OWLT Owlet, Inc. Class A Common Stock
$5,27
Cena · Sie 25, 2026
Dane fundamentalne na dzień Sie 14, 2026
Zakres 52 tyg.
$4–$17
8% of range
Ocena Analityków
BUY
11 analysts
Cena Docelowa
$13
+147% upside
P/E (TTM)
-5.5
ROE
—
Marża Zysku Netto
—
OWLT Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$5.26
Kapitalizacja Rynkowa
—
P/E (TTM)
-5.5
EPS (TTM)
$-2.27
Przychody (TTM)
$106M
Stopa dywidendy
—
ROE
—
D/E Dług/Kapitał
—
Zakres 52 tyg.
$4 – $17
OWLT Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
$106M
2020-12-31
→
2025-12-31
EPS
$-2.27
2020-12-31
→
2025-12-31
Wolny przepływ pieniężny
—
2021-12-31
→
2021-12-31
Marże
—
2021-12-31
→
2021-12-31
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
OWLT
Mediana porównawcza
P/E (TTM)
-5.5
19.4
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
OWLT
Mediana porównawcza
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
OWLT
Mediana porównawcza
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
OWLT
Mediana porównawcza
Revenue YoY (Przychody R/R)
35.4%
—
Revenue CAGR 3Y (Przychody CAGR 3L)
15.2%
—
Revenue CAGR 5Y (Przychody CAGR 5L)
7.0%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
OWLT
Mediana porównawcza
OWLT Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
KUP
11 analityków
- Mocne kupno 3 27,3%
- Kup 7 63,6%
- Trzymaj 1 9,1%
- Sprzedaj 0 0,0%
- Mocna sprzedaż 0 0,0%
12-miesięczny cel cenowy
4 analityków · 2026-08-20
Mediana
$13.50
Średnia
$13.00
← Poniżej wszystkich celów
$5.26
Niski
$10.00
Wysoki
$15.00
Średni cel
$13.50
+156,4%
Średnia cel
$13.00
+146,9%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
0.18%
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 30 czerwca 2026 | $0.20 | $-0.05 | 0.25% |
| 31 marca 2026 | $-0.09 | $-0.19 | 0.10% |
| 31 grudnia 2025 | $-0.03 | $-0.12 | 0.09% |
| 30 września 2025 | $0.03 | $-0.21 | 0.24% |
| 30 czerwca 2025 | $-0.05 | $-0.22 | 0.17% |
| 31 marca 2025 | $-0.07 | $-0.28 | 0.21% |
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| OWLT | — | -5.5 | 35.4% | — | — | — |
| PDEX | $142M | 16.3 | 23.7% | 13.5% | 26.2% | 29.3% |
| LUCD | $143M | -1.1 | 8.3% | -1232.7% | -617.2% | — |
| KRMD | $269M | -96.8 | 22.2% | -6.4% | -15.7% | 62.3% |
| INGN | $183M | -7.8 | 3.9% | -6.5% | -11.6% | 44.2% |
| KRMD | $269M | -96.8 | 22.2% | -6.4% | -15.7% | 62.3% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 17
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue | $106M | $77M | $54M | $69M | $76M | $75M | |
| Cost of Revenue | $52M | $39M | $31M | $46M | $41M | $40M | |
| Gross Profit | $54M | $39M | $23M | $23M | $35M | $36M | |
| R&D Expense | $14M | $10M | $10M | $28M | $21M | $10M | |
| SG&A Expense | $29M | $34M | $27M | $42M | $32M | $13M | |
| Operating Expenses | $61M | $59M | $51M | $108M | $91M | $43M | |
| Operating Income | $-7M | $-21M | $-29M | $-85M | $-56M | $-7M | |
| Interest Expense | · | $2M | $3M | $1M | $2M | $1M | |
| Other Non-op | $-31M | $8M | $-4M | $5M | $-16M | $-4M | |
| Pretax Income | $-39M | $-13M | $-33M | $-79M | $-72M | $-11M | |
| Income Tax | $28.0K | $54.0K | $10.0K | $29.0K | $31.0K | $20.0K | |
| Net Income | $-39M | $-13M | $-33M | $-79M | $-72M | $-11M | |
| EPS (Basic) | $-2.27 | $-1.59 | $-4.53 | $-9.98 | $-1.13 | $-0.48 | |
| EPS (Diluted) | $-2.27 | $-1.59 | $-4.53 | $-9.98 | $-1.13 | $-0.48 | |
| Shares (Basic) | 18,093,925 | 10,951,270 | 8,276,481 | 7,950,757 | 63,216,912 | 21,956,848 | |
| Shares (Diluted) | 18,093,925 | 10,951,270 | 8,276,481 | 7,950,757 | 63,216,912 | 21,956,848 | |
| EBITDA | · | · | · | · | $-55M | · |
Bilans 25
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $35M | $20M | $17M | $11M | $95M | $17M | |
| Receivables | $23M | $12M | $14M | $16M | $10M | $11M | |
| Inventory | $15M | $11M | $6M | $19M | $18M | $8M | |
| Prepaid Expense | $3M | $3M | $3M | $6M | $12M | $2M | |
| Other Current Assets | · | · | · | · | · | $93.0K | |
| Current Assets | $82M | $46M | $40M | $51M | $136M | $38M | |
| PP&E (Net) | $295.0K | $102.0K | $377.0K | $1M | $2M | $2M | |
| PP&E (Gross) | $3M | $3M | $4M | $4M | $4M | $3M | |
| Accum. Depreciation | $3M | $3M | $3M | $3M | $2M | $1M | |
| Intangibles | $1M | $975.0K | $2M | $2M | $2M | $605.0K | |
| Total Assets | $86M | $49M | $44M | $58M | $140M | $40M | |
| Accounts Payable | $12M | $11M | $14M | $30M | $28M | $16M | |
| Accrued Liabilities | $19M | $17M | $15M | $20M | $32M | $11M | |
| Current Liabilities | $44M | $37M | $45M | $67M | $69M | $47M | |
| Capital Leases | $24.0K | $87.0K | $22.0K | $1M | $0 | · | |
| Other Non-current Liabilities | $197.0K | $226.0K | $928.0K | $251.0K | $712.0K | $494.0K | |
| Total Liabilities | $50M | $67M | $74M | $69M | $85M | $61M | |
| Long-term Debt | $13M | $12M | $6M | $10M | $17M | $12M | |
| Total Debt | · | · | · | · | $17M | · | |
| Common Stock | $3.0K | $2.0K | $1.0K | $1.0K | $11.0K | $2.0K | |
| Paid-in Capital | $326M | $238M | $218M | $212M | $199M | $4M | |
| Retained Earnings | $-307M | $-268M | $-256M | $-223M | $-143M | $-72M | |
| Stockholders' Equity | $19M | $-30M | $-38M | $-11M | $55M | $-68M | |
| Liabilities + Equity | $86M | $49M | $44M | $58M | $140M | $40M | |
| Shares Outstanding | 26,945,426 | 15,725,783 | 8,797,456 | 8,242,009 | 112,996,568 | 22,118,619 |
Przepływy pieniężne 16
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| D&A | $521.0K | $452.0K | $842.0K | $1M | $1M | $873.0K | |
| Stock-based Comp | $9M | $9M | $10M | $13M | $4M | $1M | |
| Amort. of Intangibles | $407.0K | $147.0K | $77.0K | · | · | · | |
| Restructuring | · | · | · | $1M | · | · | |
| Other Non-cash | · | · | · | · | $26M | · | |
| Operating Cash Flow | $-11M | $-11M | $-24M | $-81M | $-41M | $-129.0K | |
| CapEx | $273.0K | $35.0K | $16.0K | $636.0K | $969.0K | $967.0K | |
| Investing Cash Flow | $-943.0K | $-761.0K | $-59.0K | $-2M | $-2M | $-1M | |
| Debt Issued | · | · | $500.0K | $0 | $5M | $3M | |
| Net Debt Issued | · | · | · | · | $4M | · | |
| Stock Issued | $32M | $11M | $0 | · | · | · | |
| Financing Cash Flow | $32M | $16M | $29M | $-878.0K | $121M | $6M | |
| Net Change in Cash | $20M | $4M | $5M | $-84M | $78M | $5M | |
| Taxes Paid | $45.0K | · | · | · | · | · | |
| Free Cash Flow | · | · | · | · | $-42M | · | |
| Levered FCF | · | · | · | · | $-43M | · |
Rentowność 8
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Gross Margin | · | · | · | · | 46.2% | · | |
| Operating Margin | · | · | · | · | -73.6% | · | |
| Net Margin | · | · | · | · | -94.5% | · | |
| Pretax Margin | · | · | · | · | -94.5% | · | |
| EBITDA Margin | · | · | · | · | -72.1% | · | |
| ROA | · | · | · | · | -79.6% | · | |
| ROE | · | · | · | · | -108.5% | · | |
| ROIC | · | · | · | · | -77.8% | · |
Płynność i wypłacalność 5
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | · | 2.0 | 5.0 | |
| Quick Ratio | · | · | · | · | 1.5 | 4.1 | |
| Debt / Equity | · | · | · | · | 0.3 | · | |
| LT Debt / Equity | · | · | · | · | 0.1 | · | |
| Interest Coverage | · | · | · | · | -31.5 | · |
Efektywność 3
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | 0.8 | · | |
| Inventory Turnover | · | · | · | · | 3.2 | · | |
| Receivables Turnover | · | · | · | · | 7.2 | · |
Stopy Wzrostu 3
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue YoY | 35.4% | 44.5% | -21.9% | -8.8% | 0.58% | · | |
| Revenue CAGR 3Y | 15.2% | 0.96% | -10.5% | · | · | · | |
| Revenue CAGR 5Y | 7.0% | · | · | · | · | · |
Wycena (TTM) 14
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|---|
| Revenue TTM | $106M | $78M | $54M | $69M | $76M | $75M | |
| Net Income TTM | $-40M | $-13M | $-33M | $-79M | $-72M | $-11M | |
| Market Cap | · | · | · | · | $4.22B | · | |
| Enterprise Value | · | · | · | · | $4.15B | · | |
| P/E | -5.5 | -2.8 | -1.2 | -0.8 | -33.1 | -296.6 | |
| P/S | · | · | · | · | 55.7 | · | |
| P/B | · | · | · | · | 76.5 | · | |
| P / Tangible Book | 24.7 | · | · | · | 79.0 | · | |
| P / Cash Flow | · | · | · | · | -104.1 | · | |
| P / FCF | · | · | · | · | -101.7 | · | |
| EV / EBITDA | · | · | · | · | -75.8 | · | |
| EV / FCF | · | · | · | · | -99.8 | · | |
| EV / Revenue | · | · | · | · | 54.7 | · | |
| Earnings Yield | -18.1% | -35.3% | -85.8% | -127.5% | -3.0% | -0.34% |
Rachunek zysków i strat 17
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $34M | $22M | $27M | $32M | $26M | $22M | $20M | $22M | $21M | $15M | $21M | $9M | $13M | $11M | $12M | $17M | |
| Cost of Revenue | $12M | $10M | $14M | $16M | $13M | $10M | $10M | $11M | $10M | $8M | $11M | $6M | $8M | $7M | $9M | $13M | |
| Gross Profit | $22M | $12M | $13M | $16M | $13M | $12M | $11M | $12M | $10M | $7M | $10M | $3M | $5M | $4M | $3M | $5M | |
| R&D Expense | $5M | $4M | $4M | $4M | $4M | $3M | $3M | $3M | $2M | $2M | $2M | $2M | $3M | $3M | $5M | $7M | |
| SG&A Expense | $10M | $9M | $9M | $6M | $7M | $7M | $12M | $10M | $6M | $6M | $7M | $5M | $6M | $9M | $12M | $10M | |
| Operating Expenses | $20M | $18M | $18M | $15M | $15M | $14M | $18M | $16M | $12M | $12M | $13M | $11M | $12M | $15M | $24M | $26M | |
| Operating Income | $2M | $-5M | $-5M | $1M | $-2M | $-2M | $-7M | $-5M | $-2M | $-6M | $-3M | $-8M | $-7M | $-11M | $-21M | $-22M | |
| Interest Expense | · | · | · | · | · | · | · | · | $-20.0K | $161.0K | $193.0K | $134.0K | $52.0K | $3M | $256.0K | $419.0K | |
| Other Non-op | $-2M | $2M | $-4M | $3M | $-36M | $6M | $-2M | $-789.0K | $1M | $9M | $-4M | $2M | $-2M | $-911.0K | $1M | $2M | |
| Pretax Income | $-610.0K | $-3M | $-9M | $4M | $-37M | $4M | $-9M | $-6M | $-1M | $3M | $-7M | $-6M | $-8M | $-12M | $-19M | $-19M | |
| Income Tax | $10.0K | $7.0K | $-26.0K | $9.0K | $33.0K | $12.0K | $32.0K | $0 | $22.0K | $0 | $5.0K | $0 | $5.0K | $0 | $1.0K | $-5.0K | |
| Net Income | $-620.0K | $-3M | $-9M | $4M | $-37M | $4M | $-9M | $-6M | $-1M | $3M | $-7M | $-6M | $-8M | $-12M | $-19M | $-19M | |
| EPS (Basic) | $-0.05 | $-0.15 | $-0.22 | $0.17 | $-2.35 | $0.14 | $-0.81 | $-0.61 | $-0.30 | $0.15 | $-0.96 | $-0.84 | $-1.19 | $-1.54 | $-5.82 | $-2.42 | |
| EPS (Diluted) | $-0.05 | $-0.24 | · | $-0.05 | $-2.35 | $0.14 | · | $-0.61 | $-0.30 | $-0.51 | $-0.96 | $-0.84 | $-1.19 | $-1.54 | $-5.82 | $-2.42 | |
| Shares (Basic) | 28,514,423 | 27,415,908 | -29,204,177 | 16,198,439 | 15,716,376 | 15,383,287 | -17,698,790 | 11,042,602 | 8,867,399 | 8,740,059 | -16,358,118 | 8,310,965 | 8,213,247 | 8,110,387 | -118,332,660 | 7,983,948 | |
| Shares (Diluted) | 28,514,423 | 27,564,589 | -32,319,250 | 19,313,512 | 15,716,376 | 15,383,287 | -18,576,556 | 11,042,602 | 8,867,399 | 9,617,825 | -16,358,118 | 8,310,965 | 8,213,247 | 8,110,387 | -118,332,660 | 7,983,948 | |
| EBITDA | $2M | $-5M | · | $1M | $-2M | $-3M | · | $-5M | $-2M | $-6M | · | $-8M | $-7M | $-11M | · | $-22M |
Bilans 24
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $31M | $35M | $35M | $24M | $22M | $16M | $20M | $22M | $15M | $18M | $17M | $15M | $25M | $25M | $11M | $23M | |
| Receivables | $33M | $20M | $23M | $29M | $24M | $17M | $12M | $17M | $17M | $12M | $14M | $9M | $13M | $15M | $16M | $21M | |
| Inventory | $16M | $18M | $15M | $15M | $11M | $12M | $11M | $11M | $8M | $8M | $6M | $11M | $12M | $15M | $19M | $24M | |
| Prepaid Expense | $3M | $3M | $3M | $4M | $3M | $3M | $3M | $3M | $2M | $2M | $3M | $2M | $2M | $5M | $6M | $6M | |
| Current Assets | $88M | $82M | $82M | $72M | $61M | $48M | $46M | $52M | $43M | $40M | $40M | $38M | $52M | $60M | $51M | $74M | |
| PP&E (Net) | $826.0K | $720.0K | $295.0K | $290.0K | $186.0K | $99.0K | $102.0K | $152.0K | $193.0K | $284.0K | $377.0K | $496.0K | $609.0K | $834.0K | $1M | $1M | |
| PP&E (Gross) | $4M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Accum. Depreciation | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $3M | $4M | $3M | $3M | $3M | $4M | $3M | $3M | $3M | |
| Intangibles | $2M | $2M | $1M | $1M | $976.0K | $1M | $975.0K | $870.0K | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Total Assets | $94M | $87M | $86M | $75M | $64M | $51M | $50M | $56M | $46M | $44M | $44M | $42M | $57M | $66M | $58M | $81M | |
| Accounts Payable | $12M | $12M | $12M | $18M | $13M | $13M | $11M | $12M | $18M | $16M | $14M | $18M | $23M | $31M | $30M | $28M | |
| Accrued Liabilities | $22M | $17M | $19M | $21M | $21M | $16M | $16M | $12M | $12M | $11M | $15M | $10M | $11M | $14M | $20M | $25M | |
| Current Liabilities | $54M | $48M | $44M | $63M | $53M | $41M | $36M | $36M | $42M | $39M | $45M | $41M | $48M | $51M | $67M | $72M | |
| Capital Leases | · | · | $24.0K | · | · | · | $87.0K | · | · | · | $22.0K | $72.0K | $265.0K | $715.0K | $1M | $2M | |
| Other Non-current Liabilities | $150.0K | $170.0K | $197.0K | $215.0K | $194.0K | $200.0K | $226.0K | $143.0K | $150.0K | $705.0K | $928.0K | $1M | $2M | $2M | $251.0K | $284.0K | |
| Total Liabilities | $55M | $51M | $50M | $113M | $108M | $63M | $66M | $66M | $67M | $66M | $74M | $67M | $79M | $82M | $69M | $76M | |
| Long-term Debt | $17M | $19M | $13M | $25M | $21M | $14M | $12M | $15M | $2M | $4M | $15M | $7M | $7M | $8M | $10M | $12M | |
| Total Debt | $17M | $19M | · | $25M | $21M | $14M | · | $15M | $2M | $4M | · | $7M | $7M | $8M | · | $12M | |
| Common Stock | $3.0K | $3.0K | $3.0K | $2.0K | $2.0K | $2.0K | $2.0K | $2.0K | $1.0K | $1.0K | $1.0K | $1.0K | $1.0K | $12.0K | $1.0K | $11.0K | |
| Paid-in Capital | $334M | $332M | $327M | $245M | $244M | $239M | $238M | $238M | $220M | $219M | $218M | $217M | $216M | $214M | $212M | $208M | |
| Retained Earnings | $-311M | $-311M | $-308M | $-299M | $-303M | $-265M | $-268M | $-259M | $-254M | $-252M | $-256M | $-249M | $-243M | $-235M | $-223M | $-203M | |
| Stockholders' Equity | $23M | $21M | $19M | $-54M | $-59M | $-26M | $-30M | $-21M | $-33M | $-33M | $-38M | $-32M | $-27M | $-20M | $-11M | $4M | |
| Liabilities + Equity | $94M | $87M | $86M | $75M | $64M | $51M | $50M | $56M | $46M | $44M | $44M | $42M | $57M | $66M | $58M | $81M | |
| Shares Outstanding | 28,813,466 | 28,099,112 | 26,945,426 | 16,502,152 | 16,258,155 | 15,808,849 | 15,725,783 | 15,393,881 | 9,099,539 | 9,014,403 | 8,797,456 | 8,563,301 | 8,441,683 | 117,465,938 | 8,242,009 | 114,852,448 |
Przepływy pieniężne 15
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | $211.0K | $185.0K | $152.0K | $141.0K | $109.0K | $119.0K | $122.0K | $117.0K | $104.0K | $109.0K | $136.0K | $176.0K | $237.0K | $293.0K | $356.0K | $355.0K | |
| Stock-based Comp | $3M | $3M | $5M | $1M | $2M | $2M | $2M | $3M | $2M | $2M | $2M | $2M | $3M | $3M | $4M | $2M | |
| Amort. of Intangibles | $163.0K | $144.0K | $124.0K | $109.0K | $88.0K | $86.0K | $72.0K | $45.0K | $14.0K | $16.0K | · | · | · | · | · | · | |
| Restructuring | · | · | · | · | · | · | · | · | · | · | · | · | · | · | · | $1M | |
| Other Non-cash | · | $-5M | · | · | · | $-11M | · | · | · | $-9M | · | · | · | $-589.0K | · | · | |
| Operating Cash Flow | $-92.0K | $-5M | $-452.0K | $-2M | $-2M | $-6M | $3M | $-8M | $-3M | $-3M | $-2M | $-5M | $-7M | $-9M | $-10M | $-16M | |
| CapEx | $539.0K | $15.0K | $199.0K | $9.0K | $61.0K | $4.0K | $33.0K | $-1.0K | $3.0K | $0 | $5.0K | $5.0K | $0 | $6.0K | $156.0K | $61.0K | |
| Investing Cash Flow | $-941.0K | $-415.0K | $-489.0K | $-255.0K | $-89.0K | $-110.0K | $-174.0K | $-466.0K | $-20.0K | $-37.0K | $-29.0K | $-11.0K | $-11.0K | $-8.0K | $-162.0K | $-160.0K | |
| Debt Issued | · | · | · | · | · | · | · | · | · | · | · | $0 | · | · | $0 | $0 | |
| Net Debt Issued | · | $-754.0K | · | · | · | $0 | · | · | · | $-2M | · | · | · | $-2M | · | · | |
| Stock Issued | · | · | $32M | · | · | · | $31.0K | · | · | · | $0 | · | · | · | · | · | |
| Financing Cash Flow | $-3M | $5M | $18M | $4M | $8M | $2M | $-4M | $15M | $368.0K | $5M | $3M | $-4M | $7M | $23M | $-2M | $2M | |
| Net Change in Cash | $-4M | $-2.0K | $17M | $2M | $6M | $-4M | $-1M | $7M | $-3M | $2M | $1M | $-10M | $-19.0K | $14M | $-12M | $-14M | |
| Free Cash Flow | · | $-5M | · | · | · | $-6M | · | · | · | $-3M | · | · | · | $-9M | · | · | |
| Levered FCF | · | · | · | · | · | · | · | · | · | $-4M | · | · | · | $-12M | · | · |
Rentowność 8
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross Margin | 64.4% | 54.5% | · | 50.6% | 51.3% | 53.7% | · | 52.2% | 49.5% | 44.4% | · | 36.3% | 40.0% | 38.7% | · | 26.6% | |
| Operating Margin | 5.1% | -24.5% | · | 3.8% | -7.4% | -12.7% | · | -21.8% | -10.8% | -39.0% | · | -85.8% | -51.3% | -102.0% | · | -125.7% | |
| Net Margin | -1.8% | -14.9% | · | 12.9% | -144.4% | 14.3% | · | -25.4% | -5.5% | 22.2% | · | -61.4% | -64.7% | -110.5% | · | -111.5% | |
| Pretax Margin | -1.8% | -14.8% | · | 13.0% | -144.3% | 14.4% | · | -25.4% | -5.4% | 22.2% | · | -61.4% | -64.6% | -110.5% | · | -111.6% | |
| EBITDA Margin | 5.1% | -23.6% | · | 3.8% | -7.4% | -12.1% | · | -21.8% | -10.8% | -38.2% | · | -85.8% | -51.3% | -99.3% | · | -125.7% | |
| ROA | -0.79% | -4.8% | · | 6.3% | -68.8% | 6.3% | · | -11.4% | -2.2% | 6.0% | · | -9.2% | -10.6% | -12.5% | · | -16.1% | |
| ROE | 3.4% | 139.1% | · | -10.9% | 81.3% | -10.3% | · | 21.0% | 3.8% | -12.3% | · | 41.0% | 293.1% | -254.1% | · | -47.6% | |
| ROIC | 4.4% | -13.8% | · | -4.2% | 5.0% | 22.3% | · | 73.8% | 7.3% | 19.9% | · | 31.9% | 33.4% | 90.0% | · | -132.9% |
Płynność i wypłacalność 5
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 1.6 | 1.7 | · | 1.1 | 1.2 | 1.2 | · | 1.5 | 1.0 | 1.0 | · | 0.9 | 1.1 | 1.2 | · | 1.0 | |
| Quick Ratio | 1.2 | 1.1 | · | 0.8 | 0.9 | 0.8 | · | 1.1 | 0.8 | 0.8 | · | 0.6 | 0.8 | 0.8 | · | 0.6 | |
| Debt / Equity | 0.7 | 0.9 | · | -0.5 | -0.3 | -0.5 | · | -0.7 | -0.1 | -0.1 | · | -0.2 | -0.3 | -0.4 | · | 2.7 | |
| LT Debt / Equity | 0.0 | 0.1 | · | -0.1 | -0.1 | -0.1 | · | -0.2 | 0.0 | 0.0 | · | -0.0 | -0.1 | -0.2 | · | 0.0 | |
| Interest Coverage | · | · | · | · | · | · | · | · | 112.2 | -35.7 | · | -58.8 | -129.1 | -3.9 | · | · |
Efektywność 3
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.4 | 0.3 | · | 0.5 | 0.5 | 0.4 | · | 0.4 | 0.4 | 0.3 | · | 0.1 | 0.2 | 0.1 | · | 0.1 | |
| Inventory Turnover | 0.9 | 0.7 | · | 1.3 | 1.3 | 1.0 | · | 1.0 | 1.0 | 0.7 | · | 0.3 | 0.4 | 0.3 | · | 0.7 | |
| Receivables Turnover | 1.2 | 1.2 | · | 1.4 | 1.3 | 1.5 | · | 1.7 | 1.4 | 1.1 | · | 0.6 | 0.7 | 0.7 | · | 0.8 |
Wycena (TTM) 14
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $114M | $102M | · | $101M | $90M | $79M | · | $67M | $58M | $48M | · | $50M | $60M | $68M | · | $89M | |
| Net Income TTM | $-9M | $-34M | · | $-36M | $-41M | $-459.0K | · | $-9M | $-12M | $-23M | · | $-45M | $-51M | $-72M | · | $-94M | |
| Market Cap | $165M | $144M | · | $140M | $137M | $58M | · | $69M | $37M | $39M | · | $38M | $40M | $533M | · | $1.72B | |
| Enterprise Value | $152M | $128M | · | $141M | $135M | $56M | · | $63M | $24M | $24M | · | $30M | $23M | $516M | · | $1.71B | |
| P/E | -2.1 | -2.0 | · | -2.9 | -2.6 | -2.8 | · | -2.0 | -1.5 | -1.1 | · | -0.7 | -0.7 | -0.8 | · | -3.3 | |
| P/S | 1.4 | 1.4 | · | 1.4 | 1.5 | 0.7 | · | 1.0 | 0.6 | 0.8 | · | 0.8 | 0.7 | 7.8 | · | 19.4 | |
| P/B | 7.1 | 6.9 | · | -2.6 | -2.3 | -2.3 | · | -3.2 | -1.1 | -1.2 | · | -1.2 | -1.5 | -26.0 | · | 389.3 | |
| P / Tangible Book | 7.8 | 7.5 | · | · | · | · | · | · | · | · | · | · | · | · | · | 821.6 | |
| P / Cash Flow | · | -28.6 | · | · | · | -9.8 | · | · | · | -11.6 | · | · | · | -56.8 | · | · | |
| P / FCF | · | -28.5 | · | · | · | -9.8 | · | · | · | -11.6 | · | · | · | -56.8 | · | · | |
| EV / EBITDA | 87.1 | -24.1 | · | 115.9 | -70.5 | -21.9 | · | -13.0 | -10.8 | -4.3 | · | -3.9 | -3.4 | -48.4 | · | -78.3 | |
| EV / FCF | · | -25.2 | · | · | · | -9.4 | · | · | · | -7.3 | · | · | · | -55.0 | · | · | |
| EV / Revenue | 1.3 | 1.3 | · | 1.4 | 1.5 | 0.7 | · | 0.9 | 0.4 | 0.5 | · | 0.6 | 0.4 | 7.6 | · | 19.3 | |
| Earnings Yield | -46.9% | -50.0% | · | -34.6% | -37.7% | -35.6% | · | -50.3% | -68.9% | -94.7% | · | -133.7% | -139.3% | -125.7% | · | -30.2% |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Przychody | $106M | $77M | $54M | $69M | $76M |
| Marża Brutto % | — | — | — | — | 46.2% |
| Marża Operacyjna % | — | — | — | — | -73.6% |
| Zysk netto | $-39M | $-13M | $-33M | $-79M | $-72M |
| Rozwodniony EPS | $-2.27 | $-1.59 | $-4.53 | $-9.98 | $-1.13 |
Bilans
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | — | — | — | — | 0.3 |
| Wskaźnik bieżący | — | — | — | — | 2.0 |
| Wskaźnik Szybkości | — | — | — | — | 1.5 |
Przepływy pieniężne
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | — | — | — | — | $-42M |
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.
Właściciele instytucjonalni (13F) 63 emitenci · $97.0M łącznie · Na dzień 30 czerwca 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 13 (-6 vs poprzedni kw.) | 18 (-11 vs poprzedni kw.) | 19 (-1 vs poprzedni kw.) | 14 (-2 vs poprzedni kw.) | +606K |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| ECLIPSE OPERATIONS, LLC | $44 202 793 | 7 700 835 | 45,57% | Akcje |
| Granahan Investment Management, LLC | $9 157 705 | 1 595 419 | 9,44% | Akcje |
| CANNELL CAPITAL LLC | $7 083 464 | 1 234 053 | 7,30% | Akcje |
| AWM Investment Company, Inc. | $7 033 526 | 1 225 353 | 7,25% | Akcje |
| VANGUARD CAPITAL MANAGEMENT LLC | $4 601 861 | 801 718 | 4,74% | Akcje |
| AMERIPRISE FINANCIAL INC | $2 942 640 | 512 655 | 3,03% | Akcje |
| Pelion, Inc. | $2 756 739 | 325 471 | 2,84% | Akcje |
| VANGUARD GROUP INC | $2 039 131 | 125 950 | 2,10% | Akcje |
| JACOBS LEVY EQUITY MANAGEMENT, INC | $1 898 930 | 330 824 | 1,96% | Akcje |
| Meros Investment Management, LP | $1 877 623 | 327 112 | 1,94% | Akcje |
| RENAISSANCE TECHNOLOGIES LLC | $1 192 433 | 207 741 | 1,23% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $1 116 849 | 194 430 | 1,15% | Akcje |
| XTX Topco Ltd | $1 026 438 | 178 822 | 1,06% | Akcje |
| Bleichroeder LP | $987 280 | 172 000 | 1,02% | Akcje |
| Man Group plc | $826 537 | 143 996 | 0,85% | Akcje |
| VANGUARD FIDUCIARY TRUST CO | $797 665 | 138 966 | 0,82% | Akcje |
| PERKINS CAPITAL MANAGEMENT INC | $611 281 | 106 495 | 0,63% | Akcje |
| STATE STREET CORP | $605 633 | 105 511 | 0,62% | Akcje |
| CITADEL ADVISORS LLC | $566 303 | 98 659 | 0,58% | Akcje |
| Squarepoint Ops LLC | $563 616 | 98 191 | 0,58% | Akcje |
| Potomac Capital Management, Inc. | $444 391 | 77 420 | 0,46% | Akcje |
| Colter Lewis Investment Partners LLC | $385 114 | 67 093 | 0,40% | Akcje |
| MILLENNIUM MANAGEMENT LLC | $377 990 | 65 852 | 0,39% | Akcje |
| JANE STREET GROUP, LLC | $366 688 | 63 883 | 0,38% | Akcje |
| UBS Group AG | $323 179 | 56 303 | 0,33% | Akcje |
| NORTHERN TRUST CORP | $309 375 | 53 898 | 0,32% | Akcje |
| MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd. | $277 891 | 48 413 | 0,29% | Akcje |
| DIMENSIONAL FUND ADVISORS LP | $271 175 | 47 243 | 0,28% | Akcje |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | $260 596 | 45 400 | 0,27% | Opcja kupna |
| Dynamic Advisor Solutions LLC | $256 262 | 44 645 | 0,26% | Akcje |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | $228 240 | 39 763 | 0,24% | Akcje |
| BNP PARIBAS FINANCIAL MARKETS | $213 603 | 37 213 | 0,22% | Akcje |
| Arax Advisory Partners | $164 772 | 28 706 | 0,17% | Akcje |
| Mitsubishi UFJ Asset Management Co., Ltd. | $156 346 | 27 238 | 0,16% | Akcje |
| GOLDMAN SACHS GROUP INC | $153 947 | 26 820 | 0,16% | Akcje |
| CORSAIR CAPITAL MANAGEMENT, L.P. | $151 467 | 26 388 | 0,16% | Akcje |
| BlackRock, Inc. | $136 273 | 23 741 | 0,14% | Akcje |
| JANE STREET GROUP, LLC | $121 688 | 21 200 | 0,13% | Opcja kupna |
| Tower Research Capital LLC (TRC) | $106 753 | 18 598 | 0,11% | Akcje |
| BANK OF AMERICA CORP /DE/ | $100 961 | 17 589 | 0,10% | Akcje |
| CITADEL ADVISORS LLC | $98 728 | 17 200 | 0,10% | Opcja kupna |
| Jain Global LLC | $97 528 | 16 991 | 0,10% | Akcje |
| Vanguard Global Advisers, LLC | $50 988 | 8 883 | 0,05% | Akcje |
| MARSHALL WACE, LLP | $18 758 | 3 268 | 0,02% | Akcje |
| SIMPLEX TRADING, LLC | $13 471 | 2 347 | 0,01% | Akcje |
| Clearstead Advisors, LLC | $8 277 | 1 442 | 0,01% | Akcje |
| MCGUIRE CAPITAL ADVISORS INC | $6 831 | 1 190 | 0,01% | Akcje |
| JPMORGAN CHASE & CO | $5 472 | 955 | 0,01% | Akcje |
| WELLS FARGO & COMPANY/MN | $3 846 | 670 | 0,00% | Akcje |
| BARCLAYS PLC | $2 267 | 395 | 0,00% | Akcje |
| HARBOR CAPITAL ADVISORS, INC. | $1 894 | 329 936 | 0,00% | Akcje |
| GROUP ONE TRADING LLC | $597 | 104 | 0,00% | Akcje |
| SIGNATUREFD, LLC | $574 | 100 | 0,00% | Akcje |
| JONES FINANCIAL COMPANIES LLLP | $549 | 100 | 0,00% | Akcje |
| FNY Investment Advisers, LLC | $436 | 75 979 | 0,00% | Akcje |
| FMR LLC | $121 | 21 | 0,00% | Akcje |
| Physician Wealth Advisors, Inc. | $110 | 19 | 0,00% | Akcje |
| GSA CAPITAL PARTNERS LLP | $90 | 15 764 | 0,00% | Akcje |
| Global Retirement Partners, LLC | $80 | 14 | 0,00% | Akcje |
| Caitong International Asset Management Co., Ltd | $52 | 9 | 0,00% | Akcje |
| Avion Wealth | $14 | 2 500 | 0,00% | Akcje |
| MORGAN STANLEY | $6 | 1 | 0,00% | Akcje |
| ROYAL BANK OF CANADA | $0 | 25 | 0,00% | Akcje |
Insiderzy spółki 11 insiderów · 4 dyrektorzy generalni · 4 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Kurt Workman | President & CEO | 8 lipca 2026 F | 1 211 079 | 0 | 0 | $0 |
| Kathryn R. Scolnick | Chief Financial Officer | 15 kwietnia 2022 A | 466 840 | 0 | 0 | $0 |
| Abbott Michael P. | President | 15 kwietnia 2022 A | 544 060 | 0 | 0 | $0 |
| Nathaniel Yoo | Chief Accounting Officer | 15 maja 2022 A | 261 155 | 0 | 0 | $0 |
| Marc F Stoll | Dyrektor | 12 sierpnia 2026 A | 45 781 | 0 | 0 | $0 |
| Zane M Burke | Dyrektor | 12 sierpnia 2026 A | 134 787 | 0 | 0 | $0 |
| Lior Susan | Dyrektor | 10 października 2025 D | 5 665 669 | 0 | 0 | $0 |
| Trilogy Equity Partners, LLC | Posiadacz 10% | 29 lutego 2024 P | — | 0 | 0 | $0 |
| Melissa Gonzales | — | 12 sierpnia 2026 A | 114 690 | 0 | 0 | $0 |
| John C. Kim | — | 12 sierpnia 2026 A | 278 811 | 0 | 0 | $0 |
| Laura Durr | — | 12 sierpnia 2026 A | 127 454 | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Aktywiści i właściciele 5%+ 3 akcje
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
| Zgłaszający | Złożono | Udział | Status | Cel | Zgłoszenie |
|---|---|---|---|---|---|
| Trilogy Equity Partners, LLC ×5 zgłoszenia | 15 października 2025 | 8,70% | Aneks | — | SEC |
| Eclipse Continuity GP I, LLC, Eclipse Continuity Fund I, L.P., Eclipse Ventures GP I, LLC, Eclipse Ventures Fund I, L.P., Eclipse Early Growth GP I, LLC, Eclipse Early Growth Fund I, L.P., Lior Susan ×6 zgłoszenia | 15 października 2025 | 40,50% | Aneks | — | SEC |
| Kurt Workman | 27 lutego 2023 | — | Pierwotne zgłoszenie | Inwestycja pasywna | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Posiadanie ETF-ów Posiadane przez 6 funduszy ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.
| Fundusz | Waga | Jednostki | Na dzień | Źródło |
|---|---|---|---|---|
| SNSR · Global X Funds | 0,11% | 48 577 NS | 31 maja 2026 | N-PORT |
| IWC · iShares Trust | 0,02% | 56 628 SH | 21 sierpnia 2026 | Dziennie |
| DFAS · Dimensional ETF Trust | 0,00% | 16 387 NS | 30 kwietnia 2026 | N-PORT |
| VXF · VANGUARD INDEX FUNDS | 0,00% | 263 688 SH | 19 sierpnia 2026 | Dziennie |
| VTI · VANGUARD INDEX FUNDS | 0,00% | 520 177 SH | 19 sierpnia 2026 | Dziennie |
| DFAC · Dimensional ETF Trust | 0,00% | 2 466 NS | 30 kwietnia 2026 | N-PORT |