MNOV MediciNova, Inc. - Common Stock
$1,37
Cena · Sie 19, 2026
Dane fundamentalne na dzień Sie 13, 2026
Zakres 52 tyg.
$1–$2
25% of range
Ocena Analityków
BUY
9 analysts
Cena Docelowa
$9
+559% upside
P/E (TTM)
-5.7
ROE
-27.1%
Marża Zysku Netto
-2928.8%
MNOV Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$1.37
Kapitalizacja Rynkowa
$67M
P/E (TTM)
-5.7
EPS (TTM)
$-0.24
Przychody (TTM)
$409.7K
Stopa dywidendy
—
ROE
-27.1%
D/E Dług/Kapitał
—
Zakres 52 tyg.
$1 – $2
MNOV Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
$409.7K
2021-12-31
→
2025-12-31
EPS
$-0.24
2021-12-31
→
2025-12-31
Wolny przepływ pieniężny
$-10M
2016-12-31
→
2025-12-31
Marże
-2928.8%
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
MNOV
Mediana porównawcza
P/E (TTM)
-5.7
—
P/S (TTM)
164.2
165.8
P/B
1.6
1.6
Price / FCF (Cena / FCF)
-6.9
—
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
MNOV
Mediana porównawcza
Operating Margin (Marża Operacyjna)
-3242.5%
—
Net Profit Margin (Marża Zysku Netto)
-2928.8%
-2229.6%
ROA
-23.6%
-64.3%
ROE
-27.1%
-102.1%
ROIC
-32.0%
—
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
MNOV
Mediana porównawcza
Current Ratio (Wskaźnik bieżący)
8.2
4.8
Quick Ratio (Wskaźnik Szybkości)
8.1
—
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
MNOV
Mediana porównawcza
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
MNOV
Mediana porównawcza
MNOV Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
KUP
9 analityków
- Mocne kupno 2 22,2%
- Kup 6 66,7%
- Trzymaj 1 11,1%
- Sprzedaj 0 0,0%
- Mocna sprzedaż 0 0,0%
12-miesięczny cel cenowy
3 analityków · 2026-08-16
Mediana
$10.00
Średnia
$9.00
← Poniżej wszystkich celów
$1.37
Niski
$6.00
Wysoki
$11.00
Średni cel
$10.00
+631,9%
Średnia cel
$9.00
+558,7%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
0.04%
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 31 marca 2026 | $-0.05 | $-0.07 | 0.02% |
| 31 grudnia 2025 | $-0.05 | $-0.10 | 0.05% |
| 30 września 2025 | $-0.06 | $-0.10 | 0.04% |
| 30 czerwca 2025 | $-0.07 | $-0.10 | 0.03% |
| 31 marca 2025 | $-0.06 | $-0.14 | 0.08% |
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| MNOV | $64M | -5.5 | — | -2928.8% | -27.1% | — |
| CTOR | $170M | -6.0 | — | — | -61.5% | — |
| XBIT | — | -1.6 | — | — | — | — |
| TENX | $114M | -9.1 | — | — | -52.5% | — |
| PMVP | $67M | -0.8 | -40.5% | -1226.8% | -63.4% | — |
| BOLD | $27M | -0.5 | — | — | -46.7% | — |
| HRTX | $245M | -10.8 | 7.4% | -13.0% | 312.5% | 73.3% |
| INMB | $41M | -0.8 | 257.1% | -91866.0% | -175.3% | — |
| EXOZ | $92M | -10.0 | — | — | -172.3% | — |
| INKT | — | -3.8 | 4.5% | -6931.8% | 63.4% | — |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 15
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $409.7K | · | $1M | · | $4M | · | · | · | · | · | · | · | |
| R&D Expense | $7M | $7M | $5M | $9M | $8M | $7M | $6M | $5M | $4M | $3M | $3M | $3M | |
| SG&A Expense | $6M | $5M | $5M | $5M | $6M | $7M | $8M | $10M | $9M | $7M | $6M | $6M | |
| Operating Expenses | $14M | $13M | $11M | $15M | $14M | $14M | $14M | $16M | $13M | $11M | $9M | $9M | |
| Operating Income | $-13M | $-13M | $-10M | $-15M | $-10M | $-14M | $-14M | $-16M | $-13M | $-11M | $-9M | $-9M | |
| Interest Expense | · | · | · | · | · | · | · | · | $298 | $454 | $514 | $628 | |
| Other Non-op | $-12.8K | $-39.5K | $-502.9K | $-247.3K | $-59.5K | $-38.4K | $-46.2K | $-22.9K | $-25.6K | $-47.0K | · | · | |
| Pretax Income | $-12M | $-11M | $-9M | $-14M | $-10M | $-14M | $-13M | $-15M | $-13M | $-11M | $-9M | $-9M | |
| Income Tax | $6.0K | $5.5K | $3.0K | $2.8K | $2.6K | $-1.6K | $12.7K | $5.3K | $-2M | $3.8K | $7.4K | $-4.0K | |
| Net Income | $-12M | $-11M | $-9M | $-14M | $-10M | $-14M | $-13M | $-15M | $-11M | $-11M | $-9M | $-9M | |
| EPS (Basic) | $-0.24 | $-0.23 | $-0.17 | $-0.29 | $-0.21 | · | · | · | · | · | · | · | |
| EPS (Diluted) | $-0.24 | $-0.23 | $-0.17 | $-0.29 | $-0.21 | · | · | · | · | · | · | · | |
| Shares (Basic) | 49,063,438 | 49,046,246 | 49,046,246 | 49,045,342 | 48,596,255 | · | · | · | · | · | · | · | |
| Shares (Diluted) | 49,063,438 | 49,046,246 | 49,046,246 | 49,045,342 | 48,596,255 | · | · | · | · | · | · | · | |
| EBITDA | $-13M | $-13M | $-10M | $-15M | $-10M | $-14M | $-14M | $-16M | $-13M | $-11M | $-9M | $-9M |
Bilans 25
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $31M | $40M | $51M | $19M | $71M | $60M | $64M | $62M | $28M | $24M | $22M | $12M | |
| Short-term Investments | · | · | · | $40M | · | · | · | · | · | · | · | · | |
| Receivables | $0 | $0 | · | · | · | · | · | · | · | · | · | · | |
| Prepaid Expense | $184.8K | $714.5K | $174.9K | $499.4K | $578.0K | $680.2K | $511.9K | $444.9K | $336.6K | $585.8K | $649.5K | $463.5K | |
| Current Assets | $31M | $41M | $51M | $59M | $72M | $61M | $64M | $63M | $28M | $25M | $23M | $12M | |
| PP&E (Net) | $8.3K | $25.5K | $45.8K | $45.3K | $57.6K | $55.7K | $40.5K | $53.1K | $62.9K | $90.7K | $20.4K | $44.8K | |
| PP&E (Gross) | $431.1K | $428.2K | $489.3K | $478.1K | $482.8K | $579.3K | $538.4K | $536.7K | $534.6K | $590.1K | $503.7K | $506.8K | |
| Accum. Depreciation | $422.8K | $402.7K | $443.5K | $432.8K | $425.2K | $523.6K | $497.9K | $483.5K | $471.7K | $499.4K | $483.2K | $461.9K | |
| Goodwill | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | |
| Other Non-current Assets | $19.0K | $19.0K | $74.2K | $92.8K | $115.5K | $75.4K | $459.8K | $11.0K | $11.0K | · | $109.0K | $10.7K | |
| Total Assets | $46M | $56M | $66M | $74M | $87M | $75M | $79M | $77M | $43M | $40M | $38M | $27M | |
| Accounts Payable | $625.0K | $1M | $1M | $424.6K | $402.7K | $616.6K | $451.3K | $616.8K | $2M | $367.3K | $170.8K | $462.0K | |
| Accrued Liabilities | · | · | · | · | · | · | · | $2M | $1M | $1M | $1M | $1M | |
| Current Liabilities | $4M | $3M | $3M | $3M | $3M | $2M | $2M | $2M | $3M | $2M | $1M | $2M | |
| Capital Leases | $17.1K | $211.5K | $410.7K | $523.6K | $694.7K | $2.7K | $182.6K | · | · | · | · | · | |
| Deferred Tax | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $2M | $2M | $2M | |
| Other Non-current Liabilities | $17.1K | $211.5K | $410.7K | $523.6K | $694.7K | $2.7K | $186.4K | $27.2K | · | · | · | · | |
| Total Liabilities | $4M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $5M | $5M | $5M | $5M | |
| Common Stock | $49.2K | $49.0K | $49.0K | $49.0K | $49.0K | $45.0K | $43.9K | $42.1K | $36.5K | $34.5K | $30.0K | $24.4K | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | $365M | $352M | $333M | |
| Retained Earnings | $-439M | $-427M | $-416M | $-407M | $-393M | $-383M | $-369M | $-356M | $-341M | $-330M | $-319M | $-311M | |
| AOCI | $-127.2K | $-135.2K | $-118.1K | $-115.3K | $-98.9K | $-88.2K | $-92.7K | $-93.2K | $-94.6K | $-96.0K | $-102.8K | $-101.0K | |
| Stockholders' Equity | $42M | $53M | $62M | $70M | $84M | $71M | $75M | $73M | $39M | $35M | $33M | $22M | |
| Liabilities + Equity | $46M | $56M | $66M | $74M | $87M | $75M | $79M | $77M | $43M | $40M | $38M | $27M | |
| Shares Outstanding | 49,221,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,043,246 | 45,024,560 | 43,908,065 | 42,081,306 | 36,452,893 | 34,523,678 | 29,956,495 | 24,436,317 |
Przepływy pieniężne 14
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $20.1K | $21.1K | $20.3K | $17.7K | $26.1K | $21.3K | $23.9K | $25.9K | $28.1K | $14.1K | $26.7K | $40.2K | |
| Stock-based Comp | $829.1K | $1M | $710.7K | $642.5K | $2M | $3M | $4M | $6M | $4M | $4M | $2M | $2M | |
| Deferred Tax | · | · | · | · | · | · | · | · | $-2M | · | · | $0 | |
| Other Non-cash | $1M | $-806.2K | $409.5K | $497.3K | $-991.0K | $-169.4K | $-319.9K | $-795.2K | $1M | $333.1K | $-359.5K | $8M | |
| Operating Cash Flow | $-10M | $-11M | $-7M | $-13M | $-9M | $-11M | $-9M | $-9M | $-7M | $-7M | $-7M | $816.5K | |
| CapEx | $2.9K | $895 | $21.3K | $5.0K | $28.7K | $36.5K | $11.3K | $10.2K | · | $84.5K | $2.3K | $3.5K | |
| Investing Cash Flow | $-2.9K | $-697 | $40M | $-40M | $-28.7K | $-36.5K | $-11.3K | $626.3K | · | $-84.5K | · | · | |
| Stock Issued | $244.0K | $0 | · | · | · | · | · | · | · | · | $17M | $4M | |
| Net Stock Activity | $244.0K | · | · | · | · | · | · | · | · | · | $17M | · | |
| Financing Cash Flow | $244.0K | $0 | · | $7.9K | $21M | $7M | $11M | $43M | $11M | $9M | · | · | |
| Net Change in Cash | $-10M | $-11M | $32M | $-53M | $11M | $-4M | $1M | $34M | $4M | $2M | $10M | $5M | |
| Taxes Paid | $6.0K | $5.0K | · | · | · | · | · | · | · | · | · | · | |
| Free Cash Flow | $-10M | $-11M | $-7M | $-13M | $-9M | $-11M | $-9M | $-9M | · | $-7M | $-7M | $813.0K | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-7M | $-7M | $812.4K |
Rentowność 7
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -3242.5% | · | -990.0% | · | -253.0% | · | · | · | · | · | · | · | |
| Net Margin | -2928.8% | · | -857.2% | · | -251.0% | · | · | · | · | · | · | · | |
| Pretax Margin | -2927.3% | · | -856.9% | · | -250.9% | · | · | · | · | · | · | · | |
| EBITDA Margin | -3237.6% | · | -988.0% | · | -252.4% | · | · | · | · | · | · | · | |
| ROA | -23.6% | -18.1% | -12.2% | -17.4% | -12.4% | -17.9% | -16.6% | -24.3% | -26.8% | -28.0% | -27.1% | -32.4% | |
| ROE | -27.1% | -20.5% | -13.5% | -19.6% | -11.9% | -19.1% | -17.3% | -20.0% | -30.5% | -32.3% | -32.3% | -38.8% | |
| ROIC | -32.0% | -24.1% | -15.9% | -20.8% | -12.2% | -19.9% | -18.8% | -21.3% | -29.2% | -31.5% | -27.0% | -41.9% |
Płynność i wypłacalność 3
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 8.2 | 13.9 | 15.6 | 18.5 | 25.4 | 27.7 | 28.9 | 28.6 | 9.8 | 15.2 | 15.2 | 7.6 | |
| Quick Ratio | 8.1 | 13.6 | 15.6 | 18.3 | 25.2 | 27.4 | 28.6 | 28.4 | 9.7 | 14.8 | 14.8 | 7.3 | |
| Interest Coverage | · | · | · | · | · | · | · | · | -43715.1 | -23968.8 | -17164.2 | -14686.3 |
Efektywność 1
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | · | 0.0 | · | 0.0 | · | · | · | · | · | · | · |
Wycena (TTM) 10
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $409.7K | · | $1M | · | $4M | · | · | · | · | · | · | · | |
| Net Income TTM | $-12M | $-11M | $-9M | $-14M | $-10M | $-14M | $-13M | $-15M | $-11M | $-11M | $-9M | $-9M | |
| Market Cap | $64M | $103M | $74M | $101M | $131M | $237M | $296M | $344M | $236M | $208M | $106M | $74M | |
| P/E | -5.5 | -9.1 | -8.8 | -7.1 | -12.8 | -21.9 | -28.1 | -34.0 | -27.0 | -25.1 | -14.8 | -12.7 | |
| P/S | 157.4 | · | 73.6 | · | 32.6 | · | · | · | · | · | · | · | |
| P/B | 1.6 | 2.0 | 1.2 | 1.4 | 1.6 | 3.3 | 4.0 | 4.7 | 6.1 | 6.0 | 3.2 | 3.4 | |
| P / Tangible Book | 2.0 | 2.4 | 1.4 | 1.7 | 1.8 | 3.8 | · | · | · | · | · | · | |
| P / Cash Flow | -6.6 | -9.7 | -9.9 | -7.8 | -14.0 | -21.9 | -32.4 | -37.7 | -34.1 | -31.8 | -14.9 | 91.0 | |
| P / FCF | -6.6 | -9.7 | -9.9 | -7.8 | -14.0 | -21.8 | -32.4 | -37.7 | · | -31.4 | -14.9 | 91.4 | |
| Earnings Yield | -18.3% | -10.9% | -11.3% | -14.1% | -7.8% | -4.6% | -3.6% | -2.9% | -3.7% | -4.0% | -6.8% | -7.9% |
Rachunek zysków i strat 12
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $458.4K | $187.0K | $151.7K | $123.3K | $134.6K | · | · | · | · | · | $0 | $1M | · | · | · | · | |
| R&D Expense | $900.0K | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $700.0K | $2M | $1M | $2M | $2M | |
| SG&A Expense | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $1M | $1M | $1M | $839.3K | $1M | $2M | $1M | $1M | $1M | |
| Operating Expenses | $3M | $3M | $3M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $2M | $2M | $3M | $3M | $3M | $4M | |
| Operating Income | $-3M | $-3M | $-3M | $-3M | $-4M | $-3M | $-3M | $-3M | $-3M | $-3M | $-2M | $-1M | $-3M | $-3M | $-3M | $-4M | |
| Other Non-op | $-4.9K | $-3.4K | $-5.8K | $-10.2K | $952 | $2.3K | $-15.5K | $9.1K | $-17.1K | $-16.0K | $-2.2K | $-14.2K | $-23.2K | $-463.3K | $-194.7K | $-8.5K | |
| Net Income | $-2M | $-3M | $-3M | $-3M | $-3M | $-3M | $-3M | $-3M | $-3M | $-3M | $-2M | $-723.1K | $-3M | $-3M | $-3M | $-4M | |
| EPS (Basic) | $-0.05 | $-0.05 | $-0.05 | $-0.06 | $-0.07 | $-0.06 | $-0.06 | $-0.06 | $-0.05 | $-0.06 | $-0.04 | $-0.01 | $-0.06 | $-0.06 | $-0.07 | $-0.07 | |
| EPS (Diluted) | $-0.05 | $-0.05 | $-0.05 | $-0.06 | $-0.07 | $-0.06 | $-0.06 | $-0.06 | $-0.05 | $-0.06 | $-0.04 | $-0.01 | $-0.06 | $-0.06 | $-0.07 | $-0.07 | |
| Shares (Basic) | 49,221,246 | 49,221,246 | -98,075,300 | 49,046,246 | 49,046,246 | 49,046,246 | -98,092,492 | 49,046,246 | 49,046,246 | 49,046,246 | -98,092,492 | 49,046,246 | 49,046,246 | 49,046,246 | -98,089,737 | 49,046,246 | |
| Shares (Diluted) | 49,221,246 | 49,221,246 | -98,075,300 | 49,046,246 | 49,046,246 | 49,046,246 | -98,092,492 | 49,046,246 | 49,046,246 | 49,046,246 | -98,092,492 | 49,046,246 | 49,046,246 | 49,046,246 | -98,089,737 | 49,046,246 | |
| EBITDA | $-3M | $-3M | · | $-3M | $-4M | $-3M | · | $-3M | $-3M | $-3M | · | $-1M | $-3M | $-3M | · | $-4M |
Bilans 23
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $25M | $27M | $31M | $33M | $34M | $37M | $40M | $42M | $44M | $47M | $51M | $52M | $53M | $55M | $19M | $53M | |
| Short-term Investments | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $40M | · | |
| Receivables | $0 | $245.1K | · | $0 | $134.6K | · | · | · | · | · | · | $1M | · | · | · | · | |
| Prepaid Expense | $505.5K | $571.5K | $184.8K | $359.9K | $729.6K | $1M | $714.5K | $984.9K | $1M | $724.8K | $174.9K | $488.8K | $645.5K | $775.0K | $499.4K | $641.7K | |
| Current Assets | $26M | $28M | $31M | $33M | $35M | $38M | $41M | $43M | $46M | $48M | $51M | $53M | $54M | $56M | $59M | $53M | |
| PP&E (Net) | $9.8K | $14.9K | $8.3K | $12.9K | $15.4K | $20.4K | $25.5K | $30.8K | $35.8K | $40.4K | $45.8K | $51.2K | $54.6K | $41.1K | $45.3K | $45.9K | |
| PP&E (Gross) | · | · | $431.1K | · | · | · | $428.2K | · | · | · | $489.3K | · | · | · | $478.1K | · | |
| Accum. Depreciation | · | · | $422.8K | · | · | · | $402.7K | · | · | · | $443.5K | · | · | · | $432.8K | · | |
| Goodwill | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | $10M | |
| Other Non-current Assets | $0 | $0 | $19.0K | $19.0K | $19.0K | $19.0K | $19.0K | $19.0K | $19.0K | $70.4K | $74.2K | $71.1K | $72.8K | $77.5K | $92.8K | $101.7K | |
| Total Assets | $40M | $43M | $46M | $48M | $50M | $52M | $56M | $58M | $60M | $63M | $66M | $68M | $69M | $71M | $74M | $78M | |
| Accounts Payable | $950.5K | $852.4K | $625.0K | $746.0K | $569.4K | $718.9K | $1M | $708.2K | $667.7K | $804.8K | $1M | $736.9K | $548.2K | $585.1K | $424.6K | $552.7K | |
| Current Liabilities | $3M | $3M | $4M | $3M | $3M | $2M | $3M | $3M | $2M | $3M | $3M | $3M | $3M | $3M | $3M | $5M | |
| Capital Leases | $0 | $0 | $17.1K | $74.4K | $117.0K | $165.2K | $211.5K | $255.2K | $302.5K | $351.2K | $410.7K | $463.8K | $519.7K | $489.4K | $523.6K | $555.8K | |
| Deferred Tax | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | $201.8K | |
| Other Non-current Liabilities | $0 | $0 | $17.1K | $74.4K | $117.0K | $165.2K | $211.5K | $255.2K | $302.5K | $351.2K | $410.7K | $463.8K | $519.7K | $489.4K | $523.6K | $555.8K | |
| Total Liabilities | $3M | $3M | $4M | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $3M | $4M | $3M | $4M | $5M | |
| Common Stock | $49.2K | $49.2K | $49.2K | $49.0K | $49.0K | $49.0K | $49.0K | $49.0K | $49.0K | $49.0K | $49.0K | $49.0K | $49.0K | $49.0K | $49.0K | $49.0K | |
| Retained Earnings | $-444M | $-441M | $-439M | $-436M | $-433M | $-430M | $-427M | $-424M | $-421M | $-418M | $-416M | $-414M | $-413M | $-410M | $-407M | $-404M | |
| AOCI | $-127.4K | $-128.1K | $-127.2K | $-126.8K | $-127.4K | $-130.1K | $-135.2K | $-123.8K | $-131.5K | $-127.0K | $-118.1K | $-123.8K | $-121.0K | $-116.8K | $-115.3K | $-124.3K | |
| Stockholders' Equity | $37M | $39M | $42M | $44M | $47M | $50M | $53M | $55M | $57M | $60M | $62M | $65M | $65M | $68M | $70M | $73M | |
| Liabilities + Equity | $40M | $43M | $46M | $48M | $50M | $52M | $56M | $58M | $60M | $63M | $66M | $68M | $69M | $71M | $74M | $78M | |
| Shares Outstanding | 49,221,246 | 49,221,246 | 49,221,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,046,246 | 49,046,246 |
Przepływy pieniężne 9
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $5.0K | $4.3K | $4.6K | $5.3K | $5.1K | $5.2K | $5.2K | $5.2K | $5.4K | $5.3K | $5.5K | $5.7K | $5.0K | $4.1K | $4.3K | $4.5K | |
| Stock-based Comp | $176.8K | $407.8K | $180.6K | $157.7K | $204.9K | $285.9K | $264.0K | $504.9K | $207.5K | $215.4K | $-237.4K | $219.1K | $325.7K | $403.3K | $128.7K | $158.3K | |
| Other Non-cash | · | $-1M | · | · | · | $-1M | · | · | · | $-1M | · | · | · | $-667.3K | · | · | |
| Operating Cash Flow | $-2M | $-3M | $-2M | $-2M | $-2M | $-4M | $-2M | $-2M | $-3M | $-4M | $-499.1K | $-1M | $-2M | $-3M | $-4M | $-3M | |
| CapEx | $0 | $10.8K | $0 | $2.9K | $0 | $0 | $-2 | $6 | · | · | $-22 | $2.7K | · | · | · | · | |
| Investing Cash Flow | $0 | $-10.8K | $0 | $-2.9K | $0 | $0 | $1 | $193 | · | · | $22 | $-2.7K | $-18.6K | $40M | $-30M | · | |
| Financing Cash Flow | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | |
| Net Change in Cash | $-2M | $-3M | $-2M | $-2M | $-2M | $-4M | $-2M | $-2M | $-3M | $-4M | $-507.9K | $-1M | $-2M | $37M | $-34M | $-13M | |
| Free Cash Flow | · | $-3M | · | · | · | · | · | · | · | · | · | · | · | · | · | · |
Rentowność 5
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -554.3% | -1516.6% | · | -2741.7% | -2679.9% | · | · | · | · | · | · | -114.7% | · | · | · | · | |
| Net Margin | -504.8% | -1383.1% | · | -2473.6% | -2437.8% | · | · | · | · | · | · | -72.3% | · | · | · | · | |
| EBITDA Margin | -554.3% | -1514.3% | · | -2741.7% | -2679.9% | · | · | · | · | · | · | -114.7% | · | · | · | · | |
| ROA | -5.1% | -5.4% | · | -5.8% | -5.9% | -5.0% | · | -4.5% | -3.7% | -4.2% | · | -0.99% | · | -3.8% | · | -4.3% | |
| ROE | -5.5% | -5.8% | · | -6.2% | -6.3% | -5.2% | · | -4.8% | -3.9% | -4.4% | · | -1.1% | · | -3.9% | · | -4.6% |
Płynność i wypłacalność 2
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 8.8 | 9.1 | · | 9.9 | 13.3 | 17.7 | · | 16.7 | 18.2 | 19.1 | · | 18.9 | · | 20.6 | · | 11.7 | |
| Quick Ratio | 8.6 | 8.9 | · | 9.8 | 13.0 | 17.1 | · | 16.3 | 17.8 | 18.8 | · | 18.7 | · | 20.4 | · | 11.6 |
Efektywność 2
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.0 | 0.0 | · | 0.0 | 0.0 | · | · | · | · | · | · | 0.0 | · | · | · | · | |
| Receivables Turnover | 6.8 | 0.1 | · | 0.2 | 2.0 | · | · | · | · | · | · | 2.0 | · | · | · | · |
Wycena (TTM) 10
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $903.3K | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Net Income TTM | $-11M | $-12M | · | $-12M | $-12M | $-11M | · | $-9M | $-9M | $-9M | · | $-10M | $-13M | $-14M | · | $-15M | |
| Market Cap | $65M | $67M | · | $62M | $64M | $72M | · | $103M | $71M | $71M | · | $103M | · | $106M | · | $106M | |
| P/E | -5.7 | -5.7 | · | -5.1 | -5.5 | -6.3 | · | -11.7 | -8.0 | -7.6 | · | -10.4 | -8.5 | -7.7 | · | -7.5 | |
| P/S | 71.9 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| P/B | 1.7 | 1.7 | · | 1.4 | 1.4 | 1.4 | · | 1.9 | 1.2 | 1.2 | · | 1.6 | · | 1.6 | · | 1.5 | |
| P / Tangible Book | 2.3 | 2.3 | · | 1.8 | 1.7 | 1.8 | · | 2.3 | 1.5 | 1.4 | · | 1.9 | · | 1.8 | · | 1.7 | |
| P / Cash Flow | · | -19.4 | · | · | · | -18.9 | · | · | · | -18.4 | · | · | · | -33.3 | · | · | |
| P / FCF | · | -19.4 | · | · | · | · | · | · | · | · | · | · | · | · | · | · | |
| Earnings Yield | -17.4% | -17.5% | · | -19.7% | -18.3% | -15.8% | · | -8.6% | -12.5% | -13.1% | · | -9.6% | -11.7% | -13.0% | · | -13.4% |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Przychody | $409.7K | — | $1M | — | $4M |
| Marża Operacyjna % | -3242.5% | — | -990.0% | — | -253.0% |
| Zysk netto | $-12M | $-11M | $-9M | $-14M | $-10M |
| Rozwodniony EPS | $-0.24 | $-0.23 | $-0.17 | $-0.29 | $-0.21 |
Bilans
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Wskaźnik bieżący | 8.2 | 13.9 | 15.6 | 18.5 | 25.4 |
| Wskaźnik Szybkości | 8.1 | 13.6 | 15.6 | 18.3 | 25.2 |
Przepływy pieniężne
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | $-10M | $-11M | $-7M | $-13M | $-9M |
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.
Właściciele instytucjonalni (13F) 31 emitentów · $6.0M łącznie · Na dzień 30 czerwca 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 6 (+4 vs poprzedni kw.) | 4 (-1 vs poprzedni kw.) | 4 (-2 vs poprzedni kw.) | 7 (-2 vs poprzedni kw.) | +609K |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| Essex Woodlands Management, Inc. | $1 459 842 | 1 105 941 | 24,30% | Akcje |
| VANGUARD CAPITAL MANAGEMENT LLC | $803 949 | 609 052 | 13,38% | Akcje |
| VANGUARD GROUP INC | $621 921 | 474 749 | 10,35% | Akcje |
| CITIGROUP INC | $591 303 | 447 957 | 9,84% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $571 155 | 432 545 | 9,51% | Akcje |
| VANGUARD FIDUCIARY TRUST CO | $373 043 | 282 608 | 6,21% | Akcje |
| UBS Group AG | $293 304 | 222 200 | 4,88% | Akcje |
| RENAISSANCE TECHNOLOGIES LLC | $271 128 | 205 400 | 4,51% | Akcje |
| STATE STREET CORP | $255 681 | 193 698 | 4,26% | Akcje |
| NORTHERN TRUST CORP | $189 638 | 143 665 | 3,16% | Akcje |
| Bank of New York Mellon Corp | $97 130 | 73 583 | 1,62% | Akcje |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | $94 388 | 71 506 | 1,57% | Akcje |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $73 961 | 56 031 | 1,23% | Akcje |
| SBI Securities Co., Ltd. | $67 952 | 51 479 | 1,13% | Akcje |
| Schonfeld Strategic Advisors LLC | $47 726 | 36 157 | 0,79% | Akcje |
| DIMENSIONAL FUND ADVISORS LP | $35 538 | 26 923 | 0,59% | Akcje |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $35 313 | 26 752 | 0,59% | Akcje |
| Vanguard Global Advisers, LLC | $20 591 | 15 599 | 0,34% | Akcje |
| JANE STREET GROUP, LLC | $20 240 | 15 333 | 0,34% | Akcje |
| TWO SIGMA INVESTMENTS, LP | $17 854 | 13 526 | 0,30% | Akcje |
| TWO SIGMA ADVISERS, LP | $17 685 | 13 500 | 0,29% | Akcje |
| BANK OF AMERICA CORP /DE/ | $17 370 | 13 159 | 0,29% | Akcje |
| BlackRock, Inc. | $13 893 | 10 525 | 0,23% | Akcje |
| Focus Partners Advisor Solutions, LLC | $13 200 | 10 000 | 0,22% | Akcje |
| MORGAN STANLEY | $2 640 | 2 000 | 0,04% | Akcje |
| NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | $403 | 305 | 0,01% | Akcje |
| BARCLAYS PLC | $272 | 206 | 0,00% | Akcje |
| OSAIC HOLDINGS, INC. | $87 | 66 | 0,00% | Akcje |
| Larson Financial Group LLC | $7 | 5 | 0,00% | Akcje |
| HANTZ FINANCIAL SERVICES, INC. | $6 | 4 232 | 0,00% | Akcje |
| Caitong International Asset Management Co., Ltd | $3 | 2 | 0,00% | Akcje |
Insiderzy spółki 26 insiderów · 12 dyrektorzy generalni · 13 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Yuichi Iwaki | President and CEO | 7 stycznia 2016 A | 568 972 | 0 | 0 | $0 |
| Esther Van Den Boom | Chief Financial Officer | 7 sierpnia 2014 A | — | 0 | 0 | $0 |
| Shintaro Asako | Chief Financial Officer | 29 stycznia 2010 A | — | 0 | 0 | $0 |
| Geoffrey Obrien | Vice President | 5 lipca 2016 M | 5 000 | 0 | 0 | $0 |
| Kazuko Matsuda | Chief Medical Officer | 14 marca 2016 X | 62 003 | 0 | 0 | $0 |
| Masatsune Okajima | VP and Head of Japanese Office | 14 marca 2016 X | 51 138 | 0 | 0 | $0 |
| Michael Denis Coffee | Chief Business Officer | 13 maja 2013 A | 4 000 | 0 | 0 | $0 |
| Kirk William Johnson | Chief Scientific Officer | 13 maja 2013 A | 1 700 | 0 | 0 | $0 |
| Michael E Kalafer | Chief Medical Officer | 28 lipca 2009 X | 31 744 | 0 | 0 | $0 |
| Richard E Gammans SR | Chief Development Officer | 30 stycznia 2009 A | — | 0 | 0 | $0 |
| Kenneth W Locke | Chief Scientific Officer | 7 stycznia 2008 A | — | 0 | 0 | $0 |
| Joji Suzuji | Sr. V.P., Finance & Admin. | 4 stycznia 2006 A | — | 0 | 0 | $0 |
| Nicole Lemerond | Dyrektor | 23 czerwca 2026 A | — | 0 | 0 | $0 |
| Carolyn Beaver | Dyrektor | 23 czerwca 2026 A | — | 0 | 0 | $0 |
| Hideki Nagao | Dyrektor | 23 czerwca 2026 A | — | 0 | 0 | $0 |
| Yoshio Ishizaka | Dyrektor | 9 czerwca 2016 A | 5 000 | 0 | 0 | $0 |
| Yutaka Kobayashi | Dyrektor | 9 czerwca 2016 A | 60 000 | 0 | 0 | $0 |
| Tatsuo Izumi | Dyrektor | 12 grudnia 2013 S | 600 000 | 0 | 0 | $0 |
| Arlene Morris | Dyrektor | 21 maja 2013 M | 0 | 0 | 0 | $0 |
| David D O'Toole | Dyrektor | 29 maja 2012 P | 5 000 | 0 | 0 | $0 |
| Hiroaki Shigeta | Dyrektor | 10 maja 2012 M | 45 000 | 0 | 0 | $0 |
| John K A Prendergast | Dyrektor | 18 lipca 2011 A | — | 0 | 0 | $0 |
| Jeff Himawan | Dyrektor | 14 czerwca 2011 A | — | 0 | 0 | $0 |
| Alan W Dunton | Dyrektor | 11 czerwca 2010 A | — | 0 | 0 | $0 |
| Daniel Vapnek | — | 9 czerwca 2008 A | — | 0 | 0 | $0 |
| Tanabe Holding America Inc. | — | 13 października 2006 D | 5 000 000 | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Aktywiści i właściciele 5%+ 4 akcje
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
| Zgłaszający | Złożono | Udział | Status | Cel | Zgłoszenie |
|---|---|---|---|---|---|
| 3D Investment Partners Pte. Ltd., 3D Opportunity Master Fund ×2 zgłoszenia | 12 lipca 2022 | — | Pierwotne zgłoszenie | — | SEC |
| KISSEI PHARMACEUTICAL CO., LTD ×3 zgłoszenia | 14 czerwca 2017 | — | Pierwotne zgłoszenie | Inwestycja pasywna | SEC |
| Essex Woodlands Health Ventures Fund VI, L.P., Essex Woodlands Health Ventures VI, L.P., Essex Woodlands Health Ventures VI, L.L.C., James L. Currie, Martin P. Sutter, Immanuel Thangaraj, Jeff Himawan, Ph.D, Petri Vainio, MD, Ph.D. ×2 zgłoszenia | 12 lutego 2016 | — | Pierwotne zgłoszenie | — | SEC |
| Yuichi Iwaki | 28 stycznia 2011 | — | Pierwotne zgłoszenie | Inwestycja pasywna | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Posiadanie ETF-ów Posiadane przez 2 fundusze ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.