BTOC Armlogi Holding Corp. - common stock
$0,28
Cena · Maj 20, 2026
Dane fundamentalne na dzień Lut 17, 2026
Zakres 52 tyg.
$0–$2
3% of range
Ocena Analityków
HOLD
6 analysts
Cena Docelowa
—
P/E (TTM)
-4.4
ROE
-52.7%
Marża Zysku Netto
-8.1%
BTOC Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$0.28
Kapitalizacja Rynkowa
$68M
P/E (TTM)
-4.4
EPS (TTM)
$-0.37
Przychody (TTM)
$190M
Stopa dywidendy
—
ROE
-52.7%
D/E Dług/Kapitał
0.0
Zakres 52 tyg.
$0 – $2
BTOC Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
$190M
2023-06-30
→
2025-06-30
EPS
$-0.37
2023-06-30
→
2025-06-30
Wolny przepływ pieniężny
$-1M
2024-06-30
→
2025-06-30
Marże
-8.1%
2024-06-30
→
2025-06-30
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
BTOC
Mediana porównawcza
P/E (TTM)
-4.4
31.0
P/S (TTM)
0.4
1.4
P/B
2.7
5.8
EV / EBITDA
-3.4
—
Price / FCF (Cena / FCF)
-47.9
—
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
BTOC
Mediana porównawcza
Gross Margin (Marża brutto)
-1.6%
0.19%
Operating Margin (Marża Operacyjna)
-9.3%
—
Net Profit Margin (Marża Zysku Netto)
-8.1%
-8.7%
ROA
-9.1%
4.4%
ROE
-52.7%
-18.6%
ROIC
-62.7%
—
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
BTOC
Mediana porównawcza
Debt / Equity (Dług / Kapitał Własny)
0.0
2.0
Current Ratio (Wskaźnik bieżący)
0.8
1.2
Quick Ratio (Wskaźnik Szybkości)
0.2
—
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
BTOC
Mediana porównawcza
Revenue YoY (Przychody R/R)
14.0%
—
EPS YoY
-45.7%
—
Net Income YoY (Zysk Netto R/R)
-46.6%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
BTOC
Mediana porównawcza
BTOC Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
SPRZEDAJ
6 analityków
- Mocne kupno 0 0,0%
- Kup 0 0,0%
- Trzymaj 3 50,0%
- Sprzedaj 1 16,7%
- Mocna sprzedaż 2 33,3%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Następny raport
Cze 11, 2026
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 30 czerwca 2025 | $-0.13 | — | — |
Porównanie jednostek Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| BTOC | $68M | -4.4 | 14.0% | -8.1% | -52.7% | -1.6% |
| PAL | $268M | — | — | — | -11.1% | — |
| ETS | — | -3.5 | 21.6% | — | — | — |
| ODFL | $32.70B | 32.4 | -5.5% | 18.6% | 24.0% | — |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 16
| Wskaźnik | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue | $190M | $167M | $135M | |
| Cost of Revenue | $193M | $149M | $109M | |
| Gross Profit | $-3M | $18M | $26M | |
| SG&A Expense | $15M | $10M | $8M | |
| Operating Expenses | $15M | $10M | $8M | |
| Operating Income | $-18M | $8M | $18M | |
| Interest Income | $144.5K | $109.4K | · | |
| Other Non-op | $763.9K | $2M | $1M | |
| Pretax Income | $-17M | $10M | $19M | |
| Income Tax | $-2M | $3M | $5M | |
| Net Income | $-15M | $7M | $14M | |
| EPS (Basic) | $-0.37 | $0.19 | $0.35 | |
| EPS (Diluted) | $-0.37 | $0.19 | $0.35 | |
| Shares (Basic) | 41,808,909 | 40,205,836 | 40,000,000 | |
| Shares (Diluted) | 41,808,909 | 40,216,109 | 40,000,000 | |
| EBITDA | $-18M | $8M | · |
Bilans 24
| Wskaźnik | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Cash & Equivalents | $9M | $8M | $7M | |
| Prepaid Expense | $1M | $1M | $796.9K | |
| Other Current Assets | $998.9K | $2M | $2M | |
| Current Assets | $38M | $38M | $30M | |
| PP&E (Net) | $11M | $11M | $8M | |
| PP&E (Gross) | $18M | $15M | $10M | |
| Accum. Depreciation | $6M | $4M | $2M | |
| Intangibles | $54.6K | $92.7K | $128.0K | |
| Other Non-current Assets | $739.6K | $711.6K | · | |
| Total Assets | $170M | $167M | $89M | |
| Accounts Payable | $9M | $6M | $7M | |
| Short-term Debt | $485.9K | $1M | $899.3K | |
| Current Liabilities | $46M | $33M | $24M | |
| Capital Leases | $99M | $93M | $38M | |
| Deferred Tax | · | $2M | $735.1K | |
| Other Non-current Liabilities | · | · | $78.3K | |
| Total Liabilities | $145M | $128M | $63M | |
| Total Debt | $485.9K | · | · | |
| Common Stock | $422 | $416 | $400 | |
| Paid-in Capital | · | · | $9M | |
| Retained Earnings | $8M | $24M | $16M | |
| Stockholders' Equity | $25M | $39M | $25M | |
| Liabilities + Equity | $170M | $167M | $89M | |
| Shares Outstanding | 42,250,934 | 41,634,000 | 40,000,000 |
Przepływy pieniężne 9
| Wskaźnik | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| D&A | $3M | $2M | $1M | |
| Deferred Tax | $-2M | $801.3K | $380.5K | |
| Amort. of Intangibles | $38.1K | $35.3K | $30.6K | |
| Operating Cash Flow | $1M | $3M | $12M | |
| CapEx | $3M | $5M | $2M | |
| Investing Cash Flow | $-2M | $-7M | $-4M | |
| Financing Cash Flow | $4M | $8M | $-3M | |
| Taxes Paid | · | $-5M | $-3M | |
| Free Cash Flow | $-1M | $-2M | · |
Rentowność 8
| Wskaźnik | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Gross Margin | -1.6% | 10.8% | · | |
| Operating Margin | -9.3% | 4.9% | · | |
| Net Margin | -8.1% | 4.5% | · | |
| Pretax Margin | -8.9% | 6.2% | · | |
| EBITDA Margin | -9.3% | 4.9% | · | |
| ROA | -9.1% | 5.8% | · | |
| ROE | -52.7% | 20.5% | · | |
| ROIC | -62.7% | 14.8% | · |
Płynność i wypłacalność 3
| Wskaźnik | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Current Ratio | 0.8 | 1.2 | · | |
| Quick Ratio | 0.2 | 0.2 | · | |
| Debt / Equity | 0.0 | · | · |
Efektywność 1
| Wskaźnik | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Asset Turnover | 1.1 | 1.3 | · |
Stopy Wzrostu 3
| Wskaźnik | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue YoY | 14.0% | 23.6% | · | |
| EPS YoY | · | -45.7% | · | |
| Net Income YoY | · | -46.6% | · |
Wycena (TTM) 14
| Wskaźnik | Trend | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Revenue TTM | $190M | $167M | · | |
| Net Income TTM | $-15M | $7M | · | |
| Market Cap | $68M | $197M | · | |
| Enterprise Value | $60M | · | · | |
| P/E | -4.4 | 24.8 | · | |
| P/S | 0.4 | 1.2 | · | |
| P/B | 2.7 | 5.0 | · | |
| P / Tangible Book | 2.7 | 5.0 | · | |
| P / Cash Flow | 46.9 | 64.6 | · | |
| P / FCF | -47.9 | -90.6 | · | |
| EV / EBITDA | -3.4 | · | · | |
| EV / FCF | -41.8 | · | · | |
| EV / Revenue | 0.3 | · | · | |
| Earnings Yield | -22.8% | 4.0% | · |
Rachunek zysków i strat 16
| Wskaźnik | Trend | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $52M | $49M | $51M | $46M | $51M | $42M | $45M | $38M | $42M | $41M | $48M | |
| Cost of Revenue | $52M | $52M | $51M | $46M | $51M | $46M | $43M | $35M | $34M | $36M | $41M | |
| Gross Profit | $-770.3K | $-2M | $-154.9K | $278.1K | $483.0K | $-4M | $2M | $3M | $8M | $5M | $7M | |
| SG&A Expense | $3M | $4M | $4M | $4M | $3M | $4M | $2M | $3M | $3M | $2M | $825.0K | |
| Operating Expenses | $3M | $4M | $4M | $4M | $3M | $4M | $2M | $3M | $3M | $2M | $825.0K | |
| Operating Income | $-4M | $-7M | $-4M | $-4M | $-2M | $-7M | $-16.3K | $54.7K | $5M | $3M | $6M | |
| Interest Income | $24.2K | $15.4K | $48.2K | $33.1K | $29.5K | $33.7K | $21.5K | $33.5K | · | · | · | |
| Other Non-op | $258.2K | $190.2K | $-1M | $439.6K | $441.0K | $1M | $407.6K | $903.4K | $432.8K | $528.8K | $439.7K | |
| Pretax Income | $-4M | $-7M | $-5M | $-4M | $-2M | $-6M | $391.3K | $958.1K | $5M | $4M | $6M | |
| Income Tax | $19.5K | $-3.1K | $-56.4K | · | $-75.9K | $-1M | $131.9K | $275.9K | $1M | $1M | $1M | |
| Net Income | $-4M | $-7M | $-5M | $-4M | $-2M | $-5M | $259.4K | $682.2K | $4M | $3M | $5M | |
| EPS (Basic) | $-0.08 | $-0.15 | $-0.13 | $-0.09 | $-0.04 | $-0.11 | $0.01 | $0.02 | $0.09 | $0.07 | $0.13 | |
| EPS (Diluted) | $-0.08 | $-0.15 | $-0.13 | $-0.09 | $-0.04 | $-0.11 | $0.01 | $0.02 | $0.09 | $0.07 | $0.13 | |
| Shares (Basic) | 45,443,079 | 42,462,207 | -83,182,141 | 41,714,608 | 41,642,442 | 41,634,000 | -79,794,164 | 40,000,000 | 40,000,000 | 40,000,000 | 0 | |
| Shares (Diluted) | 45,443,079 | 42,462,207 | -83,182,141 | 41,714,608 | 41,642,442 | 41,634,000 | -79,783,891 | 40,000,000 | 40,000,000 | 40,000,000 | 0 | |
| EBITDA | $-4M | $-7M | · | $-4M | $-2M | $-7M | · | $54.7K | · | · | · |
Bilans 24
| Wskaźnik | Trend | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $5M | $6M | $9M | $6M | $5M | $3M | $8M | $4M | · | · | $7M | |
| Prepaid Expense | $1M | $2M | $1M | $1M | $879.8K | $812.7K | $1M | $1M | · | · | $796.9K | |
| Other Current Assets | $2M | $985.4K | $998.9K | $2M | $2M | $2M | $2M | $2M | · | · | $2M | |
| Current Assets | $29M | $29M | $38M | $40M | $43M | $32M | $38M | $40M | · | · | $30M | |
| PP&E (Net) | $11M | $11M | $11M | $12M | $12M | $12M | $11M | $10M | · | · | $8M | |
| PP&E (Gross) | $18M | $18M | $18M | $17M | $17M | $16M | $15M | $14M | · | · | $10M | |
| Accum. Depreciation | $8M | $7M | $6M | $6M | $5M | $4M | $4M | $3M | · | · | $2M | |
| Intangibles | $31.4K | $43.0K | $54.6K | $66.0K | $75.1K | $83.9K | $92.7K | $101.5K | · | · | $128.0K | |
| Other Non-current Assets | $835.7K | $871.7K | $739.6K | $459.6K | $915.2K | $817.6K | $711.6K | · | · | · | · | |
| Total Assets | $153M | $156M | $170M | $178M | $164M | $157M | $167M | $171M | · | · | $89M | |
| Accounts Payable | $9M | $8M | $9M | $6M | $4M | $5M | $6M | $5M | · | · | $7M | |
| Short-term Debt | $89.6K | $308.0K | $485.9K | $556.5K | $1M | $116.9K | $1M | $1M | · | · | · | |
| Current Liabilities | $45M | $40M | $46M | $43M | $40M | $34M | $33M | $36M | · | · | $24M | |
| Capital Leases | $89M | $93M | $99M | $105M | $90M | $89M | $93M | $99M | · | · | $38M | |
| Deferred Tax | · | · | · | · | · | $163.0K | $2M | $1M | · | · | $735.1K | |
| Other Non-current Liabilities | · | · | · | · | · | · | · | $325.6K | · | · | · | |
| Total Liabilities | $135M | $134M | $145M | $148M | $131M | $123M | $128M | $137M | · | · | $63M | |
| Total Debt | $89.6K | $308.0K | · | $556.5K | $1M | $116.9K | · | $1M | · | · | · | |
| Common Stock | $454 | $454 | $422 | $421 | $417 | $416 | $416 | $400 | · | · | $400 | |
| Paid-in Capital | · | · | · | · | · | · | · | $10M | · | · | · | |
| Retained Earnings | $-2M | $2M | $8M | $14M | $17M | $19M | $24M | $24M | · | · | $16M | |
| Stockholders' Equity | $19M | $22M | $25M | $30M | $33M | $35M | $39M | $33M | · | · | $25M | |
| Liabilities + Equity | $153M | $156M | $170M | $178M | $164M | $157M | $167M | $171M | · | · | $89M | |
| Shares Outstanding | 45,443,079 | 45,443,079 | 42,250,934 | 42,112,026 | 41,677,147 | 41,634,000 | 41,634,000 | 40,000,000 | · | · | 40,000,000 |
Przepływy pieniężne 9
| Wskaźnik | Trend | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $901.4K | $778.5K | $948.8K | $692.7K | $673.3K | $617.2K | $552.3K | $525.2K | $485.9K | $433.4K | $366.8K | |
| Deferred Tax | · | · | $-29.5K | · | $-75.9K | $-1M | $65.9K | $75.3K | $217.2K | $443.0K | $-99.5K | |
| Amort. of Intangibles | $8.8K | $11.6K | $8.8K | $8.8K | $11.7K | $8.8K | $8.8K | $8.8K | $8.8K | $8.8K | $8.5K | |
| Operating Cash Flow | $-1M | $-2M | $7M | $4M | $-6M | $-4M | $-961.5K | $459.5K | $433.5K | $3M | $1M | |
| CapEx | $580.8K | $56.1K | $296.5K | $522.7K | $717.5K | $1M | $2M | $132.0K | $2M | $1M | $22.9K | |
| Investing Cash Flow | $239.2K | $1M | $-273.5K | $-522.7K | $307.5K | $-1M | $-3M | $-732.0K | $-2M | $-2M | $-50.4K | |
| Financing Cash Flow | $-182.0K | $-2M | $-3M | $-1M | $8M | $-35.8K | $8M | $-696.6K | $-27.9K | $939.3K | $-153.9K | |
| Taxes Paid | · | · | · | · | · | · | · | · | · | · | $-2M | |
| Free Cash Flow | · | $-2M | · | · | · | $-5M | · | · | · | · | · |
Rentowność 8
| Wskaźnik | Trend | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | -1.5% | -5.0% | · | 0.61% | 0.94% | -8.5% | · | 8.6% | · | · | · | |
| Operating Margin | -8.0% | -13.6% | · | -9.2% | -4.3% | -17.1% | · | 0.14% | · | · | · | |
| Net Margin | -7.5% | -13.2% | · | -8.2% | -3.2% | -10.9% | · | 1.8% | · | · | · | |
| Pretax Margin | -7.4% | -13.2% | · | -8.2% | -3.4% | -14.3% | · | 2.5% | · | · | · | |
| EBITDA Margin | -8.0% | -13.6% | · | -9.2% | -4.3% | -17.1% | · | 0.14% | · | · | · | |
| ROA | -2.4% | -4.2% | · | -2.1% | -2.0% | -5.9% | · | 0.80% | · | · | · | |
| ROE | -14.9% | -22.9% | · | -11.8% | -10.0% | -26.9% | · | 4.1% | · | · | · | |
| ROIC | -22.1% | -29.5% | · | · | -6.1% | -16.0% | · | 0.11% | · | · | · |
Płynność i wypłacalność 3
| Wskaźnik | Trend | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 0.6 | 0.7 | · | 0.9 | 1.1 | 0.9 | · | 1.1 | · | · | · | |
| Quick Ratio | 0.1 | 0.2 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | · | · | · | |
| Debt / Equity | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | · | · | · |
Efektywność 1
| Wskaźnik | Trend | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.3 | 0.3 | · | 0.3 | 0.6 | 0.5 | · | 0.5 | · | · | · |
Wycena (TTM) 14
| Wskaźnik | Trend | Q2 2025 | Q1 2025 | Q4 2025 | Q3 2025 | Q2 2024 | Q1 2024 | Q4 2024 | Q3 2024 | Q2 2023 | Q1 2023 | Q4 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $198M | $189M | · | $178M | $174M | $164M | · | $152M | · | · | · | |
| Net Income TTM | $-16M | $-17M | · | $-9M | $-2M | $3M | · | $9M | · | · | · | |
| Market Cap | $24M | $36M | · | $42M | $173M | $182M | · | · | · | · | · | |
| Enterprise Value | $19M | $30M | · | $37M | $169M | $179M | · | · | · | · | · | |
| P/E | -1.4 | -2.1 | · | -4.5 | -103.8 | 62.4 | · | · | · | · | · | |
| P/S | 0.1 | 0.2 | · | 0.2 | 1.0 | 1.1 | · | · | · | · | · | |
| P/B | 1.3 | 1.6 | · | 1.4 | 5.2 | 5.3 | · | · | · | · | · | |
| P / Tangible Book | 1.3 | 1.6 | · | 1.4 | 5.2 | 5.3 | · | · | · | · | · | |
| P / Cash Flow | · | -18.8 | · | · | · | -50.5 | · | · | · | · | · | |
| P / FCF | · | -18.3 | · | · | · | -36.7 | · | · | · | · | · | |
| EV / EBITDA | -4.6 | -4.5 | · | -8.8 | -77.6 | -24.6 | · | · | · | · | · | |
| EV / FCF | · | -15.2 | · | · | · | -36.1 | · | · | · | · | · | |
| EV / Revenue | 0.1 | 0.2 | · | 0.2 | 1.0 | 1.1 | · | · | · | · | · | |
| Earnings Yield | -69.2% | -48.8% | · | -22.0% | -0.96% | 1.6% | · | · | · | · | · |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-06-30 | 2024-06-30 | 2023-06-30 | |
|---|---|---|---|
| Przychody | $190M | $167M | $135M |
| Marża Brutto % | -1.6% | 10.8% | — |
| Marża Operacyjna % | -9.3% | 4.9% | — |
| Zysk netto | $-15M | $7M | $14M |
| Rozwodniony EPS | $-0.37 | $0.19 | $0.35 |
Bilans
| 2025-06-30 | 2024-06-30 | 2023-06-30 | |
|---|---|---|---|
| Dług / Kapitał Własny | 0.0 | — | — |
| Wskaźnik bieżący | 0.8 | 1.2 | — |
| Wskaźnik Szybkości | 0.2 | 0.2 | — |
Przepływy pieniężne
| 2025-06-30 | 2024-06-30 | 2023-06-30 | |
|---|---|---|---|
| Wolny przepływ pieniężny | $-1M | $-2M | — |
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.