가치 평가
P/E, P/S, P/B, EV/EBITDA 비율 — 주식이 비싼가요, 싼가요?
지표
5년 추세
TCRT
5년 평균
동종업계 중앙값
결론
P/E (TTM)
-0.45년 평균 ≈-96.4
≈-96.4
·
·
P/S (TTM)
679.55년 평균 ≈43478.1
≈43478.1
·
·
P/B (MRQ)
3.15년 평균 ≈414.4
≈414.4
·
·
Price / Tangible Book (주가 / 유형 장부 가치)
3.55년 평균 ≈249.7
≈249.7
·
·
동종 기업 중앙값은 지표별로 표준화된 기준으로 계산되며, 이 주식에 표시된 TTM/MRQ 기준과 항상 일치하지 않을 수 있습니다.
수익성
총, 영업 및 순이익률; ROE, ROA, ROIC
지표
5년 추세
TCRT
5년 평균
동종업계 중앙값
결론
영업이익률 (TTM)
-135266.7%5년 평균 ≈-235342.0%
≈-235342.0%
·
·
순이익률 (TTM)
-133666.7%5년 평균 ≈-241292.6%
≈-241292.6%
·
·
ROA (TTM)
-128.3%5년 평균 ≈-69.5%
≈-69.5%
·
·
ROE (TTM)
-185.9%5년 평균 ≈-192.9%
≈-192.9%
·
·
재무 건전성
부채, 유동성, 지급능력 — 대차대조표 건전성
지표
5년 추세
TCRT
5년 평균
동종업계 중앙값
결론
유동비율 (MRQ)
0.85년 평균 ≈3.8
≈3.8
·
·
성장
매출, EPS 및 순이익 성장률: YoY, 3년 CAGR, 5년 CAGR
지표
5년 추세
TCRT
5년 평균
동종업계 중앙값
결론
Revenue YoY (매출 YoY)
-50.0%5년 평균 ≈146.1%
≈146.1%
·
·
Revenue CAGR 3Y (매출 CAGR 3년)
-88.0%
·
·
·
주당 지표
EPS, 주당 순자산, 주당 현금 흐름, 주당 배당금
지표
5년 추세
TCRT
5년 평균
동종업계 중앙값
결론
EPS (Diluted) (EPS (희석))
$-2.205년 평균 ≈$-6.01
≈$-6.01
·
·
자본 효율성
자산 회전율, 재고 회전율, 매출채권 회전율
지표
5년 추세
TCRT
5년 평균
동종업계 중앙값
결론
Revenue / Employee (연간 매출액 ÷ 직원 수(yfinance 보고 인원수). 파생 — 저장된 SEC-XBRL 개념이 아님.)
≈$5.0K
·
·
·
가치 · ≈ 5년 평균 · 산업 중앙값 · 중앙값 대비 평가
실적 기록
EPS 실제 vs 예상, 서프라이즈 %, 달성률, 다음 실적 발표일
14
평균 서프라이즈-0.51%
다음 실적11월 12, 2026
기간
보고서
EPS Actual
EPS 예상
서프라이즈
2023년 12월 31일
$-4.90
$-4.59
-6.8%
2023년 9월 30일
$-6.00
$-5.36
-12.0%
2023년 6월 30일
$-6.00
$-6.73
10.9%
2023년 3월 31일
$-6.00
$-6.38
5.9%
전체 기본 지표
연도별 모든 지표 — 손익계산서, 대차대조표, 현금흐름
15
손익계산서14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue
$5.0K
$10.0K
$5.0K
$3M
$398.0K
$0
·
$146.0K
$16M
·
·
·
R&D Expense
$1M
$362.0K
$16M
$25M
$50M
$53M
$38M
$34M
$45M
$158M
$107M
$33M
SG&A Expense
$3M
$4M
$12M
$13M
$28M
$28M
$20M
$20M
$15M
$14M
$18M
$12M
Operating Expenses
$4M
$5M
$34M
$38M
$78M
$80M
$58M
$54M
$60M
·
·
·
Operating Income
$-4M
$-5M
$-34M
$-35M
$-78M
$-80M
$-58M
$-54M
$-53M
$-165M
$-120M
$-43M
Interest Expense
·
·
$2M
$3M
$1M
·
·
·
·
·
·
·
Other Non-op
$80.0K
$133.0K
$1M
$529.0K
$-13.0K
$385.0K
$813.0K
$631.0K
$465.0K
$134.0K
$12.0K
$-5.0K
Income Tax
$0
·
·
·
·
·
·
·
·
·
·
·
Net Income
$-4M
$-5M
$-5M
$-38M
$-79M
$-80M
$-118M
$-53M
$-54M
$-165M
$-120M
$-32M
EPS (Basic)
$-2.20
$-2.92
$-21.97
$-2.61
$-0.37
$-0.38
$-0.70
$0.96
$-0.53
$-1.32
·
·
EPS (Diluted)
$-2.20
$-2.92
$-21.97
$-2.61
$-0.37
$-0.38
$-0.70
$0.96
$-0.53
$-1.32
·
·
Shares (Basic)
1,948,357
1,601,252
1,599,532
14,475,354
214,399,074
209,636,456
167,952,114
143,508,674
136,938,264
130,391,463
·
·
Shares (Diluted)
1,948,357
1,601,252
1,599,532
14,475,354
214,399,074
209,636,456
167,952,114
143,710,160
136,938,264
130,391,463
·
·
EBITDA
·
·
$-34M
$-35M
$-78M
$-80M
·
$-54M
·
$-165M
$-120M
$-43M
대차대조표22
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Cash & Equivalents
$1M
$1M
$6M
$39M
$76M
$115M
$80M
$62M
$71M
$81M
$141M
$43M
Receivables
$3.0K
$5.0K
$1.0K
$4.0K
$1M
$5M
$3M
$2M
$19.0K
$21.0K
$446.0K
$145.0K
Prepaid Expense
$600.0K
$2M
$2M
$799.0K
$2M
$11M
$22M
$21M
$20M
$24M
$11M
$1M
Current Assets
$2M
$3M
$8M
$54M
$79M
$131M
$105M
$84M
$91M
$105M
$153M
$44M
PP&E (Net)
$91.0K
$0
$2.0K
$8M
$11M
$10M
$1M
$1M
$1M
$843.0K
$581.0K
$531.0K
PP&E (Gross)
$98.0K
$15.0K
$15.0K
$18M
$18M
$15M
$6M
$5M
$5M
$4M
$4M
$3M
Accum. Depreciation
$7.0K
$15.0K
$13.0K
$10M
$7M
$5M
$5M
$4M
$4M
$3M
$3M
$3M
Other Non-current Assets
·
·
$0
$500.0K
$631.0K
$745.0K
$110.0K
$10M
$13M
$493.0K
$494.0K
$491.0K
Total Assets
$3M
$3M
$8M
$65M
$95M
$146M
$109M
$95M
$106M
$106M
$154M
$45M
Accounts Payable
$613.0K
$516.0K
$616.0K
$1M
$1M
$960.0K
$906.0K
$707.0K
$4M
$156.0K
$2M
$2M
Accrued Liabilities
$200.0K
$176.0K
$1M
$5M
$6M
$17M
$11M
$9M
$10M
$9M
$9M
$7M
Current Liabilities
$813.0K
$692.0K
$2M
$24M
$16M
$18M
$13M
$9M
$21M
$16M
$18M
$11M
Capital Leases
·
·
·
·
·
$4M
·
·
·
·
·
·
Other Non-current Liabilities
·
·
$0
$28.0K
$0
·
·
·
·
·
·
·
Total Liabilities
$813.0K
$692.0K
$2M
$26M
$37M
$22M
$14M
$9M
$58M
$58M
$66M
$11M
Long-term Debt
·
·
$0
$17M
$24M
$0
·
·
·
·
·
·
Total Debt
·
·
$0
$17M
$24M
·
·
·
·
·
·
·
Common Stock
$2.0K
$2.0K
$2.0K
$16.0K
$216.0K
$215.0K
$182.0K
$161.0K
$143.0K
$132.0K
$132.0K
$104.0K
Retained Earnings
$-925M
$-920M
$-916M
$-881M
$-843M
$-764M
$-684M
$-566M
$-712M
$-658M
$-493M
$-373M
Stockholders' Equity
$2M
$2M
$6M
$39M
$58M
$124M
$95M
$86M
$-97M
$-77M
$87M
$34M
Liabilities + Equity
$3M
$3M
$8M
$65M
$95M
$146M
$109M
$95M
$106M
$106M
$154M
$45M
Shares Outstanding
2,349,480
1,601,252
1,601,252
16,027,384
216,127,443
214,591,906
181,803,320
161,066,136
142,658,037
132,376,670
131,718,579
104,452,105
현금 흐름15
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
D&A
·
·
·
·
·
·
·
·
·
$290.0K
$357.0K
$462.0K
Stock-based Comp
$796.0K
$435.0K
$3M
$4M
$11M
$7M
$6M
$8M
$8M
$8M
$8M
$5M
Restructuring
·
$0
$1M
$0
·
·
·
·
·
·
·
·
Operating Cash Flow
$-3M
$-5M
$-30M
$-29M
$-61M
$-57M
$-41M
$-49M
$-55M
$-58M
$-10.0K
$-37M
CapEx
$98.0K
$0
$197.0K
$216.0K
$3M
$10M
$284.0K
$459.0K
$737.0K
$551.0K
$412.0K
$193.0K
Investing Cash Flow
$-98.0K
$0
$1M
$-193.0K
$-3M
$-10M
$-284.0K
$-459.0K
$-737.0K
$-551.0K
·
·
Debt Issued
·
·
·
$0
$25M
$0
·
·
·
·
·
·
Net Debt Issued
·
·
$-18M
$-8M
$25M
·
·
·
·
·
·
·
Stock Issued
·
$0
$92.0K
$15M
$0
·
·
·
$47M
·
$94M
·
Stock Repurchased
·
·
$0
$45.0K
$0
·
$653.0K
$2M
$0
$2.0K
$34.0K
$544.0K
Net Stock Activity
·
·
$92.0K
$15M
·
·
·
$-2M
·
$-2.0K
$94M
$-544.0K
Financing Cash Flow
$3M
$0
$-18M
$6M
$26M
$102M
$59M
$40M
$45M
$-788.0K
·
·
Net Change in Cash
$294.0K
$-5M
$-47M
$-23M
$-39M
$35M
$18M
$-10M
$-10M
$-60M
$98M
$-25M
Taxes Paid
·
·
·
·
·
·
·
$0
$0
$0
·
·
Free Cash Flow
·
·
$-30M
$-29M
$-65M
$-67M
·
$-50M
·
$-59M
$-422.0K
$-37M
수익성5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Operating Margin
·
·
-685340.0%
-1201.4%
-19484.7%
·
·
·
·
·
·
·
Net Margin
·
·
-702800.0%
-1291.2%
-19786.7%
·
·
·
·
·
·
·
EBITDA Margin
·
·
-685340.0%
-1201.4%
-19484.7%
·
·
·
·
·
·
·
ROA
·
·
-96.0%
-47.2%
-65.3%
-62.6%
·
-52.9%
·
-127.1%
-120.7%
-54.3%
ROE
·
·
-347.8%
-106.8%
-124.2%
-59.5%
·
149.9%
·
-3282.0%
-198.2%
-76.4%
유동성 및 지급능력5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Current Ratio
·
·
4.2
2.2
4.9
7.1
·
8.9
·
6.6
8.4
4.1
Quick Ratio
·
·
3.1
1.6
4.8
6.5
·
6.7
·
5.1
7.8
4.0
Debt / Equity
·
·
0.0
0.4
0.4
·
·
·
·
·
·
·
LT Debt / Equity
·
·
0.0
0.0
0.3
·
·
·
·
·
·
·
Interest Coverage
·
·
-17.8
-11.1
·
·
·
·
·
·
·
·
효율성2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Asset Turnover
·
·
0.0
0.0
0.0
·
·
·
·
·
·
·
Receivables Turnover
·
·
2.0
5.2
0.1
·
·
·
·
·
·
·
주당5
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Book Value / Share
·
·
$0.39
$0.16
$0.27
$0.58
·
$0.53
·
$-0.58
$0.66
$0.32
Revenue / Share
·
·
$0.00
$0.01
·
·
·
·
·
·
·
·
Cash Flow / Share
·
·
$-1.88
$-0.13
·
$-0.27
·
$-0.34
·
·
·
·
Cash / Share
·
·
$0.38
$0.16
$0.35
$0.54
·
$0.38
·
$0.61
$1.07
$0.41
EPS (TTM)
$-2.20
$-2.92
$-21.97
$-2.61
$-0.37
$-0.38
$-0.70
$0.96
$-0.53
$-1.32
·
·
성장률2
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue YoY
-50.0%
100.0%
-99.8%
634.2%
·
·
·
·
·
·
·
·
Revenue CAGR 3Y
-88.0%
-70.7%
·
·
·
·
·
·
·
·
·
·
가치 평가 (TTM)14
지표
추세
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
Revenue TTM
$5.0K
$10.0K
$5.0K
$3M
$398.0K
$0
·
$146.0K
$16M
$800.0K
$800.0K
$800.0K
Net Income TTM
$-4M
$-5M
$-5M
$-38M
$-79M
$-80M
$-118M
$-53M
$-54M
$-165M
$-120M
$-32M
Market Cap
·
·
$168M
$23.44B
$35.34B
$81.12B
·
$45.18B
·
$106.23B
$164.19B
$79.44B
Enterprise Value
·
·
$162M
$23.42B
$35.28B
·
·
·
·
·
·
·
P/E
-1.5
-0.7
-0.5
-37.4
-441.9
-994.7
-1011.4
292.2
-1171.7
-608.0
·
·
P/S
·
·
33626.3
8021.9
88786.0
·
·
309445.6
·
132790.3
205234.0
99294.8
P/B
·
·
26.7
608.0
608.7
654.3
·
528.0
·
-1374.3
1879.2
2347.3
P / Tangible Book
3.5
1.5
26.7
608.0
608.7
654.3
·
·
·
·
·
·
P / Cash Flow
·
·
-5.6
-801.9
-574.9
-1422.8
·
-913.5
·
-1821.4
-16418720.9
-2167.4
P / FCF
·
·
-5.5
-796.0
-545.4
-1214.5
·
-905.1
·
-1804.3
-389069.2
-2156.1
EV / EBITDA
·
·
-4.7
-667.1
-455.0
·
·
·
·
·
·
·
EV / FCF
·
·
-5.3
-795.2
-544.6
·
·
·
·
·
·
·
EV / Revenue
·
·
32413.9
8014.3
88655.5
·
·
·
·
·
·
·
Earnings Yield
-68.1%
-152.9%
-209.2%
-2.7%
-0.23%
-0.10%
-0.10%
0.34%
-0.09%
-0.16%
·
·
손익계산서13
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue
$0
$0
$3.0K
$0
$0
$2.0K
$5.0K
$0
$4.0K
$1.0K
$0
$4.0K
$0
$11.0K
$3M
$0
R&D Expense
$388.0K
$427.0K
$362.0K
$469.0K
$185.0K
$347.0K
$-87.0K
$143.0K
$180.0K
$126.0K
$4M
$5M
$7M
$6M
$8M
$6M
SG&A Expense
$564.0K
$585.0K
$548.0K
$718.0K
$854.0K
$747.0K
$846.0K
$1M
$990.0K
$2M
$4M
$3M
$3M
$3M
$3M
$3M
Operating Expenses
$952.0K
$1M
$910.0K
$1M
$1M
$1M
$759.0K
$1M
$1M
$2M
$9M
$8M
$10M
$9M
$11M
$9M
Operating Income
$-952.0K
$-1M
$-907.0K
$-1M
$-1M
$-1M
$-754.0K
$-1M
$-1M
$-2M
$-9M
$-8M
$-10M
$-9M
$-8M
$-9M
Interest Expense
·
·
·
·
·
·
·
·
$0
$0
$0
$1M
$853.0K
$890.0K
$841.0K
$740.0K
Other Non-op
$0
$6.0K
$14.0K
$28.0K
$19.0K
$19.0K
$13.0K
$23.0K
$37.0K
$60.0K
$188.0K
$277.0K
$477.0K
$254.0K
$254.0K
$41.0K
Net Income
$-952.0K
$-1M
$-893.0K
$-1M
$-1M
$-1M
$-741.0K
$-1M
$-1M
$-2M
$-8M
$-9M
$-10M
$-9M
$-9M
$-10M
EPS (Basic)
$-0.41
$-0.59
$-0.35
$-0.55
$-0.63
$-0.67
$-0.46
$-0.70
$-0.71
$-1.05
$-5.30
$-5.49
$-0.63
$-2.47
$-0.04
$-0.05
EPS (Diluted)
$-0.41
$-0.59
$-0.35
$-0.55
$-0.63
$-0.67
$-0.46
$-0.70
$-0.71
$-1.05
$-5.30
$-5.49
$-0.63
$-2.47
$-0.04
$-0.05
Shares (Basic)
2,431,695
1,948,357
·
2,183,039
1,676,345
1,601,252
·
1,601,252
1,600,306
1,601,252
1,600,306
1,598,650
15,978,623
·
215,098,995
214,998,893
Shares (Diluted)
2,431,695
1,948,357
·
2,183,039
1,676,345
1,601,252
·
1,601,252
1,600,306
1,601,252
1,600,306
1,598,650
15,978,623
·
215,098,995
214,998,893
EBITDA
$-952.0K
$-1M
·
$-1M
$-1M
$-1M
·
$-1M
$-1M
$-2M
$-9M
$-8M
$-10M
·
$-8M
$-9M
대차대조표21
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Cash & Equivalents
$124.0K
$354.0K
$1M
$2M
$3M
$319.0K
$1M
$2M
$2M
$4M
$12M
$18M
$23M
$39M
$38M
$60M
Receivables
$0
$0
$3.0K
$0
$2.0K
$2.0K
$5.0K
$0
$4.0K
$1.0K
$0
$4.0K
$0
$4.0K
$3M
$0
Prepaid Expense
$542.0K
$616.0K
$600.0K
$747.0K
$857.0K
$746.0K
$2M
$2M
$2M
$2M
$925.0K
$457.0K
$750.0K
$799.0K
$849.0K
$1M
Current Assets
$666.0K
$970.0K
$2M
$3M
$4M
$1M
$3M
$4M
$5M
$6M
$13M
$19M
$38M
$54M
$56M
$61M
PP&E (Net)
$74.0K
$82.0K
$91.0K
$97.0K
·
·
$0
$0
$0
$0
$6M
$7M
$8M
$8M
$9M
$10M
PP&E (Gross)
·
·
$98.0K
·
·
·
$15.0K
·
·
·
·
·
·
$18M
·
·
Accum. Depreciation
·
·
$7.0K
·
·
·
$15.0K
·
·
·
·
·
·
$10M
·
·
Other Non-current Assets
·
·
·
·
·
·
·
·
·
·
$0
$500.0K
$500.0K
$500.0K
$500.0K
$500.0K
Total Assets
$2M
$2M
$3M
$4M
$5M
$2M
$3M
$4M
$5M
$6M
$19M
$28M
$49M
$65M
$67M
$74M
Accounts Payable
$732.0K
$400.0K
$613.0K
$843.0K
$809.0K
$831.0K
$516.0K
$458.0K
$365.0K
$597.0K
$1M
$1M
$1M
$1M
$2M
$474.0K
Accrued Liabilities
$132.0K
$195.0K
$200.0K
$78.0K
$265.0K
$231.0K
$176.0K
$368.0K
$542.0K
$643.0K
$3M
$3M
$4M
$5M
$8M
$6M
Current Liabilities
$864.0K
$595.0K
$813.0K
$921.0K
$1M
$1M
$692.0K
$826.0K
$907.0K
$1M
$5M
$5M
$17M
$24M
$33M
$27M
Other Non-current Liabilities
·
·
·
·
·
·
·
·
·
·
$0
$0
$28.0K
$28.0K
$28.0K
$28.0K
Total Liabilities
$864.0K
$595.0K
$813.0K
$921.0K
$1M
$1M
$692.0K
$826.0K
$907.0K
$1M
$6M
$6M
$19M
$26M
$35M
$34M
Long-term Debt
·
·
·
·
·
·
·
·
·
·
·
·
·
$17M
$23M
$25M
Total Debt
·
·
·
·
·
·
·
·
·
$0
$0
$0
$11M
·
$23M
$25M
Common Stock
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$2.0K
$16.0K
$241.0K
$241.0K
$241.0K
$16.0K
$216.0K
$216.0K
Retained Earnings
$-927M
$-926M
$-925M
$-924M
$-923M
$-922M
$-920M
$-920M
$-919M
$-917M
$-908M
$-899M
$-891M
$-881M
$-871M
$-863M
Stockholders' Equity
$652.0K
$1M
$2M
$3M
$4M
$1M
$2M
$3M
$4M
$5M
$14M
$22M
$30M
$39M
$32M
$40M
Liabilities + Equity
$2M
$2M
$3M
$4M
$5M
$2M
$3M
$4M
$5M
$6M
$19M
$28M
$49M
$65M
$67M
$74M
Shares Outstanding
2,486,140
2,378,383
2,349,480
2,205,846
2,074,746
1,601,252
1,601,252
1,601,252
1,601,252
16,012,522
240,627,055
240,627,055
240,627,055
16,027,384
216,182,042
216,174,542
현금 흐름12
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Stock-based Comp
$246.0K
$141.0K
$243.0K
$301.0K
$184.0K
$68.0K
$82.0K
$80.0K
$101.0K
$172.0K
$726.0K
$914.0K
$910.0K
$877.0K
$808.0K
$990.0K
Restructuring
·
·
·
·
·
·
·
$0
·
·
$419.0K
·
·
$0
$0
·
Operating Cash Flow
$-300.0K
$-1M
$-552.0K
$-844.0K
$-701.0K
$-772.0K
$-592.0K
$-781.0K
$-2M
$-2M
$-6M
$-7M
$-9M
$-7M
$-6M
$-8M
CapEx
·
·
$1.0K
·
·
·
$0
$0
$0
$0
$1.0K
$135.0K
$61.0K
$116.0K
$14.0K
$57.0K
Investing Cash Flow
·
·
$-1.0K
·
·
·
$0
$0
$0
$0
$1.0K
$-135.0K
$-23.0K
$-93.0K
$-14.0K
$-57.0K
Net Debt Issued
·
·
·
·
·
·
·
·
·
$0
·
·
$-6M
·
·
·
Stock Issued
·
·
·
·
·
·
·
$0
$0
$0
$0
$0
$92.0K
$15M
$0
$0
Stock Repurchased
·
·
·
·
·
·
·
·
·
·
·
·
·
$0
·
·
Net Stock Activity
·
·
·
·
·
·
·
·
·
$0
·
·
$92.0K
·
·
·
Financing Cash Flow
·
·
$0
$0
·
·
$0
$0
$0
$0
$0
$-12M
$-6M
$8M
$-2M
$0
Net Change in Cash
$-230.0K
$-1M
$-553.0K
$-941.0K
$3M
$-772.0K
$-592.0K
$-781.0K
$-2M
$-2M
$-6M
$-19M
$-16M
$1M
$-8M
$-8M
Free Cash Flow
·
·
·
·
·
·
·
·
·
$-2M
·
·
$-9M
·
·
·
수익성5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Operating Margin
·
·
·
·
·
-54600.0%
·
·
-29150.0%
-174200.0%
·
-199550.0%
·
·
-283.9%
·
Net Margin
·
·
·
·
·
-53650.0%
·
·
-28225.0%
-168200.0%
·
-219325.0%
·
·
-304.1%
·
EBITDA Margin
·
·
·
·
·
-54600.0%
·
·
-29150.0%
-174200.0%
·
-199550.0%
·
·
-283.9%
·
ROA
-30.5%
-50.3%
·
-31.9%
-22.3%
-26.3%
·
-9.8%
-6.9%
-6.2%
-19.5%
-17.2%
-15.0%
·
-9.8%
-11.0%
ROE
-44.1%
-85.8%
·
-41.9%
-28.3%
-36.6%
·
-13.6%
-8.9%
-9.8%
-36.8%
-28.4%
-25.6%
·
-17.6%
-15.5%
유동성 및 지급능력5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Current Ratio
0.8
1.6
·
2.9
3.5
1.0
·
4.3
5.2
4.9
2.8
3.7
2.2
·
1.7
2.3
Quick Ratio
0.1
0.6
·
2.1
2.7
0.3
·
2.0
2.7
3.3
2.6
3.6
1.4
·
1.2
2.2
Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
0.0
0.0
0.4
·
0.7
0.6
LT Debt / Equity
·
·
·
·
·
·
·
·
·
0.0
·
·
·
·
0.0
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
-7.5
-11.3
·
-9.8
-12.5
효율성2
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Asset Turnover
0.0
0.0
·
0.0
0.0
0.0
·
0.0
0.0
0.0
0.0
0.0
·
·
0.0
·
Receivables Turnover
0.0
0.0
·
·
0.0
1.3
·
·
1.0
2.0
0.0
2.0
·
·
1.3
·
주당5
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Book Value / Share
$0.26
$0.54
·
$1.27
$1.76
$0.66
·
$1.70
$2.35
$0.30
$0.06
$0.09
$0.12
·
$0.15
$0.19
Revenue / Share
$0.00
$0.00
·
$0.00
$0.00
$0.00
·
$0.00
$0.00
$0.00
$0.00
$0.00
·
·
$0.01
·
Cash Flow / Share
·
$-0.53
·
·
·
$-0.48
·
·
·
$-0.12
·
·
$-0.04
·
·
·
Cash / Share
$0.05
$0.15
·
$0.88
$1.39
$0.20
·
$1.05
$1.54
$0.26
$0.05
$0.08
$0.10
·
$0.17
$0.28
EPS (TTM)
$-1.90
$-2.12
·
$-2.31
$-2.46
$-2.54
·
·
·
·
$-13.89
$-8.63
$-3.19
·
$-0.20
$-0.27
가치 평가 (TTM)11
지표
추세
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q3 2023
Q2 2023
Q1 2023
Q4 2022
Q3 2022
Q2 2022
Revenue TTM
$3.0K
$3.0K
·
$7.0K
$7.0K
$11.0K
·
·
·
·
$15.0K
$3M
$3M
·
·
·
Net Income TTM
$-4M
$-4M
·
$-4M
$-4M
$-4M
·
$19M
$11M
$4M
$-36M
$-37M
$-38M
·
$-40M
$-54M
Market Cap
$6M
$7M
·
$5M
$10M
$2M
·
$5M
$11M
$290M
$4.69B
$18.41B
$22.74B
·
$55.77B
$40.21B
Enterprise Value
·
·
·
·
·
·
·
·
·
$286M
$4.68B
$18.39B
$22.73B
·
$55.76B
$40.17B
P/E
-1.2
-1.3
·
-1.0
-2.0
-0.6
·
·
·
·
-1.4
-8.9
-29.6
·
-1290.0
-688.9
P/S
1872.9
2267.4
·
759.4
1437.5
214.0
·
·
·
·
312815.2
6291.2
7782.1
·
·
·
P/B
8.6
5.3
·
1.9
2.7
2.2
·
1.9
3.0
60.4
337.6
850.3
770.6
·
1736.8
1000.7
P / Tangible Book
8.6
5.3
·
1.9
2.7
2.2
·
1.9
3.0
60.4
337.6
850.3
770.6
·
1736.8
1000.7
P / Cash Flow
·
-6.6
·
·
·
-3.0
·
·
·
-151.2
·
·
-2424.0
·
·
·
EV / Revenue
·
·
·
·
·
·
·
·
·
·
312018.9
6284.9
7777.8
·
·
·
Earnings Yield
-84.1%
-74.1%
·
-95.9%
-50.7%
-172.8%
·
·
·
·
-71.2%
-11.3%
-3.4%
·
-0.08%
-0.15%
최신 기간은 왼쪽에 · null 값은 ·로 표시
재무제표
손익계산서, 대차대조표, 현금흐름 — 연간, 지난 5년
16
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
매출
$5.0K
$10.0K
$5.0K
$3M
$398.0K
영업이익률 %
·
·
-685340.0%
-1201.4%
-19484.7%
순이익
$-4M
$-5M
$-5M
$-38M
$-79M
희석 EPS
$-2.20
$-2.92
$-21.97
$-2.61
$-0.37
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
부채 / 자기자본 비율
·
·
0.0
0.4
0.4
유동비율
·
·
4.2
2.2
4.9
당좌 비율
·
·
3.1
1.6
4.8
지표
2025-12-31
2024-12-31
2023-12-31
2022-12-31
2021-12-31
잉여현금흐름
·
·
$-30M
$-29M
$-65M
기관 투자자 (13F)
33개의 제출자
· $302K 전체
· 기준일 2026년 6월 30일
17
분기별 SEC 양식 13F에서 이 주식을 보유하고 있다고 보고하는 기관. 롱 포지션만 해당하며, 단일 제출자는 별도의 옵션 레그에 대해 두 번 나타날 수 있습니다. 대규모 상쇄 풋/콜 포지션은 일반적으로 방향성에 대한 확신보다는 시장 조성 또는 헤지된 재고를 반영합니다.
보유자33
보유 가치$302K
신규 포지션6
청산 포지션4
기관 활동 — Q2 2026 대 이전 분기
신규 포지션
청산 포지션
증가함
감소
순주식 변동
6 (0 이전 분기 대비)
4 (+2 이전 분기 대비)
6 (0 이전 분기 대비)
3 (-1 이전 분기 대비)
-36K
Q1 2026 대비 비교. SEC 양식 13F 제출은 분기 말로부터 45일 이내에 마감되며, 지연 제출자를 위한 짧은 유예 기간이 추가됩니다. 해당 기간 내에 있는 분기는 가장 최근에 완전히 보고된 쌍을 선호하여 건너뜁니다.
SEC 서류 13D를 제출한 투자자 — 발행인에 영향을 미치려는 의도로 5% 이상의 실질 소유권(행동주의 지분, 이사회 캠페인, M&A). 각 행은 해당 제출자의 포지션에 대한 가장 최근에 알려진 상태를 보여줍니다.
제출자
제출됨
지분
상태
목적
제출
Price Adrian, Chris Butterworth, Richard Jones, Edward Jones, Gareth Downing, Richard Kotey, Chris Cole, Arif Chaudrey, Emma Babb, Colin Craig, John Nicholls, Carl Ware, Andrew Turner, Matthew Robbins, Phillip James Stead, Stephen Hennessy, Greg Arnold, Michelle Douglas, HexagonONE Ltd, Alimenta Holding Limited, Krakatau Holding Limited
×3 제출 서류
Chris Butterworth, Richard Jones, Edward Jones, Gareth Downing, Richard Kotey, Chris Cole, Arif Chaudrey, Emma Babb, Colin Craig, John Nicholls, Carl Ware, Andrew Turner, Matthew Robbins, Phillip James Stead, Stephen Hennessy, Greg Arnold, Michelle Douglas, Price Adrian×2 제출 서류
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.