AIHS Senmiao Technology Limited - Common Stock
$1,38
Cena · Sie 19, 2026
Dane fundamentalne na dzień Sie 14, 2026
Zakres 52 tyg.
$1–$8
7% of range
Ocena Analityków
—
Cena Docelowa
—
P/E (TTM)
-0.7
ROE
121.3%
Marża Zysku Netto
-340.9%
AIHS Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$1.38
Kapitalizacja Rynkowa
$6M
P/E (TTM)
-0.7
EPS (TTM)
$-1.97
Przychody (TTM)
$2M
Stopa dywidendy
—
ROE
121.3%
D/E Dług/Kapitał
—
Zakres 52 tyg.
$1 – $8
AIHS Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
$2M
2018-03-31
→
2026-03-31
EPS
$-1.97
2022-03-31
→
2026-03-31
Wolny przepływ pieniężny
—
2019-03-31
→
2025-03-31
Marże
-340.9%
2019-03-31
→
2026-03-31
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
AIHS
Mediana porównawcza
P/E (TTM)
-0.7
0.9
P/S (TTM)
4.1
0.4
P/B
-1.1
0.4
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
AIHS
Mediana porównawcza
Gross Margin (Marża brutto)
13.6%
73.2%
Operating Margin (Marża Operacyjna)
-186.8%
—
Net Profit Margin (Marża Zysku Netto)
-340.9%
9.8%
ROA
-95.3%
7.0%
ROE
121.3%
12.2%
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
AIHS
Mediana porównawcza
Current Ratio (Wskaźnik bieżący)
0.5
2.0
Quick Ratio (Wskaźnik Szybkości)
0.5
—
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
AIHS
Mediana porównawcza
Revenue YoY (Przychody R/R)
-18.5%
—
Revenue CAGR 3Y (Przychody CAGR 3L)
-42.4%
—
Revenue CAGR 5Y (Przychody CAGR 5L)
-24.2%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
AIHS
Mediana porównawcza
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 31 marca 2026 | $-0.15 | — | — |
| 30 czerwca 2024 | $-0.12 | — | — |
| 31 marca 2024 | $-0.05 | — | — |
| 30 września 2023 | $-0.13 | — | — |
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| AIHS | $6M | -0.6 | -18.5% | -340.9% | 121.3% | 13.6% |
| JFIN | — | — | — | — | — | — |
| YRD | — | — | — | — | — | — |
| JF | — | — | — | — | — | — |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 16
| Wskaźnik | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $2M | $4M | $8M | $12M | $6M | $16M | $3M | $494.9K | |
| Cost of Revenue | $1M | $1M | $3M | $6M | $7M | $2M | $12M | $2M | $0 | |
| Gross Profit | $210.2K | $571.7K | $924.7K | $1M | $-2M | $204.8K | $3M | $738.9K | $494.9K | |
| SG&A Expense | $2M | $2M | $3M | $6M | $9M | $6M | $5M | $2M | $2M | |
| Operating Expenses | $3M | $3M | $5M | $8M | $9M | $6M | $9M | $2M | $10M | |
| Operating Income | $-3M | $-2M | $-4M | $-6M | $-12M | $-6M | $-6M | $-1M | $-10M | |
| Interest Expense | · | · | $17.6K | · | $5.9K | $0 | $96.6K | $33.9K | $0 | |
| Other Non-op | $312.8K | $-121.5K | $541.5K | $664.0K | $-107.4K | $301.3K | $-45.3K | $-57.1K | $2.9K | |
| Pretax Income | $-5M | $-2M | $-4M | $-4M | $-6M | $-7M | $-4M | $-1M | $-10M | |
| Income Tax | · | · | $20.2K | · | $4.6K | $8.3K | $33.2K | $21.9K | $0 | |
| Net Income | $-5M | $-4M | $-4M | $-3M | $-536.6K | $-10M | $-9M | $-5M | $-10M | |
| EPS (Basic) | $-1.97 | $-3.54 | $-0.41 | $-0.43 | $-0.10 | · | · | · | · | |
| EPS (Diluted) | $-1.97 | $-3.54 | $-0.41 | $-0.43 | $-0.10 | · | · | · | · | |
| Shares (Basic) | 2,675,178 | 1,052,122 | 8,863,190 | 7,195,781 | 5,726,997 | 3,943,089 | · | · | · | |
| Shares (Diluted) | 2,675,178 | 1,052,122 | 8,863,190 | 7,195,781 | 5,726,997 | 3,943,089 | · | · | · | |
| EBITDA | $-2M | $-3M | $-4M | $-6M | $-12M | $-10M | $-6M | $-4M | · |
Bilans 27
| Wskaźnik | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $701.3K | $737.7K | $2M | $1M | $4M | $833.9K | $5M | $11M | |
| Receivables | · | $9.0K | $19.9K | $158.4K | $418.0K | $502.0K | $660.6K | $199.9K | $0 | |
| Inventory | · | · | · | $6.7K | $286.5K | $127.9K | $1M | $2M | $0 | |
| Prepaid Expense | $471.0K | $781.6K | $678.4K | $1M | $3M | $4M | $4M | $4M | $22.8K | |
| Other Current Assets | $6.8K | $4.1K | $24.9K | $9.3K | $14.0K | $30.2K | $72.6K | $48.8K | · | |
| Current Assets | $4M | $2M | $3M | $5M | $6M | $11M | $7M | $11M | $11M | |
| PP&E (Net) | $812.9K | $2M | $3M | $3M | $6M | $4M | $480.4K | $125.9K | $8.9K | |
| PP&E (Gross) | $4M | $4M | $5M | $5M | $7M | $4M | $618.6K | $158.0K | · | |
| Accum. Depreciation | $4M | $3M | $2M | $2M | $1M | $423.0K | $138.2K | $32.1K | · | |
| Goodwill | · | · | · | · | $0 | $135.4K | $0 | $0 | $0 | |
| Intangibles | $300.0K | $375.0K | $450.0K | $774.3K | $959.6K | $968.1K | $777.6K | $296.1K | · | |
| Other Non-current Assets | · | · | $639.9K | $716.4K | $0 | · | · | · | $0 | |
| Total Assets | $5M | $6M | $10M | $14M | $20M | $22M | $16M | $12M | $14M | |
| Accounts Payable | $103.6K | $124.5K | $96.4K | $183.6K | $14.4K | $44.8K | $4.1K | $0 | · | |
| Accrued Liabilities | $60.3K | $484.4K | $423.4K | $226.7K | $94.1K | $6.1K | $104.3K | $198.5K | $0 | |
| Short-term Debt | · | · | · | · | $145.5K | · | · | · | · | |
| Current Liabilities | $8M | $5M | $5M | $5M | $6M | $17M | $11M | $4M | $1M | |
| Capital Leases | · | · | $20.4K | $83.5K | $47.9K | $95.9K | $297.2K | $0 | · | |
| Deferred Tax | · | · | $11.6K | $42.9K | $46.4K | $45.0K | $0 | · | · | |
| Total Liabilities | $8M | $5M | $6M | $6M | $6M | $20M | $14M | $4M | $1M | |
| Common Stock | $456 | $105 | $1.1K | $773 | $618 | $498 | $2.9K | $2.6K | $2.6K | |
| Paid-in Capital | · | · | $44M | $43M | $43M | $41M | $27M | $24M | $24M | |
| Retained Earnings | $-50M | $-45M | $-41M | $-38M | $-35M | $-34M | $-24M | $-15M | $-10M | |
| AOCI | $-851.6K | $-2M | $-2M | $-1M | $-109.5K | $-838.7K | $-507.5K | $-428.8K | $-253.8K | |
| Stockholders' Equity | $-6M | $-3M | $894.9K | $4M | $8M | $6M | $3M | $8M | $13M | |
| Liabilities + Equity | $5M | $6M | $10M | $14M | $20M | $22M | $16M | $12M | $14M | |
| Shares Outstanding | 4,557,489 | 1,051,804 | 10,518,040 | 7,743,040 | 6,186,783 | 4,978,073 | 29,008,818 | 25,945,255 | 25,879,400 |
Przepływy pieniężne 15
| Wskaźnik | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $881.1K | $911.1K | $927.1K | $1M | · | · | · | · | · | |
| Stock-based Comp | $250.0K | · | $444.3K | · | · | · | $133.2K | · | · | |
| Deferred Tax | · | · | $-29.2K | · | $4.6K | $0 | $-26.3K | $0 | $0 | |
| Amort. of Intangibles | $75.0K | $75.0K | $78.0K | $184.2K | $160.8K | $107.8K | $283 | $0 | $659.6K | |
| Other Non-cash | $3M | $3M | $2M | · | · | · | · | · | · | |
| Operating Cash Flow | $-2M | $500.3K | $7.2K | $557.8K | $-9M | $-4M | $-6M | $-6M | $-775.3K | |
| CapEx | · | $415 | $671.7K | $1M | $3M | $2M | $495.2K | $1.4K | $3.0K | |
| Investing Cash Flow | $-193.9K | $-464.8K | $-569.6K | $320.5K | $-3M | $-3M | $-963.4K | $-532.6K | $-3.0K | |
| Stock Issued | $660.0K | · | · | · | · | · | $2M | · | · | |
| Net Stock Activity | $660.0K | · | · | · | · | · | $2M | · | · | |
| Financing Cash Flow | $4M | $-123.7K | $-168.3K | $-373.8K | $10M | $10M | $3M | $701.2K | $12M | |
| Net Change in Cash | $3M | $38.9K | $-815.5K | $424.9K | $-3M | $4M | $-4M | $-6M | $11M | |
| Taxes Paid | · | · | $39 | · | · | · | · | · | · | |
| Free Cash Flow | · | $498.7K | $-664.4K | $-593.2K | $-12M | $-6M | $-7M | $-6M | · | |
| Levered FCF | · | · | · | · | $-12M | $-6M | $-7M | $-6M | · |
Rentowność 8
| Wskaźnik | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 13.6% | 25.1% | 22.9% | 18.5% | -13.6% | 3.1% | 21.4% | 38.0% | · | |
| Operating Margin | -186.8% | -114.1% | -69.3% | -76.0% | -98.5% | -165.1% | -35.5% | -152.3% | · | |
| Net Margin | -340.9% | -109.9% | -53.8% | -38.5% | -4.6% | -168.0% | -55.0% | -155.8% | · | |
| Pretax Margin | -340.8% | -102.3% | · | -46.9% | -47.7% | -204.1% | -27.4% | -154.8% | · | |
| EBITDA Margin | -129.8% | -87.2% | -55.6% | -76.0% | -98.5% | -165.1% | -35.5% | -152.3% | · | |
| ROA | -95.3% | -47.6% | -30.4% | -18.2% | -2.5% | -54.6% | -62.1% | -34.1% | · | |
| ROE | 121.3% | 380.0% | -138.7% | -49.9% | -7.7% | -239.2% | -155.2% | -42.8% | · | |
| ROIC | · | · | · | · | -143.0% | -174.1% | -201.2% | -53.4% | · |
Płynność i wypłacalność 3
| Wskaźnik | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.5 | 0.4 | 0.5 | 0.9 | 0.9 | 0.6 | 0.6 | 3.0 | · | |
| Quick Ratio | 0.5 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.1 | 1.4 | · | |
| Interest Coverage | · | · | -268.0 | · | -1962.0 | -222.5 | -57.9 | -131.3 | · |
Efektywność 3
| Wskaźnik | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.4 | 0.6 | 0.5 | 0.6 | 0.3 | 1.1 | 0.2 | · | |
| Inventory Turnover | · | · | · | · | 31.4 | 10.6 | 9.8 | 2.4 | · | |
| Receivables Turnover | · | 165.3 | 70.8 | 28.0 | 25.5 | 5.9 | 36.6 | 17.9 | · |
Stopy Wzrostu 3
| Wskaźnik | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -18.5% | -56.1% | -46.6% | -31.2% | 90.4% | · | · | · | · | |
| Revenue CAGR 3Y | -42.4% | -45.6% | -11.2% | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -24.2% | · | · | · | · | · | · | · | · |
Wycena (TTM) 10
| Wskaźnik | Trend | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2M | $3M | $4M | $8M | $12M | $6M | $16M | $3M | $494.9K | |
| Net Income TTM | $-5M | $-4M | $-4M | $-3M | $-536.6K | $-10M | $-9M | $-5M | $-10M | |
| Market Cap | $6M | $94M | $95M | $68M | $142M | $6.97B | $1.27B | $11.36B | · | |
| P/E | -0.6 | -25.4 | -22.0 | -20.5 | -230.0 | · | · | · | · | |
| P/S | 3.7 | 27.6 | 21.9 | 8.4 | 12.1 | 1130.0 | 80.6 | 3890.4 | · | |
| P/B | -1.0 | -32.8 | 105.8 | 15.5 | 17.6 | 1190.0 | 453.2 | 1356.8 | · | |
| P / Tangible Book | · | · | 212.8 | 18.8 | 19.9 | 1466.2 | · | · | · | |
| P / Cash Flow | -3.5 | 187.1 | 13073.1 | 122.1 | -15.5 | -1770.6 | -197.1 | -1816.4 | · | |
| P / FCF | · | 187.7 | -142.5 | -114.9 | -11.5 | -1084.3 | -183.0 | -1808.1 | · | |
| Earnings Yield | -158.9% | -3.9% | -4.6% | -4.9% | -0.43% | · | · | · | · |
Rachunek zysków i strat 17
| Wskaźnik | Trend | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $360.9K | $-609.0K | $358.7K | $936.3K | $427.7K | $-180.2K | $451.4K | $745.9K | $879.0K | $-66.0K | $1M | $1M | $2M | $2M | $2M | $2M | |
| Cost of Revenue | $299.2K | $-208.4K | $309.2K | $631.6K | $345.8K | $-277.1K | $345.5K | $631.6K | $624.4K | $60.4K | $738.8K | $820.7K | $1M | $893.0K | $1M | $2M | |
| Gross Profit | $61.7K | $-310.3K | $49.5K | $274.1K | $81.9K | $115.9K | $105.9K | $96.9K | $253.0K | $-125.9K | $288.4K | $180.3K | $581.9K | $541.0K | $182.8K | $308.8K | |
| SG&A Expense | $692.5K | $59.7K | $651.2K | $907.3K | $500.8K | $67.7K | $412.3K | $530.7K | $853.5K | $341.2K | $746.5K | $799.2K | $1M | $1M | $1M | $2M | |
| Operating Expenses | $692.5K | $111.8K | $1M | $1M | $500.8K | $304.8K | $517.0K | $712.6K | $1M | $1M | $1M | $1M | $1M | $2M | $2M | $2M | |
| Operating Income | $-630.8K | $-422.1K | $-1M | $-758.2K | $-419.0K | $-188.8K | $-411.0K | $-615.7K | $-774.0K | $-2M | $-902.4K | $-1M | $-788.4K | $-2M | $-1M | $-2M | |
| Interest Expense | · | · | · | · | · | · | · | · | · | · | $7.9K | $2.2K | $525 | · | $7.0K | $0 | |
| Interest Income | · | · | · | · | · | · | · | · | · | · | · | $158 | · | · | · | $398 | |
| Other Non-op | $-737.7K | $2M | $-2M | $34.5K | $29.1K | $-690.1K | $153.5K | $377.0K | $38.1K | $-114.7K | $199.3K | $89.9K | $367.1K | · | $320.2K | $424.0K | |
| Pretax Income | $-33M | $-1M | $-3M | $-723.7K | $-312.7K | $-674.7K | $-257.5K | $-238.7K | $-735.9K | $-2M | $-703.0K | $-1M | $-421.3K | · | $-986.3K | $-1M | |
| Income Tax | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | |
| Net Income | $-33M | $-1M | $-3M | $-648.7K | $-164.4K | $-2M | $-565.3K | $-711.4K | $-673.4K | $-1M | $-934.0K | $-926.0K | $-427.8K | $-1M | $-971.3K | $-1M | |
| EPS (Basic) | $-6.41 | $-0.51 | $-0.88 | $-0.43 | $-0.15 | $-1.68 | $-0.54 | $-0.68 | $-0.64 | $-0.14 | $-0.10 | $-0.12 | $-0.05 | · | $0.13 | $-0.15 | |
| EPS (Diluted) | $-6.41 | $-0.51 | $-0.88 | $-0.43 | $-0.15 | $-1.68 | $-0.54 | $-0.68 | $-0.64 | $-0.14 | $-0.10 | $-0.12 | $-0.05 | $-0.20 | $-0.13 | $-0.15 | |
| Shares (Basic) | 5,107,258 | -3,469,476 | 3,562,698 | 1,499,154 | 1,082,802 | -2,104,244 | 1,052,122 | 1,052,122 | 1,052,122 | -16,269,016 | 9,446,494 | 7,794,320 | 7,891,392 | -13,847,064 | 7,689,406 | 7,048,187 | |
| Shares (Diluted) | 5,107,258 | -3,469,476 | 3,562,698 | 1,499,154 | 1,082,802 | -2,104,244 | 1,052,122 | 1,052,122 | 1,052,122 | -16,269,016 | 9,446,494 | 7,794,320 | 7,891,392 | -13,847,064 | 7,689,406 | 7,048,187 | |
| EBITDA | $-472.2K | · | $-1M | $-758.2K | $-391.7K | · | $-706.2K | $-615.7K | $-558.0K | · | $-1M | $-1M | $-788.4K | · | $-1M | $-2M |
Bilans 25
| Wskaźnik | Trend | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $13M | $4M | $4M | $677.0K | $867.8K | $701.3K | $949.2K | $792.0K | $748.9K | $737.7K | $1M | $1M | $1M | $2M | $2M | $2M | |
| Receivables | · | · | $1.2K | $25.8K | $34.9K | $9.0K | $40.3K | $22.2K | $20.2K | $19.9K | $50.8K | · | · | $158.4K | $204.8K | $205.4K | |
| Inventory | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $6.7K | $0 | $0 | |
| Prepaid Expense | $813.3K | $471.0K | $749.7K | $882.8K | $1M | $781.6K | $622.9K | $736.1K | $1M | $678.4K | $1M | $1M | $1M | $1M | $1M | $2M | |
| Other Current Assets | $2.7K | $6.8K | $2.9K | $375 | $8.8K | $4.1K | $3.4K | $12.2K | $29.0K | $24.9K | $20.4K | $22.5K | $19.7K | $9.3K | $42.7K | $8.2K | |
| Current Assets | $14M | $4M | $4M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $5M | $5M | $5M | $5M | $4M | $5M | |
| PP&E (Net) | $724.3K | $812.9K | $1M | $1M | $1M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | |
| PP&E (Gross) | $5M | $4M | · | · | · | $4M | · | · | $5M | · | $5M | $5M | $5M | $5M | $5M | $6M | |
| Accum. Depreciation | $4M | $4M | · | · | · | $3M | · | $3M | $2M | · | $2M | $2M | $2M | $2M | $1M | $2M | |
| Intangibles | $281.2K | $300.0K | $318.8K | $337.5K | $356.2K | $375.0K | $393.8K | $412.5K | $548.7K | $450.0K | $636.0K | $673.5K | $718.0K | $774.3K | $819.7K | $855.2K | |
| Other Non-current Assets | · | · | · | · | · | · | $632.9K | $658.3K | $635.7K | $639.9K | $650.7K | $633.2K | $637.1K | $716.4K | $837.7K | · | |
| Total Assets | $15M | $5M | $6M | $5M | $5M | $6M | $8M | $9M | $9M | $10M | $12M | $13M | $14M | $14M | $16M | $16M | |
| Accounts Payable | $102.4K | $103.6K | $102.2K | $142.7K | $163.4K | $124.5K | $171.2K | $143.4K | $152.8K | $96.4K | $165.8K | $357.3K | $273.7K | $183.6K | $61.1K | $3.5K | |
| Accrued Liabilities | $85.8K | $60.3K | $163.8K | $429.5K | $471.5K | $484.4K | $503.0K | $477.0K | $610.0K | $423.4K | $430.3K | $346.1K | $369.2K | $226.7K | $261.1K | $237.5K | |
| Current Liabilities | $50M | $8M | $7M | $5M | $5M | $5M | $5M | $5M | $6M | $5M | $5M | $6M | $5M | $5M | $5M | $5M | |
| Capital Leases | · | · | · | · | · | · | · | · | $15.3K | $20.4K | $51.6K | · | · | $83.5K | $97.3K | $124.7K | |
| Deferred Tax | · | · | · | · | · | · | · | · | $9.4K | · | $41.5K | $40.4K | $40.7K | $42.9K | $42.7K | $41.4K | |
| Total Liabilities | $50M | $8M | $7M | $5M | $5M | $5M | $5M | $5M | $6M | $6M | $6M | $6M | $6M | $6M | $5M | $5M | |
| Common Stock | $1.5K | $456 | $456 | $251 | $111 | $105 | $1.1K | $1.1K | $1.1K | $1.1K | $956 | $806 | $798 | $773 | $782 | $782 | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | $44M | $43M | $43M | $43M | $43M | $43M | |
| Retained Earnings | $-83M | $-50M | $-49M | $-46M | $-45M | $-45M | $-43M | $-43M | $-42M | $-41M | $-40M | $-39M | $-38M | $-38M | $-36M | $-35M | |
| AOCI | $-838.9K | $-851.6K | $-869.5K | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-2M | $-1M | $-1M | $-2M | |
| Stockholders' Equity | $-39M | $-6M | $-5M | $-3M | $-3M | $-3M | $-1M | $-459.2K | $159.2K | $894.9K | $2M | $3M | $3M | $4M | $6M | $6M | |
| Liabilities + Equity | $15M | $5M | $6M | $5M | $5M | $6M | $8M | $9M | $9M | $10M | $12M | $13M | $14M | $14M | $16M | $16M | |
| Shares Outstanding | 14,557,489 | 4,557,489 | 4,557,489 | 2,507,489 | 1,108,312 | 1,051,804 | 10,518,040 | 10,518,040 | 10,518,040 | 10,518,040 | 9,568,040 | 8,068,040 | 7,993,040 | 7,743,040 | 7,682,908 | 7,682,908 |
Przepływy pieniężne 13
| Wskaźnik | Trend | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $158.6K | $222.1K | $219.8K | $219.6K | $219.4K | $223.1K | $224.5K | $228.3K | $234.8K | $229.7K | $242.4K | $220.1K | $235.0K | $222.0K | · | $565.3K | |
| Stock-based Comp | · | $0 | $250.0K | · | · | · | · | · | · | $0 | $444.3K | · | · | · | · | · | |
| Deferred Tax | · | · | · | · | · | · | · | · | $-1.9K | · | · | · | · | · | $0 | $0 | |
| Amort. of Intangibles | $18.8K | $18.8K | $18.8K | $18.8K | $18.8K | $18.7K | $18.8K | $18.8K | $18.8K | $-22.0K | $45.7K | $19.5K | $34.8K | $55.7K | $34.8K | $48.0K | |
| Other Non-cash | $32M | · | · | · | $-376.4K | · | · | · | $457.0K | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-881.6K | $-343.4K | $-865.6K | $-71.4K | $-321.2K | $-48.1K | $356.1K | $175.6K | $16.8K | $-247.5K | $166.6K | $-116.7K | $204.9K | $308.6K | $-262.9K | $-1.9K | |
| CapEx | $61.9K | · | · | · | · | $-3 | $-771 | $6 | $1.2K | $28.3K | $285.5K | $-21.7K | $379.7K | $-62.9K | $1M | $1.4K | |
| Investing Cash Flow | $-39.5K | $29.8K | $415 | $-223.8K | $-385 | $-16.6K | $-177.0K | $-278.5K | $7.2K | $-28.4K | $-264.5K | $53.4K | $-330.1K | $33.4K | $-127.1K | $389.9K | |
| Stock Issued | $11M | $0 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $11M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $10M | $359.3K | $4M | $38.5K | $377.5K | $-106.2K | $28.8K | $7.4K | $-53.7K | $26.2K | $-171.6K | $224.4K | $-247.3K | $-272.5K | $-133.4K | $-139.0K | |
| Net Change in Cash | $9M | $54.0K | $3M | $-190.7K | $34.2K | $-115.6K | $157.2K | $40.6K | $-43.2K | $-272.6K | $-239.9K | $133.3K | $-436.3K | $72.5K | $-427.9K | $111.2K | |
| Free Cash Flow | $-943.5K | · | · | · | · | · | · | · | $15.6K | · | · | · | $-174.8K | · | · | · |
Rentowność 8
| Wskaźnik | Trend | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 17.1% | · | 13.8% | 29.3% | 22.9% | · | 19.2% | 13.0% | 28.6% | · | 25.8% | 20.5% | 27.8% | · | 10.5% | 13.8% | |
| Operating Margin | -174.8% | · | -305.7% | -81.0% | -71.1% | · | -76.8% | -82.5% | -70.7% | · | -66.7% | -70.2% | -37.6% | · | -76.4% | -70.7% | |
| Net Margin | -9077.3% | · | -873.5% | -69.3% | -19.1% | · | -61.5% | -95.4% | -60.0% | · | -57.7% | -50.7% | -20.4% | · | -55.8% | -48.3% | |
| Pretax Margin | -9084.8% | · | -822.2% | -77.3% | -32.1% | · | -63.4% | -32.0% | -68.1% | · | · | -66.1% | -20.1% | · | -56.6% | -52.6% | |
| EBITDA Margin | -130.8% | · | -305.7% | -81.0% | -45.5% | · | -76.8% | -82.5% | -49.7% | · | -66.7% | -70.2% | -37.6% | · | -76.4% | -70.7% | |
| ROA | -326.6% | · | -46.0% | -9.8% | -2.3% | · | -5.7% | -6.7% | -5.9% | · | -6.8% | -6.5% | -2.7% | · | -5.7% | -6.5% | |
| ROE | 158.9% | · | 110.0% | 36.0% | 13.2% | · | -105.4% | -68.3% | -36.8% | · | -23.6% | -21.0% | -7.6% | · | -25.5% | -25.0% | |
| ROIC | · | · | · | · | · | · | · | · | -497.1% | · | · | · | · | · | · | -25.3% |
Płynność i wypłacalność 3
| Wskaźnik | Trend | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.3 | · | 0.6 | 0.4 | 0.5 | · | 0.4 | 0.4 | 0.4 | · | 0.9 | 0.9 | 0.9 | · | 0.8 | 1.0 | |
| Quick Ratio | 0.3 | · | 0.5 | 0.1 | 0.2 | · | 0.2 | 0.2 | 0.1 | · | 0.2 | 0.2 | 0.2 | · | 0.4 | 0.5 | |
| Interest Coverage | · | · | · | · | · | · | · | · | · | · | -137.5 | -574.1 | -1501.8 | · | -190.6 | · |
Efektywność 3
| Wskaźnik | Trend | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | |
| Inventory Turnover | · | · | · | · | · | · | · | · | · | · | · | · | · | · | 14.8 | 17.9 | |
| Receivables Turnover | · | · | 17.3 | 39.1 | 31.2 | · | 20.2 | 6.6 | 5.5 | · | 12.7 | · | · | · | 3.5 | 4.6 |
Wycena (TTM) 10
| Wskaźnik | Trend | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2M | · | $3M | $3M | $3M | · | $3M | $4M | $5M | · | $6M | $7M | $8M | · | $10M | $11M | |
| Net Income TTM | $-37M | · | $-5M | $-2M | $-2M | · | $-3M | $-3M | $-3M | · | $-3M | $-3M | $-2M | · | $-2M | $-175.3K | |
| Market Cap | $19M | · | $5M | $5M | $3M | · | $113M | $126M | $108M | · | $39M | $38M | $42M | · | $69M | $68M | |
| P/E | -0.2 | · | -0.5 | -1.1 | -1.5 | · | -5.5 | -7.8 | -11.3 | · | -10.2 | -10.5 | -18.9 | · | -45.2 | 890.0 | |
| P/S | 9.3 | · | 1.9 | 1.7 | 1.1 | · | 35.3 | 32.1 | 20.5 | · | 6.4 | 5.3 | 5.0 | · | 7.0 | 6.2 | |
| P/B | -0.5 | · | -1.1 | -1.6 | -1.3 | · | -96.5 | -274.2 | 677.4 | · | 17.5 | 15.0 | 12.1 | · | 12.2 | 10.9 | |
| P / Tangible Book | · | · | 62.1 | · | · | · | · | · | · | · | 24.5 | 20.4 | 15.2 | · | 14.3 | 12.6 | |
| P / Cash Flow | -22.0 | · | · | · | -10.4 | · | · | · | 6431.8 | · | · | · | 206.0 | · | · | · | |
| P / FCF | -20.5 | · | · | · | · | · | · | · | 6920.2 | · | · | · | -241.4 | · | · | · | |
| Earnings Yield | -591.7% | · | -186.9% | -90.0% | -67.0% | · | -18.3% | -12.9% | -8.9% | · | -9.8% | -9.5% | -5.3% | · | -2.2% | 0.11% |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| Przychody | $2M | $2M | $4M | $8M | $12M |
| Marża Brutto % | 13.6% | 25.1% | 22.9% | 18.5% | -13.6% |
| Marża Operacyjna % | -186.8% | -114.1% | -69.3% | -76.0% | -98.5% |
| Zysk netto | $-5M | $-4M | $-4M | $-3M | $-536.6K |
| Rozwodniony EPS | $-1.97 | $-3.54 | $-0.41 | $-0.43 | $-0.10 |
Bilans
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| Wskaźnik bieżący | 0.5 | 0.4 | 0.5 | 0.9 | 0.9 |
| Wskaźnik Szybkości | 0.5 | 0.2 | 0.2 | 0.3 | 0.3 |
Przepływy pieniężne
| 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 | |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | — | $498.7K | $-664.4K | $-593.2K | $-12M |
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.
Właściciele instytucjonalni (13F) 4 emitenci · $46K łącznie · Na dzień 30 czerwca 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 1 (-1 vs poprzedni kw.) | 0 (-2 vs poprzedni kw.) | 2 (+2 vs poprzedni kw.) | 0 (-1 vs poprzedni kw.) | +33K |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| CITADEL ADVISORS LLC | $45 486 | 32 490 | 99,12% | Akcje |
| UBS Group AG | $380 | 286 | 0,83% | Akcje |
| CALDWELL SUTTER CAPITAL, INC. | $20 | 15 | 0,04% | Akcje |
| Caitong International Asset Management Co., Ltd | $3 | 2 | 0,01% | Akcje |
Insiderzy spółki 10 insiderów · 4 dyrektorzy generalni · 7 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Xi Wen | CEO, President and Secretary | 29 października 2020 A | — | 0 | 0 | $0 |
| Xiaoyuan Zhang | CFO & Treasurer | 29 października 2020 A | — | 0 | 0 | $0 |
| Haitao Liu | Chief Operating Officer | 29 października 2020 A | — | 0 | 0 | $0 |
| Chunhai Li | Chief Technology Officer | 29 października 2020 A | — | 0 | 0 | $0 |
| Sichun Wang | Dyrektor | 29 października 2020 A | — | 0 | 0 | $0 |
| Jie Gao | Dyrektor | 29 października 2020 A | — | 0 | 0 | $0 |
| Xiaojuan Lin | Dyrektor | 29 października 2020 A | — | 0 | 0 | $0 |
| Trent D Davis | Dyrektor | 29 października 2020 A | — | 0 | 0 | $0 |
| Xiang Hu | Dyrektor | 3 sierpnia 2018 A | — | 0 | 0 | $0 |
| Yulei Rao | Dyrektor | 3 sierpnia 2018 A | — | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S