SLNG 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$4.87
시가총액 (MRQ)$91M
P/E-487.0
EPS$0.25
매출$68M
ROE-2.1%
부채/자본 (MRQ)0.0
52주 범위$3–$7
SLNG 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할1
배당락일
분할
유형
2019년 7월 29일
1-for-8
역방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$68M2016-12-31 → 2025-12-31
EPS$0.252016-12-31 → 2024-12-31
잉여현금흐름$462.0K2016-12-31 → 2025-12-31
순이익률-14.1%2016-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SLNG
5년 평균
동종업계 중앙값
결론
P/E
-487.05년 평균 ≈-11.9
≈-11.9
·
·
P/S (TTM)
1.65년 평균 ≈1.1
≈1.1
0.8
고평가
P/B (MRQ)
1.55년 평균 ≈1.3
≈1.3
1.0
고평가
EV / EBITDA
12.15년 평균 ≈11.7
≈11.7
·
·
주가 / FCF (TTM)
11.45년 평균 ≈33.5
≈33.5
·
·
주가 / 현금 흐름 (TTM)
4.05년 평균 ≈9.9
≈9.9
·
·
EV / Revenue (EV / 매출)
1.35년 평균 ≈1.1
≈1.1
·
·
EV / FCF
192.35년 평균 ≈32.0
≈32.0
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
1.55년 평균 ≈1.4
≈1.4
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SLNG
5년 평균
동종업계 중앙값
결론
EBITDA Margin (EBITDA 마진)
10.8%5년 평균 ≈10.4%
≈10.4%
14.9%
최상위권
세전 마진 (TTM)
-13.9%5년 평균 ≈-0.89%
≈-0.89%
-14.1%
약함
순이익률 (TTM)
-14.1%5년 평균 ≈-1.8%
≈-1.8%
-26.8%
평균 이하
ROA
-1.6%5년 평균 ≈-1.7%
≈-1.7%
-3.9%
최상위권
ROE
-2.1%5년 평균 ≈-2.6%
≈-2.6%
-2.1%
동일
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SLNG
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.05년 평균 ≈0.1
≈0.1
0.0
낮은 부채
유동비율 (MRQ)
1.65년 평균 ≈1.2
≈1.2
0.9
강한 유동성
Quick Ratio (당좌 비율)
1.15년 평균 ≈1.1
≈1.1
0.3
강한 유동성
Long-Term Debt / Equity (장기 부채 / 자기 자본)
0.15년 평균 ≈0.1
≈0.1
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SLNG
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-6.9%5년 평균 ≈15.3%
≈15.3%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-11.6%5년 평균 ≈3.7%
≈3.7%
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
10.4%
·
·
·
EPS YoY
2400.0%
·
·
·
Net Income YoY (순이익 YoY)
3579.2%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
SLNG
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$0.255년 평균 ≈$-0.09
≈$-0.09
·
·
Revenue / Share (주당 매출)
$3.675년 평균 ≈$4.27
≈$4.27
·
·
Cash Flow / Share (주당 현금 흐름)
$0.465년 평균 ≈$0.53
≈$0.53
·
·
Cash / Share (주당 현금)
$0.405년 평균 ≈$0.39
≈$0.39
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SLNG
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
0.85년 평균 ≈0.9
≈0.9
0.2
최상위권
Inventory Turnover (재고 회전율)
146.25년 평균 ≈244.5
≈244.5
8.1
최상위권
Receivables Turnover (매출 채권 회전율)
14.65년 평균 ≈9.7
≈9.7
6.9
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$802.9K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-335.3%
다음 실적11월 03, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2026년 6월 30일
8월 12, 2026
$-0.25
$-0.05
-390.2%
2026년 3월 31일
5월 13, 2026
$-0.22
$-0.02
-978.4%
2025년 12월 31일
$-0.01
$-0.05
80.4%
2025년 9월 30일
$0.06
$0.00
—
2025년 6월 30일
$-0.03
$-0.01
-194.1%
2025년 3월 31일
$-0.09
$-0.03
-194.1%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$68M
$73M
$73M
$99M
$69M
$42M
$47M
$37M
$6M
$38M
$49M
$57M
Cost of Revenue
$50M
$52M
$55M
$78M
$55M
·
·
$6M
$5M
$37M
$42M
$52M
Gross Profit
·
·
·
·
·
·
·
$2M
$1M
$1M
$7M
$5M
R&D Expense
·
·
·
·
·
·
·
·
$280.0K
$962.0K
$769.0K
$807.0K
SG&A Expense
$13M
$12M
$13M
$13M
$14M
$11M
$11M
$7M
$4M
$5M
$6M
$6M
Operating Expenses
$71M
$70M
$74M
$100M
$78M
$50M
$53M
$45M
$7M
$8M
$9M
$9M
Operating Income
·
·
·
·
·
·
·
·
$-5M
$-7M
$-2M
$-4M
Interest Expense
$294.0K
$300.0K
$509.0K
$770.0K
$901.0K
·
·
$24.0K
$50.0K
·
·
·
Other Non-op
$-66.0K
$22.0K
$-176.0K
$-185.0K
$1M
$-57.0K
$97.0K
$298.0K
$26.0K
$69.0K
$-172.0K
$-165.0K
Pretax Income
$-1M
$5M
$369.0K
$-927.0K
$-7M
$-6M
$-5M
$-11M
$-3M
$-7M
$-2M
$-2M
Income Tax
$54.0K
$485.0K
$244.0K
$265.0K
$487.0K
$256.0K
$116.0K
$0
$-3M
$44.0K
$428.0K
$-334.0K
Net Income
$-1M
$5M
$125.0K
$-3M
$-8M
$-7M
$-6M
$-11M
$-2M
$-7M
$-3M
$-5M
EPS (Basic)
$-0.07
$0.25
$0.01
$-0.17
$-0.45
$-0.40
·
·
$-0.30
$-0.89
$-0.36
$-0.62
EPS (Diluted)
·
$0.25
$0.01
$-0.17
$-0.45
$-0.40
·
·
$-0.30
$-0.89
$-0.36
$-0.62
Shares (Basic)
18,595,086
18,583,485
18,496,376
18,289,839
17,504,190
16,875,150
·
·
8,525,645
8,305,764
8,241,585
8,182,034
Shares (Diluted)
18,595,086
18,595,466
18,508,700
18,289,839
17,504,190
16,875,150
·
·
8,525,645
8,305,764
8,241,585
8,182,034
EBITDA
$7M
$7M
$8M
·
·
·
·
·
$-5M
$-7M
$-2M
$-4M
대차대조표32
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$7M
$9M
$5M
$11M
$910.0K
$2M
$4M
$1M
$2M
$2M
$8M
$4M
Short-term Investments
·
·
·
·
·
·
·
·
·
$507.0K
$507.0K
·
Receivables
$3M
$6M
$8M
$16M
$9M
$6M
$6M
$4M
$794.0K
$7M
$7M
$12M
Inventory
$342.0K
$345.0K
$169.0K
$205.0K
$258.0K
$226.0K
$209.0K
$106.0K
$2.0K
$1M
$1M
$3M
Prepaid Expense
$2M
$2M
$2M
$2M
$2M
$3M
$4M
$2M
$151.0K
$349.0K
$324.0K
$750.0K
Other Current Assets
$177.0K
$151.0K
$137.0K
$73.0K
·
·
·
·
·
·
·
·
Current Assets
$13M
$17M
$15M
$32M
$16M
$11M
$14M
$8M
$17M
$16M
$19M
$22M
PP&E (Net)
$53M
$52M
$49M
$48M
·
·
$60M
$67M
$598.0K
$7M
$8M
$8M
PP&E (Gross)
$126M
$117M
$111M
$103M
·
·
$90M
$87M
$767.0K
$13M
$13M
$15M
Accum. Depreciation
$73M
$66M
$61M
$56M
·
·
$30M
$21M
$169.0K
$6M
$6M
$7M
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$0
·
·
·
·
Intangibles
·
·
·
·
·
·
·
·
$458.0K
$527.0K
$218.0K
$235.0K
Other Non-current Assets
·
·
·
$774.0K
$167.0K
$326.0K
$308.0K
$250.0K
$116.0K
$46.0K
$49.0K
$6.0K
Total Assets
$83M
$86M
$81M
$97M
$87M
$80M
$90M
$75M
$36M
$35M
$39M
$43M
Accounts Payable
$5M
$6M
$6M
$4M
$5M
$4M
$5M
$3M
$2M
·
$4M
$6M
Accrued Liabilities
$3M
$4M
$4M
$20M
$6M
$4M
$5M
$3M
·
·
·
·
Short-term Debt
$2M
·
·
$848.0K
$855.0K
$1M
$558.0K
$121.0K
$203.0K
$300.0K
$300.0K
$222.0K
Current Liabilities
$10M
$12M
$12M
$28M
$16M
$14M
$15M
$12M
$16M
$13M
$8M
$11M
Capital Leases
$726.0K
$101.0K
$21.0K
$141.0K
$255.0K
$490.0K
$650.0K
$3M
·
·
·
·
Deferred Tax
·
·
·
·
·
$97.0K
$0
·
·
$3M
$3M
$3M
Other Non-current Liabilities
·
·
$0
$348.0K
$0
$156.0K
·
·
·
·
·
·
Total Liabilities
$16M
$19M
$19M
$37M
$26M
$18M
$22M
$22M
$21M
$20M
$16M
$18M
Long-term Debt
$8M
$9M
$9M
$12M
$12M
$8M
$0
$9M
·
$6M
$6M
$4M
Total Debt
$6M
$7M
$8M
$9M
$9M
·
$2M
·
$354.0K
$300.0K
$300.0K
$222.0K
Common Stock
$19.0K
$19.0K
$19.0K
$19.0K
$18.0K
$17.0K
$17.0K
$13.0K
$9.0K
$8.0K
$8.0K
$8.0K
Paid-in Capital
$104M
$103M
$102M
$100M
·
·
·
·
·
·
·
·
Retained Earnings
$-37M
$-36M
$-40M
$-40M
$-37M
$-29M
$-23M
$-17M
$-3M
$-638.0K
$7M
$10M
Treasury Stock
·
·
·
·
·
·
·
$965.0K
$916.0K
$863.0K
$792.0K
$722.0K
AOCI
$10.0K
$-578.0K
$-18.0K
$82.0K
$351.0K
$122.0K
$-291.0K
$0
·
·
·
·
Stockholders' Equity
$67M
$67M
$62M
$60M
$61M
$62M
$68M
$51M
$10M
$11M
$18M
$21M
Liabilities + Equity
$83M
$86M
$81M
$97M
$87M
$80M
$90M
$75M
$36M
$35M
$39M
$43M
Shares Outstanding
18,596,301
18,585,014
18,573,391
18,420,067
17,691,268
16,896,626
16,800,612
13,178,750
8,669,650
8,335,968
8,254,001
8,185,323
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$7M
$7M
$8M
$9M
$9M
$9M
$9M
$9M
$841.0K
$877.0K
$894.0K
$684.0K
Stock-based Comp
$447.0K
$1M
$2M
$2M
$3M
$530.0K
·
$609.0K
$373.0K
$563.0K
$585.0K
$793.0K
Deferred Tax
$0
$0
·
·
·
·
·
·
$-3M
$-75.0K
$-146.0K
$-334.0K
Amort. of Intangibles
·
·
·
·
·
·
·
·
·
·
·
$108.0K
Other Non-cash
$2M
$782.0K
$-3M
·
·
·
·
·
·
·
·
·
Operating Cash Flow
$9M
$14M
$7M
$15M
$4M
$1M
$4M
$-425.0K
$98.0K
$-7M
$2M
$-2M
CapEx
$8M
$9M
$10M
$4M
$8M
$768.0K
$2M
$833.0K
$410.0K
$725.0K
$588.0K
$5M
Investing Cash Flow
$-8M
$-8M
$-9M
$-2M
$-8M
$-256.0K
$-3M
$69.0K
$47.0K
·
$796.0K
$-2M
Net Debt Issued
·
·
·
·
·
·
$0
·
·
·
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
·
$132.0K
Stock Repurchased
·
·
·
·
·
·
·
$49.0K
$53.0K
$71.0K
$70.0K
$484.0K
Net Stock Activity
·
·
·
·
·
·
·
·
$-53.0K
$-71.0K
$-70.0K
$-352.0K
Financing Cash Flow
$-2M
$-2M
$-4M
$-2M
$3M
$-3M
$2M
$114.0K
$530.0K
·
$1M
$3M
Net Change in Cash
$-2M
$4M
$-6M
$11M
$-330.0K
$-2M
$3M
$-242.0K
$671.0K
$-6M
$4M
$-598.0K
Taxes Paid
·
$-426.0K
$-153.0K
$-198.0K
·
·
·
·
·
·
·
·
Free Cash Flow
$462.0K
$5M
$-4M
$11M
$-3M
·
$2M
·
$-1M
$-7M
$2M
$-7M
Levered FCF
$155.8K
$4M
$-4M
$10M
·
·
·
·
·
·
·
·
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
·
·
·
·
·
·
·
·
5.1%
2.7%
13.4%
8.7%
Operating Margin
·
·
·
·
·
·
·
·
-9.6%
-19.5%
-4.8%
-6.8%
Net Margin
-2.0%
6.3%
0.17%
-3.2%
-10.1%
·
-12.1%
·
-4.7%
-18.7%
-5.3%
-8.3%
Pretax Margin
-1.9%
6.9%
0.50%
-0.94%
-9.1%
·
-11.5%
·
-11.0%
-18.6%
-4.4%
-4.2%
EBITDA Margin
10.8%
9.8%
10.8%
·
·
·
·
·
-9.6%
-19.5%
-4.8%
-6.8%
ROA
-1.6%
5.5%
0.14%
-3.5%
-9.3%
·
-6.9%
·
-6.2%
-19.1%
-6.3%
-10.6%
ROE
-2.1%
7.0%
0.21%
-5.4%
-12.6%
·
-15.3%
·
-21.0%
-47.9%
-13.1%
-20.0%
ROIC
·
·
·
·
·
·
·
·
-18.6%
-64.9%
-15.0%
-15.6%
유동성 및 지급능력4
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.3
1.5
1.3
1.2
1.0
·
0.9
·
1.1
1.3
2.3
2.1
Quick Ratio
1.1
1.3
1.1
1.0
0.8
·
0.7
·
0.5
0.7
1.8
1.5
Debt / Equity
0.1
0.1
0.1
0.2
0.1
·
0.0
·
0.0
0.0
0.0
0.0
LT Debt / Equity
0.1
0.1
0.1
0.1
0.1
·
·
·
·
·
·
·
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
0.8
0.9
0.8
1.1
0.9
·
0.6
·
1.3
1.0
1.2
1.3
Inventory Turnover
146.2
202.6
293.7
335.6
·
·
·
·
35.6
29.4
20.8
17.6
Receivables Turnover
14.6
10.5
6.1
7.7
9.5
·
9.1
·
7.4
5.6
5.2
5.1
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$3.59
$3.61
$3.33
$3.38
$3.61
·
$4.04
·
$1.16
$1.33
$2.22
$2.66
Revenue / Share
$3.67
$3.94
$3.95
$5.40
$4.41
·
·
·
$5.53
$4.55
$5.96
$7.00
Cash Flow / Share
$0.46
$0.74
$0.36
$0.80
$0.28
·
·
·
$-0.08
$-0.79
$0.29
$-0.27
Cash / Share
$0.40
$0.48
$0.29
$0.65
$0.12
·
$0.24
·
$0.26
$0.19
$0.97
$0.44
EPS (TTM)
$-0.01
$0.25
$0.01
$-0.17
$-0.45
$-0.40
$-0.39
$-0.39
$-0.30
$-0.89
$-0.36
$-0.62
성장률5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-6.9%
0.24%
-26.0%
42.9%
66.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
-11.6%
1.9%
20.7%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
10.4%
·
·
·
·
·
·
·
·
·
·
·
EPS YoY
·
2400.0%
·
·
·
·
·
·
·
·
·
·
Net Income YoY
·
3579.2%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$68M
$73M
$73M
$99M
$69M
$42M
$47M
$37M
$6M
$38M
$49M
$57M
Net Income TTM
$-1M
$5M
$125.0K
$-3M
$-8M
$-7M
$-6M
$-11M
$-2M
$-7M
$-3M
$-5M
Market Cap
$85M
$99M
$77M
$94M
$71M
·
$79M
·
$104M
$103M
$139M
$354M
Enterprise Value
$83M
$97M
$79M
$92M
$78M
·
$77M
·
$102M
$102M
$130M
$351M
P/E
-455.0
21.4
415.0
-31.3
-9.4
-6.9
-12.1
-17.8
-40.0
-13.9
-46.7
-71.4
P/S
1.2
1.4
1.1
1.0
1.0
·
1.7
·
18.2
2.7
2.8
6.2
P/B
1.3
1.5
1.2
1.6
1.2
·
1.2
·
10.3
9.3
7.6
16.7
P / Tangible Book
1.4
1.6
1.3
1.7
1.3
·
·
·
·
·
·
·
P / Cash Flow
9.8
7.3
11.5
6.4
14.6
·
19.2
·
-152.3
-15.7
58.6
-160.4
P / FCF
183.1
21.9
-21.8
8.7
-24.6
·
39.6
·
-95.2
-14.1
77.9
-50.0
EV / EBITDA
11.3
13.6
10.1
·
·
·
·
·
-22.6
-13.8
-55.7
-90.1
EV / FCF
179.5
21.4
-22.4
8.6
-26.9
·
38.4
·
-93.4
-13.9
73.3
-49.5
EV / Revenue
1.2
1.3
1.1
0.9
1.1
·
1.6
·
17.9
2.7
2.7
6.1
Earnings Yield
-0.22%
4.7%
0.24%
-3.2%
-10.6%
-14.5%
-8.3%
-5.6%
-2.5%
-7.2%
-2.1%
-1.4%
손익계산서14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue
$12M
$10M
$13M
$20M
$17M
$17M
$17M
$18M
$19M
$20M
$18M
$15M
$13M
$27M
$30M
$26M
Cost of Revenue
$10M
$10M
$10M
$15M
$13M
$13M
$12M
$13M
$14M
$14M
$12M
$12M
$11M
$20M
$23M
$20M
SG&A Expense
$3M
$3M
$2M
$3M
$3M
$5M
$2M
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
Operating Expenses
$17M
$15M
$14M
$20M
$18M
$19M
$16M
$17M
$18M
$18M
$17M
$16M
$15M
$26M
$29M
$25M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$204.0K
$199.0K
Other Non-op
$-37.0K
$-37.0K
$5.0K
$-35.0K
$-24.0K
$-12.0K
$7.0K
$10.0K
$26.0K
$-21.0K
$-49.0K
$-3.0K
$-40.0K
$-84.0K
$-86.0K
$-28.0K
Pretax Income
$-4M
$-4M
$-318.0K
$1M
$-416.0K
$-2M
$2M
$874.0K
$452.0K
$2M
$1M
$-150.0K
$-2M
$1M
$731.0K
$909.0K
Income Tax
$149.0K
$6.0K
$-56.0K
$1.0K
$197.0K
$-88.0K
$101.0K
$-123.0K
$425.0K
$82.0K
$20.0K
$57.0K
$159.0K
$8.0K
$513.0K
$-115.0K
Net Income
$-5M
$-4M
$-262.0K
$1M
$-613.0K
$-2M
$2M
$997.0K
$27.0K
$1M
$1M
$-207.0K
$-2M
$1M
$-335.0K
$-277.0K
EPS (Basic)
$-0.25
$-0.22
$-0.01
$0.06
$-0.03
$-0.09
$0.12
$0.05
$0.00
$0.08
$0.08
$-0.01
$-0.12
$0.06
$-0.01
$-0.02
EPS (Diluted)
·
·
·
$0.06
$-0.03
$-0.09
·
$0.05
$0.00
$0.08
$0.08
$-0.01
$-0.12
$0.06
$-0.02
$-0.01
Shares (Basic)
18,596,301
18,596,301
·
18,596,301
18,596,301
18,591,374
·
18,585,014
18,585,014
18,578,815
·
18,518,915
18,464,929
18,426,408
·
18,324,534
Shares (Diluted)
·
·
·
18,596,301
18,596,301
18,591,374
·
18,593,544
18,590,184
18,580,811
·
18,518,915
18,464,929
18,517,917
·
18,596,608
EBITDA
·
$2M
·
·
·
$2M
·
·
·
$2M
·
·
·
·
·
·
대차대조표28
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Cash & Equivalents
$5M
$3M
$7M
$10M
$12M
$9M
$9M
$12M
$11M
$8M
$5M
$5M
$8M
$7M
$11M
$11M
Receivables
$3M
$4M
$3M
$7M
$4M
$5M
$6M
$6M
$6M
$6M
$8M
$6M
$5M
$10M
$16M
$10M
Inventory
$360.0K
$295.0K
$342.0K
$244.0K
$180.0K
$228.0K
$345.0K
$218.0K
$155.0K
$137.0K
$169.0K
$128.0K
$47.0K
$70.0K
$205.0K
$214.0K
Prepaid Expense
$1M
$2M
$2M
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$2M
$3M
$1M
$1M
$2M
$3M
Other Current Assets
$395.0K
$237.0K
$177.0K
$144.0K
$140.0K
$168.0K
$151.0K
$132.0K
$145.0K
$157.0K
$137.0K
$104.0K
$68.0K
·
$73.0K
·
Current Assets
$24M
$20M
$13M
$19M
$18M
$15M
$17M
$20M
$19M
$15M
$15M
$15M
$14M
$18M
$32M
$31M
PP&E (Net)
$58M
$56M
$53M
$51M
$50M
$50M
$52M
$52M
$48M
$49M
·
$50M
$51M
·
$48M
·
PP&E (Gross)
$134M
$131M
$126M
$122M
$119M
$117M
$117M
$116M
$110M
$111M
·
$110M
$111M
·
$103M
·
Accum. Depreciation
$75M
$74M
$73M
$71M
$69M
$67M
$66M
$64M
$62M
$63M
·
$60M
$60M
·
$56M
·
Goodwill
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
·
·
·
$563.0K
·
$565.0K
Total Assets
$99M
$115M
$83M
$87M
$83M
$83M
$86M
$89M
$83M
$81M
$81M
$81M
$82M
$87M
$97M
$94M
Accounts Payable
$9M
$5M
$5M
$8M
$6M
$5M
$6M
$10M
$7M
$6M
$6M
$2M
$2M
$3M
$4M
$2M
Accrued Liabilities
$4M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$2M
$4M
$9M
$10M
$11M
$20M
$17M
Short-term Debt
$1M
$2M
·
·
·
·
·
·
·
·
·
·
·
$489.0K
·
$1M
Current Liabilities
$15M
$21M
$10M
$14M
$11M
$10M
$12M
$17M
$12M
$10M
$12M
$13M
$14M
$16M
$28M
$25M
Capital Leases
$521.0K
$11M
$726.0K
$756.0K
$85.0K
$173.0K
$101.0K
·
·
·
$21.0K
·
·
·
·
·
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
·
$0
$0
$89.0K
$348.0K
$612.0K
Total Liabilities
$41M
$52M
$16M
$20M
$18M
$17M
$19M
$24M
$19M
$17M
$19M
$22M
$22M
$25M
$37M
$36M
Long-term Debt
·
·
$8M
$8M
$8M
$8M
·
$9M
$9M
$9M
$9M
·
·
·
$12M
·
Total Debt
$1M
$2M
·
$6M
$6M
$7M
·
$7M
$7M
$7M
·
$8M
$8M
$9M
·
$10M
Common Stock
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
$19.0K
Paid-in Capital
$104M
$104M
$104M
$104M
$104M
$104M
$103M
$103M
$103M
$102M
$102M
$102M
$101M
·
$100M
·
Retained Earnings
$-46M
$-41M
$-37M
$-37M
$-38M
$-37M
$-36M
$-38M
$-39M
$-39M
$-40M
$-42M
$-41M
$-39M
$-40M
$-40M
AOCI
$487.0K
$420.0K
$10.0K
$-229.0K
$-323.0K
$-507.0K
$-578.0K
$-43.0K
$-432.0K
$-484.0K
$-18.0K
$-460.0K
$-349.0K
$269.0K
$82.0K
$-1M
Stockholders' Equity
$58M
$63M
$67M
$67M
$65M
$66M
$67M
$65M
$64M
$63M
$62M
$60M
$60M
$62M
$60M
$58M
Liabilities + Equity
$99M
$115M
$83M
$87M
$83M
$83M
$86M
$89M
$83M
$81M
$81M
$81M
$82M
$87M
$97M
$94M
Shares Outstanding
18,596,301
18,596,301
18,596,301
18,596,301
18,596,301
18,596,301
18,585,014
18,585,014
18,585,014
18,585,014
18,573,391
18,573,391
18,478,829
18,433,654
18,420,067
18,386,733
현금 흐름10
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
D&A
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$0
$0
$0
$0
$0
$447.0K
$82.0K
$293.0K
$408.0K
$383.0K
$387.0K
$513.0K
$593.0K
$589.0K
$607.0K
$602.0K
Other Non-cash
·
$15M
·
·
·
$309.0K
·
·
·
$277.0K
·
·
·
·
·
·
Operating Cash Flow
$7M
$12M
$669.0K
$2M
$5M
$1M
$2M
$3M
$5M
$4M
$1M
$1M
$4M
$93.0K
$3M
$8M
CapEx
$2M
$5M
$3M
$4M
$635.0K
$487.0K
$6M
$1M
$1M
$873.0K
$1M
$4M
$1M
$4M
$2M
$501.0K
Investing Cash Flow
$-2M
$-5M
$-3M
$-4M
$-635.0K
$-276.0K
$-5M
$-1M
$-1M
$-666.0K
$72.0K
$-4M
$-1M
$-4M
$-2M
$1M
Financing Cash Flow
$355.0K
$-889.0K
$-603.0K
$-433.0K
$-680.0K
$-730.0K
$-625.0K
$-405.0K
$-529.0K
$-355.0K
$-941.0K
$-904.0K
$-1M
$-961.0K
$-831.0K
$-804.0K
Net Change in Cash
$5M
$6M
$-3M
$-2M
$3M
$16.0K
$-3M
$910.0K
$3M
$3M
$460.0K
$-3M
$1M
$-5M
$349.0K
$8M
Taxes Paid
$-149.0K
$44.0K
·
$-70.0K
$-191.0K
$0
·
$153.0K
$-403.0K
$0
$54.0K
$0
$-207.0K
$0
$-169.0K
$-17.0K
Free Cash Flow
·
$7M
·
·
·
$538.0K
·
·
·
$3M
·
·
·
$-4M
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Net Margin
-38.9%
-39.3%
·
5.5%
-3.5%
-9.2%
·
5.7%
0.15%
7.4%
·
-1.4%
-16.8%
4.0%
·
-1.1%
Pretax Margin
-37.7%
-39.2%
·
5.5%
-2.4%
-9.7%
·
5.0%
2.4%
7.8%
·
-0.98%
-15.6%
4.1%
·
3.5%
EBITDA Margin
·
17.2%
·
·
·
10.8%
·
·
·
9.1%
·
·
·
·
·
·
ROA
-5.1%
-4.1%
·
1.3%
-0.74%
-1.9%
·
1.2%
0.03%
1.8%
·
-0.24%
-2.6%
1.2%
·
-0.31%
ROE
-7.5%
-6.3%
·
1.7%
-0.95%
-2.5%
·
1.6%
0.04%
2.4%
·
-0.35%
-3.7%
1.8%
·
-0.46%
유동성 및 지급능력4
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Current Ratio
1.6
0.9
·
1.4
1.6
1.5
·
1.2
1.6
1.5
·
1.1
1.0
1.1
·
1.2
Quick Ratio
0.5
0.3
·
1.3
1.5
1.3
·
1.1
1.5
1.4
·
0.8
0.9
1.0
·
0.8
Debt / Equity
0.0
0.0
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.2
LT Debt / Equity
·
·
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
0.1
0.1
·
0.1
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Asset Turnover
0.1
0.1
·
0.2
0.2
0.2
·
0.2
0.2
0.2
·
0.2
0.2
0.3
·
0.3
Inventory Turnover
35.4
38.3
·
63.7
76.0
70.1
·
73.1
134.2
130.6
·
70.5
63.2
102.1
·
62.4
Receivables Turnover
3.1
2.4
·
3.2
3.4
3.4
·
3.0
3.5
2.6
·
1.9
1.7
2.9
·
2.9
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Book Value / Share
$3.14
$3.39
·
$3.59
$3.52
$3.54
·
$3.52
$3.43
$3.40
·
$3.21
$3.22
$3.35
·
$3.18
Revenue / Share
·
·
·
$1.09
$0.93
$0.93
·
$0.95
$1.00
$1.06
·
$0.83
$0.70
$1.45
·
$1.39
Cash Flow / Share
·
·
·
·
·
$0.06
·
·
·
$0.21
·
·
·
$0.01
·
·
Cash / Share
$0.24
$0.17
·
$0.55
$0.66
$0.48
·
$0.67
$0.62
$0.45
·
$0.26
$0.44
$0.37
·
$0.60
EPS (TTM)
·
·
·
·
·
·
·
$0.21
$0.15
$0.03
·
$-0.09
$-0.09
$-0.09
·
$-0.29
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Revenue TTM
$56M
$61M
·
$72M
$70M
$71M
·
$74M
$72M
$66M
·
$85M
$95M
$105M
·
$87M
Net Income TTM
$-8M
$-4M
·
$1M
$892.0K
$2M
·
$4M
$3M
$510.0K
·
$-2M
$-2M
$-2M
·
$-5M
Market Cap
$75M
$83M
·
$81M
$88M
$90M
·
$88M
$72M
$78M
·
$79M
$93M
$67M
·
$142M
Enterprise Value
$72M
$82M
·
$77M
$82M
$88M
·
$83M
$67M
$77M
·
$82M
$93M
$70M
·
$141M
P/E
·
·
·
·
·
·
·
22.6
25.7
140.3
·
-47.2
-55.9
-40.6
·
-26.7
P/S
1.3
1.4
·
1.1
1.3
1.3
·
1.2
1.0
1.2
·
0.9
1.0
0.6
·
1.6
P/B
1.3
1.3
·
1.2
1.3
1.4
·
1.3
1.1
1.2
·
1.3
1.6
1.1
·
2.4
P / Tangible Book
1.4
1.4
·
1.3
1.4
1.5
·
1.4
1.2
1.3
·
1.4
1.7
1.2
·
2.6
P / Cash Flow
·
6.7
·
·
·
88.0
·
·
·
19.9
·
·
·
723.5
·
·
EV / Revenue
1.3
1.3
·
1.1
1.2
1.2
·
1.1
0.9
1.2
·
1.0
1.0
0.7
·
1.6
Earnings Yield
·
·
·
·
·
·
·
4.4%
3.9%
0.71%
·
-2.1%
-1.8%
-2.5%
·
-3.8%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$68M
$73M
$73M
$99M
$69M
순이익
$-1M
$5M
$125.0K
$-3M
$-8M
희석 EPS
·
$0.25
$0.01
$-0.17
$-0.45
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
0.1
0.1
0.1
0.2
0.1
유동비율
1.3
1.5
1.3
1.2
1.0
당좌 비율
1.1
1.3
1.1
1.0
0.8
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
$462.0K
$5M
$-4M
$11M
$-3M
기관 투자자 (13F)
21개의 제출자
· $3.8M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자21
보유 가치$3.8M
신규 포지션4
청산 포지션4
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
4 (-1 이전 분기 대비)
4 (0 이전 분기 대비)
7 (+4 이전 분기 대비)
5 (0 이전 분기 대비)
+356
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.