DJTWW Trump Media & Technology Group Corp. - Warrants
$4,10
Cena · Maj 20, 2026
Dane fundamentalne na dzień Maj 8, 2026
Zakres 52 tyg.
$4–$21
1% of range
Ocena Analityków
—
Cena Docelowa
—
P/E (TTM)
-7.4
ROE
-55.6%
Marża Zysku Netto
-19343.4%
DJTWW Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$4.10
Kapitalizacja Rynkowa
$5.70B
P/E (TTM)
-7.4
EPS (TTM)
$-2.80
Przychody (TTM)
$4M
Stopa dywidendy
—
ROE
-55.6%
D/E Dług/Kapitał
0.6
Zakres 52 tyg.
$4 – $21
DJTWW Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
$4M
2022-12-31
→
2025-12-31
EPS
$-2.80
2022-12-31
→
2025-12-31
Wolny przepływ pieniężny
$14M
2024-12-31
→
2025-12-31
Marże
-19343.4%
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
DJTWW
Mediana porównawcza
P/E (TTM)
-7.4
—
P/S (TTM)
1548.7
—
P/B
3.5
—
EV / EBITDA
-11.0
—
Price / FCF (Cena / FCF)
402.1
—
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
DJTWW
Mediana porównawcza
Operating Margin (Marża Operacyjna)
-15560.8%
—
Net Profit Margin (Marża Zysku Netto)
-19343.4%
—
ROA
-39.9%
—
ROE
-55.6%
—
ROIC
-22.1%
—
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
DJTWW
Mediana porównawcza
Debt / Equity (Dług / Kapitał Własny)
0.6
—
Current Ratio (Wskaźnik bieżący)
1.2
—
Quick Ratio (Wskaźnik Szybkości)
0.4
—
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
DJTWW
Mediana porównawcza
Revenue YoY (Przychody R/R)
1.8%
—
Revenue CAGR 3Y (Przychody CAGR 3L)
35.8%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
DJTWW
Mediana porównawcza
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 17
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue | $4M | $4M | $4M | $1M | |
| Cost of Revenue | $2M | $619.0K | $164.9K | $54.5K | |
| R&D Expense | $43M | $49M | $10M | $14M | |
| SG&A Expense | $119M | $131M | $9M | $10M | |
| Operating Expenses | $577M | $190M | $20M | $25M | |
| Operating Income | $-573M | $-186M | $-16M | $-23M | |
| Interest Expense | $27M | $3M | $39M | $2M | |
| Interest Income | $47M | $15M | $0 | $0 | |
| Other Non-op | · | · | $15M | $4M | |
| Pretax Income | $-712M | $-401M | $-58M | $51M | |
| Income Tax | $560.1K | $0 | $1.1K | $200 | |
| Net Income | $-712M | $-401M | $-58M | $51M | |
| EPS (Basic) | $-2.80 | $-2.36 | $-0.67 | $0.58 | |
| EPS (Diluted) | $-2.80 | $-2.36 | $-0.67 | $0.58 | |
| Shares (Basic) | 254,537,040 | 169,630,052 | 87,500,000 | 87,500,000 | |
| Shares (Diluted) | 254,537,040 | 169,630,052 | 87,500,000 | 87,500,000 | |
| EBITDA | $-566M | $-183M | $-33M | $-19M |
Bilans 26
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Cash & Equivalents | $135M | $170M | $3M | $989 | |
| Short-term Investments | $305M | $607M | $0 | · | |
| Receivables | $244.5K | $17.4K | $81.0K | · | |
| Prepaid Expense | $10M | $7M | $327.5K | $168.3K | |
| Current Assets | $1.20B | $784M | $3M | $169.3K | |
| PP&E (Net) | $3M | $4M | $29.2K | · | |
| Accum. Depreciation | $3M | $823.1K | $126.1K | · | |
| Goodwill | $121M | $121M | $0 | · | |
| Intangibles | $20M | $25M | $0 | · | |
| Total Assets | $2.63B | $938M | $3M | $300M | |
| Accounts Payable | $4M | $1M | $871.2K | · | |
| Accrued Liabilities | · | $3M | $47M | $18M | |
| Short-term Debt | · | · | $4M | $3M | |
| Current Liabilities | $980M | $17M | $65M | $23M | |
| Capital Leases | $2M | $3M | $201.6K | · | |
| Deferred Tax | $560.1K | $0 | · | · | |
| Total Liabilities | $983M | $25M | $70M | $34M | |
| Long-term Debt | $947M | · | · | · | |
| Total Debt | $947M | $5M | $4M | $3M | |
| Common Stock | $28.1K | $22.1K | $8.8K | · | |
| Paid-in Capital | · | · | $0 | $0 | |
| Retained Earnings | $-3.66B | $-2.95B | $-67M | $-32M | |
| Treasury Stock | $57M | $3M | $0 | · | |
| Stockholders' Equity | $1.65B | $914M | $-67M | $-9M | |
| Liabilities + Equity | $2.63B | $938M | $3M | $300M | |
| Shares Outstanding | 276,724,314 | 220,657,014 | 87,500,000 | · |
Przepływy pieniężne 15
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| D&A | $7M | $3M | $60.4K | $59.1K | |
| Stock-based Comp | $59M | $107M | $0 | $0 | |
| Amort. of Intangibles | $6M | $2M | $0 | · | |
| Other Non-cash | $660M | $230M | · | · | |
| Operating Cash Flow | $15M | $-61M | $-10M | $-24M | |
| CapEx | $573.5K | $5M | $2.2K | $84.5K | |
| Investing Cash Flow | $-2.27B | $-619M | $-2.2K | $-84.5K | |
| Stock Issued | $0 | $450M | $0 | $0 | |
| Stock Repurchased | $54M | $3M | $0 | $0 | |
| Net Stock Activity | $-54M | $447M | · | $0 | |
| Financing Cash Flow | $2.25B | $847M | $2M | $15M | |
| Net Change in Cash | · | · | $394.0K | $-326.7K | |
| Taxes Paid | $975.6K | $2M | $0 | $0 | |
| Free Cash Flow | $14M | $-66M | · | · | |
| Levered FCF | $-13M | $-69M | · | · |
Rentowność 7
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Operating Margin | -15560.8% | -5140.9% | · | · | |
| Net Margin | -19343.4% | -11077.3% | · | · | |
| Pretax Margin | -19328.2% | -11077.3% | · | · | |
| EBITDA Margin | -15359.3% | -5059.8% | · | · | |
| ROA | -39.9% | -85.1% | -7.2% | -5.2% | |
| ROE | -55.6% | -63.9% | 36.0% | 55.3% | |
| ROIC | -22.1% | -20.3% | 66.2% | 69.4% |
Płynność i wypłacalność 5
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Current Ratio | 1.2 | 45.3 | 0.0 | 0.0 | |
| Quick Ratio | 0.4 | 44.9 | 0.0 | 0.0 | |
| Debt / Equity | 0.6 | 0.0 | -0.1 | -0.1 | |
| LT Debt / Equity | 0.0 | · | · | · | |
| Interest Coverage | -21.0 | -60.2 | · | · |
Efektywność 2
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | · | |
| Receivables Turnover | 28.1 | 73.6 | · | · |
Stopy Wzrostu 2
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue YoY | 1.8% | -12.4% | 180.9% | · | |
| Revenue CAGR 3Y | 35.8% | · | · | · |
Wycena (TTM) 14
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Revenue TTM | $4M | $4M | $4M | $1M | |
| Net Income TTM | $-712M | $-401M | $-58M | $51M | |
| Market Cap | $5.70B | $5.09B | · | · | |
| Enterprise Value | $6.21B | $4.32B | · | · | |
| P/E | -7.4 | -9.8 | · | · | |
| P/S | 1548.7 | 1406.4 | · | · | |
| P/B | 3.5 | 5.6 | · | · | |
| P / Tangible Book | 3.8 | 6.6 | · | · | |
| P / Cash Flow | 386.5 | -83.5 | · | · | |
| P / FCF | 402.1 | -77.1 | · | · | |
| EV / EBITDA | -11.0 | -23.6 | · | · | |
| EV / FCF | 437.9 | -65.4 | · | · | |
| EV / Revenue | 1686.5 | 1193.1 | · | · | |
| Earnings Yield | -13.6% | -10.2% | · | · |
Rachunek zysków i strat 17
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $871.2K | $1M | $972.9K | $883.3K | $821.2K | $1M | $1M | $836.9K | $770.5K | $751.5K | $1M | $1M | $1M | |
| Cost of Revenue | $2M | $548.8K | $446.8K | $342.9K | $336.7K | $366.1K | $123.3K | $36.2K | $93.4K | $41.1K | $41.3K | $41.2K | $41.3K | |
| Gross Profit | · | · | · | · | · | · | · | $800.7K | $677.1K | · | · | $1M | $1M | |
| R&D Expense | $8M | $9M | $8M | $13M | $13M | $7M | $4M | $5M | $33M | $3M | $2M | $2M | $3M | |
| SG&A Expense | $38M | $34M | $31M | $29M | $25M | $35M | $18M | $13M | $65M | $3M | $2M | $2M | $2M | |
| Operating Expenses | $294M | $433M | $59M | $44M | $40M | $46M | $25M | $19M | $99M | $6M | $4M | $5M | $5M | |
| Operating Income | $-293M | $-432M | $-58M | $-44M | $-40M | $-45M | $-24M | $-19M | $-98M | $-5M | $-3M | $-4M | $-4M | |
| Interest Expense | $11M | $12M | $11M | $4M | $186.8K | $183.3K | $246.7K | $-157.8K | $3M | $2M | $15M | $21M | $2M | |
| Interest Income | $7M | $8M | $13M | $17M | $8M | $8M | $5M | $2M | $28.8K | $0 | $0 | $0 | $0 | |
| Pretax Income | $-406M | $-606M | $-55M | $-20M | $-32M | $-38M | $-19M | $-16M | $-328M | $-9M | $-26M | $-23M | $-210.3K | |
| Income Tax | $98.8K | $165.2K | $84.6K | $310.3K | $0 | $0 | $0 | $0 | $0 | $1.1K | $0 | $0 | $0 | |
| Net Income | $-406M | $-606M | $-55M | $-20M | $-32M | $-38M | $-19M | $-16M | $-328M | $-9M | $-26M | $-23M | $-210.3K | |
| EPS (Basic) | $-1.47 | $-2.38 | $-0.20 | $-0.08 | $-0.14 | $1.45 | $-0.10 | $-0.10 | $-3.61 | $-0.11 | $-0.30 | $-0.26 | $0.00 | |
| EPS (Diluted) | $-1.47 | $-2.38 | $-0.20 | $-0.08 | $-0.14 | $1.45 | $-0.10 | $-0.10 | $-3.61 | $-0.11 | $-0.30 | $-0.26 | $0.00 | |
| Shares (Basic) | 276,744,177 | -484,428,871 | 277,876,654 | 240,512,552 | 220,576,705 | -288,674,289 | 200,833,835 | 166,726,512 | 90,743,994 | -175,000,000 | 87,500,000 | 87,500,000 | 87,500,000 | |
| Shares (Diluted) | 276,744,177 | -484,428,871 | 277,876,654 | 240,512,552 | 220,576,705 | -288,674,289 | 200,833,835 | 166,726,512 | 90,743,994 | -175,000,000 | 87,500,000 | 87,500,000 | 87,500,000 | |
| EBITDA | $-292M | · | $-58M | $-44M | $-38M | · | $-24M | $-19M | $-98M | · | $-16M | $-12M | $-1M |
Bilans 26
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $249M | $135M | $166M | $1.34B | $146M | $170M | $372M | $344M | $234M | $3M | $3M | $84.8K | $152.7K | |
| Short-term Investments | $207M | $305M | $550M | $619M | $613M | $607M | $301M | · | · | · | · | · | · | |
| Receivables | $221.6K | $244.5K | $298.8K | $317.3K | $33.1K | $17.4K | $14.8K | $17.5K | $47.2K | · | · | · | · | |
| Prepaid Expense | $10M | $10M | $10M | $11M | $8M | $7M | $9M | $10M | $324.7K | · | $0 | $75.8K | $161.4K | |
| Current Assets | $1.05B | $1.20B | $1.65B | $3.10B | $767M | $784M | $682M | $354M | $274M | · | $3M | $160.5K | $314.1K | |
| PP&E (Net) | $3M | $3M | $4M | $4M | $4M | $4M | $5M | $2M | $23.7K | · | · | · | · | |
| Accum. Depreciation | · | $3M | $2M | $2M | $1M | $823.1K | $395.9K | $135.4K | $131.7K | · | · | · | · | |
| Goodwill | $121M | $121M | $121M | $121M | $121M | $121M | $132M | · | · | $0 | · | · | · | |
| Intangibles | $18M | $20M | $21M | $23M | $24M | $25M | $16M | · | · | · | · | · | · | |
| Total Assets | $2.24B | $2.63B | $3.27B | $3.25B | $919M | $938M | $838M | $356M | $274M | · | $310M | $307M | $304M | |
| Accounts Payable | $5M | $4M | $8M | $5M | $2M | $1M | $1M | $2M | $1M | · | · | · | · | |
| Accrued Liabilities | · | · | · | · | · | · | $3M | $3M | $3M | · | $44M | $30M | $19M | |
| Short-term Debt | · | · | · | · | · | · | · | · | · | · | $3M | $3M | $3M | |
| Current Liabilities | $980M | $980M | $39M | $23M | $20M | $17M | $14M | $14M | $64M | · | $54M | $38M | $26M | |
| Capital Leases | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $530.3K | $159.8K | · | · | · | · | |
| Deferred Tax | $659.0K | $560.1K | $394.9K | $310.3K | · | $0 | · | · | · | · | · | · | · | |
| Total Liabilities | $983M | $983M | $987M | $965M | $27M | $25M | $21M | $15M | $64M | · | $64M | $48M | $36M | |
| Long-term Debt | $959M | $947M | $951M | $944M | · | · | · | · | · | · | · | · | · | |
| Total Debt | $959M | · | $951M | $944M | $5M | · | $5M | · | · | · | $3M | $3M | $3M | |
| Common Stock | $28.1K | $28.1K | $28.1K | $27.8K | $22.1K | $22.1K | $21.5K | $19.2K | $13.7K | · | · | · | · | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | |
| Retained Earnings | $-4.06B | $-3.66B | $-3.05B | $-3.00B | $-2.98B | $-2.95B | $-2.91B | $-2.89B | $-2.87B | · | $-59M | $-44M | $-33M | |
| Treasury Stock | $57M | $57M | $18M | $11M | $11M | $3M | $3M | · | · | · | · | · | · | |
| Stockholders' Equity | $1.25B | $1.65B | $2.28B | $2.28B | $892M | $914M | $817M | $342M | $210M | · | $-59M | $-44M | $-33M | |
| Liabilities + Equity | $2.24B | $2.63B | $3.27B | $3.25B | $919M | $938M | $838M | $356M | $274M | · | $310M | $307M | $304M | |
| Shares Outstanding | · | 276,724,314 | · | · | 220,623,372 | 220,657,014 | 214,389,622 | 191,477,375 | 136,700,583 | · | · | · | · |
Przepływy pieniężne 15
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $2M | $2M | $2M | $2M | $2M | $2M | $762.2K | $3.7K | $5.6K | $12.1K | $14.7K | $16.6K | $16.3K | |
| Stock-based Comp | $12M | $13M | $10M | $18M | $18M | $23M | $45.7K | · | $85M | $0 | $0 | $0 | $0 | |
| Amort. of Intangibles | $1M | $1M | $1M | $1M | $1M | $2M | $501.7K | $0 | $0 | · | · | · | · | |
| Other Non-cash | $410M | · | · | · | $2M | · | · | · | · | · | · | · | · | |
| Operating Cash Flow | $18M | $12M | $10M | $2M | $-10M | $-8M | $-22M | $-21M | $-9M | $733.7K | $-10M | $-7M | $-4M | |
| CapEx | $7.3K | $3.8K | $14.0K | $552.5K | $3.2K | $2.6K | $3M | $2M | $0 | $0 | $0 | $2.2K | $0 | |
| Investing Cash Flow | $96M | $-294M | $-1.84B | $-126M | $-6M | $-306M | $-311M | $-2M | $0 | $0 | $0 | $-2.2K | $0 | |
| Stock Issued | · | $0 | · | · | · | $110M | · | · | · | $0 | · | · | · | |
| Stock Repurchased | $0 | $39M | $6M | $0 | $8M | $0 | $3M | $0 | $0 | $0 | · | · | · | |
| Net Stock Activity | $0 | · | · | · | $-8M | · | · | · | · | · | · | · | · | |
| Financing Cash Flow | $80.5K | $-54M | $-11M | $2.32B | $-8M | $112M | $361M | $94M | $280M | $0 | $2M | $-566.0K | $0 | |
| Net Change in Cash | · | · | · | · | · | · | · | · | · | · | $3M | $-67.9K | $151.7K | |
| Taxes Paid | $0 | $79.9K | $0 | $895.7K | $0 | $0 | $0 | $2M | $0 | $0 | $0 | $0 | $0 | |
| Free Cash Flow | $18M | · | · | · | $-10M | · | · | · | $-9M | · | · | · | · | |
| Levered FCF | $6M | · | · | · | $-10M | · | · | · | $-12M | · | · | · | · |
Rentowność 8
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | · | · | · | 95.7% | 87.9% | · | · | · | · | |
| Operating Margin | -33687.8% | · | -5926.4% | -4925.6% | -4814.3% | · | -2340.0% | -2229.5% | -12764.8% | · | · | · | · | |
| Net Margin | -46589.1% | · | -5637.6% | -2264.5% | -3863.4% | · | -1904.1% | -1955.8% | -42517.8% | · | · | · | · | |
| Pretax Margin | -46577.8% | · | -5628.9% | -2229.3% | -3863.4% | · | -1904.1% | -1955.8% | -42517.8% | · | · | · | · | |
| EBITDA Margin | -33473.5% | · | -5926.4% | -4925.6% | -4597.6% | · | -2340.0% | -2229.5% | -12764.8% | · | · | · | · | |
| ROA | -25.7% | · | -2.7% | -1.1% | -5.3% | · | -3.4% | -4.9% | -113.3% | · | -4.0% | -3.0% | · | |
| ROE | -37.9% | · | -3.5% | -1.5% | -5.8% | · | -5.1% | -11.0% | -369.3% | · | 29.2% | 30.1% | · | |
| ROIC | -13.3% | · | -1.8% | -1.4% | -4.4% | · | -2.9% | -5.5% | -46.8% | · | 30.4% | 31.7% | 2.0% |
Płynność i wypłacalność 5
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.1 | · | 42.8 | 132.6 | 38.4 | · | 47.5 | 24.7 | 4.3 | · | 0.1 | 0.0 | 0.0 | |
| Quick Ratio | 0.5 | · | 18.6 | 84.1 | 38.0 | · | 46.8 | 24.1 | 3.7 | · | 0.1 | 0.0 | 0.0 | |
| Debt / Equity | 0.8 | · | 0.4 | 0.4 | 0.0 | · | 0.0 | · | · | · | -0.0 | -0.1 | -0.1 | |
| LT Debt / Equity | 0.0 | · | 0.4 | 0.4 | · | · | · | · | · | · | · | · | · | |
| Interest Coverage | -25.6 | · | -5.0 | -10.6 | -211.6 | · | -95.9 | 118.2 | -34.9 | · | · | · | · |
Efektywność 2
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.0 | · | · | · | · | |
| Receivables Turnover | 6.8 | · | 6.2 | 5.3 | 20.5 | · | 136.6 | 95.6 | 32.6 | · | · | · | · |
Wycena (TTM) 14
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $4M | · | $4M | $4M | $3M | · | $4M | $4M | $4M | · | · | · | · | |
| Net Income TTM | $-512M | · | $-126M | $-87M | $-395M | · | $-372M | $-379M | $-386M | · | $-55M | $-31M | $-11M | |
| Market Cap | · | · | · | · | $4.55B | · | $2.22B | $4.08B | $3.75B | · | · | · | · | |
| Enterprise Value | · | · | · | · | $3.79B | · | $1.55B | · | · | · | · | · | · | |
| P/E | -2.7 | · | -39.6 | -49.1 | -5.2 | · | -2.5 | -5.0 | -6.6 | · | · | · | · | |
| P/S | · | · | · | · | 1322.0 | · | 601.4 | 1053.6 | 902.5 | · | · | · | · | |
| P/B | · | · | · | · | 5.1 | · | 2.7 | 11.9 | 17.8 | · | · | · | · | |
| P / Tangible Book | · | · | · | · | 6.1 | · | 3.3 | 11.9 | 17.8 | · | · | · | · | |
| P / Cash Flow | · | · | · | · | -466.9 | · | · | · | -402.1 | · | · | · | · | |
| P / FCF | · | · | · | · | -466.8 | · | · | · | -402.1 | · | · | · | · | |
| EV / EBITDA | · | · | · | · | -100.5 | · | -65.6 | · | · | · | · | · | · | |
| EV / FCF | · | · | · | · | -389.4 | · | · | · | · | · | · | · | · | |
| EV / Revenue | · | · | · | · | 1102.8 | · | 420.3 | · | · | · | · | · | · | |
| Earnings Yield | -36.4% | · | -2.5% | -2.0% | -19.2% | · | -39.7% | -20.1% | -15.2% | · | · | · | · |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-30 | |
|---|---|---|---|---|---|
| Przychody | $4M | $4M | $4M | $1M | — |
| Marża Operacyjna % | -15560.8% | -5140.9% | — | — | — |
| Zysk netto | $-712M | $-401M | $-58M | $51M | — |
| Rozwodniony EPS | $-2.80 | $-2.36 | $-0.67 | $0.58 | — |
Bilans
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-30 | |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | 0.6 | 0.0 | -0.1 | -0.1 | — |
| Wskaźnik bieżący | 1.2 | 45.3 | 0.0 | 0.0 | — |
| Wskaźnik Szybkości | 0.4 | 44.9 | 0.0 | 0.0 | — |
Przepływy pieniężne
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-30 | |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $14M | $-66M | — | — | — |
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.