RGP Wykres ceny akcji
Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
04
zakres
kreski
Granularność słupków dostosowuje się do wybranego okresu — najedź kursorem na wykres, aby zobaczyć otwarcia/maksima/minima/zamknięcia dla danego słupka.
Podziały akcji1
Data ex-dywidendy
Podział
Typ
2 marca 2005
2-for-1
Naprzód
Wyniki 10-letnie
Trendy przychodów, zysku netto, marż i EPS
Wycena
Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
RGP
średnia z 5 lat
Mediana porównawcza
Werdykt
P/E (TTM)
-3.2średnia z 5 lat ≈6.4
≈6.4
·
·
P/S (TTM)
0.3średnia z 5 lat ≈0.5
≈0.5
·
·
P/B (MRQ)
0.8średnia z 5 lat ≈1.1
≈1.1
·
·
Cena / FCF (TTM)
216.4średnia z 5 lat ≈59.9
≈59.9
·
·
Cena / Przepływy pieniężne (TTM)
93.9średnia z 5 lat ≈30.8
≈30.8
·
·
Cena / Wartość księgowa materialna (MRQ)
0.9średnia z 5 lat ≈2.2
≈2.2
·
·
Mediana porównawcza jest obliczana na znormalizowanej podstawie dla każdej metryki i może nie zawsze odpowiadać podstawie TTM/MRQ pokazanej dla tej akcji.
Rentowność
Marże brutto, operacyjne i netto; ROE, ROA, ROIC
wartość · ≈ średnia z 5 lat · mediana branżowa · werdykt względem mediany
Dywidendy
Stopa dywidendy, wskaźnik wypłaty, historia dywidend, 5-letni CAGR
13
Stopa Dywidendy7.0%
Wskaźnik Wypłaty Dywidendy-23.1%
Zannualizowane wypłaty≈$0.28Płatne kwartalnie
CAGR dywidendy 5-letni≈-12.9%Na akcję, skorygowane o podział
Data ex-dywidendy
Kwota
Waluta
Stopa zwrotu
Wrz 3, 2026
$0,07
USD
≈6.6%
Maj 21, 2026
$0,07
USD
≈6.2%
Lut 20, 2026
$0,07
USD
≈7.5%
Lis 14, 2025
$0,07
USD
≈10.2%
Sie 29, 2025
$0,07
USD
≈8.2%
Cze 23, 2025
$0,07
USD
≈9.4%
Lut 14, 2025
$0,14
USD
≈7.1%
Lis 15, 2024
$0,14
USD
≈6.7%
Sie 23, 2024
$0,14
USD
≈5.5%
Maj 15, 2024
$0,14
USD
≈4.9%
Lut 14, 2024
$0,14
USD
≈4.2%
Lis 15, 2023
$0,14
USD
≈3.9%
Sie 23, 2023
$0,14
USD
≈3.6%
Maj 17, 2023
$0,14
USD
≈3.7%
Lut 15, 2023
$0,14
USD
≈3.1%
Lis 16, 2022
$0,14
USD
≈3.0%
Sie 23, 2022
$0,14
USD
≈2.7%
Maj 10, 2022
$0,14
USD
≈3.4%
Lut 16, 2022
$0,14
USD
≈3.3%
Lis 17, 2021
$0,14
USD
≈3.1%
Historia zysków
EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
14
Średnie zaskoczenie350.8%
Następny raportPaź 07, 2026
Okres
Raport
EPS Actual
EPS Szacowany
Niespodzianka
30 czerwca 2026
$-0.07
$-0.08
10.6%
31 marca 2026
$-0.09
$-0.09
3.6%
31 grudnia 2025
$0.06
$0.02
257.1%
30 września 2025
$0.03
$-0.10
128.7%
30 czerwca 2025
$0.16
$-0.01
1684.2%
31 marca 2025
$-0.08
$-0.10
20.8%
Pełne podstawowe wskaźniki
Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
15
Rachunek zysków i strat16
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
$452M
$551M
$633M
$776M
$805M
$630M
$703M
$729M
$654M
$583M
Cost of Revenue
$282M
$344M
$387M
$463M
$488M
$388M
$428M
$447M
$408M
$362M
Gross Profit
$170M
$207M
$246M
$313M
$317M
$241M
$275M
$282M
$246M
$221M
SG&A Expense
$203M
$202M
$209M
$229M
$225M
$209M
$228M
$224M
$209M
$183M
Operating Income
$-38M
$-197M
$29M
$73M
$83M
$23M
$37M
$50M
$31M
$34M
Interest Expense
·
·
·
$552.0K
$1M
$2M
$2M
$2M
$2M
$629.0K
Interest Income
·
·
·
·
·
·
·
·
$132.0K
$144.0K
Other Non-op
$-493.0K
$138.0K
$-11.0K
$382.0K
$594.0K
·
·
·
·
·
Pretax Income
$-38M
$-196M
$30M
$73M
$83M
$23M
$35M
$48M
$29M
$34M
Income Tax
$2M
$-4M
$9M
$18M
$16M
$-3M
$7M
$16M
$10M
$15M
Net Income
$-41M
$-192M
$21M
$54M
$67M
$25M
$28M
$31M
$19M
$19M
EPS (Basic)
$-1.21
$-5.80
$0.63
$1.63
$2.04
$0.78
$0.88
$1.00
$0.61
$0.57
EPS (Diluted)
$-1.21
$-5.80
$0.62
$1.59
$2.00
$0.78
$0.88
$0.98
$0.60
$0.56
Shares (Basic)
33,551,000
33,063,000
33,445,000
33,407,000
32,953,000
32,444,000
31,989,000
31,596,000
30,741,000
32,851,000
Shares (Diluted)
33,551,000
33,063,000
33,895,000
34,185,000
33,556,000
32,552,000
32,227,000
32,207,000
31,210,000
33,471,000
EBITDA
$-38M
$-197M
$29M
$73M
$83M
$23M
$37M
$50M
$31M
$34M
Bilans26
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Cash & Equivalents
$82M
$86M
$109M
$117M
$104M
$74M
$96M
$43M
$56M
$62M
Short-term Investments
·
·
·
·
·
·
·
$6M
$0
$0
Receivables
$72M
$99M
$109M
$137M
$153M
$116M
$125M
$133M
$130M
$98M
Prepaid Expense
$11M
$10M
$7M
$5M
$6M
$7M
$6M
$7M
$7M
$4M
Current Assets
$170M
$204M
$241M
$264M
$309M
$235M
$231M
$192M
$195M
$167M
PP&E (Net)
$3M
$4M
$4M
$15M
$18M
$21M
$24M
$27M
$22M
$23M
PP&E (Gross)
$19M
$21M
$23M
$50M
$51M
$56M
$63M
$68M
$63M
$61M
Accum. Depreciation
$15M
$17M
$20M
$35M
$34M
$35M
$39M
$41M
$41M
$38M
Goodwill
$29M
$29M
$217M
$207M
$210M
$217M
$214M
$191M
$192M
$171M
Intangibles
$15M
$19M
$10M
$12M
$16M
$20M
$20M
$15M
$19M
·
Other Non-current Assets
$14M
$17M
$17M
$8M
$4M
$1M
$5M
$3M
$2M
$2M
Total Assets
$257M
$305M
$511M
$532M
$581M
$521M
$529M
$428M
$433M
$364M
Accounts Payable
$12M
$14M
$15M
$14M
$14M
$16M
$16M
$22M
$23M
$14M
Current Liabilities
$67M
$75M
$72M
$97M
$124M
$101M
$95M
$91M
$95M
$72M
Capital Leases
$18M
$20M
$9M
$10M
$13M
$21M
$31M
·
·
·
Deferred Tax
$192.0K
$92.0K
$9M
$7M
$14M
$18M
$6M
$5M
·
$1M
Other Non-current Liabilities
$2M
$2M
$2M
$3M
$3M
$8M
$6M
$6M
$6M
$5M
Total Liabilities
$88M
$98M
$92M
$117M
$209M
$191M
$226M
$146M
$164M
$126M
Total Debt
·
$0
$0
·
$54M
$43M
$88M
$43M
$63M
$48M
Common Stock
$383.0K
$370.0K
$363.0K
$355.0K
$344.0K
$646.0K
$639.0K
$631.0K
$613.0K
$590.0K
Retained Earnings
$-174M
$-122M
$89M
$88M
$53M
$367M
$361M
$350M
$336M
$332M
Treasury Stock
$52M
$54M
$42M
$35M
$20M
$521M
$521M
$516M
$487M
$482M
AOCI
$-17M
$-18M
$-18M
$-17M
$-16M
$-7M
$-14M
$-13M
$-10M
$-11M
Stockholders' Equity
$170M
$207M
$419M
$415M
$372M
$330M
$304M
$282M
$269M
$238M
Liabilities + Equity
$257M
$305M
$511M
$532M
$581M
$521M
$529M
$428M
$433M
$364M
Shares Outstanding
34,440,000
33,075,000
36,194,000
35,545,000
34,352,000
64,626,000
63,910,000
63,054,000
61,252,000
58,992,000
Przepływy pieniężne16
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
D&A
$5M
$8M
$8M
$9M
$8M
$9M
$11M
$8M
$6M
$3M
Stock-based Comp
$12M
$7M
$6M
$10M
$8M
$7M
$6M
$7M
$6M
$6M
Deferred Tax
$301.0K
$-6M
$532.0K
$-10M
$-11M
$12M
$917.0K
$6M
$-3M
$198.0K
Amort. of Intangibles
$4M
$6M
$5M
$5M
$5M
$5M
$6M
$4M
$2M
·
Restructuring
·
·
$4M
$-364.0K
$833.0K
$8M
$5M
·
·
·
Operating Cash Flow
$1M
$19M
$22M
$82M
$49M
$40M
$50M
$44M
$15M
$28M
CapEx
$808.0K
$3M
$1M
$2M
$3M
$4M
$2M
$7M
$2M
$5M
Investing Cash Flow
$1M
$-14M
$-9M
$4M
$-3M
$-4M
$-27M
$-13M
$-26M
$20M
Stock Repurchased
$0
$13M
$8M
$15M
$20M
·
$5M
$30M
$5M
$119M
Net Stock Activity
$0
$-13M
$-8M
$-15M
$-20M
·
$-5M
$-30M
$-5M
$-119M
Dividends Paid
$9M
$19M
$19M
$19M
$19M
$18M
$18M
$16M
$14M
$14M
Financing Cash Flow
$-8M
$-28M
$-21M
$-72M
$-13M
$-59M
$31M
$-44M
$3M
$-77M
Net Change in Cash
$-4M
$-23M
$-8M
$13M
$30M
$-21M
$53M
$-13M
$-6M
$-29M
Taxes Paid
$-1M
$2M
$11M
$-3M
$25M
$18M
·
·
·
·
Free Cash Flow
$619.0K
$16M
$21M
$80M
$46M
$36M
$47M
$37M
$13M
$23M
Levered FCF
·
·
·
$79M
$46M
$34M
$46M
$35M
$12M
$23M
Rentowność8
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Gross Margin
37.5%
37.6%
38.9%
40.4%
39.3%
38.4%
39.2%
38.7%
·
·
Operating Margin
-8.5%
-35.7%
4.5%
9.4%
10.4%
3.6%
5.2%
6.9%
·
·
Net Margin
-9.0%
-34.8%
3.3%
7.0%
8.3%
4.0%
4.0%
4.3%
·
·
Pretax Margin
-8.4%
-35.6%
4.7%
9.4%
10.3%
3.6%
5.0%
6.6%
·
·
EBITDA Margin
-8.5%
-35.7%
4.5%
9.4%
10.4%
3.6%
5.2%
6.9%
·
·
ROA
-14.4%
-47.0%
4.0%
9.8%
12.2%
4.8%
5.9%
7.3%
4.7%
4.8%
ROE
-22.3%
-79.1%
5.1%
13.2%
18.4%
7.9%
9.3%
11.1%
7.4%
6.4%
ROIC
-24.0%
-92.9%
4.9%
13.1%
15.8%
6.9%
7.5%
10.1%
6.0%
6.6%
Płynność i wypłacalność5
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Current Ratio
2.5
2.7
3.3
2.7
2.5
2.3
2.4
2.1
2.1
2.3
Quick Ratio
2.3
2.5
3.0
2.6
2.1
1.9
2.3
2.0
2.0
2.2
Debt / Equity
·
0.0
0.0
·
0.1
0.1
0.3
0.2
0.2
0.2
LT Debt / Equity
·
0.0
0.0
·
0.1
0.1
0.3
0.2
0.2
0.2
Interest Coverage
·
·
·
131.9
78.4
14.3
17.8
22.9
16.4
44.5
Efektywność2
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Asset Turnover
1.6
1.4
1.2
1.4
1.5
1.2
1.5
1.7
·
·
Receivables Turnover
5.3
5.3
5.1
5.3
6.0
5.2
5.4
5.5
·
·
Na akcję6
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Book Value / Share
$4.93
$6.26
$12.48
$12.38
$11.22
$10.02
$9.45
$8.94
$8.50
$8.03
Revenue / Share
$13.47
$16.68
$18.67
$22.69
$23.99
$19.34
$21.82
$22.63
·
·
Cash Flow / Share
$0.04
$0.57
$0.65
$2.39
$1.47
$1.23
$1.54
$1.35
$0.49
$0.84
Cash / Share
$2.39
$2.60
$3.25
$3.49
$3.14
$2.26
$2.97
$1.36
$1.79
$2.10
Dividend / Share
$0.28
$0.49
$0.56
$0.56
$0.56
$0.56
$0.56
$0.52
$0.48
$0.44
EPS (TTM)
$-1.21
$-5.80
$0.62
$1.59
$2.00
$0.78
$0.88
$0.98
$0.60
$0.56
Stopy Wzrostu8
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue YoY
-18.0%
-12.9%
-18.4%
-3.6%
27.9%
-10.5%
·
·
·
·
Revenue CAGR 3Y
-16.5%
-11.8%
0.17%
3.3%
·
·
·
·
·
·
Revenue CAGR 5Y
-6.4%
-4.8%
·
·
·
·
·
·
·
·
EPS YoY
·
·
-61.0%
-20.5%
156.4%
-11.4%
·
·
·
·
EPS CAGR 3Y
·
·
-7.4%
21.8%
·
·
·
·
·
·
Net Income YoY
·
·
-61.3%
-19.1%
166.3%
-10.8%
·
·
·
·
Net Income CAGR 3Y
·
·
-5.9%
24.3%
·
·
·
·
·
·
Dividends Paid CAGR 5Y
-12.4%
1.2%
·
·
·
·
·
·
·
·
Wycena (TTM)17
Wskaźnik
Trend
2026
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue TTM
$452M
$551M
$633M
$776M
$805M
$630M
$703M
$729M
$654M
$583M
Net Income TTM
$-41M
$-192M
$21M
$54M
$67M
$25M
$28M
$31M
$19M
$19M
Market Cap
$156M
$173M
$374M
$521M
$604M
$479M
$353M
$492M
$517M
$375M
Enterprise Value
·
$87M
$266M
·
$553M
$448M
$346M
$485M
$523M
$361M
P/E
-3.7
-0.9
18.0
9.8
9.1
18.7
12.5
15.9
27.2
22.6
P/S
0.3
0.3
0.6
0.7
0.7
0.8
0.5
0.7
0.8
0.6
P/B
0.9
0.8
0.9
1.3
1.6
1.5
1.2
1.7
1.9
1.6
P / Tangible Book
1.2
1.1
1.9
2.7
4.1
5.2
5.1
·
·
·
P / Cash Flow
109.1
9.1
17.1
6.4
12.2
12.0
7.1
11.3
33.6
13.3
P / FCF
251.5
10.7
18.0
6.5
13.0
13.3
7.5
13.4
39.3
16.0
EV / EBITDA
·
-0.4
9.2
·
6.6
19.5
9.4
9.7
17.1
10.5
EV / FCF
·
5.3
12.8
·
11.9
12.4
7.3
13.2
39.8
15.4
EV / Revenue
·
0.2
0.4
·
0.7
0.7
0.5
0.7
0.8
0.6
Dividend Yield
6.0%
10.8%
5.0%
3.6%
3.1%
3.8%
5.0%
3.3%
2.8%
3.8%
Earnings Yield
-26.8%
-111.1%
5.6%
10.2%
11.0%
5.3%
8.0%
6.3%
3.7%
4.4%
Payout Ratio
-23.1%
-9.7%
89.5%
34.6%
27.7%
72.3%
62.2%
51.3%
75.8%
75.9%
Annual Payout
$9M
$19M
$19M
$19M
$19M
$18M
$18M
$16M
$14M
$14M
Rachunek zysków i strat15
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue
$106M
$108M
$118M
$120M
$139M
$129M
$146M
$137M
$148M
$151M
$163M
$170M
$184M
$187M
$200M
$204M
Cost of Revenue
$66M
$69M
$74M
$73M
$83M
$84M
$90M
$87M
$89M
$95M
$100M
$103M
$109M
$115M
$118M
$121M
Gross Profit
$40M
$39M
$44M
$47M
$56M
$45M
$56M
$50M
$60M
$56M
$63M
$67M
$76M
$72M
$82M
$83M
SG&A Expense
$55M
$46M
$54M
$48M
$51M
$51M
$51M
$49M
$46M
$50M
$53M
$60M
$57M
$59M
$57M
$56M
Operating Income
$-16M
$-8M
$-12M
$-2M
$-65M
$-50M
$-77M
$-5M
$11M
$4M
$8M
$5M
$17M
$7M
$23M
$25M
Interest Expense
·
·
·
·
·
·
·
·
·
·
·
·
·
$147.0K
$199.0K
$316.0K
Other Non-op
$-1.0K
$-605.0K
$9.0K
$104.0K
$88.0K
$-22.0K
$70.0K
$2.0K
$-17.0K
$1.0K
$3.0K
$2.0K
·
·
·
·
Pretax Income
$-15M
$-9M
$-12M
$-2M
$-65M
$-50M
$-76M
$-5M
$12M
$4M
$9M
$5M
$17M
$7M
$23M
$25M
Income Tax
$571.0K
$696.0K
$714.0K
$477.0K
$8M
$-6M
$-8M
$1M
$1M
$2M
$4M
$2M
$5M
$-2.0K
$6M
$7M
Net Income
$-16M
$-9M
$-13M
$-2M
$-73M
$-44M
$-69M
$-6M
$10M
$3M
$5M
$3M
$12M
$7M
$17M
$18M
EPS (Basic)
$-0.48
$-0.28
$-0.38
$-0.07
$-2.21
$-1.34
$-2.08
$-0.17
$0.31
$0.08
$0.15
$0.09
$0.35
$0.21
$0.52
$0.55
EPS (Diluted)
$-0.48
$-0.28
$-0.38
$-0.07
$-2.21
$-1.34
$-2.08
$-0.17
$0.31
$0.08
$0.14
$0.09
$0.34
$0.21
$0.51
$0.53
Shares (Basic)
·
33,698,000
33,281,000
33,062,000
·
32,938,000
33,046,000
33,407,000
·
33,463,000
33,409,000
33,412,000
·
33,466,000
33,510,000
33,277,000
Shares (Diluted)
·
33,698,000
33,281,000
33,062,000
·
32,938,000
33,046,000
33,407,000
·
33,759,000
33,901,000
34,010,000
·
34,149,000
34,301,000
34,234,000
EBITDA
·
$-8M
$-12M
$-2M
·
$-50M
$-77M
$-5M
·
$4M
$8M
$5M
·
$7M
$23M
$25M
Bilans25
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Cash & Equivalents
$82M
$83M
$90M
$78M
$86M
$72M
$78M
$90M
$109M
$114M
$96M
$113M
·
$104M
$89M
$73M
Receivables
$72M
$79M
$86M
$94M
$99M
$101M
$107M
$106M
$109M
$112M
$130M
$132M
·
$144M
$154M
$157M
Prepaid Expense
$11M
$11M
$9M
$9M
$10M
$13M
$9M
$7M
$7M
$8M
$8M
$6M
·
$7M
$7M
$6M
Current Assets
$170M
$181M
$193M
$188M
$204M
$195M
$202M
$211M
$241M
$251M
$242M
$254M
·
$263M
$279M
$262M
PP&E (Net)
$3M
$4M
$4M
$4M
$4M
$5M
$5M
$4M
$4M
$4M
$14M
$15M
·
$16M
$17M
$17M
PP&E (Gross)
$19M
·
·
·
$21M
·
·
·
$23M
·
·
·
·
·
·
·
Accum. Depreciation
$15M
·
·
·
$17M
·
·
·
$20M
·
·
·
·
·
·
·
Goodwill
$29M
$29M
$29M
$29M
$29M
$98M
$140M
$220M
$217M
$217M
$217M
$207M
$207M
$206M
$209M
$208M
Intangibles
$15M
$16M
$17M
$18M
$19M
$21M
$22M
$24M
$10M
$11M
$12M
$10M
·
$12M
$14M
$15M
Other Non-current Assets
$14M
$15M
$16M
$16M
$17M
$18M
$21M
$19M
$17M
$15M
$13M
$11M
·
$8M
$6M
$5M
Total Assets
$257M
$274M
$289M
$287M
$305M
$376M
$425M
$513M
$511M
$523M
$525M
$522M
·
$532M
$551M
$534M
Accounts Payable
$12M
$12M
$12M
$12M
$14M
$13M
$14M
$14M
$15M
$17M
$18M
$16M
·
$17M
$17M
$13M
Current Liabilities
$67M
$66M
$73M
$59M
$75M
$74M
$74M
$75M
$72M
$84M
$87M
$84M
·
$102M
$101M
$92M
Capital Leases
$18M
$20M
$20M
$20M
$20M
$21M
$22M
$19M
$9M
$9M
$10M
$10M
·
$12M
$13M
$15M
Deferred Tax
$192.0K
$4.0K
$5.0K
$19.0K
$92.0K
$100.0K
$930.0K
$9M
$9M
$10M
$9M
$7M
·
$9M
$11M
$12M
Other Non-current Liabilities
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$5M
$5M
$3M
·
$3M
$3M
$3M
Total Liabilities
$88M
$87M
$95M
$81M
$98M
$98M
$99M
$106M
$92M
$108M
$111M
$104M
·
$125M
$148M
$142M
Total Debt
·
·
·
·
·
$0
$0
$0
·
·
·
·
·
·
$20M
$20M
Common Stock
$383.0K
$379.0K
$374.0K
$373.0K
$370.0K
$370.0K
$368.0K
$366.0K
$363.0K
$363.0K
$360.0K
$358.0K
·
$354.0K
$351.0K
$349.0K
Retained Earnings
$-174M
$-156M
$-142M
$-127M
$-122M
$-46M
$4M
$78M
$89M
$83M
$86M
$86M
·
$81M
$79M
$66M
Treasury Stock
$52M
$52M
$54M
$54M
$54M
$54M
$52M
$47M
$42M
$39M
$40M
$35M
·
$30M
$25M
$20M
AOCI
$-17M
$-16M
$-18M
$-17M
$-18M
$-21M
$-21M
$-17M
$-18M
$-17M
$-17M
$-17M
·
$-19M
$-20M
$-21M
Stockholders' Equity
$170M
$187M
$195M
$206M
$207M
$278M
$326M
$407M
$419M
$415M
$414M
$419M
$415M
$407M
$402M
$392M
Liabilities + Equity
$257M
$274M
$289M
$287M
$305M
$376M
$425M
$513M
$511M
$523M
$525M
$522M
·
$532M
$551M
$534M
Shares Outstanding
34,440,000
34,089,000
33,502,000
33,391,000
33,075,000
33,069,000
33,091,000
33,472,000
36,194,000
33,808,000
33,507,000
33,697,000
35,545,000
33,625,000
33,635,000
33,751,000
Przepływy pieniężne15
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
D&A
$1M
$1M
$1M
$2M
$1M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
$2M
Stock-based Comp
$4M
$1M
$5M
$2M
$1M
$2M
$2M
$2M
$1M
$1M
$516.0K
$3M
$2M
$3M
$2M
$3M
Amort. of Intangibles
$747.0K
$746.0K
$1M
$1M
$1M
$1M
$2M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
$1M
Restructuring
·
·
·
·
·
·
·
·
·
$2M
$2M
$0
·
$-9.0K
$42.0K
$-400.0K
Operating Cash Flow
$2M
$-9M
$16M
$-8M
$17M
$659.0K
$2M
$-309.0K
$3M
$21M
$458.0K
$-2M
$18M
$40M
$29M
$-5M
CapEx
$265.0K
$101.0K
$321.0K
$121.0K
$286.0K
$421.0K
$2M
$266.0K
$122.0K
$136.0K
$337.0K
$548.0K
$571.0K
$277.0K
$455.0K
$709.0K
Investing Cash Flow
$2M
$-101.0K
$-321.0K
$-121.0K
$-488.0K
$-421.0K
$-2M
$-11M
$-122.0K
$-332.0K
$-8M
$-548.0K
$2M
$-276.0K
$-451.0K
$2M
Stock Repurchased
$0
$0
$0
$0
$-15.0K
$3M
$5M
$5M
$3M
$0
$5M
$0
$5M
$5M
·
·
Net Stock Activity
·
·
·
$0
·
·
·
$-5M
·
·
·
·
·
·
·
·
Dividends Paid
$2M
$2M
$2M
$2M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
$5M
Financing Cash Flow
$-2M
$-1M
$-2M
$-2M
$-5M
$-6M
$-10M
$-8M
$-8M
$-2M
$-10M
$-2M
$-8M
$-26M
$-9M
$-29M
Net Change in Cash
$-392.0K
$-7M
$12M
$-9M
$14M
$-6M
$-11M
$-19M
$-5M
$18M
$-17M
$-4M
$13M
$14M
$17M
$-32M
Taxes Paid
$-3M
$1M
$270.0K
$347.0K
$-704.0K
$1M
$448.0K
$1M
$1M
$1M
$7M
$2M
$3M
$-16M
$9M
$1M
Free Cash Flow
·
·
·
$-8M
·
·
·
$-575.0K
·
·
·
$-3M
·
·
·
$-6M
Levered FCF
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
$-6M
Rentowność8
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Gross Margin
·
35.7%
37.1%
39.5%
·
35.0%
38.5%
36.5%
·
37.0%
38.9%
39.4%
·
38.3%
41.1%
40.9%
Operating Margin
·
-7.7%
-10.3%
-1.7%
·
-38.4%
-52.7%
-3.5%
·
2.8%
5.1%
2.9%
·
3.8%
11.7%
12.3%
Net Margin
·
-8.8%
-10.8%
-2.0%
·
-34.0%
-47.2%
-4.2%
·
1.7%
3.0%
1.8%
·
3.8%
8.7%
8.9%
Pretax Margin
·
-8.1%
-10.2%
-1.6%
·
-38.4%
-52.5%
-3.4%
·
3.0%
5.3%
3.0%
·
3.8%
11.6%
12.3%
EBITDA Margin
·
-7.7%
-10.3%
-1.7%
·
-38.4%
-52.7%
-3.5%
·
2.8%
5.1%
2.9%
·
3.8%
11.7%
12.3%
ROA
·
-2.9%
-3.5%
-0.60%
·
-9.8%
-14.5%
-1.1%
·
0.48%
0.91%
0.59%
·
1.3%
3.2%
3.5%
ROE
·
-4.1%
-4.9%
-0.78%
·
-12.7%
-18.6%
-1.4%
·
0.62%
1.2%
0.77%
·
1.8%
4.6%
5.0%
ROIC
·
-4.8%
-6.6%
-1.2%
·
-15.9%
-21.2%
-1.5%
·
0.58%
1.1%
0.70%
·
1.8%
4.2%
4.4%
Płynność i wypłacalność5
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Current Ratio
·
2.7
2.6
3.2
·
2.6
2.7
2.8
·
3.0
2.8
3.0
·
2.6
2.8
2.9
Quick Ratio
·
2.5
2.4
2.9
·
2.3
2.5
2.6
·
2.7
2.6
2.9
·
2.4
2.4
2.5
Debt / Equity
·
·
·
·
·
0.0
0.0
0.0
·
·
·
·
·
·
0.0
0.1
LT Debt / Equity
·
·
·
·
·
0.0
0.0
0.0
·
·
·
·
·
·
0.0
0.1
Interest Coverage
·
·
·
·
·
·
·
·
·
·
·
·
·
48.4
118.0
79.6
Efektywność2
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Asset Turnover
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.3
0.3
·
0.3
0.4
0.4
Receivables Turnover
·
1.2
1.2
1.2
·
1.2
1.2
1.2
·
1.2
1.1
1.2
·
1.3
1.3
1.4
Na akcję7
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Book Value / Share
·
$5.48
$5.81
$6.18
·
$8.40
$9.84
$12.17
·
$12.27
$12.34
$12.43
·
$12.10
$11.96
$11.61
Revenue / Share
·
$3.20
$3.54
$3.64
·
$3.93
$4.41
$4.10
·
$4.48
$4.81
$5.00
·
$5.47
$5.84
$5.96
Cash Flow / Share
·
·
·
$-0.24
·
·
·
$-0.01
·
·
·
$-0.07
·
·
·
$-0.15
Cash / Share
·
$2.43
$2.68
$2.32
·
$2.19
$2.36
$2.68
·
$3.37
$2.86
$3.34
·
$3.09
$2.66
$2.15
Dividend / Share
$0.07
$0.07
$0.07
$0.07
$0.07
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
$0.14
Dividend Paid / Share
$0.07
·
·
·
·
·
·
·
·
·
·
·
·
·
·
·
EPS (TTM)
·
$-2.94
$-4.00
$-5.70
·
$-3.28
$-1.86
$0.36
·
$0.65
$0.78
$1.15
·
$1.86
$2.23
$2.14
Wycena (TTM)14
Wskaźnik
Trend
Q4 2026
Q3 2026
Q2 2026
Q1 2026
Q4 2025
Q3 2025
Q2 2025
Q1 2025
Q4 2024
Q3 2024
Q2 2024
Q1 2024
Q4 2023
Q3 2023
Q2 2023
Q1 2023
Revenue TTM
·
$485M
$507M
$535M
·
$560M
$582M
$600M
·
$669M
$705M
$742M
·
$808M
$826M
$826M
Net Income TTM
·
$-98M
$-132M
$-188M
·
$-108M
$-61M
$12M
·
$22M
$27M
$39M
·
$63M
$76M
$72M
Market Cap
·
$128M
$162M
$171M
·
$248M
$278M
$341M
·
$448M
$470M
$516M
·
$607M
$649M
$691M
Enterprise Value
·
·
·
·
·
$176M
$200M
$251M
·
·
·
·
·
·
$580M
$638M
P/E
·
-1.3
-1.2
-0.9
·
-2.3
-4.5
28.3
·
20.4
18.0
13.3
·
9.7
8.7
9.6
P/S
·
0.3
0.3
0.3
·
0.4
0.5
0.6
·
0.7
0.7
0.7
·
0.8
0.8
0.8
P/B
·
0.7
0.8
0.8
·
0.9
0.9
0.8
·
1.1
1.1
1.2
·
1.5
1.6
1.8
P / Tangible Book
·
0.9
1.1
1.1
·
1.6
1.7
2.1
·
2.4
2.6
2.6
·
3.2
3.6
4.1
P / Cash Flow
·
·
·
-21.8
·
·
·
-1103.8
·
·
·
-232.9
·
·
·
-130.5
EV / Revenue
·
·
·
·
·
0.3
0.3
0.4
·
·
·
·
·
·
0.7
0.8
Dividend Yield
·
9.1%
8.6%
9.5%
·
7.5%
6.8%
5.5%
·
4.2%
4.0%
3.6%
·
3.1%
2.9%
2.7%
Earnings Yield
·
-78.2%
-82.6%
-111.5%
·
-43.7%
-22.1%
3.5%
·
4.9%
5.6%
7.5%
·
10.3%
11.6%
10.4%
Payout Ratio
·
·
·
-96.3%
·
·
·
-82.3%
·
·
·
150.2%
·
·
·
25.6%
Annual Payout
·
$12M
$14M
$16M
·
$19M
$19M
$19M
·
$19M
$19M
$19M
·
$19M
$19M
$19M
Najnowszy okres po lewej · wartości null pokazane jako ·
Sprawozdania finansowe
Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
16
Wskaźnik
2026-05-30
2025-05-31
2024-05-25
2023-05-27
2022-05-28
Przychody
$452M
$551M
$633M
$776M
$805M
Marża Brutto %
37.5%
37.6%
38.9%
40.4%
39.3%
Marża Operacyjna %
-8.5%
-35.7%
4.5%
9.4%
10.4%
Zysk netto
$-41M
$-192M
$21M
$54M
$67M
Rozwodniony EPS
$-1.21
$-5.80
$0.62
$1.59
$2.00
Wskaźnik
2026-05-30
2025-05-31
2024-05-25
2023-05-27
2022-05-28
Dług / Kapitał Własny
·
0.0
0.0
·
0.1
Wskaźnik bieżący
2.5
2.7
3.3
2.7
2.5
Wskaźnik Szybkości
2.3
2.5
3.0
2.6
2.1
Wskaźnik
2026-05-30
2025-05-31
2024-05-25
2023-05-27
2022-05-28
Wolny przepływ pieniężny
$619.0K
$16M
$21M
$80M
$46M
Właściciele instytucjonalni (13F)
145 emitentów
· $93.4M łącznie
· Na dzień 30 czerwca 2026
17
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Posiadacze145
Wartość posiadanych akcji$93.4M
Nowe pozycje30
Zamknięte pozycje26
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
Nowe pozycje
Zamknięte pozycje
Zwiększone
Zmniejszony
Zmiana liczby akcji netto
30 (-2 vs poprzedni kw.)
26 (-2 vs poprzedni kw.)
52 (+4 vs poprzedni kw.)
39 (-2 vs poprzedni kw.)
-2.5M
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Posiadanie ETF-ów
Posiadane przez 9 funduszy ETF
20
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.