RKDA Arcadia Biosciences, Inc. - Common Stock
$0,45
Cena · Sie 18, 2026
Dane fundamentalne na dzień Sie 13, 2026
Zakres 52 tyg.
$0–$7
0% of range
Ocena Analityków
BUY
7 analysts
Cena Docelowa
—
P/E (TTM)
-1.2
ROE
—
Marża Zysku Netto
—
RKDA Migawka akcji Cena, kapitalizacja rynkowa, P/E, EPS, ROE, zadłużenie/kapitał własny, zakres 52-tygodniowy
Cena
$0.45
Kapitalizacja Rynkowa
—
P/E (TTM)
-1.2
EPS (TTM)
$-1.71
Przychody (TTM)
$5M
Stopa dywidendy
—
ROE
—
D/E Dług/Kapitał
—
Zakres 52 tyg.
$0 – $7
RKDA Wykres ceny akcji Dzienny OHLCV ze wskaźnikami technicznymi — przesuwaj, powiększaj i dostosowuj widok
Configure
Wyniki 10-letnie Trendy przychodów, zysku netto, marż i EPS
Przychody i Zysk Netto
$5M
2016-12-31
→
2025-12-31
EPS
$-1.71
2021-12-31
→
2025-12-31
Wolny przepływ pieniężny
—
2016-12-31
→
2021-12-31
Marże
—
Wycena Wskaźniki P/E, P/S, P/B, EV/EBITDA — czy akcje są drogie, czy tanie?
Wskaźnik
Trend 5-letni
RKDA
Mediana porównawcza
P/E (TTM)
-1.2
35.3
Rentowność Marże brutto, operacyjne i netto; ROE, ROA, ROIC
Wskaźnik
Trend 5-letni
RKDA
Mediana porównawcza
Zdrowie finansowe Dług, płynność, wypłacalność — siła bilansu
Wskaźnik
Trend 5-letni
RKDA
Mediana porównawcza
Rozwój Wzrost przychodów, EPS i zysku netto: r/r, CAGR 3-letni, CAGR 5-letni
Wskaźnik
Trend 5-letni
RKDA
Mediana porównawcza
Revenue YoY (Przychody R/R)
-3.7%
—
Revenue CAGR 3Y (Przychody CAGR 3L)
-13.2%
—
Revenue CAGR 5Y (Przychody CAGR 5L)
-9.6%
—
Efektywność kapitałowa Rotacja aktywów, rotacja zapasów, rotacja należności
Wskaźnik
Trend 5-letni
RKDA
Mediana porównawcza
RKDA Konsensus analityków Bycze i niedźwiedzie opinie analityków, 12-miesięczny cel cenowy, potencjał wzrostu
KUP
7 analityków
- Mocne kupno 2 28,6%
- Kup 4 57,1%
- Trzymaj 1 14,3%
- Sprzedaj 0 0,0%
- Mocna sprzedaż 0 0,0%
Historia zysków EPS faktyczny vs szacowany, zaskoczenie %, wskaźnik trafień, data następnych wyników
Średnie zaskoczenie
0.70%
| Okres | EPS Actual | EPS Szacowany | Niespodzianka |
|---|---|---|---|
| 30 września 2025 | $0.62 | $-0.55 | 1.2% |
| 30 czerwca 2025 | $0.02 | $-0.81 | 0.83% |
| 31 marca 2025 | $1.90 | $-1.00 | 2.9% |
| 31 grudnia 2024 | $-2.99 | $-0.91 | -2.1% |
Porównanie z porównywalnymi firmami (podbranża GICS) Kluczowe metryki w porównaniu do konkurentów z sektora
| Ticker | Kapitalizacja Rynkowa | P/E | Przychody r/r | Marża Netto | ROE | Marża brutto |
|---|---|---|---|---|---|---|
| RKDA | — | -1.2 | -3.7% | — | — | — |
| SDOT | $2M | -0.1 | -64.8% | -37.8% | 661.9% | 1.8% |
| EDBL | — | — | — | — | — | — |
| ADM | $27.60B | 25.8 | -6.2% | 1.3% | 4.8% | 6.3% |
Pełne podstawowe wskaźniki Wszystkie wskaźniki roczne — rachunek zysków i strat, bilans, przepływy pieniężne
Rachunek zysków i strat 16
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5M | $5M | $4M | $7M | $7M | $8M | $1M | $1M | $4M | $3M | $5M | $7M | |
| Cost of Revenue | $3M | $3M | $2M | $6M | $9M | $5M | · | · | $283.0K | $895.0K | $892.0K | $2M | |
| R&D Expense | $9.0K | $53.0K | $64.0K | $2M | $4M | $8M | $7M | $6M | $7M | $9M | $9M | $10M | |
| SG&A Expense | $7M | $10M | $8M | $15M | $23M | $16M | $14M | $12M | $11M | $12M | $11M | $10M | |
| Operating Expenses | $7M | $9M | $11M | $21M | $42M | $21M | $21M | $18M | $18M | $22M | $21M | $22M | |
| Operating Income | $-2M | $-4M | $-6M | $-14M | $-36M | $-13M | $-19M | $-17M | $-14M | $-19M | $-16M | $-15M | |
| Interest Expense | · | · | · | · | $20.0K | $47.0K | $5.0K | · | $747.0K | $1M | $3M | $1M | |
| Other Non-op | $2M | $31.0K | $48.0K | $9.0K | $10M | $740.0K | $466.0K | $394.0K | $281.0K | $340.0K | $521.0K | $-597.0K | |
| Pretax Income | $-2M | $-4M | $-5M | $-11M | $-16M | $-6M | $-29M | $-13M | $-16M | $-20M | $-18M | $-18M | |
| Income Tax | $8.0K | $8.0K | $8.0K | $14.0K | $2.0K | $-124.0K | $2.0K | $10.0K | $26.0K | $25.0K | $26.0K | $263.0K | |
| Net Income | $-2M | $-7M | $-14M | $-15M | $-15M | $-5M | $-29M | $-13M | $-16M | $-20M | $-18M | $-18M | |
| EPS (Basic) | $-1.71 | $-5.17 | $-11.29 | $-25.65 | $-27.56 | · | · | · | · | · | · | · | |
| EPS (Diluted) | $-1.71 | $-5.17 | $-11.29 | $-25.65 | $-27.56 | · | · | · | · | · | · | · | |
| Shares (Basic) | 1,368,057 | 1,363,303 | 1,236,934 | 599,389 | 532,016 | · | · | · | · | · | · | · | |
| Shares (Diluted) | 1,368,057 | 1,363,303 | 1,236,934 | 599,389 | 532,016 | · | · | · | · | · | · | · | |
| EBITDA | · | · | · | · | $-36M | $-13M | $-19M | $-17M | · | $-19M | $-16M | · |
Bilans 28
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $259.0K | $4M | $7M | $21M | $29M | $14M | $8M | $12M | $9M | $2M | $24M | $17M | |
| Short-term Investments | $4M | $0 | $5M | $0 | · | $12M | $17M | $10M | $4M | $49M | $26M | $0 | |
| Receivables | · | · | · | · | $1M | $1M | $602.0K | $165.0K | $1M | $349.0K | $706.0K | $1M | |
| Inventory | $1M | $904.0K | $837.0K | $2M | $4M | $4M | $2M | $181.0K | $229.0K | $252.0K | $294.0K | $424.0K | |
| Prepaid Expense | $156.0K | $931.0K | $807.0K | $795.0K | $900.0K | $811.0K | $712.0K | $704.0K | $560.0K | $877.0K | $692.0K | $278.0K | |
| Current Assets | $6M | $9M | $15M | $25M | $35M | $32M | $28M | $23M | $15M | $52M | $52M | $19M | |
| PP&E (Net) | $8.0K | $41.0K | $70.0K | $680.0K | $2M | $4M | $2M | $395.0K | $299.0K | $508.0K | $585.0K | $728.0K | |
| PP&E (Gross) | $2M | $2M | $2M | $3M | $8M | $8M | $6M | $5M | $5M | $5M | $5M | $5M | |
| Accum. Depreciation | $2M | $2M | $2M | $3M | $6M | $5M | $5M | $5M | $5M | $5M | $5M | $5M | |
| Goodwill | · | · | · | · | · | $408.0K | · | · | · | · | · | · | |
| Intangibles | $39.0K | $39.0K | $39.0K | $40.0K | $484.0K | $370.0K | · | · | · | · | · | · | |
| Other Non-current Assets | $143.0K | $92.0K | $164.0K | $165.0K | $180.0K | $23.0K | $8.0K | $7.0K | $56.0K | $19.0K | $25.0K | $3M | |
| Total Assets | $7M | $14M | $20M | $29M | $44M | $47M | $33M | $24M | $17M | $57M | $74M | $25M | |
| Accounts Payable | $2M | $2M | $2M | $3M | $4M | $4M | $5M | $3M | $2M | $2M | $2M | $3M | |
| Short-term Debt | · | · | · | · | · | · | $24.0K | · | · | · | $0 | $1M | |
| Current Liabilities | $2M | $3M | $4M | $4M | $5M | $6M | $6M | $3M | $4M | $3M | $3M | $11M | |
| Capital Leases | · | $0 | $155.0K | $1M | $2M | $5M | $1M | · | · | · | · | · | |
| Other Non-current Liabilities | $0 | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | |
| Total Liabilities | $2M | $7M | $7M | $8M | $13M | $19M | $24M | $11M | $9M | $34M | $34M | $27M | |
| Long-term Debt | · | · | · | · | · | · | · | $0 | $0 | $25M | $25M | $10M | |
| Total Debt | · | · | · | · | $0 | $2M | $24.0K | · | · | $25M | $25M | · | |
| Common Stock | $65.0K | $65.0K | $65.0K | $65.0K | $63.0K | $54.0K | $49.0K | $45.0K | $42.0K | $44.0K | $44.0K | $0 | |
| Paid-in Capital | · | · | · | · | · | · | · | · | · | · | · | $29M | |
| Retained Earnings | $-281M | $-279M | $-272M | $-258M | $-226M | $-212M | $-207M | $-178M | $-167M | $-152M | $-132M | $-114M | |
| AOCI | · | $0 | $101.0K | $0 | · | · | $1.0K | · | $-1.0K | $-19.0K | $-115.0K | $0 | |
| Stockholders' Equity | $4M | $6M | $13M | $21M | $31M | $28M | $8M | $13M | $8M | $22M | $40M | $-85M | |
| Liabilities + Equity | $7M | $14M | $20M | $29M | $44M | $47M | $33M | $24M | $17M | $57M | $74M | $25M | |
| Shares Outstanding | 1,373,120 | 1,364,940 | 1,285,337 | 616,079 | 554,609 | 13,450,861 | 8,646,149 | 4,774,919 | 2,134,154 | 2,224,384 | 44,184,195 | 2,074,030 |
Przepływy pieniężne 11
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| D&A | · | · | · | · | · | · | · | $154.0K | $279.0K | $304.0K | $294.0K | $358.0K | |
| Stock-based Comp | $234.0K | $512.0K | $717.0K | $1M | $2M | $2M | $2M | $2M | $1M | $1M | $1M | $976.0K | |
| Deferred Tax | $0 | $0 | $0 | $0 | $0 | $-106.0K | $0 | $0 | $0 | $0 | $0 | $0 | |
| Amort. of Intangibles | · | · | $0 | $40.0K | $116.0K | $30.0K | · | · | · | · | · | · | |
| Operating Cash Flow | $-5M | $-10M | $-15M | $-14M | $-26M | $-30M | $-17M | $-14M | $-14M | $-17M | $-15M | $-15M | |
| CapEx | $0 | $16.0K | $5.0K | $72.0K | $1M | $2M | $1M | $250.0K | $79.0K | $231.0K | $151.0K | $148.0K | |
| Investing Cash Flow | $750.0K | $7M | $-4M | $1M | $17M | $17M | $-8M | $-6M | $47M | · | · | · | |
| Financing Cash Flow | $6.0K | $9.0K | $6M | $5M | $22M | $21M | $22M | $22M | $-26M | · | · | · | |
| Net Change in Cash | $-4M | $-2M | $-14M | $-8M | $13M | $8M | $-4M | $3M | $7M | $-22M | $7M | $14M | |
| Free Cash Flow | · | · | · | · | $-27M | $-33M | $-19M | $-14M | · | $-17M | $-15M | · | |
| Levered FCF | · | · | · | · | $-27M | $-33M | $-19M | · | · | $-19M | $-18M | · |
Rentowność 7
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | · | · | · | · | -524.0% | -159.1% | -1657.9% | -1152.3% | · | -584.1% | -287.5% | · | |
| Net Margin | · | · | · | · | -216.2% | -57.9% | -2464.1% | -920.8% | · | -615.6% | -331.7% | · | |
| Pretax Margin | · | · | · | · | -237.9% | -76.5% | -2469.7% | -920.1% | · | -614.8% | -331.2% | · | |
| EBITDA Margin | · | · | · | · | -524.0% | -159.1% | -1657.9% | -1152.3% | · | -584.1% | -287.5% | · | |
| ROA | · | · | · | · | -32.1% | -11.7% | -101.8% | -66.4% | · | -30.0% | -36.2% | · | |
| ROE | · | · | · | · | -49.9% | -26.3% | -280.8% | -129.5% | · | -62.9% | 80.6% | · | |
| ROIC | · | · | · | · | -114.3% | -42.0% | -250.8% | -131.7% | · | -39.4% | -23.9% | · |
Płynność i wypłacalność 5
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | · | · | · | · | 7.0 | 5.0 | 5.0 | 7.5 | · | 16.7 | 15.1 | · | |
| Quick Ratio | · | · | · | · | 6.0 | 4.3 | 4.5 | 7.2 | · | 16.3 | 14.8 | · | |
| Debt / Equity | · | · | · | · | 0.0 | 0.1 | 0.0 | · | · | 1.1 | 0.6 | · | |
| LT Debt / Equity | · | · | · | · | 0.0 | 0.1 | · | · | · | 1.1 | 0.6 | · | |
| Interest Coverage | · | · | · | · | -1776.3 | -271.9 | -3876.2 | · | · | -14.1 | -5.9 | · |
Efektywność 3
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | · | · | · | · | 0.1 | 0.2 | 0.0 | 0.1 | · | 0.0 | 0.1 | · | |
| Inventory Turnover | · | · | · | · | 2.1 | · | · | · | · | 3.3 | 2.5 | · | |
| Receivables Turnover | · | · | · | · | 4.9 | 8.0 | 3.0 | 2.1 | · | 6.0 | 6.2 | · |
Stopy Wzrostu 3
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY | -3.7% | 13.3% | -40.0% | 9.4% | -15.6% | · | · | · | · | · | · | · | |
| Revenue CAGR 3Y | -13.2% | -9.4% | -17.8% | · | · | · | · | · | · | · | · | · | |
| Revenue CAGR 5Y | -9.6% | · | · | · | · | · | · | · | · | · | · | · |
Wycena (TTM) 14
| Wskaźnik | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5M | $5M | $4M | $7M | $7M | $8M | $1M | $1M | $4M | $3M | $5M | · | |
| Net Income TTM | $-2M | $-7M | $-14M | $-15M | $-15M | $-5M | $-29M | $-13M | $-16M | $-20M | $-18M | · | |
| Market Cap | · | · | · | · | $923M | $1.36B | $1.90B | $605M | · | $32.74B | $107.46B | · | |
| Enterprise Value | · | · | · | · | $894M | $1.34B | $1.87B | · | · | $32.72B | $107.43B | · | |
| P/E | -1.2 | -1.1 | -0.3 | -0.4 | -1.5 | -29.9 | · | · | · | · | · | · | |
| P/S | · | · | · | · | 136.1 | 169.4 | 1621.2 | 413.6 | · | 10270.7 | 19847.8 | · | |
| P/B | · | · | · | · | 29.7 | 49.1 | 246.0 | 47.2 | · | 1475.0 | 2671.4 | · | |
| P / Tangible Book | 0.7 | 1.3 | 0.3 | 0.3 | 30.2 | 50.5 | · | · | · | · | · | · | |
| P / Cash Flow | · | · | · | · | -35.7 | -45.0 | -110.2 | -44.4 | · | -1919.8 | -7112.0 | · | |
| P / FCF | · | · | · | · | -34.3 | -41.8 | -101.5 | -43.6 | · | -1894.2 | -7041.7 | · | |
| EV / EBITDA | · | · | · | · | -25.2 | -104.7 | -96.5 | · | · | -1757.1 | -6903.0 | · | |
| EV / FCF | · | · | · | · | -33.3 | -41.1 | -100.1 | · | · | -1892.7 | -7040.0 | · | |
| EV / Revenue | · | · | · | · | 131.9 | 166.5 | 1599.6 | · | · | 10262.7 | 19843.1 | · | |
| Earnings Yield | -86.4% | -87.3% | -360.7% | -236.6% | -66.2% | -3.4% | · | · | · | · | · | · |
Rachunek zysków i strat 15
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1M | $1M | $901.0K | $1M | $1M | $1M | $1M | $2M | $1M | $987.0K | $627.0K | $1M | $1M | $1M | $-1M | $2M | |
| Cost of Revenue | $812.0K | $700.0K | $708.0K | $884.0K | $824.0K | $682.0K | $827.0K | $1M | $633.0K | $471.0K | $18.0K | $818.0K | $650.0K | $688.0K | $-2M | $1M | |
| R&D Expense | $0 | · | $0 | $0 | $9.0K | $0 | $13.0K | $24.0K | $10.0K | $6.0K | $-337.0K | $15.0K | $27.0K | $359.0K | $500.0K | $255.0K | |
| SG&A Expense | $1M | $1M | $2M | $2M | $2M | $2M | $3M | $2M | $3M | $2M | $227.0K | $2M | $2M | $4M | $2M | $4M | |
| Operating Expenses | $2M | $2M | $2M | $2M | $2M | $670.0K | $3M | $3M | $-674.0K | $3M | $11.0K | $3M | $3M | $5M | $380.0K | $6M | |
| Operating Income | $-496.0K | $-779.0K | $-1M | $-1M | $-501.0K | $530.0K | $-2M | $-2M | $2M | $-2M | $616.0K | $-1M | $-1M | $-4M | $-2M | $-4M | |
| Other Non-op | $-3M | $-2M | $-460.0K | $2M | $1M | $0 | $-137.0K | $15.0K | $150.0K | $3.0K | $12.0K | $17.0K | $-13.0K | $32.0K | $-4.0K | $43.0K | |
| Pretax Income | · | · | · | · | · | · | $-4M | $-1M | $2M | · | $-445.0K | $-639.0K | $3M | · | $-3M | $-2M | |
| Income Tax | · | · | · | · | · | · | $8.0K | $0 | $0 | · | $7.0K | $0 | $1.0K | · | $13.0K | $1.0K | |
| Net Income | $-6M | $-4M | $-1M | $856.0K | $-4M | $3M | $-4M | $-2M | $1M | $-2M | $-3M | $-3M | $823.0K | $-9M | $-4M | $-3M | |
| EPS (Basic) | $-2.09 | $-2.11 | $-0.98 | $0.63 | $-3.26 | $1.90 | $-2.99 | $-1.18 | $0.78 | $-1.78 | $0.85 | $-1.89 | $0.61 | $-10.86 | · | $-4.67 | |
| EPS (Diluted) | $-2.09 | $-2.11 | $-0.97 | $0.62 | $-3.26 | $1.90 | $-2.99 | $-1.18 | $0.78 | $-1.78 | $0.85 | $-1.89 | $0.61 | $-10.86 | · | $-4.67 | |
| Shares (Basic) | 2,992,555 | 2,082,887 | -2,732,235 | 1,367,192 | 1,367,040 | 1,366,060 | -2,724,947 | 1,363,753 | 1,362,840 | 1,361,657 | -2,345,363 | 1,359,511 | 1,358,395 | 864,391 | -1,123,823 | 613,814 | |
| Shares (Diluted) | 2,992,555 | 2,082,887 | -2,737,065 | 1,371,879 | 1,367,040 | 1,366,203 | -2,724,947 | 1,363,753 | 1,362,840 | 1,361,657 | -2,345,363 | 1,359,511 | 1,358,395 | 864,391 | -1,123,823 | 613,814 | |
| EBITDA | $-496.0K | $-779.0K | · | $-1M | $-501.0K | $530.0K | · | $-2M | $2M | $-3M | · | $-3M | $-4M | $-4M | · | $-5M |
Bilans 22
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $4M | $954.0K | $259.0K | $1M | $1M | $3M | $4M | $4M | $6M | $3M | $7M | $11M | $13M | $23M | $21M | $23M | |
| Short-term Investments | $0 | $3M | $4M | $5M | $3M | · | $0 | $3M | $3M | $5M | $5M | $5M | $5M | · | $0 | · | |
| Inventory | $930.0K | $840.0K | $1M | $1M | $1M | $1M | $904.0K | $835.0K | $978.0K | $2M | $837.0K | $3M | $3M | $3M | $2M | $3M | |
| Prepaid Expense | $72.0K | $184.0K | $156.0K | $214.0K | $383.0K | $727.0K | $931.0K | $521.0K | $537.0K | $535.0K | $807.0K | $1M | $951.0K | $606.0K | $795.0K | $990.0K | |
| Current Assets | $6M | $5M | $6M | $8M | $8M | $9M | $9M | $11M | $12M | $12M | $15M | $20M | $23M | $27M | $25M | $30M | |
| PP&E (Net) | $0 | $0 | $8.0K | $10.0K | $12.0K | $28.0K | $41.0K | $55.0K | $54.0K | $328.0K | $70.0K | $468.0K | $560.0K | $622.0K | $680.0K | $848.0K | |
| PP&E (Gross) | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $2M | $3M | $3M | $3M | $3M | $6M | |
| Accum. Depreciation | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $5M | |
| Intangibles | $39.0K | $39.0K | $39.0K | $39.0K | $39.0K | $39.0K | $39.0K | $39.0K | $39.0K | $39.0K | $39.0K | $40.0K | $40.0K | $40.0K | $40.0K | $373.0K | |
| Other Non-current Assets | $115.0K | $115.0K | $143.0K | $148.0K | $148.0K | $92.0K | $92.0K | $164.0K | $164.0K | $164.0K | $164.0K | $181.0K | $178.0K | $165.0K | $165.0K | $165.0K | |
| Total Assets | $6M | $5M | $7M | $9M | $8M | $13M | $14M | $15M | $17M | $16M | $20M | $23M | $27M | $30M | $29M | $34M | |
| Accounts Payable | $1M | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $3M | $3M | $3M | $3M | $3M | |
| Current Liabilities | $2M | $1M | $2M | $2M | $2M | $2M | $3M | $2M | $3M | $3M | $4M | $4M | $4M | $4M | $4M | $4M | |
| Capital Leases | · | · | · | · | · | · | · | $0 | $11.0K | $21.0K | $155.0K | $347.0K | $532.0K | $760.0K | $1M | $1M | |
| Other Non-current Liabilities | · | · | $0 | $0 | $0 | $1M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | $2M | |
| Total Liabilities | $5M | $2M | $2M | $3M | $3M | $4M | $7M | $5M | $6M | $6M | $7M | $8M | $9M | $14M | $8M | $9M | |
| Common Stock | $66.0K | $66.0K | $65.0K | $65.0K | $65.0K | $65.0K | $65.0K | $65.0K | $65.0K | $65.0K | $65.0K | $65.0K | $65.0K | $65.0K | $65.0K | $65.0K | |
| Retained Earnings | $-292M | $-286M | $-281M | $-280M | $-281M | $-276M | $-279M | $-275M | $-273M | $-274M | $-272M | $-269M | $-266M | $-267M | $-258M | $-254M | |
| AOCI | · | · | · | · | · | · | · | $117.0K | $81.0K | $161.0K | $101.0K | $87.0K | $21.0K | · | $0 | · | |
| Stockholders' Equity | $633.0K | $3M | $4M | $5M | $5M | $9M | $6M | $10M | $12M | $11M | $13M | $16M | $18M | $17M | $21M | $25M | |
| Liabilities + Equity | $6M | $5M | $7M | $9M | $8M | $13M | $14M | $15M | $17M | $16M | $20M | $23M | $27M | $30M | $29M | $34M | |
| Shares Outstanding | 2,181,715 | 2,056,884 | 1,373,120 | 1,367,429 | 1,367,040 | 1,367,040 | 1,364,940 | 1,364,940 | 1,362,840 | 1,362,840 | 1,285,337 | 1,110,337 | 1,108,432 | 857,572 | 616,079 | 24,642,960 |
Przepływy pieniężne 8
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stock-based Comp | $14.0K | $15.0K | $17.0K | $53.0K | $86.0K | $78.0K | $117.0K | $155.0K | $102.0K | $138.0K | $144.0K | $162.0K | $199.0K | $212.0K | $209.0K | $314.0K | |
| Amort. of Intangibles | · | · | · | · | · | · | · | · | · | · | · | $0 | $0 | $0 | $1.0K | $13.0K | |
| Operating Cash Flow | $-319.0K | $-1M | $-861.0K | $-257.0K | $-2M | $-2M | $-2M | $-2M | $-2M | $-3M | $-4M | $-3M | $-5M | $-3M | $-2M | $-3M | |
| CapEx | · | · | $0 | $0 | $0 | $0 | $0 | $0 | $3.0K | $13.0K | $0 | $0 | $5.0K | $0 | $26.0K | $0 | |
| Investing Cash Flow | $0 | $0 | $0 | $0 | $250.0K | $500.0K | $3M | $180.0K | $5M | $4.0K | $52.0K | $5.0K | $-5M | $315.0K | $281.0K | $341.0K | |
| Financing Cash Flow | $4M | $2M | $0 | $1.0K | $0 | $5.0K | $0 | $4.0K | $0 | $5.0K | $0 | $7.0K | $0 | $6M | $0 | $5M | |
| Net Change in Cash | $3M | $695.0K | $-861.0K | $-256.0K | $-2M | $-1M | $306.0K | $-2M | $2M | $-3M | $-4M | $-3M | $-10M | $2M | $-2M | $1M | |
| Free Cash Flow | · | · | · | · | · | $-2M | · | · | · | $-3M | · | · | · | $-3M | · | · |
Rentowność 7
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Margin | -34.4% | -70.8% | · | -88.5% | -34.4% | 44.2% | · | -114.5% | 151.6% | -244.1% | · | -203.0% | -272.9% | -268.3% | · | -243.9% | |
| Net Margin | -434.2% | -398.6% | · | 65.8% | -306.4% | 216.6% | · | -104.9% | 81.2% | -193.1% | · | -160.7% | 59.2% | -621.9% | · | -152.7% | |
| Pretax Margin | · | · | · | · | · | · | · | -76.9% | 141.7% | · | · | -155.5% | · | · | · | · | |
| EBITDA Margin | -34.4% | -70.8% | · | -88.5% | -34.4% | 44.2% | · | -114.5% | 151.6% | -244.1% | · | -203.0% | -272.9% | -268.3% | · | -243.9% | |
| ROA | -91.6% | -47.9% | · | 7.2% | -35.4% | 17.9% | · | -8.3% | 4.8% | -10.4% | · | -8.9% | 2.7% | -27.1% | · | -6.1% | |
| ROE | -242.6% | -74.4% | · | 10.9% | -54.9% | 26.6% | · | -12.5% | 7.2% | -17.7% | · | -12.6% | 3.7% | -39.9% | · | -8.8% | |
| ROIC | · | · | · | · | · | · | · | -17.1% | 16.9% | · | · | -20.9% | · | · | · | · |
Płynność i wypłacalność 2
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current Ratio | 3.5 | 3.8 | · | 3.7 | 4.1 | 4.0 | · | 4.6 | 4.6 | 4.0 | · | 5.1 | 5.7 | 6.6 | · | 7.4 | |
| Quick Ratio | 2.5 | 2.7 | · | 2.6 | 2.4 | 1.4 | · | 2.8 | 3.0 | 3.0 | · | 4.0 | 4.5 | 5.6 | · | 5.6 |
Efektywność 2
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Turnover | 0.2 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.1 | 0.1 | · | 0.1 | 0.0 | 0.0 | · | 0.0 | |
| Inventory Turnover | 0.7 | 0.7 | · | 0.8 | 0.7 | 0.4 | · | 0.6 | 0.3 | 0.4 | · | 0.4 | 0.3 | 0.3 | · | 0.3 |
Wycena (TTM) 10
| Wskaźnik | Trend | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue TTM | $5M | $5M | · | $5M | $5M | $5M | · | $5M | $5M | $5M | · | $5M | $8M | $10M | · | $11M | |
| Net Income TTM | $-14M | $-5M | · | $-3M | $-2M | $-375.0K | · | $-6M | $-3M | $-14M | · | $-14M | $-15M | $-21M | · | $-13M | |
| Market Cap | $1M | $3M | · | $5M | $6M | $4M | · | $4M | $4M | $3M | · | $4M | $4M | $6M | · | $520M | |
| P/E | -0.1 | -0.5 | · | -1.8 | -2.4 | -10.6 | · | -0.7 | -1.4 | -0.2 | · | -0.2 | -0.2 | -0.2 | · | -1.1 | |
| P/S | 0.3 | 0.6 | · | 0.9 | 1.1 | 0.8 | · | 0.7 | 0.9 | 0.6 | · | 0.7 | 0.5 | 0.6 | · | 47.2 | |
| P/B | 2.3 | 1.0 | · | 0.9 | 1.3 | 0.5 | · | 0.4 | 0.4 | 0.3 | · | 0.2 | 0.2 | 0.4 | · | 20.8 | |
| P / Tangible Book | 2.5 | 1.0 | · | 0.9 | 1.3 | 0.5 | · | 0.4 | 0.4 | 0.3 | · | 0.2 | 0.2 | 0.4 | · | 21.1 | |
| P / Cash Flow | · | -2.6 | · | · | · | -2.6 | · | · | · | -0.9 | · | · | · | -1.8 | · | · | |
| P / FCF | · | · | · | · | · | -2.6 | · | · | · | -0.9 | · | · | · | -1.8 | · | · | |
| Earnings Yield | -1007.4% | -206.5% | · | -55.3% | -40.8% | -9.4% | · | -149.1% | -72.4% | -629.9% | · | -501.8% | -560.1% | -407.4% | · | -93.1% |
Sprawozdania finansowe Rachunek zysków i strat, bilans, przepływy pieniężne — roczne, ostatnie 5 lat
Rachunek zysków i strat
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Przychody | $5M | $5M | $4M | $7M | $7M |
| Marża Operacyjna % | — | — | — | — | -524.0% |
| Zysk netto | $-2M | $-7M | $-14M | $-15M | $-15M |
| Rozwodniony EPS | $-1.71 | $-5.17 | $-11.29 | $-25.65 | $-27.56 |
Bilans
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Dług / Kapitał Własny | — | — | — | — | 0.0 |
| Wskaźnik bieżący | — | — | — | — | 7.0 |
| Wskaźnik Szybkości | — | — | — | — | 6.0 |
Przepływy pieniężne
| 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 | |
|---|---|---|---|---|---|
| Wolny przepływ pieniężny | — | — | — | — | $-27M |
Moje wskaźniki Twoja osobista lista obserwowanych — wybrane wiersze z Pełnych Fundamentów
📊
Wybierz metryki, które są dla Ciebie ważne — kliknij ➕ obok dowolnego wiersza w Pełnych Fundamentach powyżej.
Twój wybór został zapisany i będzie Ci towarzyszył we wszystkich tickerach.
Właściciele instytucjonalni (13F) 18 emitentów · $79K łącznie · Na dzień 30 czerwca 2026
Instytucje, które zgłaszają posiadanie tych akcji w swoich kwartalnych zgłoszeniach SEC Form 13F. Tylko pozycje długie; pojedynczy zgłaszający może pojawić się dwukrotnie dla oddzielnych transz opcji. Duże przeciwstawne pozycje put/call zazwyczaj odzwierciedlają działalność market-makingową lub zabezpieczone zapasy, a nie przekonanie kierunkowe.
Aktywność instytucjonalna — Q2 2026 vs poprzedni kwartał
| Nowe pozycje | Zamknięte pozycje | Zwiększone | Zmniejszony | Zmiana liczby akcji netto |
|---|---|---|---|---|
| 9 (+4 vs poprzedni kw.) | 6 (+4 vs poprzedni kw.) | 0 (-2 vs poprzedni kw.) | 1 (+1 vs poprzedni kw.) | -123K |
Porównano z Q1 2026. Zgłoszenia SEC Form 13F są wymagane w ciągu 45 dni od końca kwartału plus krótki bufor dla spóźnionych zgłoszeń — kwartały mieszczące się jeszcze w tym terminie są pomijane na rzecz ostatniej w pełni zgłoszonej pary.
| Instytucja | Wartość | Akcje | % z śledzonych 13F | Typ |
|---|---|---|---|---|
| CITADEL ADVISORS LLC | $16 120 | 23 738 | 20,34% | Akcje |
| StoneX Group Inc. | $11 259 | 13 682 | 14,21% | Akcje |
| GEODE CAPITAL MANAGEMENT, LLC | $10 672 | 15 715 | 13,47% | Akcje |
| XTX Topco Ltd | $10 509 | 15 475 | 13,26% | Akcje |
| VANGUARD GROUP INC | $8 700 | 4 394 | 10,98% | Akcje |
| STATE STREET CORP | $8 248 | 12 146 | 10,41% | Akcje |
| JANE STREET GROUP, LLC | $6 955 | 10 242 | 8,78% | Akcje |
| VANGUARD CAPITAL MANAGEMENT LLC | $6 548 | 9 644 | 8,26% | Akcje |
| SBI Securities Co., Ltd. | $81 | 120 | 0,10% | Akcje |
| HRT FINANCIAL LP | $60 | 88 386 | 0,08% | Akcje |
| TD Waterhouse Canada Inc. | $50 | 70 | 0,06% | Akcje |
| UBS Group AG | $24 | 35 | 0,03% | Akcje |
| Virtu Financial LLC | $15 | 21 786 | 0,02% | Akcje |
| GROUP ONE TRADING LLC | $12 | 18 | 0,02% | Akcje |
| HARBOUR INVESTMENTS, INC. | $1 | 1 | 0,00% | Akcje |
| MORGAN STANLEY | $1 | 2 | 0,00% | Akcje |
| Caitong International Asset Management Co., Ltd | $1 | 1 | 0,00% | Akcje |
| SOUTHERN MICHIGAN BANK & TRUST | $1 | 2 | 0,00% | Akcje |
Insiderzy spółki 30 insiderów · 16 dyrektorzy generalni · 15 dyrektorzy
| Insider | Rola | Ostatnia aktywność | Posiadane akcje | Kupna 12m | Sprzedaże 12m | Netto 12m |
|---|---|---|---|---|---|---|
| Thomas J. Schaefer | Chief Executive Officer | 9 maja 2025 A | 2 819 | 0 | 0 | $0 |
| Stanley Jacot Jr | Chief Executive Officer | 30 maja 2023 P | 5 000 | 0 | 0 | $0 |
| Matthew T Plavan | Chief Executive Officer | 21 stycznia 2021 A | 14 285 | 0 | 0 | $0 |
| Rajendra D. Ketkar | Chief Executive Officer | 3 czerwca 2019 A | — | 0 | 0 | $0 |
| Mark Kawakami | Chief Financial Officer | 9 maja 2025 A | 2 681 | 0 | 0 | $0 |
| Pamela Haley | Chief Financial Officer | 16 sierpnia 2022 A | 5 088 | 0 | 0 | $0 |
| Roger Salameh | Chief Operating Officer | 18 sierpnia 2016 A | 11 415 | 0 | 0 | $0 |
| Laura Pitlik | Chief Marketing Officer | 4 kwietnia 2023 A | — | 0 | 0 | $0 |
| Chris Cuvelier | Chief Growth Officer | 17 maja 2021 A | — | 0 | 0 | $0 |
| Randall Shultz | Chief Technology Officer | 21 stycznia 2021 A | 13 000 | 0 | 0 | $0 |
| Sarah Reiter | Chief Commercial Officer | 3 lutego 2020 A | 3 800 | 0 | 0 | $0 |
| Zhongjin Lu | VP Product Development | 23 marca 2018 M | 558 | 0 | 0 | $0 |
| Vic C. Knauf | Chief Scientific Officer | 18 sierpnia 2016 A | 47 134 | 0 | 0 | $0 |
| Wendy S. Neal | VP, Chief Legal Officer | 18 sierpnia 2016 A | — | 0 | 0 | $0 |
| Steven F. Brandwein | Interim Chief Financ. Officer | 13 czerwca 2016 S | 750 | 0 | 0 | $0 |
| Don Emlay | VP Regulatory and Compliance | 14 września 2015 M | 17 729 | 0 | 0 | $0 |
| Lilian Shackelford Murray | Dyrektor | 19 sierpnia 2024 A | 8 524 | 0 | 0 | $0 |
| Deborah D Carosella | Dyrektor | 19 sierpnia 2024 A | — | 0 | 0 | $0 |
| Kevin Comcowich | Dyrektor | 19 sierpnia 2024 A | 20 000 | 0 | 0 | $0 |
| Albert D. Bolles | Dyrektor | 19 sierpnia 2024 A | — | 0 | 0 | $0 |
| Amy Yoder | Dyrektor | 19 sierpnia 2024 A | — | 0 | 0 | $0 |
| Gregory D Waller | Dyrektor | 19 sierpnia 2024 A | — | 0 | 0 | $0 |
| Eric J. Rey | Dyrektor | 3 czerwca 2019 A | 7 335 | 0 | 0 | $0 |
| Uday Garg | Dyrektor | 7 czerwca 2017 A | 9 080 808 | 0 | 0 | $0 |
| George Frederick John Gosbee | Dyrektor | 7 czerwca 2017 A | — | 0 | 0 | $0 |
| Darby E Shupp | Dyrektor | 18 sierpnia 2016 A | 22 515 364 | 0 | 0 | $0 |
| James Richard Reis | Dyrektor | 1 października 2015 M | 50 000 | 0 | 0 | $0 |
| Mark Wong | Dyrektor | 9 września 2015 M | 5 000 | 0 | 0 | $0 |
| Matthew A. Ankrum | Dyrektor | 20 maja 2015 A | — | 0 | 0 | $0 |
| Rajiv Shah | — | 18 sierpnia 2016 A | — | 0 | 0 | $0 |
Insiderzy z zgłoszeń SEC Form 3/4/5; netto = tylko otwarty rynek P/S
Aktywiści i właściciele 5%+ 1 akcja
Inwestorzy, którzy złożyli SEC Schedule 13D — posiadanie beneficjentów powyżej 5% z zamiarem wpływania na emitenta (udziały aktywistów, kampanie zarządu, M&A). Każdy wiersz pokazuje najnowszy znany stan pozycji tego zgłaszającego.
| Zgłaszający | Złożono | Udział | Status | Cel | Zgłoszenie |
|---|---|---|---|---|---|
| Moral Compass Corporation, Terri Bishop, Peter Sperling, Darby Shupp, John G. Sperling 2012 Irrevocable Trust No. 1, John G. Sperling 2012 Irrevocable Trust No. 2, John G. Sperling 2012 Irrevocable Trust No. 3 ×4 zgłoszenia | 20 stycznia 2023 | — | Pierwotne zgłoszenie | — | SEC |
Purpose is an automated classification of the filer's own stated purpose (SEC Item 4) — not investment advice. "—" means no clear purpose was stated or the text could not be classified.
Posiadanie ETF-ów Posiadane przez 1 fundusz ETF
Waga odzwierciedla wyłącznie bezpośrednie udziały kapitałowe (N-PORT); fundusze oparte na dźwigni lub instrumentach pochodnych mogą posiadać dodatkowe ekspozycje na swapy, które nie są pokazane.
| Fundusz | Waga | Jednostki | Na dzień | Źródło |
|---|---|---|---|---|
| VXF · VANGUARD INDEX FUNDS | 0,00% | 9 644 SH | 8 sierpnia 2026 | Dziennie |