RCAT 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$6.40
시가총액 (MRQ)$977M
P/E (TTM)-8.1
EPS (TTM)$-0.79
매출 (TTM)$72M
ROE (TTM)-34.4%
부채/자본 (MRQ)0.0
52주 범위$6–$19
RCAT 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할4
배당락일
분할
유형
2019년 8월 1일
1-for-1200
역방향
2016년 11월 22일
1-for-10
역방향
2014년 7월 23일
1-for-150
역방향
2002년 3월 22일
1-for-100
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$41M2018-12-31 → 2025-12-31
EPS$-0.732017-12-31 → 2025-12-31
잉여현금흐름$-96M2018-12-31 → 2025-12-31
순이익률-136.3%2018-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
RCAT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-8.15년 평균 ≈-76.5
≈-76.5
·
·
P/S (TTM)
13.75년 평균 ≈14.3
≈14.3
·
·
P/B (MRQ)
2.15년 평균 ≈2.2
≈2.2
·
·
EV / EBITDA
-9.3
·
·
·
주가 / FCF (TTM)
-5.65년 평균 ≈-6.1
≈-6.1
·
·
주가 / 현금 흐름 (TTM)
-6.35년 평균 ≈-6.4
≈-6.4
·
·
EV / Revenue (EV / 매출)
14.85년 평균 ≈13.0
≈13.0
·
·
EV / FCF
-6.35년 평균 ≈-5.6
≈-5.6
·
·
주가 / 유형 장부 가치 (MRQ)
2.25년 평균 ≈2.9
≈2.9
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
RCAT
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
9.7%5년 평균 ≈8.7%
≈8.7%
·
·
영업이익률 (TTM)
-150.2%
·
·
·
EBITDA Margin (EBITDA 마진)
-157.9%
·
·
·
세전 마진 (TTM)
-135.6%
·
·
·
순이익률 (TTM)
-136.3%5년 평균 ≈-191.7%
≈-191.7%
·
·
ROA (TTM)
-30.0%5년 평균 ≈-37.3%
≈-37.3%
·
·
ROE (TTM)
-34.4%5년 평균 ≈-39.0%
≈-39.0%
·
·
ROIC
-27.2%
·
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
RCAT
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.05년 평균 ≈0.0
≈0.0
·
·
유동비율 (MRQ)
14.95년 평균 ≈9.6
≈9.6
·
·
Quick Ratio (당좌 비율)
13.15년 평균 ≈4.4
≈4.4
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
RCAT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
286.0%5년 평균 ≈95.5%
≈95.5%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
106.6%5년 평균 ≈94.9%
≈94.9%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
52.1%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
RCAT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-0.73
·
·
·
Revenue / Share (주당 매출)
$0.41
·
·
·
Cash Flow / Share (주당 현금 흐름)
$-0.90
·
·
·
Cash / Share (주당 현금)
$1.405년 평균 ≈$0.40
≈$0.40
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
RCAT
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.25년 평균 ≈0.2
≈0.2
·
·
Inventory Turnover (재고 회전율)
2.25년 평균 ≈1.9
≈1.9
·
·
Receivables Turnover (매출 채권 회전율)
3.15년 평균 ≈10.3
≈10.3
·
·
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$166.9K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-63.8%
다음 실적11월 11, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
$-0.26
$-0.21
-21.4%
2026년 3월 31일
$-0.22
$-0.13
-71.5%
2025년 12월 31일
$-0.17
$-0.15
-11.1%
2025년 9월 30일
$-0.19
$-0.10
-86.3%
2025년 6월 30일
$-0.15
$-0.12
-27.9%
2025년 3월 31일
$-0.27
$-0.11
-152.1%
2024년 6월 30일
$-0.09
$-0.05
-76.5%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서18
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue
$41M
·
$5M
$6M
$5M
$403.9K
·
$105.1K
·
$203.6K
$59.4K
Cost of Revenue
$39M
·
$5M
$6M
$4M
$325.4K
·
·
$280
·
$49.8K
Gross Profit
$1M
·
$-834.3K
$925.5K
$1M
$78.6K
·
$-246.7K
·
$203.6K
$9.6K
R&D Expense
$18M
·
$6M
$3M
$516.1K
$489.0K
$366.6K
·
·
$860.5K
·
SG&A Expense
$37M
·
$12M
$6M
$1M
$949.6K
$384.7K
·
·
·
·
Operating Expenses
$68M
·
$25M
$14M
$6M
$2M
$751.3K
$2M
$1M
$2M
$248.7K
Operating Income
$-67M
·
$-26M
·
·
$-2M
$-751.3K
$-2M
$-1M
$-1M
$-239.0K
Interest Expense
·
·
$122.0K
$147.7K
$1M
$29.2K
·
·
·
·
$104.8K
Interest Income
·
·
·
·
·
·
·
$10.6K
·
$3
·
Other Non-op
$487.0K
·
$-1M
$1M
$-8M
$28.0K
·
$-1M
$4M
$-2M
$-3M
Pretax Income
$-72M
·
·
·
·
·
·
·
·
·
·
Income Tax
$443.0K
·
·
·
·
·
·
·
·
·
$0
Net Income
$-72M
·
$-28M
$-12M
$-13M
$-2M
$-751.3K
$-3M
$1M
$-3M
$-4M
EPS (Basic)
$-0.73
·
·
·
·
·
·
$-0.02
$0.06
$-0.12
$-0.16
EPS (Diluted)
$-0.73
·
·
·
·
·
·
$-0.02
$0.04
$-0.12
$-0.15
Shares (Basic)
98,957,000
·
·
·
·
·
·
196,802,751
46,421,363
41,981,212
21,901,314
Shares (Diluted)
98,957,000
·
·
·
·
·
·
196,802,751
69,720,326
41,981,212
21,901,314
EBITDA
$-64M
·
·
·
·
$-2M
·
$-2M
·
·
$-239.0K
대차대조표29
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Cash & Equivalents
$168M
$9M
$3M
$4M
$277.3K
$236.7K
$503.4K
$5.8K
$559.2K
$225.4K
$3.2K
Receivables
$26M
$489.0K
$719.9K
$495.5K
$321.7K
·
·
$938
·
·
$624
Inventory
$23M
$13M
$9M
$4M
$362.1K
$78.7K
·
·
·
·
·
Prepaid Expense
$3M
$3M
$359.5K
$2M
$478.9K
·
·
·
·
·
·
Other Current Assets
·
·
$1M
$2M
$678.9K
$3.0K
$100.0K
·
·
·
·
Current Assets
$227M
$26M
$32M
$56M
$2M
$318.3K
$603.4K
$170.7K
$690.5K
$499.8K
$7.3K
PP&E (Net)
$8M
$2M
$3M
$511.7K
·
·
·
$91.7K
·
$38.7K
$21.8K
PP&E (Gross)
·
$2M
$1M
$509.4K
·
·
·
$192.3K
·
$63.0K
$28.9K
Accum. Depreciation
$1M
$2M
$342.7K
$189.8K
·
·
·
$45.6K
·
$24.3K
$7.1K
Goodwill
$18M
$18M
$17M
$25M
$8M
$2M
·
·
·
·
$0
Intangibles
$7M
$8M
$7M
$3M
$2M
$20.0K
·
·
·
·
$100.0K
Other Non-current Assets
$1M
$310.0K
$303.2K
$57.0K
$3.9K
$3.9K
·
·
·
·
·
Total Assets
$274M
$56M
$61M
$85M
$12M
$3M
$603.4K
$262.4K
$750.2K
$583.4K
$129.0K
Accounts Payable
$4M
$2M
$1M
$1M
$541.9K
$249.1K
$20.9K
$139.0K
$144.7K
$34.5K
$59.2K
Accrued Liabilities
$5M
$1M
$409.4K
$1M
$614.0K
$89.3K
$15.1K
$495.0K
$290.5K
·
·
Short-term Debt
$350.0K
$350.0K
$922.1K
$956.9K
$269.0K
$118.8K
·
$75.0K
·
·
$110.9K
Current Liabilities
$15M
$4M
$4M
$5M
$5M
$829.3K
$790.7K
$3M
$2M
$34.5K
$312.7K
Capital Leases
$13M
$1M
$1M
$749.8K
·
·
·
·
·
·
·
Deferred Tax
$443.0K
$0
·
·
·
·
·
·
·
·
·
Total Liabilities
$28M
$5M
·
·
·
·
$790.7K
$3M
$3M
$4M
$312.7K
Total Debt
$350.0K
·
$1M
$2M
·
$118.8K
·
$75.0K
·
·
$110.9K
Common Stock
$120.0K
$85.0K
$54.6K
$53.7K
$29.4K
$20.0K
$179
$235.5K
$47.3K
$44.5K
$22.8K
Paid-in Capital
$443M
$175M
$113M
$107M
$21M
$4M
$784.4K
$3M
$-666.1K
$-2M
$25M
Retained Earnings
$-197M
$-125M
$-57M
$-27M
$-16M
$-3M
$-971.8K
$-5M
$-3M
$-4M
$-25M
Treasury Stock
·
·
·
·
·
·
·
·
·
·
$0
AOCI
·
·
$-861.1K
$-1M
·
·
·
·
·
·
·
Stockholders' Equity
$246M
$50M
$55M
$79M
$5M
$2M
$-187.3K
$-3M
$-3M
$-4M
$-242.6K
Liabilities + Equity
$274M
$56M
$61M
$85M
$12M
$3M
$603.4K
$262.4K
$750.2K
$583.4K
$129.0K
Shares Outstanding
120,070,000
85,215,136
54,568,065
53,748,735
29,431,264
20,011,091
179,292
235,460,470
47,269,804
44,520,065
22,787,964
현금 흐름16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
D&A
$2M
·
·
·
·
·
·
·
$12.6K
$12.3K
·
Stock-based Comp
·
·
$4M
$3M
$3M
$269.9K
·
·
·
·
$0
Deferred Tax
$443.0K
·
·
·
·
·
·
·
·
·
·
Amort. of Intangibles
$2M
·
$654.5K
$224.6K
$36.8K
·
·
·
·
·
·
Other Non-cash
$-20M
·
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-89M
·
$-24M
$-16M
$-1M
$-811.6K
$-753.4K
$-943.6K
$-1M
$-2M
$-112.5K
CapEx
$7M
·
$2M
$363.7K
·
·
·
$974.3K
·
$8.7K
$0
Investing Cash Flow
·
·
$30M
$-47M
$-48.4K
$46.3K
·
$-849.8K
$86.4K
$-8.3K
$0
Debt Issued
·
·
·
·
·
·
·
·
·
·
$79.0K
Net Debt Issued
·
·
·
·
·
·
·
·
·
·
$79.0K
Stock Issued
$249M
·
·
$70M
·
·
·
·
·
·
·
Net Stock Activity
$249M
·
·
$70M
·
·
·
·
·
·
·
Financing Cash Flow
·
·
$-1M
$66M
$1M
$498.5K
$686.5K
$1M
$2M
$2M
$118.3K
Net Change in Cash
·
·
$-824.5K
$4M
$40.7K
$-266.8K
$-66.9K
$-553.5K
$333.9K
$222.2K
·
Taxes Paid
$0
·
·
·
·
·
·
·
·
·
·
Free Cash Flow
$-96M
·
$-32M
$-16M
·
·
·
$-2M
·
·
$-112.5K
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Gross Margin
3.1%
·
-3.4%
14.4%
·
19.4%
·
-234.7%
·
·
16.2%
Operating Margin
-163.5%
·
·
·
·
-410.7%
·
-1979.0%
·
·
-402.4%
Net Margin
-177.0%
·
-273.3%
-181.8%
·
-396.6%
·
-2514.3%
·
·
-5972.0%
Pretax Margin
-175.9%
·
·
·
·
·
·
·
·
·
·
EBITDA Margin
-157.9%
·
·
·
·
-410.7%
·
-1979.0%
·
·
-402.4%
ROA
-43.8%
·
-37.3%
-24.2%
·
-93.9%
·
-522.1%
·
·
-416.7%
ROE
-42.2%
·
-45.3%
-14.5%
·
-95.0%
·
235.2%
·
·
-656.1%
ROIC
-27.2%
·
·
·
·
·
·
·
·
·
·
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Current Ratio
15.3
·
6.8
10.2
·
0.4
·
0.1
·
·
0.0
Quick Ratio
13.1
·
0.8
0.8
·
0.3
·
0.0
·
·
0.0
Debt / Equity
0.0
·
0.0
0.0
·
0.1
·
-0.0
·
·
-0.6
LT Debt / Equity
·
·
0.0
0.0
·
·
·
·
·
·
·
Interest Coverage
·
·
·
·
·
·
·
·
·
·
-2.3
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Asset Turnover
0.2
·
0.1
0.1
·
0.2
·
0.2
·
·
0.1
Inventory Turnover
2.2
·
1.3
2.6
·
8.3
·
·
·
·
·
Receivables Turnover
3.1
·
15.5
15.7
·
·
·
224.2
·
·
95.2
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Book Value / Share
$2.05
·
$1.00
$1.45
·
$0.08
·
$-0.01
·
·
$-0.01
Revenue / Share
$0.41
·
·
·
·
·
·
$0.00
·
·
$0.00
Cash Flow / Share
$-0.90
·
·
·
·
·
·
$-0.00
·
·
$-0.01
Cash / Share
$1.40
·
$0.06
$0.08
·
$0.01
·
$0.00
·
·
$0.00
EPS (TTM)
$-0.73
·
$-0.01
$-0.01
$-0.01
$-0.01
·
$-0.02
$0.04
$-0.12
$-0.15
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue YoY
·
·
-28.1%
28.6%
1137.7%
·
·
·
·
·
·
Revenue CAGR 3Y
106.6%
·
125.3%
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
52.1%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
Revenue TTM
$41M
·
$5M
$6M
$5M
$403.9K
·
$105.1K
$59.4K
$203.6K
$59.4K
Net Income TTM
$-72M
·
$-28M
$-12M
$-13M
$-2M
·
$-3M
$1M
$-3M
$-4M
Market Cap
$952M
·
$48M
$109M
·
$30M
·
$565M
·
·
$5.47B
Enterprise Value
$785M
·
$46M
$107M
·
$30M
·
$565M
·
·
$5.47B
P/E
-10.9
·
-88.5
-203.0
-404.0
-150.0
·
-120.0
870.0
-8480.0
-1600.0
P/S
23.4
·
10.5
17.0
·
74.3
·
5375.3
·
·
92066.4
P/B
3.9
·
0.9
1.4
·
19.6
·
-225.4
·
·
-29770.5
P / Tangible Book
4.3
·
1.6
2.1
·
·
·
·
·
·
·
P / Cash Flow
-10.7
·
-1.7
-6.8
·
-37.0
·
-598.9
·
·
-48595.7
P / FCF
-9.9
·
-1.5
-6.7
·
·
·
-294.6
·
·
-48595.7
EV / EBITDA
-12.2
·
·
·
·
-18.0
·
-271.6
·
·
-22880.1
EV / FCF
-8.2
·
-1.5
-6.5
·
·
·
-294.7
·
·
-48596.7
EV / Revenue
19.3
·
10.0
16.6
·
74.0
·
5376.0
·
·
92068.1
Earnings Yield
-9.2%
·
-1.1%
-0.49%
-0.25%
-0.67%
·
-0.83%
0.11%
-0.01%
-0.06%
손익계산서17
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q4 2024
Q1 2024
Q4 2023
Revenue
$20M
$15M
$26M
$10M
$3M
$2M
$1M
$6M
$4M
$7M
$1M
Cost of Revenue
$17M
$14M
$25M
$9M
$3M
$2M
$2M
$6M
$825.9K
$5M
$2M
Gross Profit
$3M
$2M
$1M
$637.5K
$375.0K
$-850.0K
$-392.0K
$267.8K
$3M
$1M
$-943.4K
R&D Expense
$14M
$8M
$5M
$6M
$4M
$3M
$2M
$289.0K
$1M
$3M
$3M
SG&A Expense
$21M
$17M
$17M
$9M
$6M
$5M
$4M
$3M
$1M
$3M
$8M
Operating Expenses
$42M
$29M
$25M
$18M
$13M
$12M
$8M
$6M
$2M
$7M
$9M
Operating Income
$-39M
$-27M
$-24M
$-18M
$-13M
$-12M
$-8M
$-5M
$562.1K
$-6M
$-11M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$25.2K
Other Non-op
$1M
$754.0K
$9M
$441.8K
$0
$-11M
$33.6K
$207.2K
$-675.8K
$491.0K
$-1M
Pretax Income
$-35M
$-27M
$-20M
$-15M
$-13M
$-23M
$-12M
·
$4M
·
·
Income Tax
$23.0K
$5.0K
$-251.6K
$694.6K
$0
$0
$0
·
$0
·
·
Net Income
$-35M
$-27M
$-20M
$-16M
$-13M
$-23M
$-12M
$-8M
$3M
$-7M
$-12M
EPS (Basic)
$-0.26
$-0.22
$-0.15
$-0.16
$-0.15
$-0.27
$-0.16
$-0.11
$-0.04
$-0.09
·
EPS (Diluted)
$-0.26
$-0.22
$-0.15
$-0.16
$-0.15
$-0.27
$-0.16
$-0.11
$-0.04
$-0.09
·
Shares (Basic)
136,888,000
120,846,000
·
99,581,172
91,295,000
85,506,000
75,743,971
74,247,575
·
74,204,622
·
Shares (Diluted)
136,888,000
120,846,000
·
99,581,172
91,295,000
85,506,000
75,743,971
74,247,575
·
74,204,622
·
EBITDA
$-39M
$-26M
·
$-18M
$-13M
$-12M
·
·
·
·
·
대차대조표29
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q4 2024
Q1 2024
Q4 2023
Cash & Equivalents
$326M
$132M
$168M
$206M
$66M
$8M
·
·
·
·
$3M
Receivables
$10M
$11M
$26M
$6M
$1M
$2M
·
·
·
·
$719.9K
Inventory
$73M
$51M
$23M
$23M
$16M
$14M
·
·
·
·
$9M
Prepaid Expense
$5M
$4M
$3M
$6M
·
·
·
·
·
·
$359.5K
Other Current Assets
·
·
·
·
·
·
·
·
·
·
$1M
Current Assets
$425M
$210M
$227M
$249M
$92M
$29M
·
·
·
·
$32M
PP&E (Net)
$19M
$14M
$8M
$3M
$2M
$2M
·
·
·
·
$3M
PP&E (Gross)
·
·
·
·
$2M
$2M
·
·
·
·
$1M
Accum. Depreciation
$3M
$2M
$1M
$2M
$2M
$2M
·
·
·
·
$342.7K
Goodwill
$45M
$32M
$18M
$18M
$18M
$18M
·
·
·
·
$17M
Intangibles
$22M
$12M
$7M
$7M
$8M
$8M
·
·
·
·
$7M
Other Non-current Assets
$3M
$1M
$1M
$1M
$363.1K
$363.1K
·
·
·
·
$303.2K
Total Assets
$527M
$282M
$274M
$286M
$121M
$60M
·
·
·
·
$61M
Accounts Payable
$13M
$9M
$4M
$3M
$1M
$2M
·
·
·
·
$1M
Accrued Liabilities
$8M
$6M
$5M
$6M
$2M
$1M
·
·
·
·
$409.4K
Short-term Debt
$892.0K
$350.0K
$350.0K
$350.0K
$350.0K
$350.0K
·
·
·
·
$922.1K
Current Liabilities
$29M
$19M
$15M
$24M
$24M
$29M
·
·
·
·
$4M
Capital Leases
$13M
$12M
$13M
$8M
$2M
$2M
·
·
·
·
$1M
Deferred Tax
$3M
$443.0K
$443.0K
$694.6K
·
·
·
·
·
·
·
Total Liabilities
$56M
$43M
$28M
$33M
$26M
$31M
·
·
·
·
·
Long-term Debt
$892.0K
$350.0K
·
·
·
·
·
·
·
·
·
Total Debt
$892.0K
$350.0K
·
$350.0K
$350.0K
$350.0K
·
·
·
·
·
Common Stock
$153.0K
$122.0K
$120.0K
$118.2K
$98.5K
$85.6K
·
·
·
·
$54.6K
Paid-in Capital
$730M
$462M
$443M
$430M
$257M
$177M
·
·
·
·
$113M
Retained Earnings
$-259M
$-223M
$-197M
$-177M
$-161M
$-148M
·
·
·
·
$-57M
AOCI
·
·
·
·
·
·
·
·
·
·
$-861.1K
Stockholders' Equity
$471M
$239M
$246M
$253M
$96M
$29M
·
·
$44M
·
$55M
Liabilities + Equity
$527M
$282M
$274M
$286M
$121M
$60M
·
·
·
·
$61M
Shares Outstanding
152,690,611
121,840,899
120,070,000
118,162,270
98,510,343
85,647,618
·
·
74,289,000
·
54,568,065
현금 흐름13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q4 2024
Q1 2024
Q4 2023
D&A
$1M
$812.0K
·
·
$522.0K
$588.0K
·
·
·
·
·
Stock-based Comp
$5M
$5M
·
$4M
$2M
$2M
·
·
·
·
·
Deferred Tax
·
·
$-251.6K
·
·
·
·
·
$0
·
·
Amort. of Intangibles
$600.0K
$400.0K
$341.7K
$803.6K
$604.6K
$400.0K
$136.4K
$176.4K
$328.9K
$208.5K
$217.4K
Other Non-cash
·
$-11M
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$-47M
$-32M
$-36M
$-40M
$-26M
$-16M
$-3M
$356.6K
$-3M
$-4M
$-8M
CapEx
$6M
$7M
$5M
$1M
$479.7K
$273.0K
$9.8K
$82.0K
$109.3K
$76.0K
$714.3K
Investing Cash Flow
$-6M
$-7M
·
·
$-307.0K
$-273.0K
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
·
$804.4K
·
·
Financing Cash Flow
$247M
$3M
·
·
$71M
$15M
·
·
·
·
·
Net Change in Cash
$194M
$-36M
·
·
·
$-1M
·
·
·
·
$-632.9K
Taxes Paid
$0
$0
$0
$0
$0
$0
·
·
$0
·
·
Free Cash Flow
·
$-39M
·
·
·
$-16M
·
·
·
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q4 2024
Q1 2024
Q4 2023
Gross Margin
16.2%
12.7%
·
6.6%
11.7%
-52.2%
·
·
·
·
·
Operating Margin
-191.4%
-176.5%
·
-181.7%
-392.9%
-765.7%
·
·
·
·
·
Net Margin
-174.6%
-171.6%
·
-166.0%
-412.6%
-1418.9%
·
·
·
·
·
Pretax Margin
-174.5%
-171.6%
·
-158.8%
·
·
·
·
·
·
·
EBITDA Margin
-191.4%
-171.2%
·
-181.7%
-392.9%
-765.7%
·
·
·
·
·
ROA
-10.9%
-15.6%
·
-9.4%
-15.4%
-47.4%
·
·
·
·
·
ROE
-12.4%
-19.8%
·
-10.6%
-21.7%
-75.4%
·
·
·
·
·
ROIC
-8.2%
-11.4%
·
-7.2%
·
·
·
·
·
·
·
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q4 2024
Q1 2024
Q4 2023
Current Ratio
14.9
11.0
·
10.4
3.8
1.0
·
·
·
·
·
Quick Ratio
11.7
7.5
·
8.9
2.8
0.3
·
·
·
·
·
Debt / Equity
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
·
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q4 2024
Q1 2024
Q4 2023
Asset Turnover
0.1
0.1
·
0.1
0.0
0.0
·
·
·
·
·
Inventory Turnover
0.4
0.4
·
0.6
0.2
0.2
·
·
·
·
·
Receivables Turnover
3.8
2.6
·
1.7
3.0
1.5
·
·
·
·
·
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q4 2024
Q1 2024
Q4 2023
Book Value / Share
$3.09
$1.96
·
$2.14
$0.97
$0.34
·
·
·
·
·
Revenue / Share
$0.15
$0.13
·
$0.10
$0.04
$0.02
·
·
·
·
·
Cash Flow / Share
·
$-0.26
·
·
·
$-0.19
·
·
·
·
·
Cash / Share
$2.13
$1.08
·
$1.75
$0.67
$0.09
·
·
·
·
·
EPS (TTM)
$-0.79
$-0.68
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q3 2024
Q2 2024
Q4 2024
Q1 2024
Q4 2023
Revenue TTM
$72M
$55M
·
·
$8M
·
·
·
·
·
·
Net Income TTM
$-97M
$-76M
·
·
$-62M
·
·
·
·
·
·
Market Cap
$1.63B
$1.59B
·
$1.22B
$717M
$504M
·
·
·
·
·
Enterprise Value
$1.30B
$1.46B
·
$1.02B
$652M
$496M
·
·
·
·
·
P/E
-13.5
-19.2
·
·
·
·
·
·
·
·
·
P/S
22.7
29.2
·
·
93.4
·
·
·
·
·
·
P/B
3.5
6.7
·
4.8
7.5
17.4
·
·
·
·
·
P / Tangible Book
4.0
8.2
·
5.4
10.2
157.7
·
·
·
·
·
P / Cash Flow
·
-49.9
·
·
·
-31.7
·
·
·
·
·
EV / Revenue
18.2
26.8
·
·
84.9
·
·
·
·
·
·
Earnings Yield
-7.4%
-5.2%
·
·
·
·
·
·
·
·
·
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2024-04-30
2023-04-30
2022-04-30
매출
$41M
·
$18M
$5M
$6M
매출 총이익률 %
3.1%
·
20.6%
-3.4%
14.4%
영업이익률 %
-163.5%
·
-120.7%
·
·
순이익
$-72M
·
$-24M
$-28M
$-12M
희석 EPS
$-0.73
·
$-0.40
·
·
지표
2025-12-31
2024-12-31
2024-04-30
2023-04-30
2022-04-30
부채 / 자기자본 비율
0.0
·
0.0
0.0
0.0
유동비율
15.3
·
6.1
6.8
10.2
당좌 비율
13.1
·
2.9
0.8
0.8
지표
2025-12-31
2024-12-31
2024-04-30
2023-04-30
2022-04-30
잉여현금흐름
$-96M
·
$-18M
$-32M
$-16M
기관 투자자 (13F)
321개의 제출자
· $1.1B 전체
· 기준일 2026년 9월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자321
보유 가치$1.1B
신규 포지션78
청산 포지션48
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
78 (-35 이전 분기 대비)
48 (+8 이전 분기 대비)
130 (+26 이전 분기 대비)
54 (+3 이전 분기 대비)
+23.8M
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.