SNTI Senti Biosciences, Inc. - Common Stock
$0.90
가격 · 5월 20, 2026
기준 재무 정보 5월 14, 2026
52주 범위
$1–$4
4% of range
애널리스트 평점
BUY
10 analysts
목표 주가
$11
+1155% upside
P/E (TTM)
-0.4
ROE
—
순이익률
—
SNTI 주식 스냅샷 가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
가격
$0.90
시가총액
—
P/E (TTM)
-0.4
EPS (TTM)
$-2.73
매출 (TTM)
$22.0K
배당 수익률
—
ROE
—
부채/자본
—
52주 범위
$1 – $4
SNTI 주가 차트 기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
Configure
10년 성과 매출, 순이익, 마진 및 EPS 추세
매출 및 순이익
$22.0K
2021-12-31
→
2025-12-31
EPS
$-2.73
2021-12-31
→
2025-12-31
잉여현금흐름
—
2022-12-31
→
2024-12-31
마진
—
가치 평가 P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SNTI
동종업계 중앙값
P/E (TTM)
-0.4
—
수익성 총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SNTI
동종업계 중앙값
재무 건전성 부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SNTI
동종업계 중앙값
성장 매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SNTI
동종업계 중앙값
Revenue YoY (매출 YoY)
-40.2%
—
Revenue CAGR 3Y (매출 CAGR 3년)
-82.8%
—
자본 효율성 자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SNTI
동종업계 중앙값
SNTI 분석가 합의 강세 및 약세 애널리스트 의견, 12개월 목표 주가, 상승 여력
매수
10 명의 애널리스트
- 적극 매수 3 30.0%
- 매수 6 60.0%
- 보유 1 10.0%
- 매도 0 0.0%
- 적극 매도 0 0.0%
12개월 목표 주가
4 명의 애널리스트 · 2026-05-19
중앙값
$12.00
평균
$11.25
← 모든 목표가 하회
$0.90
저가
$6.00
고가
$15.00
중앙값 목표
$12.00
+1238.2%
평균 목표
$11.25
+1154.6%
실적 기록 EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
평균 서프라이즈
1.6%
| 기간 | EPS Actual | EPS 예상 | 서프라이즈 |
|---|---|---|---|
| 2026년 3월 31일 | $-0.36 | $-0.37 | 0.01% |
| 2025년 12월 31일 | $-0.53 | $-0.42 | -0.11% |
| 2025년 9월 30일 | $-0.69 | $-0.58 | -0.11% |
| 2025년 6월 30일 | $-0.56 | $-0.92 | 0.36% |
| 2024년 12월 31일 | $-0.67 | $-3.19 | 2.5% |
| 2023년 9월 30일 | $2.40 | $-4.52 | 6.9% |
동료 비교 주요 지표 대 섹터 동종 기업
| 티커 | 시가총액 | P/E | 매출 YoY | 순이익률 | ROE | 매출 총이익률 |
|---|---|---|---|---|---|---|
| SNTI | — | -0.4 | -40.2% | — | — | — |
| ALGS | $58M | -3.8 | -39.5% | -1106.7% | -31.1% | — |
| NXTC | $50M | -0.7 | — | — | -172.9% | — |
| BOLD | $27M | -0.5 | — | — | -46.7% | — |
| APLM | — | — | — | — | — | — |
| LSTA | — | -1.0 | -83.0% | — | — | — |
| CRVO | $73M | — | -58.9% | -673.1% | -104.4% | — |
| OTLK | $57M | -0.6 | — | -4416.2% | 193.1% | 4.0% |
| KYNB | $36M | 0.2 | -78.3% | 2848.6% | -143.5% | — |
전체 기본 지표 연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
손익계산서 13
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | $22.0K | $0 | $3M | $4M | $3M | |
| R&D Expense | $38M | $34M | $32M | $28M | $22M | |
| SG&A Expense | $26M | $26M | $37M | $38M | $21M | |
| Operating Expenses | $69M | $61M | $95M | $66M | $43M | |
| Operating Income | $-69M | $-61M | $-93M | $-62M | $-40M | |
| Other Non-op | $800.0K | $200.0K | $-33.0K | $-32.0K | $-120.0K | |
| Income Tax | $0 | $0 | · | · | $0 | |
| Net Income | $-61M | $-53M | $-71M | $-58M | $-55M | |
| EPS (Basic) | $-2.73 | $-12.03 | $-16.01 | $-2.23 | $-19.00 | |
| EPS (Diluted) | $-2.73 | $-12.03 | $-16.01 | $-2.23 | $-19.00 | |
| Shares (Basic) | 22,483,391 | 4,595,946 | 4,437,106 | 26,110,785 | 2,912,275 | |
| Shares (Diluted) | 22,483,391 | 4,595,946 | 4,437,106 | 26,110,785 | 2,912,275 | |
| EBITDA | · | $-61M | · | $-71M | $-4M |
대차대조표 24
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Cash & Equivalents | $16M | $48M | $36M | $58M | $56M | |
| Short-term Investments | · | · | $0 | $41M | $0 | |
| Receivables | · | · | · | $626.0K | $483.0K | |
| Prepaid Expense | $1M | $1M | $3M | $2M | $4M | |
| Other Current Assets | $0 | $584.0K | $195.0K | $101.0K | $275.0K | |
| Current Assets | $23M | $59M | $71M | $103M | $60M | |
| PP&E (Net) | $13M | $21M | $25M | $51M | $12M | |
| PP&E (Gross) | $26M | $31M | $32M | $54M | $14M | |
| Accum. Depreciation | $13M | $10M | $6M | $3M | $2M | |
| Other Non-current Assets | $19.0K | $105.0K | $215.0K | $283.0K | $176.0K | |
| Total Assets | $51M | $98M | $119M | $181M | $97M | |
| Accounts Payable | $3M | $1M | $1M | $1M | $5M | |
| Accrued Liabilities | · | · | · | · | $3M | |
| Current Liabilities | $14M | $13M | $13M | $18M | $15M | |
| Capital Leases | $24M | $29M | $34M | $35M | $21M | |
| Other Non-current Liabilities | $8M | $5M | $0 | · | · | |
| Total Liabilities | $46M | $47M | $53M | $54M | $36M | |
| Common Stock | $3.0K | $1.0K | $1.0K | $4.0K | $0 | |
| Paid-in Capital | $364M | $323M | $311M | $301M | $4M | |
| Retained Earnings | $-359M | $-297M | $-244M | $-173M | $-115M | |
| AOCI | · | · | $0 | $1.0K | $0 | |
| Stockholders' Equity | $6M | $26M | $67M | $127M | $-111M | |
| Liabilities + Equity | $51M | $98M | $119M | $181M | $97M | |
| Shares Outstanding | 30,879,355 | 4,829,035 | 4,569,900 | 4,406,137 | 2,972,409 |
현금 흐름 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Stock-based Comp | $6M | $2M | $10M | $16M | $2M | |
| Operating Cash Flow | $-43M | $-41M | $-52M | $-35M | $-35M | |
| CapEx | $196.0K | $26.0K | $12M | $41M | $6M | |
| Investing Cash Flow | $-184.0K | $34.0K | $30M | $-82M | $-6M | |
| Stock Issued | · | $2M | $512.0K | $728.0K | $0 | |
| Net Stock Activity | · | $2M | · | $728.0K | · | |
| Financing Cash Flow | $12M | $54M | $779.0K | $119M | $68M | |
| Net Change in Cash | $-32M | $12M | $-22M | $2M | $28M | |
| Taxes Paid | $0 | $0 | · | · | · | |
| Free Cash Flow | · | $-41M | · | $-76M | · |
수익성 5
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | -1647.9% | · | |
| Net Margin | · | · | · | -1358.1% | · | |
| EBITDA Margin | · | · | · | -1647.9% | · | |
| ROA | · | -48.6% | · | -41.9% | -3.3% | |
| ROE | · | -253.5% | · | -43.5% | 7.0% |
유동성 및 지급능력 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Current Ratio | · | 4.5 | · | 5.7 | 0.4 | |
| Quick Ratio | · | 3.7 | · | 5.5 | 0.3 |
효율성 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Asset Turnover | · | 0.0 | · | 0.0 | · | |
| Receivables Turnover | · | · | · | 7.7 | · |
성장률 2
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue YoY | · | · | -40.2% | 55.2% | · | |
| Revenue CAGR 3Y | -82.8% | · | · | · | · |
가치 평가 (TTM) 10
| 지표 | 추세 | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Revenue TTM | $22.0K | $0 | $3M | $4M | $3M | |
| Net Income TTM | $-61M | $-53M | $-71M | $-58M | $-55M | |
| Market Cap | · | $17M | · | $621M | · | |
| P/E | -0.4 | -0.3 | -0.4 | -6.3 | -5.2 | |
| P/S | · | · | · | 145.0 | · | |
| P/B | · | 0.7 | · | 4.9 | · | |
| P / Tangible Book | 5.7 | 0.7 | 4.5 | 4.9 | · | |
| P / Cash Flow | · | -0.4 | · | -17.8 | · | |
| P / FCF | · | -0.4 | · | -8.1 | · | |
| Earnings Yield | -262.5% | -342.7% | -242.6% | -15.8% | -19.3% |
손익계산서 13
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.0K | · | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $338.0K | $937.0K | $1M | $58.0K | $2M | $1M | |
| R&D Expense | $5M | $8M | $11M | $10M | $9M | $8M | $9M | $9M | $9M | $9M | $9M | $7M | $7M | $5M | $7M | $9M | |
| SG&A Expense | $6M | $6M | $6M | $7M | $7M | $8M | $7M | $4M | $8M | $9M | $9M | $9M | $9M | $9M | $10M | $14M | |
| Operating Expenses | $5M | $19M | $17M | $17M | $16M | $16M | $15M | $13M | $16M | $19M | $44M | $16M | $16M | $14M | $17M | $23M | |
| Operating Income | $-5M | $-19M | $-17M | $-17M | $-16M | $-16M | $-15M | $-13M | $-16M | $-19M | $-44M | $-15M | $-15M | $-14M | $-15M | $-22M | |
| Other Non-op | $200.0K | $190.0K | $223.0K | $209.0K | $178.0K | $205.0K | $-11.0K | $6.0K | $0 | $-7.0K | $-14.0K | $-4.0K | $-8.0K | $-5.0K | $2.0K | $25.0K | |
| Income Tax | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | · | $0 | $0 | $0 | · | $0 | $0 | |
| Net Income | $-4M | $-14M | $-18M | $-15M | $-14M | $-610.0K | $-29M | $-11M | $-12M | $-19M | $-15M | $-19M | $-19M | $-58M | $-17M | $-12M | |
| EPS (Basic) | $-0.14 | $-0.07 | $-0.69 | $-0.56 | $-1.41 | $-0.62 | $-6.31 | $-2.45 | $-2.65 | $-8.01 | $-3.36 | $-4.22 | $-0.42 | $2.73 | $-0.38 | $-0.86 | |
| EPS (Diluted) | $-0.14 | $-0.07 | $-0.69 | $-0.56 | $-1.41 | $-0.62 | $-6.31 | $-2.45 | $-2.65 | $-8.01 | $-3.36 | $-4.22 | $-0.42 | $2.73 | $-0.38 | $-0.86 | |
| Shares (Basic) | 30,971,573 | -39,839,064 | 26,228,274 | 26,081,273 | 10,012,908 | -9,123,930 | 4,577,122 | 4,572,010 | 4,570,744 | -48,508,817 | 4,447,223 | 4,427,726 | 44,070,974 | -33,931,263 | 43,424,172 | 13,446,622 | |
| Shares (Diluted) | 30,971,573 | -39,839,064 | 26,228,274 | 26,081,273 | 10,012,908 | -9,123,930 | 4,577,122 | 4,572,010 | 4,570,744 | -48,508,817 | 4,447,223 | 4,427,726 | 44,070,974 | -33,931,263 | 43,424,172 | 13,446,622 | |
| EBITDA | $-5M | · | $-17M | $-17M | $-16M | · | $-15M | $-13M | $-16M | · | $-44M | $-20M | $-20M | · | $-17M | $-22M |
대차대조표 23
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $9M | $16M | $12M | $22M | $34M | $48M | $10M | $16M | $24M | $36M | $39M | $37M | $32M | $58M | $115M | $140M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | $0 | $23M | $45M | $41M | · | · | |
| Receivables | · | · | · | · | · | · | · | · | · | · | · | $567.0K | $791.0K | · | $846.0K | · | |
| Prepaid Expense | $2M | $1M | $2M | $2M | $3M | $1M | $1M | $2M | $3M | $3M | $3M | $3M | $4M | $2M | $4M | $4M | |
| Other Current Assets | · | $0 | $0 | $0 | $0 | $584.0K | $8.0K | $20.0K | $0 | $195.0K | $488.0K | $139.0K | $112.0K | $101.0K | $56.0K | $28.0K | |
| Current Assets | $15M | $23M | $18M | $33M | $45M | $59M | $17M | $44M | $56M | $71M | $79M | $63M | $81M | $103M | $120M | $144M | |
| PP&E (Net) | $12M | $13M | $19M | $20M | $21M | $21M | $22M | $23M | $24M | $25M | $26M | $59M | $59M | $51M | $47M | $36M | |
| PP&E (Gross) | $26M | $26M | $31M | $31M | $31M | $31M | $31M | $31M | $31M | $32M | $32M | $63M | $62M | $54M | $50M | $38M | |
| Accum. Depreciation | $14M | $13M | $12M | $11M | $10M | $10M | $9M | $8M | $7M | $6M | $5M | $4M | $3M | $3M | $3M | $2M | |
| Other Non-current Assets | $5.0K | $19.0K | $34.0K | $52.0K | $76.0K | $105.0K | $88.0K | $76.0K | $86.0K | $215.0K | $177.0K | $393.0K | $471.0K | $283.0K | $243.0K | $207.0K | |
| Total Assets | $38M | $51M | $53M | $69M | $83M | $98M | $58M | $87M | $102M | $119M | $132M | $144M | $161M | $181M | $189M | $202M | |
| Accounts Payable | $1M | $3M | $2M | $1M | $2M | $1M | $793.0K | $1M | $2M | $1M | $2M | $3M | $3M | $1M | $2M | $6M | |
| Current Liabilities | $14M | $14M | $12M | $10M | $11M | $13M | $9M | $9M | $10M | $13M | $10M | $10M | $13M | $18M | $16M | $18M | |
| Capital Leases | $13M | $24M | $25M | $26M | $28M | $29M | $30M | $31M | $32M | $34M | $35M | $36M | $36M | $35M | $32M | $29M | |
| Other Non-current Liabilities | $8M | $8M | $8M | $8M | $7M | $5M | $3M | · | · | $0 | · | · | · | · | · | · | |
| Total Liabilities | $36M | $46M | $45M | $44M | $45M | $47M | $42M | $43M | $46M | $53M | $49M | $46M | $49M | $54M | $49M | $48M | |
| Common Stock | $3.0K | $3.0K | $3.0K | $3.0K | $3.0K | $1.0K | $1.0K | $1.0K | $5.0K | $1.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | $4.0K | |
| Paid-in Capital | $365M | $364M | $352M | $351M | $349M | $323M | $313M | $312M | $313M | $311M | $309M | $308M | $304M | $301M | $295M | $293M | |
| Retained Earnings | $-363M | $-359M | $-344M | $-326M | $-311M | $-297M | $-297M | $-268M | $-256M | $-244M | $-226M | $-211M | $-192M | $-173M | $-155M | $-138M | |
| AOCI | · | · | · | · | · | · | · | · | $0 | · | $0 | $0 | $3.0K | $1.0K | · | · | |
| Stockholders' Equity | $3M | $6M | $8M | $25M | $38M | $26M | $16M | $44M | $56M | $67M | $83M | $97M | $112M | $127M | $140M | $154M | |
| Liabilities + Equity | $38M | $51M | $53M | $69M | $83M | $98M | $58M | $87M | $102M | $119M | $132M | $144M | $161M | $181M | $189M | $202M | |
| Shares Outstanding | 31,144,754 | 30,879,355 | 26,290,838 | 26,160,206 | 26,004,366 | 4,829,035 | 4,586,957 | 4,572,432 | 45,712,821 | 4,569,900 | 44,477,666 | 44,465,006 | 44,075,194 | 44,062,534 | 43,638,917 | 43,368,270 |
현금 흐름 8
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $1M | $1M | $2M | $2M | $1M | $605.0K | $668.0K | $-776.0K | $1M | $2M | $409.0K | $3M | $4M | $4M | $2M | $9M | |
| Operating Cash Flow | $-7M | $-7M | $-9M | $-13M | $-14M | $-14M | $-8M | $-8M | $-12M | $-7M | $-15M | $-14M | $-16M | $-9M | $-10M | $-15M | |
| CapEx | · | $0 | $0 | $196.0K | $0 | $11.0K | $0 | $0 | $15.0K | $4.0K | $2M | $4M | $7M | $9M | $14M | $11M | |
| Investing Cash Flow | $114.0K | $0 | $0 | $-184.0K | $0 | $-11.0K | $60.0K | $0 | $-15.0K | $101.0K | $21M | $18M | $-9M | $-49M | $-14M | $-11M | |
| Stock Issued | · | · | · | · | · | · | $10.0K | · | · | $204.0K | $0 | · | · | · | · | · | |
| Financing Cash Flow | $-118.0K | $11M | $124.0K | $1M | $-414.0K | $51M | $2M | $0 | $0 | $556.0K | $-23.0K | $281.0K | $-35.0K | $876.0K | $-485.0K | $119M | |
| Net Change in Cash | $-7M | $4M | $-9M | $-12M | $-14M | $38M | $-5M | $-8M | $-12M | $-6M | $6M | $5M | $-26M | $-57M | $-25M | $84M | |
| Free Cash Flow | · | · | · | · | $-14M | · | · | · | $-12M | · | · | · | $-23M | · | · | · |
수익성 5
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -28850.0% | · | · | · | · | · | · | · | · | · | -12981.1% | -2095.5% | -1542.3% | · | -967.4% | -1603.2% | |
| Net Margin | -26381.2% | · | · | · | · | · | · | · | · | · | -4415.1% | -1995.4% | -1455.8% | · | -942.2% | -850.7% | |
| EBITDA Margin | -28850.0% | · | · | · | · | · | · | · | · | · | -12981.1% | -2095.5% | -1542.3% | · | -967.4% | -1603.2% | |
| ROA | -7.0% | · | -32.8% | -18.9% | -15.3% | · | -30.5% | -9.7% | -9.2% | · | -9.3% | -10.8% | -9.5% | · | -7.9% | -5.3% | |
| ROE | -20.9% | · | -150.3% | -42.8% | -30.0% | · | -58.4% | -15.8% | -14.4% | · | -13.4% | -14.9% | -36.6% | · | -24.9% | -15.6% |
유동성 및 지급능력 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.0 | · | 1.5 | 3.3 | 4.2 | · | 1.9 | 4.9 | 5.8 | · | 7.8 | 6.1 | 6.3 | · | 7.6 | 8.1 | |
| Quick Ratio | 0.6 | · | 1.0 | 2.2 | 3.2 | · | 1.2 | 1.7 | 2.5 | · | 3.9 | 5.8 | 6.0 | · | 7.3 | 7.9 |
효율성 2
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | · | · | · | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | |
| Receivables Turnover | · | · | · | · | · | · | · | · | · | · | · | 3.3 | 3.3 | · | 4.2 | · |
가치 평가 (TTM) 10
| 지표 | 추세 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | · | · | $338.0K | $338.0K | $338.0K | · | $338.0K | $1M | $3M | · | $4M | $5M | $6M | · | $5M | $4M | |
| Net Income TTM | $-51M | · | $-76M | $-69M | $-66M | · | $-123M | $-109M | $-117M | · | $-111M | $-112M | $-105M | · | $-51M | $-47M | |
| Market Cap | $25M | · | $37M | $55M | $87M | · | $10M | $13M | $172M | · | $184M | $279M | $520M | · | $947M | $852M | |
| P/E | -0.3 | · | -0.2 | -0.2 | -0.3 | · | -0.2 | -0.2 | -0.4 | · | -0.5 | -1.1 | -2.2 | · | -2.4 | -1.6 | |
| P/S | · | · | 109.7 | 163.3 | 258.5 | · | 30.7 | 9.9 | 67.3 | · | 42.5 | 52.1 | 94.3 | · | 177.6 | 195.5 | |
| P/B | 9.9 | · | 4.6 | 2.2 | 2.3 | · | 0.6 | 0.3 | 3.1 | · | 2.2 | 2.9 | 4.6 | · | 6.7 | 5.5 | |
| P / Tangible Book | 9.9 | · | 4.6 | 2.2 | 2.3 | · | 0.6 | 0.3 | 3.1 | · | 2.2 | 2.9 | 4.6 | · | 6.7 | 5.5 | |
| P / Cash Flow | -3.4 | · | · | · | -6.2 | · | · | · | -14.8 | · | · | · | -31.9 | · | · | · | |
| P / FCF | · | · | · | · | -6.2 | · | · | · | -14.7 | · | · | · | -22.8 | · | · | · | |
| Earnings Yield | -344.8% | · | -636.2% | -508.5% | -381.6% | · | -653.5% | -459.4% | -282.5% | · | -202.9% | -93.8% | -45.6% | · | -40.8% | -64.2% |
재무제표 손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
손익계산서
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 매출 | $22.0K | $0 | $3M | $4M | $3M |
| 영업이익률 % | — | — | — | -1647.9% | — |
| 순이익 | $-61M | $-53M | $-71M | $-58M | $-55M |
| 희석 EPS | $-2.73 | $-12.03 | $-16.01 | $-2.23 | $-19.00 |
대차대조표
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 유동비율 | — | 4.5 | — | 5.7 | 0.4 |
| 당좌 비율 | — | 3.7 | — | 5.5 | 0.3 |
현금 흐름
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| 잉여현금흐름 | — | $-41M | — | $-76M | — |
나의 지표 나만의 관심 목록 — 전체 기본 재무제표에서 선택한 항목
📊
중요한 지표를 선택하세요 — 위 전체 기본 재무제표의 아무 행 옆에 있는 ➕를 클릭하세요.
선택 항목이 저장되어 모든 티커에서 유지됩니다.