POLA 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$1.16
시가총액 (MRQ)$4M
P/E-0.3
EPS$-3.59
매출$6M
ROE-256.3%
52주 범위$1–$6
POLA 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2024년 11월 19일
1-for-7
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$6M2016-12-31 → 2025-12-31
EPS$-3.592022-12-31 → 2025-12-31
잉여현금흐름·2017-12-31 → 2024-12-31
순이익률-144.9%2017-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
POLA
5년 평균
동종업계 중앙값
결론
P/E
-0.35년 평균 ≈-6.0
≈-6.0
·
·
P/S
0.55년 평균 ≈6.2
≈6.2
·
·
P/B (MRQ)
5.25년 평균 ≈11.2
≈11.2
·
·
Price / Cash Flow (주가 / 현금 흐름)
-2.95년 평균 ≈-17.2
≈-17.2
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
21.65년 평균 ≈11.2
≈11.2
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
POLA
5년 평균
동종업계 중앙값
결론
Gross Margin (매출 총이익률)
-50.1%5년 평균 ≈-0.50%
≈-0.50%
·
·
Operating Margin (영업이익률)
-133.6%5년 평균 ≈-51.4%
≈-51.4%
·
·
EBITDA Margin (EBITDA 마진)
-132.5%5년 평균 ≈-49.1%
≈-49.1%
·
·
Net Profit Margin (순이익률)
-144.9%5년 평균 ≈-52.9%
≈-52.9%
·
·
ROA
-65.3%5년 평균 ≈-28.3%
≈-28.3%
·
·
ROE
-256.3%5년 평균 ≈-77.1%
≈-77.1%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
POLA
5년 평균
동종업계 중앙값
결론
Current Ratio (유동비율)
1.05년 평균 ≈3.3
≈3.3
·
·
Quick Ratio (당좌 비율)
0.15년 평균 ≈0.7
≈0.7
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
POLA
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-54.9%5년 평균 ≈2.8%
≈2.8%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-26.8%5년 평균 ≈-4.6%
≈-4.6%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
-6.9%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
POLA
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-3.595년 평균 ≈$-2.33
≈$-2.33
·
·
Revenue / Share (주당 매출)
$2.485년 평균 ≈$3.07
≈$3.07
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.425년 평균 ≈$-0.30
≈$-0.30
·
·
Cash / Share (주당 현금)
$0.075년 평균 ≈$0.14
≈$0.14
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
POLA
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.55년 평균 ≈0.6
≈0.6
·
·
Inventory Turnover (재고 회전율)
0.85년 평균 ≈1.0
≈1.0
·
·
Receivables Turnover (매출 채권 회전율)
5.15년 평균 ≈6.3
≈6.3
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$94.1K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈271.6%
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 3월 31일
5월 20, 2026
$-0.05
—
—
2023년 9월 30일
$-0.14
—
—
2023년 6월 30일
$-0.03
—
—
2023년 3월 31일
$-0.09
—
—
2021년 9월 30일
$0.49
$-0.29
271.6%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
$6M
$14M
$15M
$16M
$17M
$9M
$25M
$24M
$14M
$23M
Cost of Revenue
$9M
$13M
$15M
$14M
$13M
$15M
$20M
$17M
$10M
$13M
Gross Profit
$-3M
$1M
$695.0K
$2M
$3M
$-6M
$5M
$7M
$5M
$10M
R&D Expense
$646.0K
$771.0K
$1M
$1M
$2M
$2M
$2M
$2M
$1M
$213.9K
SG&A Expense
$3M
$4M
$4M
$5M
$3M
$4M
$4M
$4M
$3M
$2M
Operating Expenses
$5M
$6M
$7M
$8M
$7M
$7M
$9M
$9M
$6M
$3M
Operating Income
$-8M
$-4M
$-6M
$-6M
$-3M
$-13M
$-4M
$-1M
$-802.0K
$7M
Interest Expense
·
·
$559.0K
$58.0K
$60.0K
$60.0K
$103.0K
$20.2K
$17.8K
$112.5K
Interest Income
·
·
·
·
·
·
·
$55.7K
$54.8K
·
Other Non-op
$10.0K
$126.0K
$1.0K
$7.0K
$29.0K
$14.0K
$40.0K
$35.5K
$44.5K
$-140.1K
Pretax Income
·
·
·
·
$-1M
$-13M
$-4M
$-1M
$-757.4K
$7M
Income Tax
·
·
·
·
·
$-2M
·
$215.0K
·
$3M
Net Income
$-9M
$-5M
$-7M
$-6M
$-1M
$-11M
$-4M
$-848.3K
$-757.4K
$4M
EPS (Basic)
$-3.59
$-1.86
$-3.45
$-0.43
$-0.11
·
·
·
·
·
EPS (Diluted)
$-3.59
$-1.86
$-3.45
$-0.43
·
·
·
·
·
·
Shares (Basic)
2,540,666
2,508,853
1,898,800
12,878,350
12,720,499
·
·
·
·
·
Shares (Diluted)
2,540,666
2,508,853
1,898,800
12,878,350
·
·
·
·
·
·
EBITDA
$-8M
$-4M
$-6M
$-5M
$-3M
$-12M
·
·
$-546.3K
·
대차대조표23
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Cash & Equivalents
$200.0K
$498.0K
$549.0K
$211.0K
$5M
$2M
$3M
$6M
$14M
$16M
Receivables
$330.0K
$2M
$2M
$2M
$4M
$1M
$934.0K
$8M
$3M
$4M
Inventory
$9M
$13M
$17M
$15M
$9M
$9M
$14M
$8M
$5M
$5M
Prepaid Expense
$76.0K
$53.0K
$455.0K
$3M
$4M
$358.0K
$1M
$468.7K
$236.7K
$178.6K
Current Assets
$10M
$16M
$22M
$23M
$25M
$15M
$19M
$23M
$24M
$26M
PP&E (Net)
$128.0K
$196.0K
$344.0K
$538.0K
$1M
$1M
$2M
$2M
$824.1K
$737.6K
PP&E (Gross)
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$2M
$2M
Accum. Depreciation
$4M
$4M
$4M
$4M
$3M
$3M
$2M
$1M
$1M
$818.9K
Total Assets
$10M
$18M
$25M
$24M
$27M
$18M
$24M
$25M
$25M
$27M
Accounts Payable
$3M
$408.0K
$2M
$230.0K
$328.0K
$311.0K
$575.0K
$1M
$757.8K
$659.4K
Short-term Debt
·
·
·
$211.0K
$242.0K
$267.0K
$328.0K
$283.4K
$110.2K
$111.4K
Current Liabilities
$10M
$9M
$10M
$6M
$3M
$5M
$3M
$2M
$1M
$3M
Capital Leases
·
$474.0K
$2M
·
$268.0K
$990.0K
$2M
·
·
·
Total Liabilities
$10M
$9M
$12M
$6M
$4M
$6M
$5M
$3M
$2M
$3M
Long-term Debt
·
·
$64.0K
$268.0K
$510.0K
$777.0K
$1M
$1M
$237.1K
·
Total Debt
·
·
·
$211.0K
$242.0K
$267.0K
·
·
$110.2K
·
Common Stock
·
$2.0K
$2.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
Paid-in Capital
$40M
$39M
$39M
$37M
$37M
$24M
$20M
·
·
·
Retained Earnings
$-39M
$-30M
$-26M
$-19M
$-14M
$-12M
$-1M
$3M
$4M
$4M
Treasury Stock
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
·
·
·
Stockholders' Equity
$144.0K
$9M
$13M
$18M
$23M
$11M
$18M
$22M
$23M
$24M
Liabilities + Equity
$10M
$18M
$25M
$24M
$27M
$18M
$24M
$25M
$25M
$27M
Shares Outstanding
2,677,659
2,508,853
2,508,853
12,949,550
12,788,203
11,750,681
10,125,681
10,143,158
10,143,158
10,143,158
현금 흐름12
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
D&A
$67.0K
$167.0K
$387.0K
$507.0K
$549.0K
$622.0K
$628.0K
$385.6K
$255.6K
$207.9K
Stock-based Comp
·
·
·
$515.0K
·
·
$78.9K
$327.5K
$8.2K
·
Other Non-cash
$8M
$4M
$3M
$-2M
$-9M
$4M
·
·
$-1M
·
Operating Cash Flow
$-1M
$-536.0K
$-3M
$-7M
$-9M
$-7M
$-2M
$-8M
$-2M
$627.1K
CapEx
·
$19.0K
$194.0K
$25.0K
$71.0K
$19.0K
$338.0K
$575.0K
$342.1K
$165.1K
Investing Cash Flow
·
$-19.0K
$-194.0K
$-25.0K
$-71.0K
$-19.0K
$-338.0K
$-575.0K
$-342.1K
$-296.3K
Stock Issued
$757.0K
·
$2M
·
·
$3M
·
·
·
$17M
Net Stock Activity
$757.0K
·
$2M
·
·
$3M
·
·
·
·
Financing Cash Flow
$763.0K
$504.0K
$4M
$2M
$13M
$5M
$-295.0K
$-138.4K
$-111.7K
$16M
Net Change in Cash
$-298.0K
$-51.0K
$338.0K
$-5M
$3M
$-1M
$-3M
$-9M
$-2M
$16M
Free Cash Flow
·
$-555.0K
$-4M
$-7M
$-9M
$-7M
·
·
$-2M
·
Levered FCF
·
·
·
·
·
$-7M
·
·
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Gross Margin
-50.1%
9.4%
4.5%
13.2%
20.4%
-62.3%
·
·
33.0%
·
Operating Margin
-133.6%
-31.3%
-39.2%
-34.5%
-18.3%
-143.6%
·
·
-5.6%
·
Net Margin
-144.9%
-33.5%
-42.8%
-34.8%
-8.4%
-120.4%
·
·
-5.2%
·
Pretax Margin
·
·
·
·
-8.4%
-144.1%
·
·
-5.2%
·
EBITDA Margin
-132.5%
-30.1%
-36.6%
-31.3%
-15.1%
-136.7%
·
·
-3.8%
·
ROA
-65.3%
-21.9%
-26.5%
-21.7%
-6.3%
-52.6%
·
·
-3.0%
·
ROE
-256.3%
-46.6%
-46.8%
-29.6%
-6.1%
-82.6%
·
·
-3.2%
·
ROIC
·
·
·
·
·
-92.1%
·
·
·
·
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Current Ratio
1.0
1.8
2.2
3.9
7.4
3.2
·
·
15.8
·
Quick Ratio
0.1
0.3
0.2
0.4
2.8
0.6
·
·
11.5
·
Debt / Equity
·
·
·
0.0
0.0
0.0
·
·
0.0
·
Interest Coverage
·
·
-10.7
-95.4
-51.6
-216.1
·
·
-45.0
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Asset Turnover
0.5
0.7
0.6
0.6
0.8
0.4
·
·
0.6
·
Inventory Turnover
0.8
0.9
0.9
1.1
1.5
1.3
·
·
1.9
·
Receivables Turnover
5.1
7.3
7.8
5.0
6.2
8.5
·
·
3.9
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Book Value / Share
$0.05
$3.39
$0.75
$1.40
$1.82
$0.98
·
·
$2.26
·
Revenue / Share
$2.48
$5.57
$1.15
·
·
·
·
·
·
·
Cash Flow / Share
$-0.42
$-0.21
$-0.26
·
·
·
·
·
·
·
Cash / Share
$0.07
$0.20
$0.03
$0.02
$0.40
$0.14
·
·
$1.40
·
EPS (TTM)
$-3.59
$-1.86
$-3.45
$-0.43
·
·
·
·
·
·
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue YoY
-54.9%
-8.6%
-4.8%
-5.0%
87.1%
·
·
·
·
·
Revenue CAGR 3Y
-26.8%
-6.1%
19.2%
·
·
·
·
·
·
·
Revenue CAGR 5Y
-6.9%
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue TTM
$6M
$14M
$15M
$16M
$17M
$9M
$25M
$24M
$14M
$23M
Net Income TTM
$-9M
$-5M
$-7M
$-6M
$-1M
$-11M
$-4M
$-848.3K
$-757.4K
$4M
Market Cap
$4M
$8M
$50M
$117M
$320M
$393M
·
·
$356M
·
Enterprise Value
·
·
·
$117M
$316M
$392M
·
·
$342M
·
P/E
-0.5
-1.7
-0.8
-21.0
·
·
·
·
·
·
P/S
0.7
0.6
3.3
7.3
19.0
43.5
·
·
24.7
·
P/B
31.1
0.9
3.8
6.4
13.8
34.2
·
·
15.5
·
P / Tangible Book
31.1
0.9
3.8
6.4
13.8
34.2
·
·
·
·
P / Cash Flow
-4.2
-15.0
-14.7
-18.0
-34.2
-60.0
·
·
-224.1
·
P / FCF
·
-14.5
-13.9
-17.9
-33.9
-59.9
·
·
-184.4
·
EV / EBITDA
·
·
·
-23.3
-123.8
-31.7
·
·
-625.3
·
EV / FCF
·
·
·
-17.9
-33.4
-59.7
·
·
-177.1
·
EV / Revenue
·
·
·
7.3
18.7
43.4
·
·
23.7
·
Earnings Yield
-215.0%
-58.1%
-120.2%
-4.8%
·
·
·
·
·
·
손익계산서15
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$1M
·
·
·
$3M
·
$3M
·
·
$2M
$4M
$2M
$6M
$4M
$6M
$2M
Cost of Revenue
$1M
$593.0K
$3M
$4M
$2M
$1M
$4M
$3M
$3M
$2M
$5M
$2M
$4M
$3M
$6M
$2M
Gross Profit
$-337.0K
$1M
$-2M
$-2M
$930.0K
$320.0K
$-2M
$1M
$2M
$-402.0K
$-1M
$-108.0K
$1M
$755.0K
$406.0K
$-247.0K
R&D Expense
$128.0K
$169.0K
$183.0K
$157.0K
$146.0K
$160.0K
$184.0K
$172.0K
$195.0K
$220.0K
$239.0K
$299.0K
$338.0K
$346.0K
$315.0K
$319.0K
SG&A Expense
$1M
$783.0K
$841.0K
$807.0K
$710.0K
$1M
$909.0K
$960.0K
$913.0K
$1M
$1M
$992.0K
$1M
$1M
$1M
$1M
Operating Expenses
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Operating Income
$-2M
$24.0K
$-3M
$-4M
$-110.0K
$-1M
$-3M
$40.0K
$460.0K
$-2M
$-3M
$-2M
$-310.0K
$-1M
$-1M
$-2M
Interest Expense
·
·
·
·
·
·
·
·
·
$163.0K
·
$171.0K
$126.0K
$78.0K
$19.0K
$12.0K
Other Non-op
$-160.0K
$-202.0K
$543.0K
$-208.0K
$-161.0K
$-164.0K
$276.0K
$-28.0K
$41.0K
$-163.0K
$376.0K
$-171.0K
$-126.0K
$-78.0K
$0
$7.0K
Net Income
$-2M
$-178.0K
$-4M
$-4M
$-271.0K
$-1M
$-3M
$13.0K
$501.0K
$-2M
$-3M
$-2M
$-436.0K
$-1M
$-1M
$-2M
EPS (Basic)
$-0.49
$-0.05
$-1.35
$-1.63
$-0.11
$-0.50
$-1.22
$0.01
$0.20
$-0.85
$-3.19
$-0.14
$-0.03
$-0.09
$-0.20
$-0.19
EPS (Diluted)
$-0.49
$-0.05
$-1.35
$-1.63
$-0.11
$-0.50
$-1.22
$0.01
$0.20
$-0.85
$-3.19
$-0.14
$-0.03
$-0.09
$-0.10
$-0.19
Shares (Basic)
3,721,209
3,477,937
·
2,511,532
2,511,103
2,510,669
·
2,508,802
2,508,802
2,508,802
·
12,949,550
12,949,550
12,949,550
·
12,848,466
Shares (Diluted)
3,721,209
3,477,937
·
2,511,532
2,511,103
2,510,669
·
2,508,802
2,508,802
2,508,802
·
12,949,550
12,949,550
12,949,550
·
12,848,466
EBITDA
$-2M
$40.0K
·
$-4M
$-93.0K
$-1M
·
$65.0K
$515.0K
$-2M
·
$-2M
$-200.0K
$-919.0K
·
$-2M
대차대조표22
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$183.0K
$27.0K
$200.0K
$4.0K
$175.0K
$68.0K
$498.0K
$498.0K
$1M
$212.0K
$549.0K
$296.0K
$292.0K
$119.0K
$211.0K
$363.0K
Receivables
$566.0K
$2M
$330.0K
$856.0K
$2M
$2M
$2M
$3M
$2M
$1M
$2M
$2M
$4M
$3M
$2M
$1M
Inventory
$9M
$10M
$9M
$11M
$13M
$13M
$13M
$15M
$16M
$16M
$17M
$19M
$18M
$17M
$15M
$16M
Prepaid Expense
$60.0K
$78.0K
$76.0K
$70.0K
$42.0K
$74.0K
$53.0K
$171.0K
$387.0K
$444.0K
$455.0K
$942.0K
$1M
$2M
$3M
$4M
Current Assets
$10M
$11M
$10M
$12M
$15M
$15M
$16M
$19M
$20M
$21M
$22M
$25M
$26M
$25M
$23M
$24M
PP&E (Net)
$96.0K
$112.0K
$128.0K
$144.0K
$160.0K
$178.0K
$196.0K
$217.0K
$241.0K
$278.0K
$344.0K
$423.0K
$505.0K
$421.0K
$538.0K
$657.0K
PP&E (Gross)
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Accum. Depreciation
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Total Assets
$10M
$11M
$10M
$12M
$17M
$17M
$18M
$21M
$22M
$24M
$25M
$28M
$28M
$28M
$24M
$25M
Accounts Payable
$2M
$3M
$3M
$2M
$858.0K
$709.0K
$408.0K
$346.0K
$597.0K
$1M
$2M
$2M
$1M
$1M
$230.0K
$425.0K
Short-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
$135.0K
$172.0K
·
$248.0K
Current Liabilities
·
$9M
$10M
$9M
$9M
$9M
$9M
$9M
$9M
$11M
$10M
$11M
$10M
$9M
$6M
$6M
Capital Leases
·
·
·
·
$76.0K
$197.0K
$474.0K
$840.0K
$1M
$2M
$2M
$2M
$2M
$2M
·
·
Total Liabilities
$9M
$9M
$10M
$9M
$10M
$9M
$9M
$9M
$11M
$13M
$12M
$14M
$12M
$11M
$6M
$6M
Total Debt
·
·
·
·
·
·
·
·
·
·
·
·
$135.0K
$172.0K
·
$248.0K
Common Stock
·
·
·
·
·
·
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$1.0K
$1.0K
$1.0K
$1.0K
$1.0K
Paid-in Capital
$42M
$42M
$40M
$39M
$39M
$39M
$39M
$39M
$39M
$39M
$39M
$37M
$37M
$37M
$37M
$37M
Retained Earnings
$-41M
$-40M
$-39M
$-36M
$-32M
$-32M
$-30M
$-27M
$-27M
$-28M
$-26M
$-23M
$-21M
$-20M
$-19M
$-18M
Treasury Stock
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
$40.0K
Stockholders' Equity
$857.0K
$2M
$144.0K
$3M
$7M
$7M
$9M
$12M
$12M
$11M
$13M
$15M
$17M
$17M
$18M
$20M
Liabilities + Equity
$10M
$11M
$10M
$12M
$17M
$17M
$18M
$21M
$22M
$24M
$25M
$28M
$28M
$28M
$24M
$25M
Shares Outstanding
3,811,684
3,640,159
2,677,659
2,511,532
2,511,532
2,511,532
2,508,853
17,561,612
17,561,612
17,561,612
2,508,853
12,949,550
12,949,550
12,949,550
12,949,550
12,949,550
현금 흐름10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$16.0K
$16.0K
$16.0K
$17.0K
$17.0K
$17.0K
$21.0K
$25.0K
$55.0K
$66.0K
$79.0K
$82.0K
$110.0K
$116.0K
$119.0K
$124.0K
Stock-based Comp
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
$515.0K
Other Non-cash
·
$-2M
·
·
·
$664.0K
·
·
·
$1M
·
·
·
$-159.0K
·
·
Operating Cash Flow
$20.0K
$-2M
$-472.0K
$399.0K
$-404.0K
$-584.0K
$-136.0K
$-590.0K
$1M
$-989.0K
$-346.0K
$-280.0K
$-2M
$-1M
$-2M
$-2M
CapEx
·
·
·
·
·
·
$1.0K
$0
·
·
$0
$0
·
·
$0
$10.0K
Investing Cash Flow
·
·
·
·
·
·
$-1.0K
$0
·
·
$0
$0
·
·
$0
$-10.0K
Stock Issued
$0
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Net Stock Activity
·
$2M
·
·
·
·
·
·
·
·
·
·
·
·
·
·
Financing Cash Flow
$136.0K
$2M
$668.0K
$-570.0K
$511.0K
$154.0K
$137.0K
$-31.0K
$-254.0K
$652.0K
$599.0K
$284.0K
$2M
$1M
$2M
$-62.0K
Net Change in Cash
$156.0K
$-173.0K
$196.0K
$-171.0K
$107.0K
$-430.0K
$0
$-621.0K
$907.0K
$-337.0K
$253.0K
$4.0K
$173.0K
$-92.0K
$-152.0K
$-2M
수익성6
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Gross Margin
-33.1%
·
·
·
·
18.6%
·
29.0%
39.3%
-22.7%
·
-5.7%
26.4%
18.0%
·
-14.5%
Operating Margin
-164.0%
·
·
·
·
-63.9%
·
0.81%
9.9%
-111.5%
·
-87.5%
-5.5%
-24.7%
·
-139.2%
Net Margin
-179.7%
·
·
·
·
-73.4%
·
0.26%
10.8%
-120.7%
·
-96.5%
-7.8%
-26.6%
·
-139.5%
EBITDA Margin
-162.4%
·
·
·
·
-62.9%
·
1.3%
11.1%
-107.8%
·
-83.2%
-3.6%
-21.9%
·
-131.9%
ROA
-13.7%
-1.3%
·
-24.6%
-1.4%
-6.2%
·
0.05%
2.0%
-8.3%
·
-6.9%
-1.6%
-4.1%
·
-9.1%
ROE
-46.7%
-3.7%
·
-56.5%
-2.9%
-13.8%
·
0.10%
3.6%
-15.2%
·
-10.8%
-2.3%
-5.7%
·
-11.2%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
·
1.2
·
1.3
1.6
1.6
·
2.2
2.1
1.9
·
2.2
2.5
2.8
·
4.1
Quick Ratio
·
0.2
·
0.1
0.2
0.2
·
0.4
0.4
0.1
·
0.2
0.4
0.4
·
0.3
Debt / Equity
·
·
·
·
·
·
·
·
·
·
·
·
0.0
0.0
·
0.0
Interest Coverage
·
·
·
·
·
·
·
·
·
-12.1
·
-9.8
-2.5
-13.3
·
-198.0
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
·
·
·
·
0.1
·
0.2
0.2
0.1
·
0.1
0.2
0.2
·
0.1
Inventory Turnover
0.1
0.1
·
0.3
0.1
0.1
·
0.2
0.2
0.1
·
0.1
0.3
0.3
·
0.2
Receivables Turnover
0.8
·
·
·
·
1.2
·
2.2
1.5
0.8
·
1.4
1.4
1.2
·
0.7
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$0.22
$0.66
·
$1.15
$2.78
$2.89
·
$0.66
$0.66
$0.63
·
$1.14
$1.28
$1.32
·
$1.51
Revenue / Share
$0.27
·
·
·
·
$0.69
·
$0.28
$0.27
$0.10
·
$0.15
$0.43
·
·
$0.13
Cash Flow / Share
·
$-0.63
·
·
·
$-0.23
·
·
·
$-0.06
·
·
·
·
·
·
Cash / Share
$0.05
$0.01
·
$0.00
$0.07
$0.03
·
$0.03
$0.06
$0.01
·
$0.02
$0.02
$0.01
·
$0.03
EPS (TTM)
$-3.52
$-3.14
·
$-3.46
$-1.82
$-1.51
·
$-3.83
$-3.98
$-4.21
·
$-0.36
$-0.41
$-0.32
·
·
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
·
·
·
·
·
·
·
$13M
$13M
$13M
·
$18M
$18M
$17M
·
$14M
Net Income TTM
$-10M
$-8M
·
$-9M
$-5M
$-4M
·
$-5M
$-7M
$-8M
·
$-5M
$-5M
$-6M
·
$-4M
Market Cap
$7M
$7M
·
$8M
$4M
$6M
·
$59M
$49M
$69M
·
$101M
$119M
$120M
·
$224M
Enterprise Value
·
·
·
·
·
·
·
·
·
·
·
·
$119M
$120M
·
$224M
P/E
-0.5
-0.6
·
-1.0
-1.0
-1.6
·
-0.9
-0.7
-0.9
·
-21.6
-22.4
-28.9
·
·
P/S
·
·
·
·
·
·
·
4.6
3.8
5.3
·
5.6
6.7
7.2
·
15.6
P/B
8.1
3.0
·
2.9
0.6
0.8
·
5.1
4.3
6.2
·
6.8
7.1
7.0
·
11.5
P / Tangible Book
8.1
3.0
·
2.9
0.6
0.8
·
5.1
4.3
6.2
·
6.8
7.1
7.0
·
11.5
P / Cash Flow
·
-3.2
·
·
·
-10.4
·
·
·
-69.6
·
·
·
-103.5
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
·
·
6.6
7.2
·
15.6
Earnings Yield
-194.5%
-161.0%
·
-104.2%
-104.6%
-62.4%
·
-114.0%
-142.1%
-107.4%
·
-4.6%
-4.5%
-3.5%
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$6M
$14M
$15M
$16M
$17M
매출 총이익률 %
-50.1%
9.4%
4.5%
13.2%
20.4%
영업이익률 %
-133.6%
-31.3%
-39.2%
-34.5%
-18.3%
순이익
$-9M
$-5M
$-7M
$-6M
$-1M
희석 EPS
$-3.59
$-1.86
$-3.45
$-0.43
·
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
·
·
·
0.0
0.0
유동비율
1.0
1.8
2.2
3.9
7.4
당좌 비율
0.1
0.3
0.2
0.4
2.8
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
·
$-555.0K
$-4M
$-7M
$-9M
기관 투자자 (13F)
16개의 제출자
· $275K 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자16
보유 가치$275K
신규 포지션7
청산 포지션2
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
7 (+4 이전 분기 대비)
2 (-3 이전 분기 대비)
1 (0 이전 분기 대비)
3 (0 이전 분기 대비)
+85K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.