FGNX FG Nexus Inc. - Common Stock
$7,22
Cena · Sie 18, 2026
Dane fundamentalne na dzień Maj 7, 2026
Zakres 52 tyg.
$2–$17
36% of range
Ocena Analityków
BUY
8 analysts
Cena Docelowa
$10
+39% upside
P/E (TTM)
-0.1
ROE
—
Marża Zysku Netto
—
FGNX Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$7.22
Kapitalizacja Rynkowa
—
P/E (TTM)
-0.1
EPS (TTM)
$-25.69
Przychody (TTM)
$2M
Stopa dywidendy
—
ROE
—
D/E Dług/Kapitał
—
Zakres 52 tyg.
$2 – $17
FGNX Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
$2M
2021-12-31
→
2025-12-31
EPS
$-25.69
2023-12-31
→
2025-12-31
Wolny przepływ pieniężny
—
2022-12-31
→
2022-12-31
Marże
—
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
FGNX
Mediana porównawcza
P/E (TTM)
-0.1
9.6
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
FGNX
Mediana porównawcza
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
FGNX
Mediana porównawcza
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
FGNX
Mediana porównawcza
Revenue YoY (Przychody R/R)
209.8%
—
Revenue CAGR 3Y (Przychody CAGR 3L)
-50.7%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
FGNX
Mediana porównawcza
FGNX Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
KUP
8 analityków
- Mocne kupno 2 25,0%
- Kup 5 62,5%
- Trzymaj 1 12,5%
- Sprzedaj 0 0,0%
- Mocna sprzedaż 0 0,0%
12-miesięczny cel cenowy
1 analityków · 2026-08-15
Niski
$10.00
Wysoki
$10.00
Średni cel
$10.00
+38,5%
Średnia cel
$10.00
+38,5%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
-19.8%
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 31 marca 2026 | $11.42 | $-0.48 | 11.9% |
| 31 grudnia 2025 | $-0.49 | $0.36 | -0.85% |
| 30 września 2025 | $-7.60 | $0.61 | -8.2% |
| 31 grudnia 2018 | $10.00 | $45.90 | -35.9% |
| 30 września 2018 | $-51.25 | $-1.27 | -50.0% |
| 30 czerwca 2018 | $10.00 | $45.90 | -35.9% |
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| FGNX | — | -0.1 | 209.8% | — | — | — |
| OSG | $350M | -1.3 | 6.5% | -103.1% | -34.2% | — |
| JRVR | — | 8.1 | -2.8% | — | — | — |
| PRHI | $9M | -0.5 | -35.6% | -42.6% | -120.9% | — |
| PGR | — | 11.8 | 16.3% | 12.9% | 40.5% | — |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 13
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2M | $779.0K | $27M | $20M | $8M | $-17M | $6M | $1M | $38M | $32M | $27M | $19M | |
| SG&A Expense | $15M | $9M | $4M | $8M | $9M | $6M | $2M | $1M | $9M | $7M | $7M | $5M | |
| Operating Expenses | · | $42M | $33M | $19M | $15M | $6M | $2M | $3M | $37M | $32M | $29M | $13M | |
| Operating Income | $-64M | $-12M | $-16M | · | · | · | · | · | · | · | · | · | |
| Interest Income | · | $68.0K | · | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $-8.0K | $2M | $91.0K | · | · | · | · | · | · | · | · | · | |
| Pretax Income | $-68M | $-24M | $-13M | $1M | $-7M | $-23M | $3M | $-2M | $1M | $119.0K | $-2M | $6M | |
| Income Tax | $-73.0K | $-92.0K | $-998.0K | · | · | $-665.0K | $738.0K | $308.0K | $1M | $108.0K | $-663.0K | $2M | |
| Net Income | $-67M | $-1M | $-15M | $1M | $-9M | $-22M | $311.0K | $804.0K | $294.0K | $11.0K | $-2M | $4M | |
| EPS (Basic) | $-25.69 | $-12.16 | $-35.22 | $-0.09 | $-1.96 | · | · | $-0.05 | $0.05 | · | $-0.27 | $0.71 | |
| EPS (Diluted) | $-25.69 | $-12.16 | $-35.22 | · | · | · | · | $-0.05 | $0.05 | · | $-0.27 | $0.71 | |
| Shares (Basic) | 2,667,000 | 211,000 | 400 | 8,030,106 | 5,212,772 | · | · | 5,989,742 | 5,965,051 | 6,047,979 | 6,286,706 | 4,454,000 | |
| Shares (Diluted) | 2,667,000 | 211,000 | 400 | 8,030,106 | · | · | · | 5,989,742 | 5,970,096 | 6,047,979 | 6,286,706 | 4,454,000 |
Bilans 24
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $13M | $7M | $6M | $3M | $16M | $12M | $29M | $4M | $24M | $43M | $48M | $54M | |
| Short-term Investments | · | · | · | · | · | · | · | $474.0K | $417.0K | $196.0K | $1M | $2M | |
| Receivables | · | $3M | $4M | · | · | · | · | · | · | · | · | · | |
| Inventory | · | $1M | $1M | · | · | · | · | · | · | · | · | · | |
| PP&E (Net) | $2M | $2M | $11M | · | · | · | · | $315.0K | $205.0K | $250.0K | $234.0K | $237.0K | |
| PP&E (Gross) | · | $4M | $13M | · | · | · | · | · | · | · | · | · | |
| Accum. Depreciation | · | $2M | $2M | · | · | · | · | · | · | · | · | · | |
| Goodwill | · | · | $903.0K | · | · | · | · | · | · | · | $0 | $0 | |
| Intangibles | · | · | · | · | · | · | · | · | · | · | $6.0K | · | |
| Total Assets | $164M | $109M | $62M | $49M | $41M | $35M | $63M | $170M | $114M | $91M | $82M | $74M | |
| Short-term Debt | $2M | $2M | $2M | · | · | · | · | · | · | · | · | · | |
| Capital Leases | · | $236.0K | · | · | · | · | · | · | · | · | · | · | |
| Deferred Tax | $365.0K | $2M | $3M | · | · | · | $106.0K | · | · | · | · | · | |
| Other Non-current Liabilities | $3M | $228.0K | $102.0K | $225.0K | $575.0K | $57.0K | $33.0K | $36.0K | · | · | · | · | |
| Total Liabilities | $20M | $35M | $25M | $12M | $7M | $512.0K | $539.0K | $107M | $68M | $44M | $35M | $24M | |
| Long-term Debt | · | $301.0K | $5M | · | · | · | · | · | · | · | · | · | |
| Common Stock | $70.0K | $29.0K | $225.0K | $9.0K | $6.0K | $6.0K | $6.0K | $6.0K | $6.0K | $6.0K | · | · | |
| Paid-in Capital | $217M | $51M | $56M | $50M | $46M | $47M | $47M | $46M | $47M | $47M | $49M | $48M | |
| Retained Earnings | $-69M | $-229.0K | $2M | $-35M | $-34M | $-24M | $-336.0K | $639.0K | $910.0K | $616.0K | $605.0K | $2M | |
| Treasury Stock | $26M | · | $19M | · | · | $6M | $1M | $1M | $1M | $1M | $2M | · | |
| AOCI | $-608.0K | $1M | $-5M | · | · | · | · | $-729.0K | $-169.0K | $-65.0K | $-62.0K | $-1.0K | |
| Stockholders' Equity | $143M | $74M | $37M | $37M | $34M | $34M | $63M | $63M | $47M | $46M | $48M | $50M | |
| Liabilities + Equity | $164M | $109M | $62M | $49M | $41M | $35M | $63M | $170M | $114M | $91M | $82M | $74M | |
| Shares Outstanding | 7,080,747 | 253,581 | 900,107 | 9,410,473 | 6,497,205 | 4,988,310 | 6,065,948 | 6,012,764 | 5,984,766 | 5,956,766 | 6,358,125 | 6,358,000 |
Przepływy pieniężne 13
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $304.0K | $408.0K | $841.0K | · | · | · | · | · | · | · | · | · | |
| Stock-based Comp | $8M | $2M | $2M | $255.0K | $559.0K | $311.0K | $414.0K | $337.0K | $31.0K | $38.0K | $47.0K | $126.0K | |
| Deferred Tax | $-2M | $-648.0K | $-933.0K | · | · | $-106.0K | $371.0K | $-26.0K | $404.0K | $87.0K | $-243.0K | $309.0K | |
| Operating Cash Flow | $-6M | $-4M | $156.0K | $-11M | $-14M | $-11M | $-21M | $25M | $8M | $3M | $5M | $13M | |
| CapEx | · | $46.0K | $164.0K | $81.0K | $14.0K | $13.0K | $3.0K | · | · | · | · | · | |
| Investing Cash Flow | $-123M | $13M | $-695.0K | $-3M | $6M | $-1M | $-20M | $-29M | $-27M | $-7M | $-9M | $-13M | |
| Stock Issued | · | $-253.0K | $-159.0K | $4M | $5M | · | · | · | $224.0K | · | · | $36M | |
| Stock Repurchased | $26M | · | · | · | · | · | · | · | · | $1M | $2M | · | |
| Net Stock Activity | · | · | $1M | $4M | · | · | · | · | $224.0K | $-1M | $2M | $36M | |
| Financing Cash Flow | $136M | $-7M | $3M | $2M | $12M | $-4M | $-1M | $12M | $-16.0K | $-1M | $-2M | $38M | |
| Net Change in Cash | $7M | $2M | $3M | $-13M | $3M | $-16M | $-2M | $7M | $-19M | $-5M | $-6M | $39M | |
| Taxes Paid | $1M | $349.0K | · | · | $1M | $-100.0K | $-628.0K | $2M | $155.0K | $128.0K | · | · | |
| Free Cash Flow | · | · | · | $-11M | · | $-11M | · | · | · | · | · | · |
Rentowność 4
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | · | · | 14.3% | · | · | 130.9% | · | 1.4% | 0.77% | 0.03% | -6.2% | 19.2% | |
| Pretax Margin | · | · | 14.3% | · | · | 134.8% | · | 0.49% | 3.9% | 0.37% | -8.6% | 30.2% | |
| ROA | · | · | 6.7% | 2.2% | · | -62.7% | · | 0.61% | 0.29% | 0.01% | -2.1% | 7.5% | |
| ROE | · | · | 9.7% | 2.9% | · | -63.6% | · | 1.3% | 0.63% | 0.02% | -3.4% | 12.6% |
Efektywność 1
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | 0.5 | · | · | -0.5 | · | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 |
Stopy Wzrostu 2
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | 209.8% | -97.1% | 32.0% | 164.6% | · | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -50.7% | -53.2% | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM) 10
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $2M | $779.0K | $27M | $20M | $8M | $-17M | $6M | $1M | $38M | $32M | $27M | $19M | |
| Net Income TTM | $-67M | $-1M | $-15M | $1M | $-9M | $-22M | $311.0K | $804.0K | $294.0K | $11.0K | $-2M | $4M | |
| Market Cap | · | · | $422M | $670M | · | $526M | · | $604M | $1.08B | $1.19B | $1.22B | $1.25B | |
| P/E | -0.1 | -1.8 | -1.1 | · | · | · | · | -2010.0 | 3625.0 | -696.4 | -708.3 | 276.8 | |
| P/S | · | · | 15.9 | 33.4 | · | -30.7 | · | 500.2 | 28.4 | 36.9 | 44.8 | 65.9 | |
| P/B | · | · | 9.9 | 18.0 | · | 15.4 | · | 9.6 | 23.2 | 25.7 | 25.6 | 25.0 | |
| P / Tangible Book | 0.1 | 0.4 | 11.7 | 18.0 | 18.0 | 15.4 | · | · | · | · | · | · | |
| P / Cash Flow | · | · | -100.2 | -60.8 | · | -46.6 | · | 24.4 | 144.1 | 353.2 | 224.5 | 96.8 | |
| P / FCF | · | · | · | -60.4 | · | -46.6 | · | · | · | · | · | · | |
| Earnings Yield | -934.2% | -55.8% | -88.0% | · | · | · | · | -0.05% | 0.03% | -0.14% | -0.14% | 0.36% |
Rachunek zysków i strat 15
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $232.0K | $-14M | $892.0K | $9M | $238.0K | $-16M | $110.0K | $8M | $8M | $3M | $7M | $7M | $10M | $3M | $16M | $735.0K | |
| SG&A Expense | $4M | $9M | $3M | $1M | $2M | $5M | $3M | $1M | $1M | $-5M | $3M | $4M | $3M | $2M | $2M | $2M | |
| Operating Expenses | · | · | · | $10M | $9M | · | $16M | $11M | $11M | $5M | $8M | $10M | $11M | $5M | $6M | $5M | |
| Operating Income | $-40M | $-65M | $4M | $5M | $-2M | $5M | $-3M | $-7M | $-7M | $-2M | $-4M | $-6M | $-4M | · | · | · | |
| Interest Expense | · | · | · | · | · | · | · | · | $225.0K | · | · | · | $111.0K | · | · | · | |
| Interest Income | · | · | · | · | $25.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Other Non-op | $-48.0K | $-4.0K | $-5.0K | $-8.0K | $-6M | $2M | $-105.0K | $-1.0K | $1.0K | $56.0K | $10.0K | $1.0K | $24.0K | · | · | · | |
| Pretax Income | $-40M | $-61M | $-3M | $5M | $-9M | $-7M | $-6M | $-7M | $-5M | $1M | $-4M | $-6M | $-4M | $134.0K | $10M | $-5M | |
| Income Tax | $-9.0K | $-318.0K | $103.0K | $210.0K | $-68.0K | $37.0K | $-32.0K | $-80.0K | $-17.0K | $-379.0K | $-306.0K | $-14.0K | $-299.0K | · | · | · | |
| Net Income | $-39M | $-59M | $-3M | $5M | $-10M | $-9M | $18M | $-6M | $-4M | $-2M | $-3M | $-5M | $-4M | $134.0K | $10M | $-5M | |
| EPS (Basic) | $-5.88 | $-21.26 | $-0.33 | $3.93 | $-40.17 | $-15.05 | $15.06 | $-5.46 | $-6.71 | $-26.25 | $-8.01 | $-0.54 | $-0.42 | · | $1.05 | $-0.87 | |
| EPS (Diluted) | $-5.88 | $-21.26 | $-0.33 | $3.93 | $-40.17 | $-15.05 | $15.06 | $-5.46 | $-6.71 | $-26.25 | $-8.01 | $-0.54 | $-0.42 | · | · | · | |
| Shares (Basic) | 6,632,000 | -9,048,548 | 11,713,000 | 1,278 | 254,000 | -933,811 | 1,143,000 | 1,141 | 670 | -19,142 | 415 | 9,705 | 9,422 | -14,556,672 | 9,333,709 | 6,775,501 | |
| Shares (Diluted) | 6,632,000 | -9,048,548 | 11,713,000 | 1,278 | 254,000 | -933,811 | 1,143,000 | 1,141 | 670 | -19,142 | 415 | 9,705 | 9,422 | 466,089 | 9,333,709 | 6,775,501 | |
| EBITDA | $-40M | · | $4M | $5M | $-9M | · | $-5M | $-6M | $-6M | · | · | · | · | · | · | · |
Bilans 23
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $14M | $13M | $7M | $11M | $6M | $7M | $6M | $6M | $7M | $6M | $6M | $3M | $4M | $3M | $10M | $13M | |
| Receivables | · | · | · | $5M | $4M | · | $5M | $4M | $6M | $4M | · | · | · | · | · | · | |
| Inventory | · | · | · | $2M | $2M | · | $1M | $3M | $4M | $1M | · | · | · | · | · | · | |
| PP&E (Net) | $2M | $2M | $2M | $3M | $3M | $2M | $3M | $3M | $4M | $11M | · | · | · | · | · | · | |
| PP&E (Gross) | · | · | · | $4M | $4M | · | $4M | $4M | $9M | $13M | · | · | · | · | · | · | |
| Accum. Depreciation | · | · | · | $2M | $2M | · | $1M | $1M | $5M | $2M | · | · | · | · | · | · | |
| Goodwill | · | · | · | · | · | · | · | · | $881.0K | · | · | · | · | · | · | · | |
| Total Assets | $96M | $164M | $245M | $93M | $100M | $109M | $116M | $98M | $110M | $62M | $59M | $49M | $50M | $49M | $49M | $37M | |
| Short-term Debt | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $5M | $2M | · | · | · | · | · | · | |
| Capital Leases | · | · | · | $251.0K | $183.0K | · | $288.0K | $338.0K | $397.0K | · | · | · | · | · | · | · | |
| Deferred Tax | $351.0K | $365.0K | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | · | · | · | · | · | · | |
| Other Non-current Liabilities | · | $3M | $459.0K | $133.0K | $140.0K | $228.0K | $123.0K | $90.0K | $93.0K | $102.0K | $135.0K | $116.0K | $190.0K | $225.0K | $172.0K | $117.0K | |
| Total Liabilities | $5M | $20M | $14M | $24M | $36M | $35M | $33M | $38M | $44M | $25M | $16M | $12M | $11M | $12M | $11M | $10M | |
| Long-term Debt | · | · | · | $203.0K | $234.0K | · | $369.0K | $437.0K | $5M | $5M | · | · | · | · | · | · | |
| Total Debt | $2M | · | $2M | $2M | $2M | · | $2M | $3M | $5M | · | · | · | · | · | · | · | |
| Common Stock | $70.0K | $70.0K | $67.0K | $29.0K | $29.0K | $29.0K | $29.0K | $29.0K | $28.0K | $225.0K | $10.0K | $10.0K | $9.0K | $9.0K | $9.0K | $9.0K | |
| Paid-in Capital | $217M | $217M | $216M | $51M | $51M | $51M | $50M | $50M | $50M | $56M | $53M | $52M | $51M | $50M | $50M | $50M | |
| Retained Earnings | $-108M | $-69M | $-9M | $-5M | $-10M | $-229.0K | $9M | $-8M | $-2M | $2M | $-32M | $-38M | $-34M | $-35M | $-35M | $-45M | |
| Treasury Stock | $35M | $26M | · | · | · | · | · | · | · | $19M | · | · | · | · | · | · | |
| AOCI | $-428.0K | $-608.0K | $2M | $1M | $1M | $1M | $2M | $-5M | $-5M | $-5M | · | · | · | · | · | · | |
| Stockholders' Equity | $91M | $143M | $231M | $69M | $64M | $74M | $83M | $59M | $65M | $35M | $43M | $37M | $39M | $37M | $38M | $28M | |
| Liabilities + Equity | $96M | $164M | $245M | $93M | $100M | $109M | $116M | $98M | $110M | $62M | $59M | $49M | $50M | $49M | $49M | $37M | |
| Shares Outstanding | 6,530,207 | 7,080,747 | 39,834,188 | 1,284,637 | 1,271,619 | 253,581 | 1,264,226 | 28,519,290 | 28,369,066 | 900,107 | 10,303,739 | 10,303,739 | 9,438,739 | 9,410,473 | 9,394,040 | 9,278,001 |
Przepływy pieniężne 15
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $74.0K | $73.0K | $-150.0K | $193.0K | $78.0K | $81.0K | $-127.0K | $137.0K | $267.0K | $257.0K | $240.0K | $78.0K | $266.0K | · | · | · | |
| Stock-based Comp | $117.0K | $-13.0K | $7M | $250.0K | $175.0K | $454.0K | $440.0K | $377.0K | $327.0K | $190.0K | $413.0K | $396.0K | $127.0K | $75.0K | $65.0K | $52.0K | |
| Deferred Tax | · | $-1M | $-709.0K | $143.0K | $-151.0K | $-186.0K | $-446.0K | $-23.0K | $-6.0K | $-1M | $512.0K | $386.0K | $-443.0K | · | · | · | |
| Other Non-cash | $32M | · | · | · | $7M | · | · | · | $3M | · | · | · | · | · | · | · | |
| Operating Cash Flow | $-6M | $-1M | $-632.0K | $-1M | $-3M | $-491.0K | $2.0K | $-3M | $-1M | $4M | $-2M | $-3M | $-528.0K | $-7M | $-3M | $-36.0K | |
| CapEx | · | · | · | $1.0K | $14.0K | · | $32.0K | $-2.0K | $17.0K | $25.0K | $18.0K | $46.0K | $75.0K | $4.0K | $20.0K | $56.0K | |
| Investing Cash Flow | $21M | $34M | $-165M | $8M | $2M | $3M | $6M | $2M | $2M | $-76.0K | $-2M | $-1M | $40.0K | $1M | $84.0K | $1M | |
| Net Debt Issued | $-28.0K | · | · | · | $-68.0K | · | · | · | · | · | · | · | · | · | · | · | |
| Stock Issued | · | · | · | · | · | · | $-64.0K | $-55.0K | $-65.0K | $-50.0K | $-1M | $-140.0K | $-28.0K | $-157.0K | $105.0K | · | |
| Stock Repurchased | $9M | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Stock Activity | $-9M | · | · | · | · | · | · | · | $-65.0K | · | · | · | $74.0K | · | · | · | |
| Financing Cash Flow | $-14M | $-26M | $164M | $-969.0K | $-720.0K | $-526.0K | $-6M | $-186.0K | $-634.0K | $-265.0K | $3M | $4M | $1M | $-605.0K | $-342.0K | $3M | |
| Net Change in Cash | $746.0K | $6M | $-2M | $5M | $-2M | $2M | $506.0K | $-1M | $565.0K | $3M | $-269.0K | $-117.0K | $560.0K | $-7M | $-3M | $4M | |
| Free Cash Flow | · | · | · | · | $-3M | · | · | · | $-1M | · | · | · | · | · | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | $-1M | · | · | · | · | · | · | · |
Rentowność 7
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -17337.9% | · | 476.1% | 58.2% | -129.9% | · | -57.8% | -73.9% | -52.6% | · | · | · | · | · | · | · | |
| Net Margin | -16654.3% | · | -380.2% | 60.3% | -143.2% | · | 200.8% | -72.4% | -39.5% | · | 50.3% | -133.7% | 20.7% | · | · | · | |
| Pretax Margin | -17358.6% | · | -340.1% | 57.9% | -130.2% | · | -59.8% | -75.1% | -36.7% | · | 50.3% | -133.7% | 20.7% | · | · | · | |
| EBITDA Margin | -17306.0% | · | 476.1% | 58.2% | -127.2% | · | -57.8% | -73.9% | -49.8% | · | · | · | · | · | · | · | |
| ROA | -39.4% | · | -1.9% | 5.7% | -9.3% | · | 20.2% | -8.1% | -5.5% | · | 10.4% | -6.8% | 3.1% | · | 22.1% | -13.7% | |
| ROE | -49.9% | · | -2.2% | 8.5% | -15.1% | · | 28.1% | -12.4% | -8.6% | · | 14.0% | -9.0% | 3.9% | · | 29.3% | -16.8% | |
| ROIC | -43.4% | · | 1.9% | 7.1% | -13.3% | · | -5.9% | -9.8% | -8.8% | · | · | · | · | · | · | · |
Płynność i wypłacalność 2
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt / Equity | 0.0 | · | 0.0 | 0.0 | 0.0 | · | 0.0 | 0.0 | 0.1 | · | · | · | · | · | · | · | |
| Interest Coverage | · | · | · | · | · | · | · | · | -26.4 | · | · | · | · | · | · | · |
Efektywność 2
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.2 | 0.1 | 0.2 | · | · | · | |
| Receivables Turnover | · | · | · | 2.1 | 1.4 | · | 3.7 | 3.9 | 3.6 | · | · | · | · | · | · | · |
Wycena (TTM) 14
| Wskaźnik | Trend | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $10M | · | $17M | $24M | $23M | · | $23M | $30M | $32M | · | $40M | $34M | $27M | · | $18M | $3M | |
| Net Income TTM | $-46M | · | $10M | $7M | $-2M | · | $4M | $-19M | $-17M | · | $-2M | $-5M | $-3M | · | $-4M | $-14M | |
| Market Cap | $33M | · | $219M | $21M | $23M | · | $33M | $676M | $979M | · | $361M | $477M | $618M | · | $380M | $339M | |
| Enterprise Value | $20M | · | $213M | $11M | $19M | · | $29M | $673M | $976M | · | · | · | · | · | · | · | |
| P/E | -0.1 | · | 0.5 | 2.9 | -3.5 | · | -5.1 | -1.1 | -2.2 | · | · | · | · | · | · | · | |
| P/S | 3.1 | · | 12.9 | 0.8 | 1.0 | · | 1.4 | 22.6 | 30.8 | · | 9.1 | 14.2 | 23.1 | · | 21.3 | 112.4 | |
| P/B | 0.4 | · | 0.9 | 0.3 | 0.4 | · | 0.4 | 11.5 | 15.1 | · | 8.5 | 12.9 | 15.9 | · | 10.1 | 12.2 | |
| P / Tangible Book | 0.4 | · | 0.9 | 0.3 | 0.4 | · | 0.4 | 11.5 | 15.3 | · | 8.5 | 12.9 | 15.9 | · | 10.1 | 12.2 | |
| P / Cash Flow | -5.2 | · | · | · | -7.8 | · | · | · | -950.2 | · | · | · | 824.3 | · | · | · | |
| P / FCF | · | · | · | · | -7.7 | · | · | · | -930.4 | · | · | · | · | · | · | · | |
| EV / EBITDA | -0.5 | · | 50.2 | 2.2 | -2.2 | · | -5.7 | -111.1 | -173.8 | · | · | · | · | · | · | · | |
| EV / FCF | · | · | · | · | -6.5 | · | · | · | -927.9 | · | · | · | · | · | · | · | |
| EV / Revenue | 1.9 | · | 12.6 | 0.5 | 0.8 | · | 1.3 | 22.5 | 30.7 | · | · | · | · | · | · | · | |
| Earnings Yield | -850.7% | · | 193.6% | 34.4% | -28.8% | · | -19.5% | -87.4% | -45.5% | · | · | · | · | · | · | · |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-30 | |
|---|---|---|---|---|---|
| Przychody | $2M | $779.0K | $27M | $20M | — |
| Zysk netto | $-67M | $-1M | $-15M | $1M | — |
| Rozwodniony EPS | $-25.69 | $-12.16 | $-35.22 | — | — |
Przepływy pieniężne
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2022-09-30 | |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | — | — | — | $-11M | — |
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.
Właściciele instytucjonalni (13F) 29 emitentów · $5.5M łącznie · Na dzień 30 czerwca 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 8 | 9 | 4 | 8 | — |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary. Zmiana vs poprzedni kwartał nie pokazana: pokrycie zgłaszających różni się zbyt mocno między tymi dwoma kwartałami, aby można było dokonać wiarygodnego porównania.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | $1 550 969 | 299 994 | 28,36% | Akcje |
| CITADEL ADVISORS LLC | $1 023 965 | 198 059 | 18,72% | Akcje |
| VANGUARD GROUP INC | $672 469 | 244 534 | 12,29% | Akcje |
| Cable Car Capital, LP | $413 600 | 80 000 | 7,56% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $312 671 | 60 412 | 5,72% | Akcje |
| BANK OF AMERICA CORP /DE/ | $255 682 | 49 455 | 4,67% | Akcje |
| VANGUARD FIDUCIARY TRUST CO | $205 197 | 39 690 | 3,75% | Akcje |
| STATE STREET CORP | $195 111 | 37 739 | 3,57% | Akcje |
| JANE STREET GROUP, LLC | $166 479 | 32 201 | 3,04% | Akcje |
| Diametric Capital, LP | $143 291 | 27 716 | 2,62% | Akcje |
| MILLENNIUM MANAGEMENT LLC | $136 214 | 26 347 | 2,49% | Akcje |
| XTX Topco Ltd | $134 487 | 26 013 | 2,46% | Akcje |
| NORTHERN TRUST CORP | $75 255 | 14 556 | 1,38% | Akcje |
| PRELUDE CAPITAL MANAGEMENT, LLC | $60 070 | 11 619 | 1,10% | Akcje |
| J. Derek Lewis & Associates Inc. | $57 904 | 11 200 | 1,06% | Akcje |
| ELKHORN PARTNERS LIMITED PARTNERSHIP | $25 850 | 5 000 | 0,47% | Akcje |
| Vanguard Global Advisers, LLC | $18 560 | 3 590 | 0,34% | Akcje |
| UBS Group AG | $7 812 | 1 511 | 0,14% | Akcje |
| BlackRock, Inc. | $6 292 | 1 217 | 0,12% | Akcje |
| GROUP ONE TRADING LLC | $2 435 | 471 | 0,04% | Akcje |
| IFG Advisory, LLC | $2 068 | 400 | 0,04% | Akcje |
| DHJJ Financial Advisors, Ltd. | $1 396 | 270 | 0,03% | Akcje |
| TORONTO DOMINION BANK | $1 034 | 200 | 0,02% | Akcje |
| Tower Research Capital LLC (TRC) | $522 | 101 | 0,01% | Akcje |
| Aventura Private Wealth, LLC | $186 | 36 | 0,00% | Akcje |
| HRT FINANCIAL LP | $85 | 16 447 | 0,00% | Akcje |
| CWM, LLC | $40 | 8 | 0,00% | Akcje |
| Caitong International Asset Management Co., Ltd | $31 | 6 | 0,00% | Akcje |
| BARCLAYS PLC | $26 | 5 | 0,00% | Akcje |
Insiderzy spółki 14 insiderów · 0 dyrektorzy generalni · 3 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Gordon G Pratt | Dyrektor | 13 lutego 2015 G | 312 500 | 0 | 0 | $0 |
| Leo Christopher Saenger III | Dyrektor | 10 czerwca 2014 P | 18 700 | 0 | 0 | $0 |
| Hassan Baqar | Dyrektor | 4 kwietnia 2014 A | — | 0 | 0 | $0 |
| KINGSWAY FINANCIAL SERVICES INC | Posiadacz 10% | 15 marca 2018 S | 0 | 0 | 0 | $0 |
| Dennis Andrew Wong | — | 15 grudnia 2017 A | 6 666 | 0 | 0 | $0 |
| Kyle Cerminara | — | 15 grudnia 2017 A | 9 999 | 0 | 0 | $0 |
| Lewis M Johnson | — | 15 grudnia 2017 A | 8 219 | 0 | 0 | $0 |
| Joshua S. Horowitz | — | 15 grudnia 2017 A | 17 566 | 0 | 0 | $0 |
| Douglas N Raucy | — | 15 grudnia 2017 A | 60 000 | 0 | 0 | $0 |
| John S Hill | — | 15 grudnia 2017 A | 39 000 | 0 | 0 | $0 |
| Dean Stroud | — | 15 grudnia 2017 A | 4 500 | 0 | 0 | $0 |
| Larry G Swets JR | — | 15 grudnia 2017 A | 10 016 | 0 | 0 | $0 |
| Dan E Case | — | 20 listopada 2017 P | 54 169 | 0 | 0 | $0 |
| Fund Management Group LLC | — | 13 lutego 2015 G | 312 500 | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Aktywiści i właściciele 5%+ 12 akcji
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
| Zgłaszający | Złożono | Udział | Status | Cel | Zgłoszenie |
|---|---|---|---|---|---|
| D. Kyle Cerminara, Fundamental Global GP, LLC, FG Financial Holdings, LLC, FG Group Holdings Inc., Ballantyne Strong Holdings LLC, Fundamental Global Holdings LP ×2 zgłoszenia | 1 marca 2024 | — | Pierwotne zgłoszenie | — | SEC |
| Fundamental Global GP, LLC, Fundamental Activist Fund I, LP, FGI 1347 Holdings, LP, Ballantyne Strong, Inc., D. Kyle Cerminara | 14 lipca 2022 | — | Pierwotne zgłoszenie | — | SEC |
| FG Financial Group, Inc., FG Financial Group Holdings LP, FG Financial Group Holdings GP, LLC ×3 zgłoszenia | 6 kwietnia 2022 | — | Pierwotne zgłoszenie | — | SEC |
| HALE PARTNERSHIP CAPITAL MANAGEMENT, LLC, HALE PARTNERSHIP CAPITAL ADVISORS, LLC, HALE PARTNERSHIP FUND, L.P., MGEN II – HALE FUND, L.P., CLARK – HALE FUND, L.P., SMITH – HALE FUND, L.P., DICKINSON – HALE FUND, L.P., STEVEN A. HALE II ×7 zgłoszenia | 17 września 2020 | — | Pierwotne zgłoszenie | — | SEC |
| 1347 Property Insurance Holdings, Inc., Fundamental Global Reinsurance Ltd. ×3 zgłoszenia | 17 września 2020 | — | Pierwotne zgłoszenie | — | SEC |
| Fundamental Global Investors, LLC, Fundamental Global Partners Master Fund, LP, FGI Global Asset Allocation Fund, Ltd., FGI Global Asset Allocation Master Fund, LP, Fundamental Activist Fund I, LP, FGI 1347 Holdings, LP, Ballantyne Strong, Inc., D. Kyle Cerminara, Lewis M. Johnson ×15 zgłoszenia | 22 kwietnia 2020 | — | Pierwotne zgłoszenie | — | SEC |
| Harbert Discovery Fund, LP, Harbert Discovery Fund GP, LLC, Harbert Fund Advisors, Inc., Harbert Management Corporation, Jack Bryant, Kenan Lucas, Raymond Harbert ×4 zgłoszenia | 19 marca 2020 | — | Pierwotne zgłoszenie | — | SEC |
| Kingsway Financial Services Inc., 1347 Advisors LLC, Mendakota Casualty Company, Kingsway America Inc. ×5 zgłoszenia | 20 marca 2018 | — | Pierwotne zgłoszenie | — | SEC |
| Legion Partners, L.P. I, Legion Partners, L.P. II, Legion Partners, LLC, Legion Partners Asset Management, LLC, Legion Partners Holdings, LLC, Christopher S. Kiper, Bradley S. Vizi, Raymond White ×2 zgłoszenia | 15 lutego 2017 | — | Pierwotne zgłoszenie | — | SEC |
| Fundamental Global Partners, LP, Fundamental Global Partners Master Fund, LP, FGI Global Asset Allocation Fund, Ltd., FGI Global Asset Allocation Master Fund, LP, Ballantyne Strong, Inc. ×2 zgłoszenia | 16 listopada 2015 | — | Pierwotne zgłoszenie | — | SEC |
| Harbert MicroCap Partners Fund, LP, Harbert Fund Advisors, Inc., Harbert Management Corporation, Harbert MicroCap Partners Fund GP, LLC, Jack Bryant, Kenan Lucas, Raymond Harbert | 21 maja 2015 | — | Pierwotne zgłoszenie | Inwestycja pasywna | SEC |
| Fund Management Group LLC, FEA Pratt Family Holdings LLC, Gordon G. Pratt | 13 kwietnia 2015 | — | Pierwotne zgłoszenie | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Posiadanie ETF-ów Posiadane przez 3 fundusze ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.