PULM Pulmatrix, Inc. - Common Stock
$1.50
가격 · 8월 19, 2026
기준 재무 정보 8월 13, 2026
PULM 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$1.50
시가총액
$5M
P/E (TTM)
-1.1
EPS (TTM)
$-1.41
매출 (TTM)
—
배당 수익률
—
ROE
-109.7%
부채/자본
—
52주 범위
$1 – $5
PULM 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
—
2016-12-31
→
2024-12-31
EPS
$-1.41
2022-12-31
→
2025-12-31
잉여현금흐름
—
2016-12-31
→
2024-12-31
마진
—
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
PULM
동종업계 중앙값
P/E (TTM)
-1.1
44.2
P/S (TTM)
0.6
2.0
P/B
1.4
2.0
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
PULM
동종업계 중앙값
ROA
-73.3%
-107.7%
ROE
-109.7%
-129.3%
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
PULM
동종업계 중앙값
Current Ratio (유동비율)
12.6
3.8
Quick Ratio (당좌 비율)
12.4
—
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
PULM
동종업계 중앙값
Revenue YoY (매출 YoY)
7.0%
—
Revenue CAGR 3Y (매출 CAGR 3년)
14.7%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
PULM
동종업계 중앙값
PULM 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
7 명의 애널리스트
- 적극 매수 2 28.6%
- 매수 4 57.1%
- 보유 1 14.3%
- 매도 0 0.0%
- 적극 매도 0 0.0%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
0.34%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2025년 6월 30일 | $-0.42 | — | — |
| 2024년 9월 30일 | $-0.71 | — | — |
| 2023년 12월 31일 | $-0.57 | $-1.06 | 0.49% |
| 2023년 9월 30일 | $-1.03 | $-1.07 | 0.04% |
| 2023년 6월 30일 | $-0.57 | $-1.06 | 0.49% |
동종 기업 비교(GICS 하위 산업) 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| PULM | $8M | -1.6 | 7.0% | — | -109.7% | — |
| CVKD | $16M | -1.0 | — | — | -376.2% | — |
| CURX | $9M | -1.9 | — | — | -73.3% | — |
| SNOA | $4M | -1.1 | 36.7% | -16.3% | -92.3% | 38.0% |
| ENVB | $4M | -0.1 | -94.1% | 8275459.4% | -275.8% | — |
| JAGX | — | -0.0 | -1.5% | -465.4% | 907.4% | — |
| LLY | — | 46.8 | 44.7% | 31.7% | 101.2% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 16
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | $8M | $7M | $6M | $5M | $13M | $8M | $153.0K | $335.0K | $835.0K | $1M | |
| R&D Expense | $38.0K | $7M | $16M | $18M | $15M | $16M | $13M | $13M | $10M | $10M | $7M | |
| SG&A Expense | $5M | $8M | $7M | $7M | $6M | $7M | $8M | $8M | $8M | $8M | $17M | |
| Operating Expenses | $5M | $18M | $22M | $25M | $25M | $22M | $29M | $21M | $18M | $26M | $24M | |
| Operating Income | $-5M | $-10M | $-15M | $-19M | $-20M | $-10M | $-21M | $-20M | $-17M | $-25M | $-23M | |
| Interest Expense | · | · | · | · | · | · | · | $186.0K | $643.0K | $881.0K | $953.0K | |
| Interest Income | $144.0K | $467.0K | · | · | · | $82.0K | $301.0K | $27.0K | · | · | · | |
| Other Non-op | $-204.0K | $-196.0K | $-248.0K | $-198.0K | $-11.0K | $-9M | $-5.0K | $-5.0K | $28.0K | $-2.0K | $-44.0K | |
| Pretax Income | · | · | · | · | · | · | · | · | $-18M | $-31M | $-26M | |
| Income Tax | $0 | · | · | · | · | · | · | · | · | $-3M | $0 | |
| Net Income | $-5M | $-10M | $-14M | $-19M | $-20M | $-19M | $-21M | $-21M | $-18M | $-28M | $-26M | |
| EPS (Basic) | $-1.41 | $-2.62 | $-3.87 | $-5.46 | $-8.63 | · | · | · | · | · | · | |
| EPS (Diluted) | $-1.41 | $-2.62 | $-3.87 | $-5.46 | · | · | · | · | · | · | · | |
| Shares (Basic) | 3,652,285 | 3,652,285 | 3,651,911 | 3,447,701,000 | 2,708,558 | · | · | · | · | · | · | |
| Shares (Diluted) | 3,652,285 | 3,652,285 | 3,651,911 | 3,447,701,000 | · | · | · | · | · | · | · | |
| EBITDA | $-5M | $-10M | $-15M | $-19M | $-20M | · | $-21M | · | $-17M | $-25M | $-23M |
대차대조표 26
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $10M | $19M | $36M | $54M | $32M | $23M | $3M | $4M | $4M | $19M | |
| Receivables | · | · | $928.0K | $1M | $67.0K | $84.0K | $7M | · | · | · | · | |
| Prepaid Expense | $41.0K | $399.0K | $742.0K | $1M | $871.0K | $723.0K | $777.0K | $717.0K | $696.0K | $577.0K | $2M | |
| Other Current Assets | · | · | · | · | · | · | · | · | · | · | $206.0K | |
| Current Assets | $4M | $10M | $21M | $38M | $55M | $32M | $31M | $3M | $4M | $5M | $20M | |
| PP&E (Net) | · | · | $1M | $235.0K | $321.0K | $361.0K | $270.0K | $394.0K | $614.0K | $786.0K | $685.0K | |
| PP&E (Gross) | · | · | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Accum. Depreciation | · | · | $2M | $3M | $3M | $2M | $2M | $2M | $3M | $3M | $3M | |
| Goodwill | · | · | · | · | · | $4M | $4M | $11M | $11M | $11M | $16M | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | $8M | |
| Other Non-current Assets | · | $13.0K | $176.0K | $389.0K | · | · | · | · | · | · | · | |
| Total Assets | $4M | $10M | $34M | $41M | $59M | $38M | $36M | $15M | $16M | $17M | $45M | |
| Accounts Payable | $272.0K | $809.0K | $2M | $1M | $839.0K | $851.0K | $600.0K | $1M | $457.0K | $747.0K | $1M | |
| Accrued Liabilities | · | · | · | · | $1M | $2M | $3M | $2M | $2M | $1M | $1M | |
| Current Liabilities | $329.0K | $929.0K | $4M | $5M | $4M | $8M | $17M | $3M | $6M | $5M | $4M | |
| Capital Leases | · | · | $8M | · | $857.0K | $608.0K | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | · | $3M | |
| Total Liabilities | $329.0K | $996.0K | $16M | $10M | $11M | $15M | $25M | $3M | $6M | $8M | $12M | |
| Long-term Debt | · | · | · | · | · | · | · | · | · | $6M | $7M | |
| Total Debt | · | · | · | · | · | · | · | · | $3M | $6M | $7M | |
| Common Stock | · | · | · | · | · | · | $2.0K | · | $0 | $1.0K | $1.0K | |
| Paid-in Capital | $306M | $306M | $306M | $305M | $301M | $258M | $226M | · | · | · | · | |
| Retained Earnings | $-302M | $-297M | $-288M | $-273M | $-255M | $-234M | $-215M | $-195M | $-174M | $-156M | $-128M | |
| Stockholders' Equity | $4M | $9M | $18M | $31M | $47M | $23M | $11M | $12M | $10M | $9M | $33M | |
| Liabilities + Equity | $4M | $10M | $34M | $41M | $59M | $38M | $36M | $15M | $16M | $17M | $45M | |
| Shares Outstanding | 3,652,285 | 3,652,285 | 3,652,285 | 3,639,185 | 3,222,037 | 1,805,250 | 19,994,560 | 4,923,723 | 2,104,750 | 14,850,526 | 14,745,754 |
현금 흐름 15
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | $106.0K | $134.0K | $162.0K | $169.0K | $215.0K | $182.0K | $231.0K | $246.0K | $250.0K | $232.0K | |
| Stock-based Comp | $25.0K | $511.0K | $954.0K | $1M | $1M | $1M | $2M | $3M | $3M | $4M | $6M | |
| Deferred Tax | · | · | · | · | · | · | · | · | · | $-3M | · | |
| Other Non-cash | · | · | $-3M | · | · | · | $22M | · | $515.0K | $13M | $8M | |
| Operating Cash Flow | $-5M | $-11M | $-16M | $-19M | $-20M | $-12M | $3M | $-17M | $-14M | $-13M | $-12M | |
| CapEx | · | $398.0K | $676.0K | $86.0K | $144.0K | $281.0K | $58.0K | $19.0K | $74.0K | $455.0K | $266.0K | |
| Investing Cash Flow | · | $-398.0K | $-676.0K | $-86.0K | $-144.0K | $-281.0K | $-58.0K | $-19.0K | $-74.0K | · | · | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | $7M | |
| Net Debt Issued | · | · | · | · | · | · | · | · | · | · | $7M | |
| Stock Issued | · | · | $53.0K | $1M | $37M | $7M | $18M | $4M | · | · | · | |
| Net Stock Activity | · | · | $53.0K | $1M | $37M | · | · | · | · | · | · | |
| Financing Cash Flow | · | · | $53.0K | $1M | $43M | $21M | $18M | $16M | $14M | · | · | |
| Net Change in Cash | $-5M | $-11M | $-17M | $-18M | $24M | $8M | $21M | $-987.0K | $-632.0K | $-15M | $18M | |
| Free Cash Flow | · | $-11M | $-17M | $-19M | $-20M | · | $3M | · | $-15M | $-14M | $-13M | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-14M | · |
수익성 7
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | -125.1% | -202.0% | -312.1% | -390.1% | · | -261.6% | · | -5216.4% | -2978.0% | -1916.6% | |
| Net Margin | · | -122.5% | -193.5% | -310.3% | -390.2% | · | -260.4% | · | -5389.8% | -3334.5% | -2178.8% | |
| Pretax Margin | · | · | · | · | · | · | · | · | -5389.8% | -3688.9% | · | |
| EBITDA Margin | · | -125.1% | -200.1% | -312.1% | -390.1% | · | -259.3% | · | -5143.0% | -2948.0% | -1897.2% | |
| ROA | -73.3% | -43.5% | -37.7% | -37.8% | -41.6% | · | -81.0% | · | -110.6% | -90.5% | -94.2% | |
| ROE | -109.7% | -96.2% | -74.6% | -57.0% | -43.5% | · | -160.0% | · | -191.1% | -134.6% | -122.7% | |
| ROIC | · | · | · | · | · | · | · | · | · | -154.3% | · |
유동성 및 지급능력 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 12.6 | 10.7 | 5.3 | 7.6 | 12.3 | · | 1.8 | · | 0.7 | 1.0 | 5.7 | |
| Quick Ratio | 12.4 | 10.2 | 5.1 | 7.4 | 12.1 | · | 1.8 | · | 0.6 | 0.9 | 5.2 | |
| Debt / Equity | · | · | · | · | · | · | · | · | 0.3 | 0.7 | 0.2 | |
| LT Debt / Equity | · | · | · | · | · | · | · | · | · | 0.4 | 0.2 | |
| Interest Coverage | · | · | · | · | · | · | · | · | -27.2 | -28.2 | -24.2 |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.4 | 0.2 | 0.1 | 0.1 | · | 0.3 | · | 0.0 | 0.0 | 0.0 | |
| Receivables Turnover | · | · | 6.6 | 8.9 | 68.5 | · | 2.2 | · | · | · | · |
성장률 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | · | 7.0% | 20.2% | 17.4% | -59.1% | · | · | · | · | · | · | |
| Revenue CAGR 3Y | · | 14.7% | -16.7% | · | · | · | · | · | · | · | · |
가치 평가 (TTM) 14
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $10M | $8M | $7M | $6M | $5M | $13M | $8M | $153.0K | $335.0K | $835.0K | $1M | |
| Net Income TTM | $-5M | $-10M | $-14M | $-19M | $-20M | $-19M | $-21M | $-21M | $-18M | $-28M | $-26M | |
| Market Cap | $8M | $25M | $7M | $14M | $28M | · | $344M | · | $5.94B | $1.75B | $12.39B | |
| Enterprise Value | · | · | · | · | · | · | · | · | $5.94B | $1.75B | $12.37B | |
| P/E | -1.6 | -2.7 | -0.5 | -0.7 | · | · | · | · | · | · | · | |
| P/S | 0.9 | 3.3 | 0.9 | 2.3 | 5.5 | · | 43.5 | · | 17717.6 | 2098.6 | 10313.4 | |
| P/B | 2.1 | 2.8 | 0.4 | 0.5 | 0.6 | · | 31.2 | · | 585.5 | 200.0 | 379.9 | |
| P / Tangible Book | 2.1 | 2.8 | 0.4 | 0.5 | 0.6 | 43.9 | · | · | · | · | · | |
| P / Cash Flow | -1.5 | -2.4 | -0.4 | -0.7 | -1.4 | · | 106.5 | · | -410.0 | -132.3 | -993.1 | |
| P / FCF | · | -2.3 | -0.4 | -0.7 | -1.4 | · | 108.4 | · | -407.9 | -127.9 | -972.4 | |
| EV / EBITDA | · | · | · | · | · | · | · | · | -344.5 | -71.3 | -543.1 | |
| EV / FCF | · | · | · | · | · | · | · | · | -407.9 | -128.0 | -971.4 | |
| EV / Revenue | · | · | · | · | · | · | · | · | 17716.6 | 2100.6 | 10303.3 | |
| Earnings Yield | -63.2% | -37.5% | -208.1% | -140.7% | · | · | · | · | · | · | · |
손익계산서 14
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | · | · | · | · | · | · | $3.0K | $366.0K | $2M | $6M | $2M | $2M | $2M | $1M | $2M | $2M | |
| R&D Expense | $2.0K | $3.0K | $-3.0K | $8.0K | $14.0K | $19.0K | $6.0K | $814.0K | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | |
| SG&A Expense | $1M | $1M | $911.0K | $858.0K | $2M | $2M | $2M | $2M | $2M | $2M | $911.0K | $2M | $2M | $2M | $2M | $2M | |
| Operating Expenses | $1M | $1M | $908.0K | $866.0K | $2M | $2M | $2M | $3M | $7M | $5M | $4M | $6M | $6M | $6M | $6M | $7M | |
| Operating Income | $-1M | $-1M | $-908.0K | $-866.0K | $-2M | $-2M | $-2M | $-3M | $-6M | $747.0K | $-2M | $-4M | $-4M | $-5M | $-4M | $-5M | |
| Interest Income | $10.0K | $12.0K | $20.0K | $30.0K | $41.0K | $53.0K | $73.0K | $101.0K | $133.0K | · | · | · | · | · | · | · | |
| Other Non-op | · | $108.0K | $-40.0K | $-41.0K | $-43.0K | $-80.0K | $-40.0K | $-31.0K | $-43.0K | $-82.0K | $-50.0K | $-52.0K | $-61.0K | $-85.0K | $-82.0K | $-54.0K | |
| Income Tax | · | · | $0 | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | $0 | · | · | |
| Net Income | $-1M | $-1M | $-928.0K | $-877.0K | $-2M | $-2M | $-2M | $-3M | $-6M | $825.0K | $-2M | $-4M | $-4M | $-4M | $-4M | $-5M | |
| EPS (Basic) | $-0.29 | $-0.32 | $-0.25 | $-0.24 | $-0.42 | $-0.50 | $-0.55 | $-0.71 | $-1.59 | $0.23 | $-0.58 | $-1.03 | $-1.04 | $-1.22 | $-1.14 | $-1.45 | |
| EPS (Diluted) | $-0.29 | $-0.32 | $-0.25 | $-0.24 | $-0.42 | $-0.50 | $-0.55 | $-0.71 | $-1.59 | $0.23 | $-0.58 | $-1.03 | $-1.04 | $-1.22 | $-1.14 | $-1.45 | |
| Shares (Basic) | 3,652,285 | 3,652,285 | -7,304,570 | 3,652,285 | 3,652,285 | 3,652,285 | -7,304,570 | 3,652,285 | 3,652,285 | 3,652,285 | -7,303,428 | 3,652,285 | 3,652,285 | 3,650,769 | -3,405,843,280 | 3,478,157,000 | |
| Shares (Diluted) | 3,652,285 | 3,652,285 | -7,304,570 | 3,652,285 | 3,652,285 | 3,652,285 | -7,304,570 | 3,652,285 | 3,652,285 | 3,652,285 | -7,303,428 | 3,652,285 | 3,652,285 | 3,650,769 | 64,530,000 | 3,478,157,000 | |
| EBITDA | $-1M | $-1M | · | $-866.0K | $-2M | $-2M | · | $-3M | $-6M | $806.0K | · | $-4M | $-4M | $-5M | · | $-5M |
대차대조표 19
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $2M | $3M | $4M | $5M | $6M | $8M | $10M | $11M | $12M | $16M | $19M | $21M | $26M | $31M | $36M | $41M | |
| Receivables | · | · | · | · | · | $16.0K | · | $23.0K | $635.0K | $570.0K | $928.0K | $841.0K | $418.0K | $740.0K | $1M | $476.0K | |
| Prepaid Expense | $371.0K | $465.0K | $41.0K | $178.0K | $317.0K | $317.0K | $399.0K | $641.0K | $1M | $712.0K | $742.0K | $899.0K | $1M | $1M | $1M | $2M | |
| Current Assets | $3M | $4M | $4M | $5M | $6M | $8M | $10M | $11M | $16M | $18M | $21M | $23M | $27M | $33M | $38M | $43M | |
| PP&E (Net) | · | · | · | · | · | · | · | · | · | $1M | $1M | $1M | $279.0K | $203.0K | $235.0K | $265.0K | |
| PP&E (Gross) | · | · | · | · | · | · | · | · | · | $3M | $3M | $3M | $3M | $3M | $3M | $3M | |
| Accum. Depreciation | · | · | · | · | · | · | · | · | · | $2M | $2M | $2M | $3M | $3M | $3M | $3M | |
| Other Non-current Assets | · | · | · | · | · | · | $13.0K | $54.0K | $93.0K | $135.0K | $176.0K | $217.0K | $2M | $899.0K | $389.0K | $428.0K | |
| Total Assets | $3M | $4M | $4M | $5M | $6M | $8M | $10M | $12M | $16M | $30M | $34M | $37M | $31M | $36M | $41M | $46M | |
| Accounts Payable | $529.0K | $651.0K | $272.0K | $69.0K | $384.0K | $657.0K | $809.0K | $373.0K | $393.0K | $721.0K | $2M | $707.0K | $929.0K | $578.0K | $1M | $1M | |
| Accrued Liabilities | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $3M | |
| Current Liabilities | $689.0K | $905.0K | $329.0K | $249.0K | $548.0K | $903.0K | $929.0K | $590.0K | $2M | $3M | $4M | $4M | $4M | $5M | $5M | $6M | |
| Capital Leases | · | · | · | · | · | · | · | · | · | $8M | $8M | $8M | · | · | · | · | |
| Total Liabilities | $689.0K | $905.0K | $329.0K | $249.0K | $548.0K | $904.0K | $996.0K | $590.0K | $2M | $11M | $16M | $17M | $8M | $9M | $10M | $11M | |
| Paid-in Capital | $306M | $306M | $306M | $306M | $306M | $306M | $306M | $306M | $306M | $306M | $306M | $305M | $305M | $305M | $305M | $304M | |
| Retained Earnings | $-305M | $-303M | $-302M | $-301M | $-301M | $-299M | $-297M | $-295M | $-293M | $-287M | $-288M | $-286M | $-282M | $-278M | $-273M | $-269M | |
| Stockholders' Equity | $3M | $4M | $4M | $5M | $6M | $7M | $9M | $11M | $13M | $19M | $18M | $20M | $23M | $27M | $31M | $35M | |
| Liabilities + Equity | $3M | $4M | $4M | $5M | $6M | $8M | $10M | $12M | $16M | $30M | $34M | $37M | $31M | $36M | $41M | $46M | |
| Shares Outstanding | 3,652,285 | 3,652,285 | 3,652,285 | 3,652,285 | 3,652,285 | 3,652,285 | 3,652,285 | 3,652,285 | 3,652,285 | 3,652,285 | 3,652,285 | 3,652,285 | 3,652,285 | 3,652,285 | 3,639,185 | 3,639,185 |
현금 흐름 11
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | $0 | $0 | $47.0K | $59.0K | $38.0K | $32.0K | $32.0K | $32.0K | $39.0K | $41.0K | |
| Stock-based Comp | $2.0K | $3.0K | $5.0K | $6.0K | $6.0K | $8.0K | $13.0K | $197.0K | $103.0K | $198.0K | $197.0K | $206.0K | $255.0K | $296.0K | $279.0K | $277.0K | |
| Other Non-cash | · | · | · | · | · | · | · | · | · | $-4M | · | · | · | · | · | · | |
| Operating Cash Flow | $-1M | $-1M | $-706.0K | $-1M | $-2M | $-2M | $-1M | $-3M | $-4M | $-3M | $-2M | $-4M | $-5M | $-5M | $-5M | $-4M | |
| CapEx | · | · | · | · | · | · | $0 | $0 | $244.0K | $154.0K | $305.0K | $313.0K | · | · | $9.0K | $0 | |
| Investing Cash Flow | · | · | · | · | · | · | $0 | $0 | $-244.0K | $-154.0K | $-305.0K | $-313.0K | · | · | $-9.0K | $0 | |
| Stock Issued | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $53.0K | $0 | · | |
| Net Stock Activity | · | · | · | · | · | · | · | · | · | · | · | · | · | $53.0K | · | · | |
| Financing Cash Flow | $-50.0K | $1M | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $53.0K | $0 | $1M | |
| Net Change in Cash | $-1M | $-67.0K | $-706.0K | $-1M | $-2M | $-2M | $-1M | $-3M | $-4M | $-3M | $-2M | $-4M | $-5M | $-5M | $-5M | $-2M | |
| Free Cash Flow | · | · | · | · | · | · | · | · | · | $-3M | · | · | · | · | · | · |
수익성 5
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | · | -3484.9% | · | -726.0% | -380.2% | 12.7% | · | -224.7% | -216.4% | -305.9% | · | -272.4% | |
| Net Margin | · | · | · | · | · | -3411.3% | · | -706.8% | -374.4% | 14.0% | · | -215.3% | -206.9% | -296.7% | · | -269.9% | |
| EBITDA Margin | · | · | · | · | · | -3484.9% | · | -726.0% | -380.2% | 13.7% | · | -224.7% | -216.4% | -305.9% | · | -272.4% | |
| ROA | -22.1% | -18.7% | · | -10.6% | -14.1% | -9.4% | · | -10.7% | -24.6% | 2.5% | · | -9.1% | -9.4% | -9.8% | · | -9.9% | |
| ROE | -25.4% | -21.8% | · | -11.2% | -16.4% | -13.8% | · | -16.8% | -31.6% | 3.6% | · | -13.7% | -12.3% | -12.8% | · | -12.6% |
유동성 및 지급능력 2
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 4.7 | 5.0 | · | 20.0 | 11.2 | 8.9 | · | 19.4 | 6.3 | 5.6 | · | 5.2 | 7.6 | 6.9 | · | 6.8 | |
| Quick Ratio | 3.1 | 3.7 | · | 19.3 | 10.6 | 8.6 | · | 18.3 | 5.3 | 5.4 | · | 5.0 | 7.3 | 6.7 | · | 6.5 |
효율성 2
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | · | 0.0 | · | 0.0 | 0.1 | 0.2 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | |
| Receivables Turnover | · | · | · | · | · | 0.2 | · | 0.8 | 2.9 | 9.0 | · | 2.7 | 3.5 | 1.6 | · | 7.7 |
가치 평가 (TTM) 10
| 지표 | 추세 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $10M | $10M | · | $10M | $10M | $10M | · | $10M | $11M | $11M | · | $7M | $7M | $6M | · | $5M | |
| Net Income TTM | $-5M | $-5M | · | $-7M | $-12M | $-9M | · | $-11M | $-13M | $-11M | · | $-17M | $-18M | $-19M | · | $-23M | |
| Market Cap | $6M | $5M | · | $18M | $25M | $24M | · | $8M | $7M | $6M | · | $7M | $10M | $11M | · | $13M | |
| P/E | -1.3 | -0.9 | · | -5.6 | -3.1 | -4.2 | · | -0.7 | -0.6 | -0.6 | · | -0.4 | -0.5 | · | · | · | |
| P/S | 0.6 | 0.5 | · | 1.9 | 2.6 | 2.5 | · | 0.8 | 0.6 | 0.6 | · | 1.1 | 1.5 | 1.8 | · | 2.4 | |
| P/B | 2.4 | 1.3 | · | 3.8 | 4.5 | 3.4 | · | 0.7 | 0.5 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | |
| P / Tangible Book | 2.4 | 1.3 | · | 3.8 | 4.5 | 3.4 | · | 0.7 | 0.5 | 0.3 | · | 0.4 | 0.4 | 0.4 | · | 0.4 | |
| P / Cash Flow | · | -4.4 | · | · | · | -13.4 | · | · | · | -2.4 | · | · | · | -2.2 | · | · | |
| P / FCF | · | · | · | · | · | · | · | · | · | -2.2 | · | · | · | · | · | · | |
| Earnings Yield | -74.7% | -114.7% | · | -17.9% | -32.2% | -23.6% | · | -144.9% | -177.7% | -174.9% | · | -233.5% | -189.2% | · | · | · |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | — | $8M | $7M | $6M | $5M |
| 영업이익률 % | — | -125.1% | -202.0% | -312.1% | -390.1% |
| 순이익 | $-5M | $-10M | $-14M | $-19M | $-20M |
| 희석 EPS | $-1.41 | $-2.62 | $-3.87 | $-5.46 | — |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 유동비율 | 12.6 | 10.7 | 5.3 | 7.6 | 12.3 |
| 당좌 비율 | 12.4 | 10.2 | 5.1 | 7.4 | 12.1 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | — | $-11M | $-17M | $-19M | $-20M |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.
기관 투자자 (13F) 16개의 제출자 · $636K 전체 · 기준일 2026년 6월 30일
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
기관 활동 — Q2 2026 대 이전 분기
| 신규 포지션 | 청산 포지션 | 증가함 | 감소 | 순주식 변동 |
|---|---|---|---|---|
| 4 (+1 이전 분기 대비) | 2 (-1 이전 분기 대비) | 2 (0 이전 분기 대비) | 3 (-1 이전 분기 대비) | +60K |
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
| 기관 | 가치 | 주식 | % 추적된 13F 중 | 유형 |
|---|---|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | $208,587 | 122,698 | 32.79% | 주식 |
| BlackRock, Inc. | $93,328 | 54,899 | 14.67% | 주식 |
| VANGUARD GROUP INC | $72,016 | 32,294 | 11.32% | 주식 |
| VANGUARD CAPITAL MANAGEMENT LLC | $54,900 | 32,294 | 8.63% | 주식 |
| SBI Securities Co., Ltd. | $53,185 | 31,285 | 8.36% | 주식 |
| GEODE CAPITAL MANAGEMENT, LLC | $52,819 | 31,055 | 8.30% | 주식 |
| Shay Capital LLC | $32,057 | 18,857 | 5.04% | 주식 |
| VANGUARD FIDUCIARY TRUST CO | $25,016 | 14,715 | 3.93% | 주식 |
| STATE STREET CORP | $23,707 | 13,945 | 3.73% | 주식 |
| XTX Topco Ltd | $20,385 | 11,991 | 3.20% | 주식 |
| UBS Group AG | $37 | 22 | 0.01% | 주식 |
| BARCLAYS PLC | $26 | 15 | 0.00% | 주식 |
| Farther Finance Advisors, LLC | $12 | 7 | 0.00% | 주식 |
| Allworth Financial LP | $6 | 3 | 0.00% | 주식 |
| NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | $2 | 1 | 0.00% | 주식 |
| ROYAL BANK OF CANADA | $0 | 7 | 0.00% | 주식 |
회사 내부자 22 명의 내부자 · 8 임원 · 16 이사
| 내부자 | 역할 | 마지막 활동 | 보유 주식 수 | 매수 12개월 | 매도 12개월 | 순매수/매도 12개월 |
|---|---|---|---|---|---|---|
| Teofilo David Raad | Chief Executive Officer | 2020년 4월 2일 A | — | 0 | 0 | $0 |
| Robert W. Clarke | Chief Executive Officer | 2018년 6월 5일 A | 4,525 | 0 | 0 | $0 |
| Hojabr Alimi | CEO and Chief Science Officer | 2014년 5월 12일 A | 125,000 | 0 | 0 | $0 |
| William E. Duke | Chief Financial Officer | 2019년 5월 16일 A | — | 0 | 0 | $0 |
| Sameer Harish | Chief Financial Officer | 2014년 5월 12일 A | 74,600 | 0 | 0 | $0 |
| Michelle Siegert | Vice President of Finance | 2020년 1월 9일 A | — | 0 | 0 | $0 |
| David L. Hava | Chief Scientific Officer | 2018년 6월 5일 A | 2,263 | 0 | 0 | $0 |
| James M. Roach | Chief Medical Officer | 2018년 6월 5일 A | — | 0 | 0 | $0 |
| Richard P. Batycky | 이사 | 2020년 4월 2일 A | — | 0 | 0 | $0 |
| Amit Munshi | 이사 | 2020년 4월 2일 A | — | 0 | 0 | $0 |
| Michael J Higgins | 이사 | 2020년 4월 2일 A | — | 0 | 0 | $0 |
| Mark T Iwicki | 이사 | 2020년 4월 2일 A | 307,000 | 0 | 0 | $0 |
| Steven Gillis | 이사 | 2020년 4월 2일 A | — | 0 | 0 | $0 |
| Matthew L Sherman | 이사 | 2019년 5월 16일 A | 20,000 | 0 | 0 | $0 |
| Terrance McGuire | 이사 | 2019년 5월 16일 A | — | 0 | 0 | $0 |
| Kurt Graves | 이사 | 2016년 2월 3일 A | — | 0 | 0 | $0 |
| Scott M. Rocklage | 이사 | 2016년 2월 3일 A | 168,873 | 0 | 0 | $0 |
| David Maki | 이사 | 2015년 6월 15일 A | 218,194 | 0 | 0 | $0 |
| Gregory M French | 이사 | 2015년 4월 30일 A | 58,000 | 0 | 0 | $0 |
| Richard K Conley | 이사 | 2015년 4월 30일 A | 58,000 | 0 | 0 | $0 |
| Akihisa Akao | 이사 | 2015년 4월 30일 A | — | 0 | 0 | $0 |
| Oculus Innovative Sciences, Inc. | 10% 소유주 | 2015년 6월 17일 S | 0 | 0 | 0 | $0 |
SEC 양식 3/4/5 제출 서류 기준 내부자; 순매수/매도는 공개 시장 거래만 해당
행동주의자 및 5% 이상 소유자 7 보유
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
| 제출자 | 제출됨 | 지분 | 상태 | 목적 | 제출 |
|---|---|---|---|---|---|
| RCM Eos PIPE HOLDINGS, LLC, Slawin Kevin M., Rapha Capital Management, LLC | 2026년 4월 22일 | 9.99% | 최초 제출 | M&A / 매각 | SEC |
| FiveT Investment Management Ltd, FiveT Capital AG | 2021년 2월 25일 | — | 최초 제출 | — | SEC |
| 2019년 7월 25일 | — | 최초 제출 | — | SEC | |
| Polaris Venture Partners V, L.P. (“PVP V”), Polaris Venture Partners Entrepreneurs’ Fund V, L.P. (“PVPE V”), Polaris Venture Partners Founders’ Fund V, L.P. (“PVPFF V”), Polaris Venture Partners Special Founders’ Fund V, L.P. (“PVPSFF V”), Polaris Venture Management Co. V, L.L.C. (“PVM V”), Polaris Venture Partners IV, L.P. (“PVP IV”), Polaris Venture Partners Entrepreneurs’ Fund IV, L.P. (“PVPE IV”), Polaris Venture Management Co. IV, L.L.C. (“PVM IV”), Jonathan A. Flint, Terrance G. McGuire ×3 제출 서류 | 2019년 7월 17일 | — | 최초 제출 | — | SEC |
| ARCH Venture Fund VII, L.P., ARCH Venture Partners VII, L.P., ARCH Venture Partners VII, LLC, Clinton Bybee, Keith Crandell, Robert Nelsen ×5 제출 서류 | 2019년 3월 22일 | — | 최초 제출 | — | SEC |
| 5AM Ventures, LLC (“Ventures”), 5AM Co-Investors, LLC (“Co-Investors”), 5AM Partners, LLC (“Partners”), Dr. John Diekman (“Diekman”), Andrew Schwab (“Schwab”), Dr. Scott Rocklage (“Rocklage”) ×2 제출 서류 | 2017년 3월 29일 | — | 최초 제출 | — | SEC |
| Oculus Innovative Sciences, Inc. (2) ×2 제출 서류 | 2015년 6월 24일 | — | 최초 제출 | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
ETF 보유 현황 1 ETF 보유
가중치는 직접적인 주식 보유(N-PORT)만 반영합니다. 레버리지 또는 파생 상품 기반 펀드는 표시되지 않은 추가 스왑 노출을 보유할 수 있습니다.
| 펀드 | 비중 | 단위 | 기준일 | 출처 |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | 0.00% | 32,294 SH | 2026년 8월 8일 | 일간 |