BZAIW Blaize Holdings, Inc. - Warrant
$0,38
Cena · Lip 1, 2026
Dane fundamentalne na dzień Lip 2, 2026
Zakres 52 tyg.
$0–$0
78% of range
Ocena Analityków
—
Cena Docelowa
—
P/E (TTM)
—
ROE
—
Marża Zysku Netto
—
BZAIW Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$0.38
Kapitalizacja Rynkowa
—
P/E (TTM)
—
EPS (TTM)
$-1.98
Przychody (TTM)
$39M
Stopa dywidendy
—
ROE
—
D/E Dług/Kapitał
—
Zakres 52 tyg.
$0 – $0
BZAIW Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
$39M
2024-12-31
→
2025-12-31
EPS
$-1.98
2024-12-31
→
2025-12-31
Wolny przepływ pieniężny
—
Marże
—
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
BZAIW
Mediana porównawcza
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
BZAIW
Mediana porównawcza
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
BZAIW
Mediana porównawcza
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
BZAIW
Mediana porównawcza
Revenue YoY (Przychody R/R)
2386.0%
—
Net Income YoY (Zysk Netto R/R)
-20.0%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
BZAIW
Mediana porównawcza
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 16
| Wskaźnik | Trend | 2025 | 2024 |
|---|---|---|---|
| Revenue | $39M | $2M | |
| Cost of Revenue | $32M | $579.0K | |
| Gross Profit | $6M | $975.0K | |
| R&D Expense | $43M | $25M | |
| Operating Expenses | $110M | $49M | |
| Operating Income | $-104M | $-48M | |
| Interest Income | · | $2M | |
| Other Non-op | $992.0K | $1M | |
| Pretax Income | $-207M | $-62M | |
| Income Tax | $217.0K | $-952.0K | |
| Net Income | $-207M | $-61M | |
| EPS (Basic) | $-1.98 | $-3.50 | |
| EPS (Diluted) | $-1.98 | $-3.50 | |
| Shares (Basic) | 104,275,265 | 17,476,105 | |
| Shares (Diluted) | 104,275,265 | 17,476,105 | |
| EBITDA | · | $-5M |
Bilans 26
| Wskaźnik | Trend | 2025 | 2024 |
|---|---|---|---|
| Cash & Equivalents | $46M | $50M | |
| Receivables | · | $55.0K | |
| Inventory | $10M | $9M | |
| Prepaid Expense | $4M | $13M | |
| Other Current Assets | $330.0K | $153.0K | |
| Current Assets | $97M | $72M | |
| PP&E (Net) | $1M | $2M | |
| PP&E (Gross) | $16M | $17M | |
| Accum. Depreciation | $15M | $15M | |
| Other Non-current Assets | $739.0K | $815.0K | |
| Total Assets | $102M | $78M | |
| Accounts Payable | · | $8M | |
| Accrued Liabilities | $7M | $14M | |
| Short-term Debt | · | $2M | |
| Current Liabilities | $43M | $186M | |
| Capital Leases | $804.0K | $1M | |
| Other Non-current Liabilities | $1M | $2M | |
| Total Liabilities | $63M | $189M | |
| Total Debt | · | $2M | |
| Common Stock | $12.0K | $5.0K | |
| Paid-in Capital | $675M | $319M | |
| Retained Earnings | $-636M | $-429M | |
| AOCI | $0 | · | |
| Stockholders' Equity | $39M | $-110M | |
| Liabilities + Equity | $102M | $78M | |
| Shares Outstanding | 122,043,966 | 48,376,052 |
Przepływy pieniężne 9
| Wskaźnik | Trend | 2025 | 2024 |
|---|---|---|---|
| Stock-based Comp | $38M | $4M | |
| Deferred Tax | $-368.0K | $-1M | |
| Operating Cash Flow | $-74M | $-54M | |
| CapEx | $788.0K | $902.0K | |
| Investing Cash Flow | $-788.0K | $-902.0K | |
| Stock Issued | $33M | $0 | |
| Financing Cash Flow | $70M | $102M | |
| Net Change in Cash | · | $-84.5K | |
| Taxes Paid | $337.0K | $223.0K |
Rentowność 3
| Wskaźnik | Trend | 2025 | 2024 |
|---|---|---|---|
| ROA | · | -6.8% | |
| ROE | · | 6.3% | |
| ROIC | · | 26.0% |
Płynność i wypłacalność 3
| Wskaźnik | Trend | 2025 | 2024 |
|---|---|---|---|
| Current Ratio | · | 0.1 | |
| Quick Ratio | · | 0.0 | |
| Debt / Equity | · | -0.1 |
Stopy Wzrostu 1
| Wskaźnik | Trend | 2025 | 2024 |
|---|---|---|---|
| Revenue YoY | 2386.0% | · |
Wycena (TTM) 2
| Wskaźnik | Trend | 2025 | 2024 |
|---|---|---|---|
| Revenue TTM | $39M | $2M | |
| Net Income TTM | $-207M | $-61M |
Rachunek zysków i strat 17
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3M | $24M | $12M | $2M | $1M | $1.0K | $781.0K | $223.0K | $549.0K | |
| Cost of Revenue | $1M | $21M | $10M | $804.0K | $327.0K | $-460.0K | $476.0K | $257.0K | $306.0K | |
| Gross Profit | $2M | $3M | $2M | · | $680.0K | $461.0K | $305.0K | · | · | |
| R&D Expense | $10M | $10M | $10M | $10M | $13M | $9M | $6M | $6M | $4M | |
| SG&A Expense | · | · | $14M | $13M | $13M | · | $6M | $5M | $4M | |
| Operating Expenses | $25M | · | · | · | $39M | · | · | · | · | |
| Operating Income | $-23M | $-21M | $-23M | $-22M | $-38M | $-17M | $-11M | $-11M | $-8M | |
| Interest Income | · | · | · | · | · | · | $638.3K | $625.9K | $628.1K | |
| Other Non-op | $-193.0K | $843.0K | $241.0K | $-73.0K | $-48.0K | $-466.0K | $1M | $633.0K | $-229.0K | |
| Pretax Income | $-23M | $-3M | $-26M | $-30M | $-148M | $-8M | $-26M | $-12M | $-17M | |
| Income Tax | $99.0K | $-5.0K | $21.0K | $39.0K | $162.0K | $-1M | $55.0K | $131.0K | $162.0K | |
| Net Income | $-23M | $-3M | $-26M | $-30M | $-148M | $-7M | $-26M | $-12M | $-17M | |
| EPS (Basic) | $-0.19 | $0.16 | $-0.25 | $-0.28 | $-1.61 | $0.09 | $-1.47 | $-0.89 | $-1.23 | |
| EPS (Diluted) | $-0.19 | $0.16 | $-0.25 | $-0.28 | $-1.61 | $0.09 | $-1.47 | $-0.89 | $-1.23 | |
| Shares (Basic) | 122,382,195 | -195,646,474 | 103,585,681 | 104,588,373 | 91,747,685 | -27,238,642 | 17,478,371 | 13,623,106 | 13,613,270 | |
| Shares (Diluted) | 122,382,195 | -195,646,474 | 103,585,681 | 104,588,373 | 91,747,685 | -27,238,642 | 17,478,371 | 13,623,106 | 13,613,270 | |
| EBITDA | $-23M | · | $-23M | $-22M | $-38M | · | $-1M | $-748.3K | $-475.8K |
Bilans 26
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $33M | $46M | $24M | $29M | $45M | $50M | $0 | · | · | |
| Receivables | · | · | $10M | $1M | $1M | · | · | · | · | |
| Inventory | $9M | $10M | $9M | $8M | $8M | $9M | · | · | · | |
| Prepaid Expense | $6M | $4M | $8M | $7M | $6M | $13M | $56.8K | $45.5K | $102.2K | |
| Other Current Assets | $96.0K | $330.0K | · | · | · | $153.0K | · | · | · | |
| Current Assets | $65M | $97M | $55M | $47M | $94M | $72M | $192.8K | $181.6K | $280.4K | |
| PP&E (Net) | $1M | $1M | $1M | $2M | $2M | $2M | · | · | · | |
| PP&E (Gross) | · | $16M | · | · | · | $17M | · | · | · | |
| Accum. Depreciation | · | $15M | · | · | · | $15M | · | · | · | |
| Other Non-current Assets | $731.0K | $739.0K | $802.0K | $1M | $815.0K | $815.0K | · | · | · | |
| Total Assets | $71M | $102M | $61M | $54M | $100M | $78M | $50M | $49M | $48M | |
| Accounts Payable | · | · | $15M | $17M | $17M | · | · | · | · | |
| Accrued Liabilities | $7M | $7M | · | · | · | $14M | $3M | $3M | $2M | |
| Short-term Debt | · | · | · | · | · | · | $2M | $2M | $2M | |
| Current Liabilities | $27M | $43M | $37M | $40M | $38M | $186M | $10M | $8M | $7M | |
| Capital Leases | $640.0K | $804.0K | $948.0K | $928.0K | $1M | $1M | · | · | · | |
| Other Non-current Liabilities | $1M | $1M | $1M | $1M | $1M | $2M | · | · | · | |
| Total Liabilities | $45M | $63M | $60M | $59M | $50M | $189M | $20M | $19M | $17M | |
| Total Debt | · | · | · | · | · | · | $2M | $2M | $2M | |
| Common Stock | $12.0K | $12.0K | $11.0K | $10.0K | $10.0K | $5.0K | · | · | · | |
| Paid-in Capital | $684M | $675M | $634M | $610M | $602M | $319M | $0 | · | · | |
| Retained Earnings | $-659M | $-636M | $-633M | $-607M | $-577M | $-429M | $-20M | $-18M | $-17M | |
| AOCI | $125.0K | · | · | · | · | · | · | · | · | |
| Stockholders' Equity | $25M | $39M | $1M | $-5M | $17M | $-110M | $-20M | $-18M | $-17M | |
| Liabilities + Equity | $71M | $102M | $61M | $54M | $100M | $78M | $50M | $49M | $48M | |
| Shares Outstanding | 122,746,757 | 122,043,966 | 106,754,588 | 98,881,933 | 98,818,874 | 48,376,052 | · | · | · |
Przepływy pieniężne 11
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | $364.0K | $456.0K | $191.0K | · | $251.0K | $184.0K | $253.0K | |
| Stock-based Comp | · | $9M | $9M | $8M | $11M | $3M | $359.0K | $346.0K | $337.0K | |
| Deferred Tax | · | · | · | $-43.0K | $-10.0K | · | · | $52.0K | $-23.0K | |
| Operating Cash Flow | $-13M | $-16M | $-25M | $-16M | $-16M | $-18M | $-34M | $-20M | $-7M | |
| CapEx | $116.0K | $81.0K | $26.0K | $20.0K | $661.0K | $-263.0K | $1M | $-96.0K | $177.0K | |
| Investing Cash Flow | $-116.0K | $-81.0K | $-26.0K | $-20.0K | $-661.0K | $263.0K | $-25M | $-24M | $-177.0K | |
| Stock Issued | · | $13M | · | · | · | · | · | · | · | |
| Financing Cash Flow | $58.0K | $38M | $20M | $85.0K | $11M | $-671.0K | $125M | $129M | $11M | |
| Net Change in Cash | · | · | $-5M | $-16M | $-5M | · | $66M | $85M | $4M | |
| Taxes Paid | · | · | · | $309.0K | $129.0K | $-804.6K | $0 | $-907.6K | $60.0K | |
| Free Cash Flow | $-13M | · | · | · | $-17M | · | · | · | · |
Rentowność 8
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 57.6% | · | 15.0% | · | · | · | · | · | · | |
| Operating Margin | -854.2% | · | -190.3% | -1104.1% | -3775.7% | · | · | · | · | |
| Net Margin | -827.4% | · | -221.3% | -1492.9% | -14673.4% | · | · | · | · | |
| Pretax Margin | -823.7% | · | -221.1% | -1490.9% | -14657.3% | · | · | · | · | |
| EBITDA Margin | -854.2% | · | -190.3% | -1104.1% | -3775.7% | · | · | · | · | |
| ROA | -26.5% | · | -47.3% | -57.5% | -199.2% | · | -1.5% | -1.0% | -0.02% | |
| ROE | -107.5% | · | 283.5% | 258.4% | -487595.7% | · | 5.1% | 3.8% | 0.07% | |
| ROIC | -92.3% | · | -1730.7% | 455.6% | -227.8% | · | 8.3% | 5.7% | -0.22% |
Płynność i wypłacalność 3
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 2.5 | · | 1.5 | 1.2 | 2.4 | · | 0.0 | 0.0 | 0.0 | |
| Quick Ratio | 1.3 | · | 0.9 | 0.8 | 1.2 | · | 0.0 | · | · | |
| Debt / Equity | · | · | · | · | · | · | -0.1 | -0.1 | -0.1 |
Efektywność 3
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.2 | 0.0 | 0.0 | · | · | · | · | |
| Inventory Turnover | 0.1 | · | 2.3 | 0.2 | 0.1 | · | · | · | · | |
| Receivables Turnover | · | · | 2.3 | 3.0 | 2.0 | · | · | · | · |
Wycena (TTM) 10
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $18M | · | $16M | $4M | $3M | · | · | · | · | |
| Net Income TTM | $-226M | · | $-229M | $-215M | $-202M | · | $-54M | $-29M | $-15M | |
| Market Cap | $36M | · | · | · | · | · | · | · | · | |
| P/E | -0.1 | · | · | · | · | · | · | · | · | |
| P/S | 2.0 | · | · | · | · | · | · | · | · | |
| P/B | 1.4 | · | · | · | · | · | · | · | · | |
| P / Tangible Book | 1.4 | · | · | · | · | · | · | · | · | |
| P / Cash Flow | -2.8 | · | · | · | · | · | · | · | · | |
| P / FCF | -2.8 | · | · | · | · | · | · | · | · | |
| Earnings Yield | -803.2% | · | · | · | · | · | · | · | · |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Przychody | $39M | $2M | — | — | — |
| Zysk netto | $-207M | $-61M | $1M | $2M | $-65.9K |
| Rozwodniony EPS | $-1.98 | $-3.50 | — | — | — |
Bilans
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | — | -0.1 | -0.1 | — | — |
| Wskaźnik bieżący | — | 0.1 | 0.8 | 0.2 | — |
| Wskaźnik Szybkości | — | 0.0 | — | 0.0 | — |
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.