PHIO Phio Pharmaceuticals Corp. - Common Stock
$1.05
가격 · 8월 18, 2026
기준 재무 정보 8월 6, 2026
52주 범위
$1–$4
6% of range
애널리스트 평점
BUY
7 analysts
목표 주가
$14
+1233% upside
P/E (TTM)
-0.2
ROE
-57.5%
순이익률
—
PHIO 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$1.05
시가총액
$12M
P/E (TTM)
-0.2
EPS (TTM)
$-9.08
매출 (TTM)
—
배당 수익률
—
ROE
-57.5%
부채/자본
—
52주 범위
$1 – $4
PHIO 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
—
2016-12-31
→
2020-12-31
EPS
$-9.08
2021-12-31
→
2024-12-31
잉여현금흐름
$-8M
2016-12-31
→
2025-12-31
마진
—
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
PHIO
동종업계 중앙값
P/E (TTM)
-0.2
—
P/B
0.6
1.8
Price / FCF (주가 / FCF)
-1.5
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
PHIO
동종업계 중앙값
ROA
-63.9%
-102.4%
ROE
-57.5%
-82.4%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
PHIO
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
PHIO
동종업계 중앙값
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
PHIO
동종업계 중앙값
PHIO 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
7 명의 애널리스트
- 적극 매수 2 28.6%
- 매수 4 57.1%
- 보유 1 14.3%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
1 명의 애널리스트 · 2026-08-19
저가
$14.00
고가
$14.00
중앙값 목표
$14.00
+1233.2%
평균 목표
$14.00
+1233.2%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.06%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 6월 30일 | $-0.36 | $-0.37 | 0.01% |
| 2026년 3월 31일 | $-0.34 | $-0.24 | -0.10% |
| 2025년 12월 31일 | $-0.25 | $-0.35 | 0.09% |
| 2025년 9월 30일 | $-0.44 | $-0.46 | 0.02% |
| 2025년 6월 30일 | $-0.45 | $-0.37 | -0.08% |
| 2024년 12월 31일 | $-0.85 | $-1.25 | 0.40% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| PHIO | $12M | -0.2 | — | — | -57.5% | — |
| AIXC | — | -0.3 | — | — | — | — |
| SNTI | — | -0.4 | -40.2% | — | — | — |
| INTS | $1M | -0.0 | — | — | -165.1% | — |
| PDSB | — | -1.0 | — | — | — | — |
| GTBP | $20M | -0.1 | — | — | -645.4% | — |
| INAB | $23M | -0.5 | — | — | -90.8% | — |
| BIVI | — | — | — | — | — | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | $0 | $21.0K | $138.0K | $15.0K | $19.0K | $34.0K | · | |
| R&D Expense | $5M | $4M | $6M | $7M | $9M | $4M | $4M | $4M | $5M | $5M | $7M | $6M | |
| SG&A Expense | $5M | $4M | $4M | $4M | $5M | $5M | $5M | $3M | $4M | $4M | $3M | $3M | |
| Operating Expenses | $9M | $7M | $11M | $11M | $14M | $9M | $9M | $8M | $14M | $9M | $10M | $9M | |
| Operating Income | $-9M | $-7M | $-11M | $-11M | $-14M | $-9M | $-9M | $-7M | $-14M | $-9M | $-10M | $-9M | |
| Other Non-op | $2.0K | $6.0K | $-2.0K | $-18.0K | $224.0K | $-1.0K | $79.0K | $4.0K | $-11.0K | $6.0K | $-2.0K | $9.0K | |
| Pretax Income | · | · | · | $-11M | $-13M | $-9M | $-9M | $-7M | $-14M | $-9M | $-10M | $-9M | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $-2M | $0 | $0 | $0 | |
| Net Income | $-9M | $-7M | $-11M | $-11M | $-13M | $-9M | $-9M | $-7M | $-12M | $-9M | $-10M | $-9M | |
| EPS (Basic) | $-1.45 | $-9.08 | $-46.76 | $-10.10 | $-12.43 | · | · | · | · | · | · | · | |
| EPS (Diluted) | · | $-9.08 | $-46.76 | $-10.10 | $-12.43 | · | · | · | · | · | · | · | |
| Shares (Basic) | 5,984,017 | 787,466 | 231,508 | 1,136,566 | 1,069,234 | · | · | · | · | · | · | · | |
| Shares (Diluted) | · | 787,466 | 231,508 | 1,136,566 | 1,069,234 | · | · | · | · | · | · | · | |
| EBITDA | $-9M | $-7M | $-11M | $-11M | · | $-9M | $-9M | $-7M | $-14M | $-9M | $-10M | $-9M |
대차대조표 20
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $21M | $5M | $8M | $12M | $24M | $14M | $7M | $15M | $4M | $13M | $5M | $8M | |
| Prepaid Expense | $445.0K | $354.0K | $832.0K | $615.0K | $620.0K | $870.0K | $316.0K | $221.0K | $201.0K | $150.0K | $311.0K | $442.0K | |
| Current Assets | $21M | $6M | $9M | $12M | $25M | $15M | $7M | $15M | $4M | $13M | $11M | $9M | |
| PP&E (Net) | $11.0K | $2.0K | $6.0K | $183.0K | $133.0K | $157.0K | $210.0K | $172.0K | $248.0K | $114.0K | $163.0K | $183.0K | |
| PP&E (Gross) | $239.0K | $308.0K | $1M | $1M | $1M | · | · | · | · | · | · | · | |
| Accum. Depreciation | $228.0K | $306.0K | $1M | $1M | $1M | $1M | $1M | $981.0K | $900.0K | $831.0K | $778.0K | $702.0K | |
| Other Non-current Assets | · | $0 | $3.0K | $24.0K | $27.0K | $18.0K | $18.0K | $0 | $18.0K | $27.0K | $18.0K | $18.0K | |
| Total Assets | $21M | $6M | $9M | $13M | $25M | $16M | $8M | $15M | $4M | $13M | $11M | $9M | |
| Accounts Payable | $435.0K | $253.0K | $657.0K | $779.0K | $283.0K | $728.0K | $809.0K | $550.0K | $511.0K | $917.0K | $1M | $285.0K | |
| Accrued Liabilities | $905.0K | $762.0K | $942.0K | $1M | $3M | $1M | $964.0K | $1M | $2M | $2M | $1M | $1M | |
| Current Liabilities | · | $1M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $3M | $2M | $1M | |
| Capital Leases | · | $0 | $0 | $35.0K | $170.0K | $295.0K | $411.0K | $0 | · | · | · | · | |
| Total Liabilities | $1M | $1M | $2M | $2M | $3M | $3M | $2M | $2M | · | · | · | · | |
| Total Debt | · | · | · | · | · | $231.0K | · | · | · | · | · | · | |
| Common Stock | $1.0K | $0 | $0 | $0 | $0 | $1.0K | $1.0K | $0 | $0 | $0 | $1.0K | $2.0K | |
| Paid-in Capital | $175M | $151M | $147M | $139M | $139M | $117M | $101M | $99M | $80M | $73M | $66M | $48M | |
| Retained Earnings | $-155M | $-146M | $-139M | $-128M | $-117M | $-104M | $-95M | $-86M | $-79M | $-66M | $-57M | $-47M | |
| Stockholders' Equity | $20M | $5M | $8M | $11M | $22M | $13M | $6M | $14M | $2M | $11M | $9M | $3M | |
| Liabilities + Equity | $21M | $6M | $9M | $13M | $25M | $16M | $8M | $15M | $4M | $13M | $11M | $9M | |
| Shares Outstanding | 11,617,250 | 1,733,717 | 416,368 | 1,139,024 | 1,127,917 | 5,780,973 | 669,433 | 342,578 | 2,429,993 | 1,300,318 | 653,485 | 21,984,272 |
현금 흐름 12
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $3.0K | $2.0K | $56.0K | $71.0K | $75.0K | $72.0K | $67.0K | $81.0K | $70.0K | $53.0K | $77.0K | $87.0K | |
| Stock-based Comp | $481.0K | $147.0K | $303.0K | $414.0K | $480.0K | $136.0K | $300.0K | $282.0K | $314.0K | $756.0K | $2M | $2M | |
| Deferred Tax | · | · | · | · | · | · | · | $0 | $-2M | $-4M | $-4M | $-3M | |
| Other Non-cash | $235.0K | $-111.0K | $-282.0K | $-1M | · | $-216.0K | $-104.0K | $-523.0K | $4M | $4M | $5M | $2M | |
| Operating Cash Flow | $-8M | $-7M | $-11M | $-12M | $-12M | $-9M | $-9M | $-8M | $-10M | $-8M | $-7M | $-8M | |
| CapEx | $12.0K | $1.0K | $5.0K | $121.0K | $51.0K | $19.0K | $72.0K | $5.0K | $203.0K | $4.0K | $57.0K | $95.0K | |
| Investing Cash Flow | $-12.0K | $8.0K | $-5.0K | $-121.0K | $-51.0K | $-19.0K | $-72.0K | $-5.0K | $-103.0K | · | · | · | |
| Stock Issued | · | · | · | · | · | · | · | $1M | $290.0K | · | $9M | $2M | |
| Net Stock Activity | · | · | · | · | · | · | · | $1M | · | · | $9M | $2M | |
| Financing Cash Flow | $24M | $4M | $7M | $-26.0K | $22M | $16M | $772.0K | $19M | $292.0K | · | · | · | |
| Net Change in Cash | $16M | $-3M | · | · | · | · | · | $11M | $-9M | $8M | $-3M | $-3M | |
| Free Cash Flow | $-8M | $-7M | $-11M | $-12M | · | $-9M | $-9M | $-8M | $-10M | $-8M | $-7M | $-8M |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | -3197.8% | · | · | · | · | -42795.2% | -5336.2% | -93746.7% | -47447.4% | · | · | |
| Net Margin | · | -3095.2% | · | · | · | · | -42419.0% | -5333.3% | -83013.3% | -47336.8% | · | · | |
| Pretax Margin | · | · | · | · | · | · | -42419.0% | -5333.3% | -93820.0% | -47336.8% | · | · | |
| EBITDA Margin | · | -3197.0% | · | · | · | · | -42476.2% | -5277.5% | -93280.0% | -47168.4% | · | · | |
| ROA | -63.9% | -94.7% | -97.6% | -60.5% | · | -74.0% | -76.3% | -75.8% | -142.3% | -73.2% | -100.5% | -73.0% | |
| ROE | -57.5% | -147.9% | -144.9% | -94.2% | · | -61.8% | -133.4% | -96.0% | -196.3% | -91.1% | -175.7% | -229.0% | |
| ROIC | · | · | · | -105.8% | · | -66.4% | -156.3% | -54.2% | -678.8% | -83.0% | -115.1% | -321.5% |
유동성 및 지급능력 4
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | 5.7 | 5.7 | 6.4 | · | 6.9 | 3.9 | 8.7 | 1.7 | 5.2 | 4.8 | 6.7 | |
| Quick Ratio | · | 5.3 | 5.2 | 6.1 | · | 6.5 | 3.7 | 8.5 | 1.6 | 5.1 | 2.3 | 6.4 | |
| Debt / Equity | · | · | · | · | · | 0.0 | · | · | · | · | · | · | |
| LT Debt / Equity | · | · | · | · | · | 0.0 | · | · | · | · | · | · |
효율성 1
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | · | · | · | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | · | · |
가치 평가 (TTM) 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $0 | $0 | $0 | $0 | $0 | $0 | $21.0K | $138.0K | $15.0K | $19.0K | $34.0K | $399.0K | |
| Net Income TTM | $-9M | $-7M | $-11M | $-11M | $-13M | $-9M | $-9M | $-7M | $-12M | $-9M | $-10M | $-9M | |
| Market Cap | $12M | $3M | $26M | $46M | · | $1.68B | $680M | $36.93B | $42.94B | $552.26B | $14.83T | $11.20T | |
| Enterprise Value | · | · | · | · | · | $1.67B | · | · | · | · | · | · | |
| P/E | -0.2 | -0.2 | -0.1 | -4.0 | -8.7 | · | · | · | · | · | · | · | |
| P/S | · | · | · | · | · | · | 32379.5 | 267635.7 | 2862988.0 | 29066211.3 | 436124657.3 | 28078591.4 | |
| P/B | 0.6 | 0.7 | 3.3 | 4.2 | · | 129.0 | 118.3 | 2720.1 | 23428.7 | 50875.9 | 1667968.3 | 4081369.0 | |
| P / Tangible Book | 0.6 | 0.7 | 3.3 | 4.2 | 66.7 | 129.0 | · | · | · | · | · | · | |
| P / Cash Flow | -1.5 | -0.4 | -2.4 | -3.8 | · | -190.8 | -78.7 | -4911.4 | -4513.9 | -71167.3 | -2026546.2 | -1444103.9 | |
| P / FCF | -1.5 | -0.4 | -2.4 | -3.7 | · | -190.4 | -78.0 | -4908.1 | -4419.6 | -71130.6 | -2010881.3 | -1426634.1 | |
| EV / EBITDA | · | · | · | · | · | -191.0 | · | · | · | · | · | · | |
| EV / FCF | · | · | · | · | · | -188.8 | · | · | · | · | · | · | |
| Earnings Yield | -573.3% | -504.4% | -683.6% | -25.1% | -11.5% | · | · | · | · | · | · | · |
손익계산서 11
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| R&D Expense | $3M | $3M | $1M | $1M | $1M | $886.0K | $985.0K | $644.0K | $866.0K | $1M | $1M | $2M | $1M | $2M | $2M | $3M | |
| SG&A Expense | $1M | $1M | $1M | $1M | $1M | $986.0K | $689.0K | $946.0K | $1M | $1M | $766.0K | $968.0K | $1M | $1M | $1M | $1M | |
| Operating Expenses | $4M | $4M | $3M | $3M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $4M | $3M | $4M | |
| Operating Income | $-4M | $-4M | $-3M | $-3M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | $-3M | $-4M | $-3M | $-4M | |
| Other Non-op | $0 | $3.0K | $-119.0K | $0 | $0 | $-22.0K | $-64.0K | $0 | $68.0K | $2.0K | · | $-4.0K | $-2.0K | $0 | $-1.0K | $-5.0K | |
| Net Income | $-4M | $-4M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | $-3M | $-4M | $-3M | $-4M | |
| EPS (Basic) | $-0.36 | $-0.34 | $-0.15 | $-0.44 | $-0.45 | $-0.41 | $-3.45 | $-1.54 | $-3.62 | $-0.47 | $-20.09 | $-10.25 | $-13.27 | $-3.15 | $-2.40 | $-3.14 | |
| EPS (Diluted) | · | · | · | · | $-0.45 | $-0.41 | · | $-1.54 | $-3.62 | $-0.47 | $-20.09 | $-10.25 | $-13.27 | $-3.15 | $-2.40 | $-3.14 | |
| Shares (Basic) | 11,617,250 | 11,617,250 | -8,586,688 | 5,468,584 | 4,794,857 | 4,307,264 | -5,292,827 | 990,033 | 510,188 | 4,580,072 | -1,373,888 | 271,129 | 192,054 | 1,142,213 | -1,139,359,349 | 1,138,571 | |
| Shares (Diluted) | · | · | · | · | 4,794,857 | 4,307,264 | · | 990,033 | 510,188 | 4,580,072 | -1,373,888 | 271,129 | 192,054 | 1,142,213 | -1,139,359,349 | 1,138,571 | |
| EBITDA | $-4M | $-4M | · | $-3M | $-2M | $-2M | · | $-2M | $-2M | $-2M | · | $-3M | $-3M | $-4M | · | $-4M |
대차대조표 19
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $13M | $17M | $21M | $11M | $11M | $13M | $5M | $5M | $5M | $6M | $8M | $8M | $11M | $9M | $12M | $14M | |
| Prepaid Expense | $1M | $371.0K | $445.0K | $788.0K | $519.0K | $158.0K | $354.0K | $474.0K | $594.0K | $373.0K | $832.0K | $871.0K | $678.0K | $319.0K | $615.0K | $843.0K | |
| Current Assets | $14M | $17M | $21M | $11M | $11M | $13M | $6M | $6M | $5M | $7M | $9M | $9M | $12M | $9M | $12M | $15M | |
| PP&E (Net) | $9.0K | $10.0K | $11.0K | $12.0K | $7.0K | $4.0K | $2.0K | $1.0K | $1.0K | $2.0K | $6.0K | $142.0K | $157.0K | $167.0K | $183.0K | $198.0K | |
| PP&E (Gross) | · | · | $239.0K | · | · | · | $308.0K | · | · | · | $1M | · | · | · | $1M | · | |
| Accum. Depreciation | · | · | $228.0K | · | · | · | $306.0K | · | · | · | $1M | · | · | · | $1M | · | |
| Other Non-current Assets | · | · | · | · | · | · | · | $0 | $3.0K | $3.0K | $3.0K | $3.0K | $6.0K | $6.0K | $24.0K | $24.0K | |
| Total Assets | $14M | $17M | $21M | $12M | $11M | $13M | $6M | $6M | $5M | $7M | $9M | $10M | $12M | $10M | $13M | $16M | |
| Accounts Payable | $901.0K | $260.0K | $435.0K | $516.0K | $235.0K | $427.0K | $253.0K | $184.0K | $335.0K | $320.0K | $657.0K | $173.0K | $641.0K | $902.0K | $779.0K | $543.0K | |
| Accrued Liabilities | $804.0K | $690.0K | $905.0K | $1M | $971.0K | $843.0K | $762.0K | $735.0K | $1M | $929.0K | $942.0K | $2M | $2M | $1M | $1M | $2M | |
| Current Liabilities | · | · | · | · | $1M | $1M | · | $919.0K | $2M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Capital Leases | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $0 | $35.0K | $70.0K | |
| Total Liabilities | $2M | $950.0K | $1M | $2M | $1M | $1M | $1M | · | · | · | $2M | $2M | $2M | $2M | $2M | $2M | |
| Common Stock | $1.0K | $1.0K | $1.0K | $1.0K | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $1.0K | |
| Paid-in Capital | $176M | $176M | $175M | $163M | $160M | $160M | $151M | $150M | $147M | $147M | $147M | $145M | $144M | $139M | $139M | $139M | |
| Retained Earnings | $-163M | $-159M | $-155M | $-153M | $-150M | $-148M | $-146M | $-145M | $-143M | $-141M | $-139M | $-137M | $-135M | $-132M | $-128M | $-126M | |
| Stockholders' Equity | $13M | $16M | $20M | $10M | $10M | $12M | $5M | $5M | $4M | $6M | $8M | $7M | $10M | $7M | $11M | $14M | |
| Liabilities + Equity | $14M | $17M | $21M | $12M | $11M | $13M | $6M | $6M | $5M | $7M | $9M | $10M | $12M | $10M | $13M | $16M | |
| Shares Outstanding | 11,617,250 | 11,617,250 | 11,617,250 | 5,784,770 | 4,798,154 | 4,778,154 | 1,733,717 | 958,219 | 510,188 | 4,591,700 | 416,368 | 2,307,385 | 1,985,211 | 1,150,582 | 1,139,024 | 13,667,973 |
현금 흐름 9
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $1.0K | $1.0K | $1.0K | $2.0K | $0 | $0 | $0 | $0 | $1.0K | $1.0K | $10.0K | $15.0K | $15.0K | $16.0K | $15.0K | $15.0K | |
| Stock-based Comp | $278.0K | $318.0K | $274.0K | $113.0K | $51.0K | $43.0K | $48.0K | $52.0K | $15.0K | $32.0K | $9.0K | $89.0K | $94.0K | $111.0K | $42.0K | $103.0K | |
| Other Non-cash | · | $-319.0K | · | · | · | $451.0K | · | · | · | $110.0K | · | · | · | $767.0K | · | · | |
| Operating Cash Flow | $-4M | $-4M | $-2M | $-2M | $-3M | $-1M | $-1M | $-2M | $-2M | $-2M | $-2M | $-3M | $-3M | $-3M | $-3M | $-4M | |
| CapEx | $0 | $0 | $0 | $7.0K | $3.0K | $2.0K | $1.0K | $0 | $0 | $0 | $0 | $0 | $5.0K | $0 | $0 | $7.0K | |
| Investing Cash Flow | $0 | $3.0K | $0 | $-7.0K | $-3.0K | $-2.0K | $8.0K | $0 | $0 | $0 | $0 | $0 | $-5.0K | $0 | $0 | $-7.0K | |
| Financing Cash Flow | $0 | $0 | $12M | $2M | $40.0K | $9M | $1M | $3M | $0 | $-4.0K | $2M | $0 | $5M | $-38.0K | $2.0K | $-3.0K | |
| Net Change in Cash | $-4M | $-4M | $10M | $-70.0K | $-3M | $8M | $-8.0K | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | · | $-4M | · | · | · | $-1M | · | · | · | · | · | · | · | $-3M | · | · |
수익성 2
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROA | -32.3% | -25.9% | · | -27.5% | -26.1% | -17.4% | · | -19.8% | -21.0% | -26.0% | · | -21.9% | -15.7% | -22.6% | · | -16.4% | |
| ROE | -36.5% | -28.0% | · | -32.4% | -31.2% | -19.9% | · | -25.1% | -27.0% | -33.4% | · | -26.8% | -18.9% | -26.9% | · | -18.4% |
유동성 및 지급능력 2
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | · | 9.4 | 10.6 | · | 6.4 | 3.5 | 5.5 | · | 4.0 | 5.0 | 3.9 | · | 7.0 | |
| Quick Ratio | · | · | · | · | 8.9 | 10.5 | · | 5.9 | 3.1 | 5.2 | · | 3.6 | 4.7 | 3.8 | · | 6.6 |
가치 평가 (TTM) 9
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | |
| Net Income TTM | $-13M | $-10M | · | $-8M | $-7M | $-7M | · | $-8M | $-9M | $-11M | · | $-13M | $-12M | $-12M | · | $-12M | |
| Market Cap | $12M | $14M | · | $14M | $11M | $6M | · | $3M | $3M | $28M | · | $31M | $51M | $58M | · | $843M | |
| P/E | -0.2 | -0.2 | · | -0.4 | -0.4 | -0.2 | · | -0.2 | -0.2 | -0.2 | · | -0.5 | -1.2 | -4.7 | · | -7.7 | |
| P/B | 0.9 | 0.9 | · | 1.5 | 1.1 | 0.5 | · | 0.7 | 0.8 | 5.0 | · | 4.3 | 5.2 | 8.0 | · | 62.3 | |
| P / Tangible Book | 0.9 | 0.9 | · | 1.5 | 1.1 | 0.5 | · | 0.7 | 0.8 | 5.0 | · | 4.3 | 5.2 | 8.0 | · | 62.3 | |
| P / Cash Flow | · | -3.5 | · | · | · | -4.9 | · | · | · | -14.0 | · | · | · | -21.5 | · | · | |
| P / FCF | · | -3.5 | · | · | · | -4.9 | · | · | · | · | · | · | · | -21.5 | · | · | |
| Earnings Yield | -587.3% | -493.4% | · | -242.7% | -256.2% | -464.6% | · | -460.3% | -443.3% | -443.5% | · | -219.3% | -84.3% | -21.4% | · | -12.9% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 영업이익률 % | — | -3197.8% | — | — | — |
| 순이익 | $-9M | $-7M | $-11M | $-11M | $-13M |
| 희석 EPS | — | $-9.08 | $-46.76 | $-10.10 | $-12.43 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 유동비율 | — | 5.7 | 5.7 | 6.4 | — |
| 당좌 비율 | — | 5.3 | 5.2 | 6.1 | — |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | $-8M | $-7M | $-11M | $-12M | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 25개의 제출자 · $661K 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
기관 활동 — Q2 2026 대 이전 분기
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 6 (-7 이전 분기 대비) | 4 (-1 이전 분기 대비) | 5 (0 이전 분기 대비) | 8 (+8 이전 분기 대비) | +101K |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| JANE STREET GROUP, LLC | $108,679 | 106,028 | 16.44% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $96,619 | 94,262 | 14.62% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $91,656 | 89,421 | 13.87% | 주식 |
| VANGUARD GROUP INC | $51,932 | 49,459 | 7.86% | 주식 |
| NOMURA ASSET MANAGEMENT INTERNATIONAL INC. | $51,000 | 50,000 | 7.72% | 주식 |
| Cetera Investment Advisers | $48,688 | 47,500 | 7.37% | 주식 |
| CITADEL ADVISORS LLC | $48,329 | 47,150 | 7.31% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $39,123 | 38,169 | 5.92% | 주식 |
| NORTHERN TRUST CORP | $25,677 | 25,051 | 3.89% | 주식 |
| TWO SIGMA INVESTMENTS, LP | $22,039 | 21,501 | 3.33% | 주식 |
| XTX Topco Ltd | $18,937 | 18,475 | 2.87% | 주식 |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $12,300 | 12,000 | 1.86% | 주식 |
| CITIGROUP INC | $11,895 | 11,605 | 1.80% | 주식 |
| CAPTRUST FINANCIAL ADVISORS | $10,250 | 10,000 | 1.55% | 주식 |
| Tower Research Capital LLC (TRC) | $6,361 | 6,206 | 0.96% | 주식 |
| MORGAN STANLEY | $6,150 | 6,000 | 0.93% | 주식 |
| UBS Group AG | $5,522 | 5,387 | 0.84% | 주식 |
| OSAIC HOLDINGS, INC. | $2,060 | 2,000 | 0.31% | 주식 |
| Spire Wealth Management | $2,050 | 1,990 | 0.31% | 주식 |
| SBI Securities Co., Ltd. | $1,278 | 1,247 | 0.19% | 주식 |
| BARCLAYS PLC | $237 | 231 | 0.04% | 주식 |
| ASSETMARK, INC | $113 | 110 | 0.02% | 주식 |
| HRT FINANCIAL LP | $13 | 13,182 | 0.00% | 주식 |
| Activest Wealth Management | $9 | 9 | 0.00% | 주식 |
| Caitong International Asset Management Co., Ltd | $6 | 6 | 0.00% | 주식 |
회사 내부자 14 명의 내부자 · 6 임원 · 9 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Robert J Bitterman | Chairman, Pres. & CEO | 2026년 6월 26일 P | 421,421 | 1 | 0 | $9,900 |
| Gerrit Dispersyn | President & CEO | 2022년 3월 1일 F | 212,327 | 0 | 0 | $0 |
| Caitlin Kontulis | Secretary & VP Finance & Admin | 2023년 3월 1일 F | 12,159 | 0 | 0 | $0 |
| John A Barrett | Chief Development Officer | 2019년 4월 22일 A | 222,991 | 0 | 0 | $0 |
| Alexey Eliseev | Chief Business Officer | 2017년 9월 7일 S | 950,312 | 0 | 0 | $0 |
| Pamela Pavco | Chief Development Officer | 2017년 2월 1일 A | 17,173 | 0 | 0 | $0 |
| Robert L Ferrara | 이사 | 2025년 6월 10일 P | 15,666 | 0 | 0 | $0 |
| Jonathan E Freeman | 이사 | 2023년 2월 17일 A | 3,197 | 0 | 0 | $0 |
| Curtis Lockshin | 이사 | 2023년 2월 17일 A | 3,197 | 0 | 0 | $0 |
| Patricia A Bradford | 이사 | 2023년 2월 17일 A | 3,167 | 0 | 0 | $0 |
| Geert Cauwenbergh | 이사 | 2023년 2월 17일 A | 4,235 | 0 | 0 | $0 |
| Paul H. Dorman | 이사 | 2022년 2월 15일 A | 20,370 | 0 | 0 | $0 |
| Keith L Brownlie | 이사 | 2019년 2월 13일 A | 20,000 | 0 | 0 | $0 |
| Galena Biopharma, Inc. | — | 2013년 5월 2일 S | 32,393,095 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
ETF 보유 현황 1 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | 0.00% | 94,262 SH | 2026년 8월 8일 | 일간 |