
$-867.5K
$2M
$4M
EPS (Basic)
$0.00
$0.57
$0.31
$0.69
$0.69
$-0.15
$0.57
$0.74
$0.76
$-0.19
$0.40
$0.92
EPS (Diluted)
$0.00
$0.55
$0.30
$0.66
$0.64
$-0.15
$0.55
$0.72
$0.75
$-0.19
$0.38
$0.90
Shares (Basic)
9,476,085
9,434,020
9,359,504
9,216,216
9,116,472
9,096,981
9,085,584
9,077,676
4,528,611
4,537,504
4,521,788
4,454,836
Shares (Diluted)
9,639,676
9,833,450
9,693,482
9,635,028
9,874,139
9,096,981
9,415,974
9,370,404
4,577,359
4,537,504
4,649,060
4,579,498
EBITDA
$3M
$8M
$6M
$5M
$8M
$2M
$7M
$8M
$5M
$1M
$3M
$7M
대차대조표22
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$7M
$5M
$5M
$5M
$8M
$6M
$6M
$4M
$6M
$3M
$3M
$2M
Short-term Investments
·
·
·
·
·
$6M
$4M
$3M
$4M
$2M
$2M
$6M
Inventory
$16M
$16M
$13M
$16M
$11M
$11M
$10M
$9M
$7M
$8M
$7M
$6M
Prepaid Expense
$2M
$1M
$2M
$2M
$1M
$797.5K
$1M
$2M
$439.3K
$422.0K
$411.5K
$411.2K
Current Assets
$44M
$42M
$40M
$40M
$34M
$33M
$33M
$31M
$26M
$21M
$19M
$22M
PP&E (Net)
$15M
$15M
$14M
$12M
$12M
$7M
$7M
$7M
$7M
$7M
$7M
$6M
PP&E (Gross)
$26M
$26M
$24M
$21M
$19M
$13M
$13M
$12M
$11M
$10M
$11M
$10M
Accum. Depreciation
$11M
$11M
$10M
$9M
$7M
$6M
$6M
$5M
$4M
$3M
$3M
$3M
Goodwill
$5M
$5M
$5M
$5M
$0
·
·
·
·
·
·
·
Intangibles
$9M
$6M
$6M
$7M
$0
$802.0K
$1M
$1M
$1M
$1M
$1M
$1M
Other Non-current Assets
·
·
·
·
·
$658.8K
·
$153.8K
$71.7K
$92.9K
$130.7K
$156.9K
Total Assets
$103M
$95M
$89M
$86M
$74M
$66M
$68M
$64M
$57M
$51M
$52M
$54M
Accounts Payable
$8M
$6M
$6M
$8M
$4M
$3M
$5M
$4M
$3M
$3M
$2M
$2M
Current Liabilities
$24M
$18M
$17M
$17M
$9M
$6M
$8M
$8M
$5M
$4M
$4M
$4M
Capital Leases
$148.3K
$99.4K
$88.1K
$184.2K
$104.1K
$272.4K
·
·
·
·
·
·
Deferred Tax
$2M
$2M
$2M
$2M
$0
·
·
·
·
·
·
·
Common Stock
$189.5K
$189.3K
$188.5K
$184.7K
$183.7K
$182.0K
$181.7K
$181.7K
$90.7K
$90.7K
$90.8K
$90.1K
Retained Earnings
$52M
$54M
$51M
$51M
$47M
$42M
$45M
$42M
$37M
$34M
$35M
$33M
AOCI
$-5M
$-6M
$-7M
$-7M
$-4M
$-3M
$-5M
$-4M
$-2M
$-3M
$-3M
$253.9K
Stockholders' Equity
$72M
$71M
$66M
$64M
$62M
$57M
$57M
$53M
$49M
$45M
$45M
$46M
Liabilities + Equity
$103M
$95M
$89M
$86M
$74M
$66M
$68M
$64M
$57M
$51M
$52M
$54M
Shares Outstanding
9,475,490
9,466,976
9,424,102
9,232,483
9,184,811
9,099,990
9,086,816
9,082,606
4,535,018
4,533,416
4,539,045
4,504,552
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Stock-based Comp
$1M
$1M
$1M
$931.5K
$664.2K
$1M
$1M
$413.0K
$391.7K
$427.4K
$495.7K
$454.0K
Deferred Tax
$153.0K
$-323.2K
$-533.4K
$-118.2K
$115.9K
$1M
$-108.0K
$204.0K
$-116.0K
$-41.0K
$144.0K
$-95.0K
Amort. of Intangibles
$777.3K
$596.7K
$588.5K
$629.8K
·
·
·
·
·
·
·
·
Operating Cash Flow
$2M
$6M
$6M
$1M
$3M
$5M
$5M
$608.7K
$6M
$2M
$-755.5K
$7M
CapEx
$2M
$2M
$3M
$1M
$6M
$711.4K
$960.3K
$680.5K
$922.3K
$643.4K
$1M
$2M
Investing Cash Flow
$-4M
$-3M
$-3M
$-7M
$-103.3K
$-3M
$-1M
$-300.1K
$-3M
$-995.2K
$2M
$-7M
Debt Issued
$538.1K
$0
·
·
·
·
·
·
·
·
·
·
Net Debt Issued
$538.1K
·
·
·
·
·
·
·
·
·
·
·
Stock Repurchased
·
·
·
·
·
·
·
·
$196.2K
$138.9K
$24.3K
·
Net Stock Activity
·
·
·
·
·
·
·
·
$-196.2K
$-138.9K
$-24.3K
·
Dividends Paid
$2M
$3M
$3M
$3M
$2M
$1M
$2M
$2M
·
·
·
·
Financing Cash Flow
$4M
$-3M
$-2M
$3M
$-2M
$-2M
$-2M
$-2M
$-226.7K
$-270.2K
·
$-2M
Net Change in Cash
$2M
$-454.0K
$72.3K
$-2M
$1M
$546.3K
$2M
$-2M
$3M
$771.3K
$147.0K
$-2M
Taxes Paid
$2M
$1M
$1M
$1M
$895.6K
$1M
$841.8K
$876.1K
$699.5K
$610.0K
$542.0K
·
Free Cash Flow
$916.5K
$3M
$2M
$-350.6K
$-3M
$4M
$5M
$-71.8K
$5M
$1M
$-2M
$-2M
수익성6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
37.6%
39.7%
34.8%
31.1%
34.6%
33.7%
31.9%
33.6%
33.5%
32.2%
32.2%
33.6%
Operating Margin
3.0%
9.2%
7.5%
6.9%
14.7%
3.3%
11.8%
15.6%
11.6%
3.9%
10.4%
24.9%
Net Margin
0.02%
6.4%
3.6%
8.5%
11.1%
-2.8%
9.3%
13.0%
8.6%
-2.6%
5.9%
15.3%
EBITDA Margin
3.0%
9.2%
7.5%
6.9%
14.7%
3.3%
11.8%
15.6%
11.6%
3.9%
10.4%
24.9%
ROA
0.02%
5.9%
3.3%
7.9%
8.9%
-2.0%
8.0%
11.2%
6.4%
-1.7%
3.4%
8.0%
ROE
0.02%
7.9%
4.5%
10.0%
10.5%
-2.4%
9.5%
13.2%
7.3%
-1.9%
4.0%
9.5%
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.9
2.3
2.4
2.4
4.0
5.4
4.2
4.0
5.3
5.2
5.2
5.0
Quick Ratio
0.3
0.3
0.3
0.3
0.9
2.0
1.2
1.0
2.1
1.4
1.3
1.8
Interest Coverage
·
23.1
13.0
57.8
517.4
99.1
485.9
446.4
225.7
96.7
150.4
141.5
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.9
0.9
0.9
0.9
0.8
0.7
0.9
0.9
0.7
0.6
0.6
0.5
Inventory Turnover
3.4
3.7
3.5
3.7
3.3
2.9
3.9
4.1
3.5
2.9
3.1
·
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$7.61
$7.52
$7.04
$6.89
$6.79
$6.23
$6.23
$11.69
$10.77
$9.82
$9.89
$10.16
Revenue / Share
$8.74
$8.65
$8.24
$7.70
$5.72
$5.24
$5.92
$10.98
$8.64
$7.26
$6.52
$5.86
Cash Flow / Share
$0.25
$0.60
$0.57
$0.12
$0.29
$0.54
$0.58
$0.13
$1.25
$0.45
$-0.16
$-0.00
Cash / Share
$0.77
$0.52
$0.57
$0.58
$0.84
$0.70
$0.64
$0.92
$1.40
$0.75
$0.58
$0.55
Dividend / Share
$0.16
$0.28
$0.28
$0.28
$0.20
$0.13
$0.24
$0.20
$0.00
·
·
·
EPS (TTM)
$0.00
$0.55
$0.30
$0.66
$0.64
$-0.15
$0.55
$0.72
$0.75
$-0.19
$0.38
$0.90
성장률8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-0.97%
6.5%
7.8%
31.3%
18.6%
·
·
·
·
·
·
·
Revenue CAGR 3Y
4.3%
14.6%
18.8%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
12.1%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
83.3%
-54.5%
3.1%
·
·
·
·
·
·
·
·
EPS CAGR 3Y
·
-4.9%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
-99.7%
85.7%
-53.9%
0.69%
·
·
·
·
·
·
·
·
Net Income CAGR 3Y
-85.9%
-4.9%
·
·
·
·
·
·
·
·
·
·
Dividends Paid CAGR 5Y
5.1%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)13
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$84M
$85M
$80M
$74M
$56M
$48M
$56M
$14M
$40M
$33M
$30M
$27M
Net Income TTM
$17.6K
$5M
$3M
$6M
$6M
$-1M
$5M
$7M
$3M
$-867.5K
$2M
$4M
Market Cap
$70M
$124M
$122M
$109M
$153M
$76M
$100M
$83M
$40M
$31M
$35M
$47M
P/E
·
23.9
43.0
17.8
26.0
-55.4
19.9
25.3
11.7
-36.6
20.5
11.5
P/S
0.8
1.5
1.5
1.5
2.7
1.6
1.8
5.9
1.0
1.0
1.2
1.7
P/B
1.0
1.7
1.8
1.7
2.5
1.3
1.8
1.6
0.8
0.7
0.8
1.0
P / Tangible Book
1.2
2.0
2.2
2.1
2.5
1.4
·
·
·
·
·
·
P / Cash Flow
28.9
21.1
21.9
94.9
52.9
15.4
18.2
135.8
7.0
15.3
-46.8
-5556.9
P / FCF
76.9
48.1
53.0
-310.2
-58.0
18.0
22.0
-1150.9
8.3
22.3
-16.1
-29.0
Dividend Yield
2.1%
2.1%
2.2%
2.4%
1.2%
1.6%
2.2%
2.2%
·
·
·
·
Earnings Yield
0.00%
4.2%
2.3%
5.6%
3.8%
-1.8%
5.0%
4.0%
8.5%
-2.7%
4.9%
8.7%
Payout Ratio
8600.7%
48.9%
90.1%
40.8%
28.3%
-88.4%
41.9%
27.1%
·
·
·
·
Annual Payout
$2M
$3M
$3M
$3M
$2M
$1M
$2M
$2M
·
·
·
·
손익계산서15
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue
$24M
$22M
$23M
$22M
$22M
$19M
$21M
$23M
$21M
$21M
$20M
$21M
$21M
$18M
$20M
$20M
Cost of Revenue
$16M
$14M
$15M
$14M
$13M
$12M
$13M
$13M
$13M
$13M
$13M
$13M
$13M
$12M
$14M
$14M
Gross Profit
$8M
$8M
$8M
$8M
$8M
$7M
$8M
$10M
$8M
$8M
$7M
$8M
$8M
$6M
$6M
$6M
R&D Expense
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
SG&A Expense
$4M
$4M
$4M
$3M
$4M
$3M
$4M
$4M
$4M
$3M
$4M
$4M
$3M
$3M
$3M
$3M
Operating Expenses
$10M
$10M
$10M
$10M
$10M
$9M
$9M
$9M
$9M
$9M
$8M
$9M
$8M
$8M
$8M
$8M
Operating Income
$515.3K
$382.8K
$933.6K
$929.4K
$867.2K
$-332.9K
$1M
$3M
$2M
$2M
$1M
$2M
$2M
$813.6K
$829.6K
$2M
Interest Expense
·
·
·
·
·
$139.2K
$120.2K
·
$59.9K
$77.8K
$111.1K
$119.2K
$136.2K
$115.1K
$91.3K
$55.0K
Income Tax
$392.8K
$75.5K
$265.0K
$1M
$410.5K
$275.2K
$217.9K
$477.4K
$332.4K
$289.2K
$226.8K
$514.8K
$542.3K
$181.8K
$110.7K
$613.4K
Net Income
$-263.3K
$-35.3K
$237.8K
$-1M
$121.8K
$434.3K
$561.1K
$2M
$976.6K
$2M
$895.5K
$938.9K
$1M
$411.5K
$502.2K
$647.9K
EPS (Basic)
$-0.03
$0.00
$0.03
$-0.12
$0.01
$0.05
$0.06
$0.20
$0.10
$0.18
$0.09
$0.11
$0.11
$0.04
$0.05
$0.07
EPS (Diluted)
$-0.03
$0.00
$0.03
$-0.11
$0.01
$0.04
$0.06
$0.19
$0.10
$0.17
$0.09
$0.10
$0.11
$0.04
$0.05
$0.07
Shares (Basic)
9,496,439
9,489,332
9,480,688
·
9,474,363
9,470,507
9,470,507
·
9,431,134
9,427,598
9,427,588
·
9,369,923
9,366,357
9,317,680
·
Shares (Diluted)
9,496,439
9,489,332
9,492,694
·
9,539,766
9,753,437
9,754,209
·
10,015,674
9,723,671
9,706,581
·
9,628,069
9,747,461
9,718,931
·
EBITDA
$515.3K
$382.8K
$933.6K
·
$867.2K
$-332.9K
$1M
·
$2M
$2M
$1M
·
$2M
$813.6K
$829.6K
·
대차대조표20
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Cash & Equivalents
$7M
$6M
$6M
$7M
$7M
$5M
$6M
$5M
$6M
$5M
$6M
$5M
$6M
$5M
$6M
$5M
Inventory
$16M
$17M
$16M
$16M
$15M
$15M
$14M
$14M
$13M
$13M
$13M
$13M
$14M
$15M
$15M
$16M
Prepaid Expense
$3M
$3M
$2M
$2M
$2M
$2M
$2M
$1M
$2M
$3M
$3M
$2M
$2M
$2M
$2M
$2M
Current Assets
$48M
$45M
$45M
$44M
$43M
$40M
$40M
$42M
$38M
$37M
$38M
$40M
$38M
$40M
$40M
$40M
PP&E (Net)
$15M
$16M
$16M
$15M
$15M
$15M
$17M
$16M
$16M
$15M
$14M
$14M
$14M
$13M
$12M
$12M
PP&E (Gross)
$26M
$27M
$27M
$26M
$26M
$25M
$27M
$26M
$26M
$25M
$24M
$24M
$23M
$23M
$21M
$21M
Accum. Depreciation
$11M
$11M
$11M
$11M
$11M
$10M
$10M
$10M
$11M
$10M
$10M
$10M
$9M
$9M
$9M
$9M
Goodwill
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Intangibles
$8M
$8M
$9M
$9M
$8M
$9M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$6M
$7M
$7M
Total Assets
$107M
$105M
$104M
$103M
$99M
$94M
$94M
$95M
$89M
$87M
$89M
$89M
$86M
$86M
$84M
$86M
Accounts Payable
$9M
$8M
$10M
$8M
$7M
$7M
$7M
$6M
$6M
$6M
$6M
$6M
$5M
$6M
$6M
$8M
Current Liabilities
$28M
$25M
$25M
$24M
$21M
$18M
$18M
$18M
$15M
$13M
$16M
$17M
$15M
$16M
$14M
$17M
Capital Leases
$158.1K
$220.7K
$210.1K
$148.3K
$283.4K
$136.4K
$106.9K
$99.4K
$61.6K
$165.3K
$95.6K
$88.1K
$213.0K
$200.9K
$123.4K
$184.2K
Deferred Tax
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Common Stock
$189.9K
$189.8K
$189.6K
$189.5K
$189.5K
$189.4K
$189.4K
$189.3K
$188.8K
$188.6K
$188.6K
$188.5K
$187.4K
$187.3K
$187.3K
$184.7K
Retained Earnings
$52M
$52M
$52M
$52M
$53M
$53M
$54M
$54M
$53M
$52M
$51M
$51M
$51M
$50M
$51M
$51M
AOCI
$-5M
$-5M
$-6M
$-5M
$-6M
$-8M
$-8M
$-6M
$-7M
$-7M
$-7M
$-7M
$-7M
$-7M
$-7M
$-7M
Stockholders' Equity
$73M
$73M
$72M
$72M
$72M
$70M
$70M
$71M
$69M
$68M
$67M
$66M
$65M
$65M
$64M
$64M
Liabilities + Equity
$107M
$105M
$104M
$103M
$99M
$94M
$94M
$95M
$89M
$87M
$89M
$89M
$86M
$86M
$84M
$86M
Shares Outstanding
9,496,439
9,492,001
9,480,688
9,475,490
9,474,363
9,470,507
9,470,507
9,466,976
9,441,124
9,427,598
9,427,598
9,424,102
9,369,923
9,366,357
9,366,358
9,232,483
현금 흐름10
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Stock-based Comp
$310.5K
$303.7K
$310.8K
$341.9K
$341.9K
$334.4K
$341.9K
$343.1K
$343.1K
$343.9K
$350.9K
$339.4K
$331.3K
$337.5K
$329.5K
$232.9K
Amort. of Intangibles
$239.1K
$232.9K
$-232.9K
$253.0K
$218.2K
$158.4K
$147.7K
$153.7K
$147.7K
$147.6K
$147.7K
$146.9K
$146.7K
$147.1K
$147.8K
$155.7K
Operating Cash Flow
$623.2K
$-2M
$341.9K
$-1M
$609.7K
$803.7K
$2M
$-2M
$2M
$3M
$3M
$2M
$1M
$202.3K
$2M
$-632.0K
CapEx
$46.5K
$184.7K
$821.6K
$36.4K
$781.0K
$-510.6K
$1M
$-597.4K
$1M
$1M
$390.7K
$639.7K
$736.1K
$1M
$409.1K
$535.0K
Investing Cash Flow
$-196.6K
$-222.0K
$-821.6K
$-552.2K
$-797.4K
$-1M
$-1M
$-817.1K
$-1M
$-1M
$-423.9K
$-664.4K
$-755.4K
$-1M
$-453.5K
$-577.1K
Dividends Paid
$0
$94.9K
$94.8K
$94.7K
$94.7K
$662.9K
$662.9K
$661.6K
$660.9K
$659.9K
$659.9K
$657.3K
$655.9K
$655.6K
$655.6K
$646.3K
Financing Cash Flow
$396.9K
$2M
$-383.8K
$2M
$2M
$73.0K
$-393.3K
$2M
$174.7K
$-3M
$-2M
$-2M
$193.4K
$618.8K
$-730.4K
$553.7K
Net Change in Cash
$806.2K
$79.9K
$-860.7K
$477.1K
$2M
$-479.2K
$617.6K
$-842.6K
$959.8K
$-1M
$687.9K
$-789.0K
$744.1K
$-615.2K
$732.4K
$-789.4K
Taxes Paid
$341.8K
$281.5K
·
$462.8K
$323.1K
$368.2K
·
$343.1K
$232.4K
$286.2K
·
·
·
·
·
·
Free Cash Flow
·
·
$-479.7K
·
·
·
$1M
·
·
·
$3M
·
·
·
$2M
·
수익성6
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Gross Margin
33.6%
35.7%
36.0%
·
38.4%
35.6%
38.2%
·
38.2%
40.0%
36.3%
·
36.1%
34.5%
31.8%
·
Operating Margin
2.1%
1.7%
4.0%
·
4.0%
-1.8%
5.2%
·
7.4%
10.6%
6.8%
·
9.1%
4.5%
4.2%
·
Net Margin
-1.1%
-0.16%
1.0%
·
0.57%
2.3%
2.6%
·
4.7%
8.2%
4.4%
·
5.1%
2.2%
2.5%
·
EBITDA Margin
2.1%
1.7%
4.0%
·
4.0%
-1.8%
5.2%
·
7.4%
10.6%
6.8%
·
9.1%
4.5%
4.2%
·
ROA
-0.26%
-0.04%
0.24%
·
0.13%
0.48%
0.61%
·
1.1%
2.0%
1.0%
·
1.2%
·
0.60%
·
ROE
-0.36%
-0.05%
0.33%
·
0.17%
0.63%
0.82%
·
1.5%
2.5%
1.4%
·
1.6%
·
0.77%
·
유동성 및 지급능력3
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Current Ratio
1.7
1.8
1.8
·
2.0
2.2
2.2
·
2.6
2.8
2.4
·
2.5
·
2.8
·
Quick Ratio
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.4
0.4
0.4
·
0.4
·
0.4
·
Interest Coverage
·
·
·
·
·
-2.4
9.2
·
25.4
28.4
12.4
·
14.0
7.1
9.1
·
효율성2
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Asset Turnover
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
·
0.2
·
Inventory Turnover
1.0
0.9
1.0
·
0.9
0.9
1.0
·
0.9
0.9
0.9
·
1.0
·
1.0
·
주당7
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Book Value / Share
$7.67
$7.72
$7.63
·
$7.64
$7.36
$7.41
·
$7.29
$7.25
$7.14
·
$6.99
·
$6.85
·
Revenue / Share
$2.55
$2.32
$2.46
·
$2.25
$1.96
$2.19
·
$2.07
$2.14
$2.08
·
$2.18
$1.87
$2.05
·
Cash Flow / Share
·
·
$0.04
·
·
·
$0.25
·
·
·
$0.32
·
·
·
$0.21
·
Cash / Share
$0.77
$0.68
$0.67
·
$0.71
$0.54
$0.59
·
$0.61
$0.51
$0.65
·
$0.66
·
$0.65
·
Dividend / Share
$0.00
$0.01
$0.01
$0.01
$0.01
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
$0.07
Dividend Paid / Share
$0.00
$0.01
$0.01
·
$0.01
$0.07
$0.07
·
·
·
·
·
·
·
·
·
EPS (TTM)
$-0.11
$-0.07
$-0.03
·
$0.30
$0.39
$0.52
·
$0.46
$0.47
$0.34
·
$0.27
$0.27
$0.25
·
가치 평가 (TTM)12
지표
추세
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Revenue TTM
$92M
$89M
$86M
·
$85M
$84M
$86M
·
$82M
$83M
$80M
·
$79M
$77M
$76M
·
Net Income TTM
$-1M
$-775.3K
$-305.7K
·
$3M
$4M
$5M
·
$5M
$5M
$3M
·
$3M
$3M
$2M
·
Market Cap
$76M
$84M
$71M
·
$68M
$107M
$132M
·
$174M
$119M
$102M
·
$106M
·
$122M
·
P/E
-72.7
-127.1
-248.0
·
24.1
29.1
26.8
·
40.0
26.9
31.9
·
41.9
48.1
52.0
·
P/S
0.8
0.9
0.8
·
0.8
1.3
1.5
·
2.1
1.4
1.3
·
1.3
1.6
1.6
·
P/B
1.0
1.2
1.0
·
0.9
1.5
1.9
·
2.5
1.7
1.5
·
1.6
·
1.9
·
P / Tangible Book
1.3
1.4
1.2
·
1.2
1.9
2.2
·
3.0
2.1
1.8
·
1.9
2.3
2.3
·
P / Cash Flow
·
·
206.3
·
·
·
55.0
·
·
·
33.2
·
·
·
60.8
·
Dividend Yield
0.37%
0.45%
1.3%
·
3.0%
2.5%
2.0%
·
1.5%
2.2%
2.6%
·
2.5%
2.1%
2.1%
·
Earnings Yield
-1.4%
-0.79%
-0.40%
·
4.2%
3.4%
3.7%
·
2.5%
3.7%
3.1%
·
2.4%
2.1%
1.9%
·
Payout Ratio
·
·
39.9%
·
·
·
118.2%
·
·
·
73.7%
·
·
·
130.5%
·
Annual Payout
$284.5K
$379.2K
$947.2K
·
$2M
$3M
$3M
·
$3M
$3M
$3M
·
$3M
$3M
$3M
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
매출
$84M
$85M
$80M
$74M
$56M
매출 총이익률 %
37.6%
39.7%
34.8%
31.1%
34.6%
영업이익률 %
3.0%
9.2%
7.5%
6.9%
14.7%
순이익
$17.6K
$5M
$3M
$6M
$6M
희석 EPS
$0.00
$0.55
$0.30
$0.66
$0.64
지표
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
유동비율
1.9
2.3
2.4
2.4
4.0
당좌 비율
0.3
0.3
0.3
0.3
0.9
지표
2025-08-31
2024-08-31
2023-08-31
2022-08-31
2021-08-31
잉여현금흐름
$916.5K
$3M
$2M
$-350.6K
$-3M
기관 투자자 (13F)
46개의 제출자
· $28.4M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자46
보유 가치$28.4M
신규 포지션4
청산 포지션7
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
4 (-3 이전 분기 대비)
7 (0 이전 분기 대비)
9 (+2 이전 분기 대비)
8 (-8 이전 분기 대비)
-207K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.