SUNE 주식 스냅샷
가격, 시가총액, P/E, EPS, ROE, 부채/자본, 52주 범위
03
가격$2.34
시가총액 (MRQ)$15M
P/E (TTM)0.0
EPS (TTM)$103.75
매출 (TTM)$62M
ROE (TTM)-24.5%
부채/자본 (MRQ)0.1
52주 범위$1–$9
SUNE 주가 차트
기술 지표가 포함된 일일 OHLCV — 팬, 확대/축소 및 보기 사용자 정의
04
범위
막대
막대 세분성은 선택한 기간에 따라 조정됩니다. 막대의 시가/고가/저가/종가를 보려면 차트에 마우스를 올리세요.
주식 분할7
배당락일
분할
유형
2025년 4월 21일
1-for-200
역방향
2024년 10월 17일
1-for-50
역방향
2024년 6월 12일
1-for-15
역방향
2022년 3월 21일
1-for-4
역방향
1993년 4월 12일
2-for-1
정방향
1984년 6월 11일
3-for-2
정방향
1983년 4월 18일
3-for-2
정방향
10년 성과
매출, 순이익, 마진 및 EPS 추세
06
매출$72M2021-12-31 → 2025-12-31
EPS$-4.382021-12-31 → 2025-12-31
잉여현금흐름$906.4K2021-12-31 → 2025-12-31
순이익률-8.5%2021-12-31 → 2025-12-31
가치 평가 및 비율07–12
가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
SUNE
5년 평균
동종업계 중앙값
결론
P/E (TTM)
0.0
·
·
·
P/S (TTM)
0.2
·
·
·
P/B (MRQ)
0.7
·
·
·
EV / EBITDA
3.1
·
·
·
Price / FCF (주가 / FCF)
8.8
·
·
·
Price / Cash Flow (주가 / 현금 흐름)
8.3
·
·
·
EV / Revenue (EV / 매출)
0.0
·
·
·
EV / FCF
2.8
·
·
·
주가 / 유형 장부 가치 (MRQ)
1.3
·
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
SUNE
5년 평균
동종업계 중앙값
결론
매출 총이익률 (TTM)
35.7%
·
28.1%
약함
영업이익률 (TTM)
-7.9%
·
-51.5%
최상위권
EBITDA 마진 (TTM)
-3.8%
·
-51.5%
최상위권
세전 마진 (TTM)
-8.4%
·
·
·
순이익률 (TTM)
-8.5%
·
-52.0%
최상위권
ROA (TTM)
-12.3%
·
-48.9%
최상위권
ROE (TTM)
-24.5%
·
-146.3%
최상위권
ROIC
-6.4%
·
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
SUNE
5년 평균
동종업계 중앙값
결론
부채 / 자기자본 비율 (MRQ)
0.1
·
·
·
유동비율 (MRQ)
0.8
·
0.9
낮은 유동성
Quick Ratio (당좌 비율)
0.7
·
0.5
낮은 유동성
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
SUNE
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
26.5%
·
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
37.7%
·
·
·
Revenue CAGR 5Y (매출 CAGR 5년)
54.8%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
SUNE
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-4.38
·
·
·
Revenue / Share (주당 매출)
$28.89
·
·
·
Cash Flow / Share (주당 현금 흐름)
$0.38
·
·
·
Cash / Share (주당 현금)
$2.11
·
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
SUNE
5년 평균
동종업계 중앙값
결론
Asset Turnover (자산 회전율)
1.5
·
1.3
최상위권
Inventory Turnover (재고 회전율)
16.9
·
6.1
최상위권
Receivables Turnover (매출 채권 회전율)
15.8
·
14.2
최상위권
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$438.4K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
배당금
배당 수익률, 지급 비율, 배당 이력, 5년 CAGR
13
연간 지급액≈$14.00분기별 납부
배당락일
금액
통화
수익률
9월 29, 2021
$3.50
USD
≈0.00%
6월 12, 2020
$12000.00
USD
≈1.6%
3월 13, 2020
$12000.00
USD
≈1.5%
12월 12, 2019
$12000.00
USD
≈0.87%
9월 13, 2019
$12000.00
USD
≈1.6%
6월 13, 2019
$12000.00
USD
≈4.5%
3월 14, 2019
$12000.00
USD
≈4.1%
12월 24, 2018
$12000.00
USD
≈6.1%
9월 13, 2018
$24000.00
USD
≈5.1%
6월 14, 2018
$24000.00
USD
≈4.0%
3월 14, 2018
$24000.00
USD
≈4.3%
12월 14, 2017
$24000.00
USD
≈4.2%
9월 14, 2017
$24000.00
USD
≈3.9%
6월 13, 2017
$24000.00
USD
≈3.4%
3월 13, 2017
$24000.00
USD
≈9.9%
12월 13, 2016
$24000.00
USD
≈8.1%
9월 13, 2016
$24000.00
USD
≈10.0%
6월 13, 2016
$96000.00
USD
≈8.8%
3월 16, 2016
$96000.00
USD
≈9.3%
12월 11, 2015
$96000.00
USD
≈7.8%
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-23.0%
다음 실적11월 05, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2024년 6월 30일
$-9300.00
$-27540.00
66.2%
2024년 3월 31일
$-24000.00
$-30600.00
21.6%
2023년 12월 31일
$-10500.00
$-12240.00
14.2%
2023년 9월 30일
$-36000.00
$-12240.00
-194.1%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$72M
$57M
$80M
$28M
$38.2K
$8M
$51M
$42M
$82M
$99M
$108M
$119M
Cost of Revenue
$44M
$36M
$52M
$20M
$5M
$6M
$29M
$25M
$61M
$73M
$76M
$77M
Gross Profit
$28M
$20M
$28M
$7M
$38.2K
$2M
$22M
$18M
$21M
$27M
$32M
$42M
R&D Expense
·
·
·
·
·
$3M
$4M
$4M
$4M
$5M
$8M
$8M
SG&A Expense
$27M
$27M
$29M
$12M
$1M
$7M
$22M
$22M
$29M
$35M
$41M
$39M
Operating Expenses
$29M
$33M
$35M
$18M
$5M
$8M
$22M
$22M
$33M
$31M
$118M
$116M
Operating Income
$-2M
$-12M
$-7M
$-10M
$-5M
$-6M
$9.2K
$-5M
$-12M
$-4M
$-11M
$3M
Other Non-op
$-9M
$-3M
$646.1K
$7M
$-1M
$932.1K
$226.1K
$224.0K
$-95.3K
$-3M
$104.1K
$-111.7K
Pretax Income
$-11M
$-16M
$-7M
$-3M
$-6M
$-5M
$235.3K
$-5M
$-12M
$-8M
$-10M
$3M
Income Tax
$51.1K
$34.8K
$119.2K
$12.2K
$24.6K
$14.6K
$-15.3K
$404.4K
$-34.5K
$256.9K
$-753.4K
$1M
Net Income
$-11M
$-16M
$-8M
$-10M
$-6M
$-171.7K
$6M
$-7M
$-12M
$-8M
$-10M
$2M
EPS (Basic)
$-4.38
$-10110.93
$-611.55
$-4.04
$-2.03
$-0.02
$0.70
$-0.75
$-1.32
$-0.92
$-1.11
$0.23
EPS (Diluted)
$-4.38
$-10110.93
$-611.55
$-4.04
$-2.03
$-0.02
$0.69
$-0.75
$-1.32
$-0.92
$-1.11
$0.23
Shares (Basic)
2,489,224
2,714
13,298
6,741,446
3,074,998
9,322,672
9,272,259
9,108,777
8,942,523
8,831,782
8,720,225
8,622,032
Shares (Diluted)
2,489,224
2,714
13,298
6,741,446
3,074,998
9,322,672
9,337,422
9,108,777
8,942,523
8,831,782
8,720,225
8,640,416
EBITDA
$830.1K
$-9M
·
·
$-7M
·
$1M
$-4M
$-9M
$-773.5K
$-7M
$6M
대차대조표28
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$7M
$839.3K
$4M
$2M
$19.0K
$13M
$14M
$11M
$12M
$10M
$10M
$14M
Short-term Investments
·
·
·
$3M
$135.2K
$3M
$9M
·
$6M
$6M
$5M
$5M
Receivables
$4M
$5M
$5M
$6M
$2M
$4M
$10M
$10M
$12M
$15M
$18M
$14M
Inventory
$3M
$3M
$4M
$6M
$0
$136.3K
$9M
$12M
$14M
$22M
$25M
$31M
Prepaid Expense
·
·
·
$2M
·
·
·
·
·
·
·
·
Other Current Assets
$554.5K
$198.7K
$376.0K
$634.4K
$901.8K
$557.0K
$1M
$1M
$810.5K
$967.3K
$1M
$1M
Current Assets
$16M
$11M
$16M
$26M
$19.0K
$36M
$49M
$42M
$45M
$55M
$62M
$70M
PP&E (Net)
$1M
$1M
$2M
$1M
$140.8K
$304.8K
$8M
$9M
$13M
$16M
$17M
$18M
PP&E (Gross)
$2M
$2M
$2M
$1M
$4M
$4M
$25M
$27M
$43M
$49M
$48M
$46M
Accum. Depreciation
$1M
$799.0K
$514.8K
$98.1K
$4M
$4M
$16M
$18M
$30M
$33M
$30M
$28M
Goodwill
$17M
$17M
$21M
$21M
·
$2M
·
·
·
$1M
$1M
·
Intangibles
$10M
$12M
$16M
$21M
$3M
$3M
·
$5.0K
$17.0K
$190.0K
$307.0K
$424.0K
Other Non-current Assets
$31M
$33M
$41M
$48M
$3M
$19M
$2M
$2M
$55.1K
$2M
$9M
$12M
Total Assets
$48M
$46M
$58M
$75M
$3M
$56M
$59M
$53M
$58M
$73M
$88M
$100M
Accounts Payable
$7M
$8M
$8M
$8M
$2M
$709.3K
$4M
$4M
$5M
$7M
$8M
$5M
Short-term Debt
$2M
$7M
$3M
$5M
$350.0K
·
·
·
·
·
·
·
Current Liabilities
$15M
$27M
$22M
$26M
$3M
$7M
$11M
$12M
$9M
$11M
$15M
$13M
Capital Leases
$3M
$3M
$4M
$4M
$50.2K
$167.7K
$244.0K
·
·
·
·
·
Deferred Tax
·
·
$41.6K
·
·
·
·
·
·
$53.0K
$61.5K
$1M
Long-term Debt
$7M
·
·
·
·
·
·
·
·
·
·
$628.0K
Total Debt
$2M
$7M
·
·
·
·
·
·
·
·
$103.6K
$524.2K
Common Stock
$170.3K
$467
$683
$495.8K
$153.8K
$466.1K
$462.6K
$457.9K
$448.7K
$443.9K
$437.7K
$432.7K
Paid-in Capital
$78M
$51M
$47M
$46M
$-53.8K
$44M
$43M
$43M
$42M
$41M
$40M
$39M
Retained Earnings
$-54M
$-43M
$-27M
$-19M
$-9M
$4M
$5M
$-734.0K
$7M
$21M
$32M
$48M
AOCI
·
·
·
$-10.4K
$2.3K
$-678.8K
$-697.7K
$-751.3K
$-613.4K
$-686.7K
$-666.4K
$-695.2K
Stockholders' Equity
$24M
$9M
$20M
$27M
$-9M
$-3M
$47M
$42M
$49M
$62M
$72M
$86M
Liabilities + Equity
$48M
$46M
$58M
$75M
$3M
$56M
$59M
$53M
$58M
$73M
$88M
$100M
Shares Outstanding
3,406,616
9,343
13,663
9,915,586
3,074,998
9,321,927
9,252,749
9,158,438
8,973,708
8,877,379
8,754,550
8,654,756
현금 흐름17
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
$3M
$3M
$5M
$3M
$1M
$808.0K
$1M
$1M
$3M
$4M
$3M
$2M
Stock-based Comp
$85.2K
$29.0K
$1M
$309.2K
$100.0K
$463.3K
$412.8K
$190.7K
$417.5K
$631.9K
$898.8K
$784.8K
Deferred Tax
·
$-41.6K
$41.6K
·
$0
$9.5K
$9.5K
$19.1K
$-91.1K
$-8.5K
$2M
$790.4K
Amort. of Intangibles
$2M
$3M
$5M
$3M
$1M
$205.0K
$0
$12.0K
$30.0K
$74.0K
$101.0K
$107.0K
Restructuring
·
·
$56.7K
·
$467.8K
$960.0K
·
$364.0K
$2M
$0
$0
$237.8K
Other Non-cash
$9M
$6M
·
·
$-9M
·
$2M
$-355.6K
$12M
$5M
$4M
$6M
Operating Cash Flow
$955.0K
$-6M
$-667.2K
$-8M
$-811.0K
$-5M
$10M
$-5M
$4M
$1M
$840.3K
$12M
CapEx
$48.6K
$32.8K
$655.7K
$116.9K
$35.0K
$169.0K
$425.0K
$694.0K
$773.0K
$2M
$2M
$6M
Investing Cash Flow
$-48.6K
$-26.7K
$4M
$-3M
$480.0K
$4M
$-5M
$5M
$-293.5K
·
·
·
Stock Issued
·
·
·
·
·
·
·
·
·
·
$145.5K
$246.1K
Stock Repurchased
·
$6.1K
$38.4K
·
$5M
$354.9K
$1M
·
·
·
·
·
Net Stock Activity
·
$-6.1K
·
·
$-5M
·
$-1M
·
·
·
$145.5K
$246.1K
Dividends Paid
·
·
·
·
$34M
$563.9K
$743.3K
$1M
$1M
$5M
$6M
$6M
Financing Cash Flow
$5M
$2M
$-3M
$16M
$350.0K
$-799.9K
$-1M
$-1M
$-1M
·
·
·
Net Change in Cash
$6M
$-4M
$139.9K
$5M
$19.0K
$-2M
$4M
$-1M
$2M
$630.5K
$-4M
$-6M
Taxes Paid
$65.5K
$76.7K
$58.9K
$11.3K
$-7.5K
$-27.7K
$-73.2K
$-32.6K
$-693.1K
$-1M
$-2M
$2M
Free Cash Flow
$906.4K
$-6M
·
·
$-5M
·
$10M
$-5M
$3M
$-1M
$-2M
$7M
수익성8
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Gross Margin
38.3%
35.9%
·
·
34.7%
·
43.6%
32.4%
25.3%
26.8%
29.3%
35.4%
Operating Margin
-2.3%
-21.7%
·
·
-116.6%
·
0.02%
-10.0%
-14.3%
-4.5%
-9.8%
2.8%
Net Margin
-15.2%
-27.9%
·
·
42.4%
·
12.7%
-10.3%
-14.4%
-8.2%
-9.0%
1.7%
Pretax Margin
-15.1%
-27.8%
·
·
-116.3%
·
0.46%
-9.7%
-14.4%
-7.9%
-9.7%
2.7%
EBITDA Margin
1.1%
-16.1%
·
·
-104.8%
·
2.1%
-6.6%
-10.4%
-0.78%
-6.7%
4.9%
ROA
-23.2%
-32.8%
·
·
25.6%
·
11.1%
-12.9%
-19.8%
-10.8%
-10.3%
1.9%
ROE
-46.9%
-146.2%
·
·
60.8%
·
13.8%
-16.1%
-21.3%
-12.1%
-12.2%
2.2%
ROIC
-6.4%
-79.7%
·
·
-48.2%
·
0.02%
-16.7%
-23.9%
-7.5%
-13.5%
2.4%
유동성 및 지급능력3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
1.1
0.4
·
·
2.5
·
4.4
3.6
5.1
4.9
4.0
5.4
Quick Ratio
0.7
0.2
·
·
2.1
·
3.0
2.1
3.4
2.7
2.1
2.5
Debt / Equity
0.1
0.8
·
·
·
·
·
·
·
·
0.0
0.0
효율성3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
1.5
1.2
·
·
0.6
·
0.9
1.2
1.4
1.3
1.2
1.2
Inventory Turnover
16.9
11.6
·
·
27.7
·
2.8
2.9
3.4
3.1
2.7
2.6
Receivables Turnover
15.8
11.5
·
·
2.3
·
5.1
5.1
6.2
6.1
6.8
6.5
주당6
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
$7.15
$4.57
·
·
$1.75
·
$5.12
$4.55
$5.48
$6.94
$8.25
$9.94
Revenue / Share
$28.89
$104.82
·
·
$0.72
·
$5.45
$7.22
$9.21
$11.25
$12.35
$13.78
Cash Flow / Share
$0.38
$-11.62
·
·
$-0.48
·
$1.10
$-0.52
$0.41
$0.14
$0.10
$1.41
Cash / Share
$2.11
$0.45
·
·
$0.36
·
$1.51
$1.21
$1.39
$1.18
$1.12
$1.59
Dividend / Share
·
·
·
·
$3.50
$0.04
·
·
·
·
·
·
EPS (TTM)
$-4.38
$-10110.93
$-611.55
$-4.04
$-2.03
$-0.02
$0.69
$-0.75
$-1.32
$-0.92
$-1.11
$0.23
성장률3
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
26.5%
-28.6%
189.3%
72019.1%
-99.5%
·
·
·
·
·
·
·
Revenue CAGR 3Y
37.7%
1042.2%
114.4%
·
·
·
·
·
·
·
·
·
Revenue CAGR 5Y
54.8%
·
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)16
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$72M
$57M
$80M
$28M
$38.2K
$8M
$51M
$42M
$82M
$99M
$108M
$119M
Net Income TTM
$-11M
$-16M
$-8M
$-10M
$-6M
$-171.7K
$6M
$-7M
$-12M
$-8M
$-10M
$2M
Market Cap
$4M
$983M
·
·
$14.00T
·
$34.25T
$11.15T
$19.17T
$24.66T
$40.81T
$54.52T
Enterprise Value
$-2M
$989M
·
·
·
·
·
·
·
·
$40.81T
$54.52T
P/E
-0.2
-0.1
-144.7
-86509.9
-709359.6
-137100000.0
5365217.4
-1624000.0
-1618181.8
-3019565.2
-4200000.0
27391304.3
P/S
0.0
17.3
·
·
366796889.1
·
672878.6
263280.1
232838.1
248219.7
379064.7
457918.1
P/B
0.1
115.0
·
·
822547.0
·
722769.1
267806.5
389822.2
400134.4
565406.8
633860.1
P / Cash Flow
3.7
-155.9
·
·
-3034802.1
·
3347983.7
-2361975.5
5251578.2
20291385.7
48570868.3
4479511.8
P / FCF
3.9
-155.1
·
·
-3011946.7
·
3493086.0
-2033082.3
6662625.4
-23012748.6
-26268585.9
8267573.7
EV / EBITDA
-2.3
-107.9
·
·
·
·
·
·
·
·
-5673863.1
9441190.9
EV / FCF
-2.1
-156.1
·
·
·
·
·
·
·
·
-26268576.3
8267571.0
EV / Revenue
-0.0
17.4
·
·
·
·
·
·
·
·
379064.5
457917.9
Dividend Yield
·
·
·
·
0.00%
·
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Yield
-425.2%
-1922.2%
-0.69%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Payout Ratio
·
·
·
·
1144.7%
·
11.5%
-22.0%
-12.3%
-57.0%
-58.3%
284.0%
Annual Payout
·
·
·
·
$34M
$563.9K
$743.3K
$1M
$1M
$5M
$6M
$6M
손익계산서16
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$8M
$7M
$27M
$19M
$13M
$13M
$15M
$15M
$14M
$13M
$18M
$20M
$22M
$17M
$6M
$4M
Cost of Revenue
$6M
$6M
$16M
$12M
$8M
$8M
$10M
$9M
$9M
$8M
$11M
$13M
$14M
$12M
$4M
$3M
Gross Profit
$2M
$2M
$11M
$7M
$5M
$4M
$6M
$5M
$5M
$5M
$7M
$7M
$8M
$5M
$1M
$902.4K
SG&A Expense
$4M
$5M
$8M
$7M
$6M
$6M
$8M
$6M
$7M
$7M
$7M
$7M
$8M
$6M
$3M
$3M
Operating Expenses
$5M
$6M
$8M
$7M
$7M
$7M
$12M
$7M
$7M
$7M
$9M
$9M
$10M
$9M
$4M
$4M
Operating Income
$-3M
$-4M
$3M
$-245.7K
$-2M
$-2M
$-7M
$-2M
$-2M
$-2M
$-2M
$-1M
$-2M
$-4M
$-2M
$-3M
Interest Expense
·
·
·
·
·
·
·
·
·
·
$0
·
·
·
$0
·
Other Non-op
$-144.0K
$250.3K
$-294.0K
$-130.6K
$-7M
$-1M
$-283.3K
$-2M
$-5M
$3M
$-768.9K
$1M
$-444.4K
$3M
$-119.0K
$5M
Pretax Income
$-3M
$-4M
$3M
$-376.3K
$-10M
$-3M
$-7M
$-3M
$-7M
$1M
$-2M
$-336.7K
$-3M
$-527.3K
$-3M
$2M
Income Tax
$11.4K
$11.4K
$5.6K
$16.7K
$14.2K
$14.6K
$34.8K
$509
$-6.6K
$6.2K
$-4.2K
$-2.9K
$5.7K
·
·
·
Net Income
$-3M
$-4M
$3M
$-393.0K
$-10M
$-3M
$-7M
$-3M
$-7M
$1M
$-2M
$-2M
$-3M
$-7M
$-3M
$1M
EPS (Basic)
$-0.52
$-1.20
$105.59
$-0.12
$-3.14
$-106.71
$41676.94
$-2350.12
$-11022.91
$-38414.84
$-176.35
$-2.34
$-0.26
$-3.31
$-0.34
$0.19
EPS (Diluted)
$-0.52
$-1.20
$105.59
$-0.12
$-3.14
$-106.71
$41676.94
$-2350.12
$-11022.91
$-38414.84
$-176.35
$-2.34
$-0.26
$-3.27
$-0.34
$0.15
Shares (Basic)
6,401,384
3,406,616
·
3,406,614
3,063,743
32,766
·
1,516
629
263
13,400
663,256
9,919,650
·
7,435,586
7,435,586
Shares (Diluted)
6,401,384
3,406,616
·
3,406,614
3,063,743
32,766
·
1,516
629
263
13,400
663,256
9,919,650
·
7,435,586
9,788,522
EBITDA
$-3M
$-4M
·
$-245.7K
$-2M
$-2M
·
$-2M
$-2M
$-1M
$-2M
$-1M
$-772.5K
·
$-2M
$-3M
대차대조표28
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$3M
$2M
$7M
$5M
$3M
$1M
$839.3K
$1M
$1M
$2M
$3M
$2M
$2M
$2M
$6M
$3M
Short-term Investments
·
·
·
·
·
·
·
·
·
·
·
$1M
$2M
$3M
$3M
$1M
Receivables
$3M
$3M
$4M
$5M
$3M
$4M
$5M
$4M
$5M
$5M
$6M
$6M
$6M
$6M
$4M
$3M
Inventory
$3M
$3M
$3M
$3M
$2M
$3M
$3M
$3M
$3M
$3M
$5M
$5M
$6M
$6M
$2M
$1M
Prepaid Expense
·
·
·
·
·
·
·
·
·
·
·
·
$2M
·
·
·
Other Current Assets
$576.6K
$408.7K
$554.5K
$612.2K
$185.2K
$264.9K
$198.7K
$376.7K
$417.0K
$293.9K
$790.3K
$520.2K
$634.1K
$634.4K
$1M
$1M
Current Assets
$11M
$9M
$16M
$17M
$11M
$11M
$11M
$12M
$12M
$13M
$19M
$21M
$24M
$26M
$17M
$22M
PP&E (Net)
$891.8K
$952.4K
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$341.5K
$274.1K
PP&E (Gross)
·
·
$2M
·
·
·
$2M
·
·
·
·
·
·
$1M
·
·
Accum. Depreciation
·
·
$1M
·
·
·
$799.0K
·
·
·
·
·
·
$98.1K
·
·
Goodwill
$17M
$17M
$17M
$17M
$17M
$17M
$17M
$21M
$21M
$21M
$21M
$21M
$21M
$21M
$17M
$17M
Intangibles
$9M
$9M
$10M
$11M
$11M
$12M
$12M
$14M
$14M
$15M
$17M
$18M
$19M
$21M
$17M
$18M
Other Non-current Assets
$29M
$30M
$31M
$31M
$32M
$33M
$33M
$38M
$39M
$40M
$42M
$43M
$47M
$48M
$34M
$36M
Total Assets
$41M
$40M
$48M
$50M
$44M
$44M
$46M
$51M
$53M
$55M
$63M
$66M
$72M
$75M
$51M
$59M
Accounts Payable
$5M
$5M
$7M
$7M
$6M
$7M
$8M
$8M
$8M
$7M
$7M
$7M
$8M
$8M
$2M
$2M
Short-term Debt
$2M
$3M
$2M
$2M
$1M
$806.2K
$7M
$4M
$4M
$3M
$360.7K
·
·
$5M
·
·
Current Liabilities
$14M
$13M
$15M
$19M
$13M
$20M
$27M
$25M
$24M
$21M
$22M
$23M
$23M
$26M
$9M
$14M
Capital Leases
$3M
$3M
$3M
$3M
$3M
$3M
$3M
$4M
$4M
$4M
$4M
$4M
$4M
$4M
$16.6K
$27.9K
Deferred Tax
·
·
·
·
·
·
·
$41.6K
$41.6K
$41.6K
·
·
·
·
·
·
Long-term Debt
$4M
·
$7M
·
·
·
·
·
·
·
·
·
·
·
·
·
Total Debt
$2M
$3M
·
$2M
$1M
$806.2K
·
$4M
$4M
$3M
$360.7K
·
·
·
·
·
Common Stock
$325.7K
$170.3K
$170.3K
$170.3K
$170.3K
$4.1K
$467
$47.0K
$362.2K
$3M
$509.1K
$501.7K
$497.4K
$495.8K
$371.8K
$371.8K
Paid-in Capital
$81M
$78M
$78M
$78M
$78M
$61M
$51M
$49M
$22M
$11M
$47M
$47M
$46M
$46M
$42M
$42M
Retained Earnings
$-61M
$-58M
$-54M
$-56M
$-56M
$-46M
$-43M
$-36M
$-33M
$-26M
$-25M
$-23M
$-22M
$-19M
$-12M
$-9M
AOCI
·
·
·
·
·
·
·
·
·
·
·
$34.1K
$14.0K
$-10.4K
$-32.8K
$-32.8K
Stockholders' Equity
$21M
$20M
$24M
$22M
$22M
$15M
$9M
$13M
$-11M
$-11M
$22M
$24M
$25M
$27M
$30M
$33M
Liabilities + Equity
$41M
$40M
$48M
$50M
$44M
$44M
$46M
$51M
$53M
$55M
$63M
$66M
$72M
$75M
$51M
$59M
Shares Outstanding
6,513,108
3,406,616
3,406,616
3,406,614
3,406,614
81,391
9,343
940,385
7,243,258
64,154,286
10,182,723
10,033,831
9,948,836
9,915,586
7,435,586
7,435,586
현금 흐름14
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
D&A
$622.4K
$622.5K
$622.3K
$628.0K
$625.4K
$627.3K
$780.5K
$784.7K
$786.8K
$801.8K
$1M
$1M
$1M
$1M
$766.5K
$887.9K
Stock-based Comp
$3.8K
$5.9K
$13.1K
$18.9K
$22.5K
$30.8K
$45.2K
$-201.9K
$-11.6K
$197.3K
$353.8K
$300.5K
$312.4K
$285.7K
·
·
Amort. of Intangibles
$559.4K
$559.4K
$559.4K
$559.4K
$559.4K
$559.4K
$709.4K
$709.4K
$709.4K
$709.4K
$1M
$1M
$1M
$1M
$863.6K
$863.4K
Restructuring
·
·
·
·
·
·
·
·
·
·
$56.7K
$56.7K
·
·
·
·
Other Non-cash
·
$-2M
·
·
·
$-565.0K
·
·
·
$-5M
·
·
$739.9K
·
·
·
Operating Cash Flow
$-1M
$-5M
$2M
$2M
$-130.2K
$-3M
$-2M
$-968.1K
$-776.4K
$-3M
$835.9K
$-2M
$-125.6K
$-1M
$1M
$-2M
CapEx
·
·
$30.8K
$9.0K
·
·
$3.0K
$12.2K
$12.0K
$5.6K
$204.7K
$80.1K
$329.7K
$472
$105.2K
$11.0K
Investing Cash Flow
$-1.5K
$2.7K
$-30.8K
$-9.0K
·
·
$-3.0K
$-12.2K
$-12.0K
$524
$1M
$2M
$339.8K
$-796.7K
$114.9K
$8M
Stock Repurchased
·
·
·
·
·
·
$0
$0
$3.2K
$2.9K
$24.9K
$0
$6.3K
·
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
$-2.9K
·
·
$-6.3K
·
·
·
Financing Cash Flow
$2M
$-334.3K
$-591.7K
$-148.1K
$2M
$4M
$901.1K
$1M
$-372.0K
$544.9K
$-3M
$669.1K
$122.2K
$-292.9K
$-9M
$0
Net Change in Cash
$1M
$-5M
$1M
$2M
$2M
$588.9K
$-1M
$30.0K
$-1M
$-2M
$-1M
$1M
$336.4K
$-2M
$-7M
$5M
Taxes Paid
·
·
$1.5K
$14.4K
·
·
$-6.4K
$13.6K
·
·
$2.3K
$26.0K
$332
$0
$3.6K
·
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-3M
·
·
$-455.2K
·
·
·
수익성8
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Gross Margin
26.1%
22.1%
·
38.0%
37.0%
35.1%
·
35.6%
35.4%
36.4%
38.5%
36.0%
36.3%
·
26.1%
21.7%
Operating Margin
-39.0%
-60.2%
·
-1.3%
-16.6%
-17.2%
·
-10.9%
-14.9%
-16.5%
-8.6%
-7.1%
-9.7%
·
-31.1%
-54.3%
Net Margin
-40.9%
-56.9%
·
-2.1%
-73.5%
-27.7%
·
-22.4%
-51.2%
9.1%
-12.9%
-7.8%
-11.6%
·
-32.7%
24.5%
Pretax Margin
-40.8%
-56.7%
·
-2.0%
-73.4%
-27.6%
·
-22.4%
-51.2%
9.1%
-12.8%
-1.7%
-11.8%
·
-32.7%
24.5%
EBITDA Margin
-39.0%
-51.5%
·
-1.3%
-16.6%
-12.2%
·
-10.9%
-14.9%
-10.4%
-8.6%
-7.1%
-3.5%
·
-31.1%
-54.3%
ROA
-7.8%
-9.7%
·
-0.78%
-19.8%
-7.1%
·
-5.8%
-11.7%
1.9%
-4.2%
-2.5%
-3.9%
·
-4.7%
2.6%
ROE
-15.7%
-23.3%
·
-2.2%
-171.5%
-192.4%
·
-18.9%
-106.4%
17.4%
-9.1%
-5.5%
-9.1%
·
-10.3%
3.8%
ROIC
-14.1%
-18.9%
·
-1.1%
-9.3%
-13.9%
·
-9.2%
27.4%
28.1%
-7.0%
-5.9%
-8.6%
·
·
·
유동성 및 지급능력3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
0.8
0.7
·
0.9
0.9
0.5
·
0.5
0.5
0.6
0.9
0.9
1.0
·
2.0
1.6
Quick Ratio
0.5
0.4
·
0.5
0.5
0.3
·
0.2
0.2
0.3
0.4
0.4
0.4
·
1.4
0.6
Debt / Equity
0.1
0.1
·
0.1
0.1
0.1
·
0.3
-0.3
-0.3
0.0
·
·
·
·
·
효율성3
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.2
0.2
·
0.4
0.3
0.3
·
0.3
0.2
0.2
0.3
0.3
0.3
·
0.1
0.1
Inventory Turnover
2.4
2.1
·
4.2
3.0
3.0
·
2.6
2.2
2.0
3.5
4.3
3.8
·
6.0
1.0
Receivables Turnover
2.5
2.0
·
4.2
3.2
2.8
·
3.0
2.6
2.4
3.8
4.4
4.9
·
2.5
1.0
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$3.15
$5.95
·
$6.38
$6.49
$181.92
·
$13.96
$-1.50
$-0.17
$2.15
$2.38
$2.51
·
$4.07
$4.40
Revenue / Share
$1.27
$2.11
·
$5.58
$4.26
$385.66
·
$48.61
$2.16
$0.34
$1.82
$1.99
$2.22
·
$1.04
$0.60
Cash Flow / Share
·
$-1.52
·
·
·
$-103.87
·
·
·
$-0.07
·
·
$-0.01
·
·
·
Cash / Share
$0.47
$0.50
·
$1.59
$0.94
$17.78
·
$1.13
$0.14
$0.03
$0.34
$0.24
$0.19
·
$0.76
$0.47
EPS (TTM)
$103.75
$101.13
·
$41566.97
$39216.97
$28197.20
·
·
·
·
$-182.22
$-6.21
$-3.72
·
$-1.26
$-1.37
가치 평가 (TTM)12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$62M
$66M
·
$60M
$56M
$56M
·
·
·
·
$77M
$65M
$49M
·
$-11M
$-17M
Net Income TTM
$-5M
$-11M
·
$-20M
$-23M
$-21M
·
$-11M
$-10M
$-4M
$-14M
$-14M
$-11M
·
$-4M
$-3M
Market Cap
$15M
$7M
·
$5M
$5M
$5M
·
$1.22B
$98.51B
$673.62B
$1.30T
$2.06T
$2.37T
·
$970.34B
$2.61T
Enterprise Value
$14M
$9M
·
$884.9K
$3M
$5M
·
$1.23B
$98.51B
$673.62B
$1.30T
·
·
·
·
·
P/E
0.0
0.0
·
0.0
0.0
0.0
·
·
·
·
-699.7
-33091.8
-64112.9
·
-103571.4
-256204.4
P/S
0.2
0.1
·
0.1
0.1
0.1
·
·
·
·
16779.5
31735.3
48075.5
·
-89806.0
-156584.4
P/B
0.7
0.4
·
0.2
0.2
0.4
·
93.1
-9039.4
-60295.8
59388.0
86167.9
94920.0
·
32092.9
79735.2
P / Cash Flow
·
-1.5
·
·
·
-1.6
·
·
·
-254265.3
·
·
-18894858.1
·
·
·
EV / Revenue
0.2
0.1
·
0.0
0.1
0.1
·
·
·
·
16779.5
·
·
·
·
·
Dividend Yield
0.11%
0.22%
·
0.34%
0.30%
0.30%
·
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
·
0.00%
0.00%
Earnings Yield
4396.2%
4596.8%
·
2969069.3%
2482086.7%
42723.0%
·
·
·
·
-0.14%
0.00%
0.00%
·
0.00%
0.00%
Annual Payout
$16.3K
$16.3K
·
$16.3K
$16.3K
$16.3K
·
$16.3K
$16.3K
$16.3K
$16.3K
$16.3K
$16.3K
·
$16.3K
$16.3K
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
매출
$72M
·
·
$57M
·
매출 총이익률 %
38.3%
·
·
35.9%
·
영업이익률 %
-2.3%
·
·
-21.7%
·
순이익
$-11M
·
·
$-16M
·
희석 EPS
$-4.38
·
·
$-10110.93
·
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
부채 / 자기자본 비율
0.1
·
·
0.8
·
유동비율
1.1
·
·
0.4
·
당좌 비율
0.7
·
·
0.2
·
지표
2025-12-31
2025-06-30
2025-03-31
2024-12-31
2024-09-30
잉여현금흐름
$906.4K
·
·
$-6M
·
기관 투자자 (13F)
15개의 제출자
· $2.4M 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자15
보유 가치$2.4M
신규 포지션1
청산 포지션5
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
1 (-9 이전 분기 대비)
5 (+3 이전 분기 대비)
5 (+1 이전 분기 대비)
3 (+2 이전 분기 대비)
+746K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
Gabelli Funds, LLC I.D. No ., GAMCO Asset Management Inc. I.D. No ., GGCP, Inc. I.D. No ., GAMCO Investors, Inc. I.D. No ., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×10 제출 서류
Gabelli Funds, LLC I.D. No., GAMCO Asset Management Inc. I.D. No., Teton Advisors, Inc. I.D. No., MJG Associates, Inc. I.D. No., Gabelli Foundation, Inc. I.D. No., GGCP, Inc. I.D. No., GAMCO Investors, Inc. I.D. No., Associated Capital Group, Inc. I.D. No., Mario J. Gabelli
×22 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.